Financial Snapshot

Revenue
$58.43M
TTM
Gross Margin
54.27%
TTM
Net Earnings
$45.92M
TTM
Current Assets
$2.233B
Q3 2024
Current Liabilities
$20.42M
Q3 2024
Current Ratio
10934.18%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.413B
Q3 2024
Cash
Q3 2024
P/E
46.19
Nov 14, 2024 EST
Free Cash Flow
$110.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $60.52M $63.14M $58.00M $66.28M $127.9M $197.0M $340.6M $500.7M $714.9M $861.9M $953.0M $961.1M $741.3M $720.7M $764.5M $752.1M $783.7M $744.0M $708.5M $599.6M $500.3M $414.1M $394.2M $405.0M $427.5M $356.6M $208.9M $120.2M $113.3M $86.70M $56.50M $48.70M $43.80M $32.90M $23.20M $18.90M $10.80M $200.0K
YoY Change -4.14% 8.86% -12.49% -48.16% -35.11% -42.15% -31.98% -29.96% -17.05% -9.57% -0.84% 29.64% 2.86% -5.72% 1.65% -4.03% 5.34% 5.01% 18.16% 19.85% 20.82% 5.05% -2.67% -5.26% 19.88% 70.7% 73.79% 6.09% 30.68% 53.45% 16.02% 11.19% 33.13% 41.81% 22.75% 75.0% 5300.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $60.52M $63.14M $58.00M $66.28M $127.9M $197.0M $340.6M $500.7M $714.9M $861.9M $953.0M $961.1M $741.3M $720.7M $764.5M $752.1M $783.7M $744.0M $708.5M $599.6M $500.3M $414.1M $394.2M $405.0M $427.5M $356.6M $208.9M $120.2M $113.3M $86.70M $56.50M $48.70M $43.80M $32.90M $23.20M $18.90M $10.80M $200.0K
Cost Of Revenue $27.46M $24.18M $25.89M $28.90M $46.40M $79.90M $141.4M $200.7M $324.9M $388.0M $410.0M $397.7M $297.4M $302.9M $324.1M $314.1M $315.1M $297.7M $269.5M $226.8M $192.8M $152.6M $140.6M $138.9M $116.4M $77.50M $26.80M $3.800M $600.0K $0.00 $0.00 $0.00 $0.00 $2.600M $0.00 $0.00 $0.00 $0.00
Gross Profit $33.06M $38.96M $32.11M $37.40M $81.40M $117.1M $199.1M $300.0M $389.9M $473.9M $543.0M $563.4M $443.9M $417.8M $440.4M $438.0M $468.5M $446.3M $439.0M $372.8M $307.5M $261.5M $253.6M $266.1M $311.1M $279.1M $182.1M $116.4M $112.7M $86.70M $56.50M $48.70M $43.80M $30.30M $23.20M $18.90M $10.80M $200.0K
Gross Profit Margin 54.63% 61.7% 55.36% 56.43% 63.67% 59.43% 58.46% 59.92% 54.54% 54.98% 56.97% 58.62% 59.88% 57.97% 57.61% 58.24% 59.78% 59.99% 61.96% 62.17% 61.46% 63.15% 64.33% 65.7% 72.77% 78.27% 87.17% 96.84% 99.47% 100.0% 100.0% 100.0% 100.0% 92.1% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $36.97M $30.38M $37.44M $33.20M $38.40M $44.40M $47.80M $50.30M $57.50M $113.2M $80.50M $49.30M $38.20M $36.70M $36.60M $33.90M $33.70M $30.20M $30.40M $25.20M $19.30M $16.80M $15.60M $17.30M $18.70M $17.20M $11.70M $7.100M $6.900M $5.100M $3.400M $3.000M $2.700M $2.000M $1.700M $1.300M $900.0K $0.00
YoY Change 21.71% -18.87% 12.78% -13.54% -13.51% -7.11% -4.97% -12.52% -49.2% 40.62% 63.29% 29.06% 4.09% 0.27% 7.96% 0.59% 11.59% -0.66% 20.63% 30.57% 14.88% 7.69% -9.83% -7.49% 8.72% 47.01% 64.79% 2.9% 35.29% 50.0% 13.33% 11.11% 35.0% 17.65% 30.77% 44.44%
% of Gross Profit 111.83% 77.98% 116.62% 88.77% 47.17% 37.92% 24.01% 16.77% 14.75% 23.89% 14.83% 8.75% 8.6% 8.78% 8.31% 7.74% 7.19% 6.77% 6.92% 6.76% 6.28% 6.42% 6.15% 6.5% 6.01% 6.16% 6.43% 6.1% 6.12% 5.88% 6.02% 6.16% 6.16% 6.6% 7.33% 6.88% 8.33% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.44M $17.81M $17.77M $19.33M $28.12M $49.04M $90.71M $131.8M $194.0M $227.5M $234.4M $230.3M $171.7M $187.7M $155.3M $155.0M $147.6M $128.8M $112.0M $96.00M $79.70M $65.50M $59.50M $59.40M $70.10M $58.80M $37.60M $21.30M $21.00M $14.70M $9.100M $9.100M $7.300M $4.500M $4.100M $3.400M $1.600M $0.00
YoY Change -2.06% 0.2% -8.04% -31.27% -42.66% -45.94% -31.18% -32.06% -14.74% -2.93% 1.79% 34.15% -8.53% 20.85% 0.19% 5.01% 14.6% 15.0% 16.67% 20.45% 21.68% 10.08% 0.17% -15.26% 19.22% 56.38% 76.53% 1.43% 42.86% 61.54% 0.0% 24.66% 62.22% 9.76% 20.59% 112.5%
% of Gross Profit 52.76% 45.72% 55.36% 51.68% 34.55% 41.88% 45.56% 43.94% 49.76% 48.02% 43.17% 40.87% 38.67% 44.92% 35.26% 35.39% 31.5% 28.86% 25.51% 25.75% 25.92% 25.05% 23.46% 22.32% 22.53% 21.07% 20.65% 18.3% 18.63% 16.96% 16.11% 18.69% 16.67% 14.85% 17.67% 17.99% 14.81% 0.0%
Operating Expenses $54.42M $48.19M $55.22M $52.50M $66.60M $79.92M $141.4M $200.7M $251.5M $340.7M $315.0M $279.6M $209.9M $224.4M $214.6M $201.2M $204.2M $179.3M $166.3M $136.9M $112.7M $85.60M $77.40M $77.90M $91.60M $78.00M $50.90M $29.20M $29.80M $19.80M $12.50M $12.00M $10.10M $6.500M $5.700M $4.700M $2.500M $0.00
YoY Change 12.93% -12.73% 5.18% -21.17% -16.66% -43.49% -29.54% -20.2% -26.18% 8.16% 12.66% 33.21% -6.46% 4.57% 6.66% -1.47% 13.89% 7.82% 21.48% 21.47% 31.66% 10.59% -0.64% -14.96% 17.44% 53.24% 74.32% -2.01% 50.51% 58.4% 4.17% 18.81% 55.38% 14.04% 21.28% 88.0%
Operating Profit -$21.36M -$9.232M -$23.11M -$15.10M $14.80M $11.54M $40.96M $59.44M $121.3M -$51.88M $103.5M $278.2M $221.3M $142.0M $225.8M $236.8M $264.3M $267.0M $272.7M $235.9M $194.8M $175.9M $176.2M $188.2M $219.5M $201.1M $131.2M $87.20M $82.90M $66.90M $44.00M $36.70M $33.70M $23.80M $17.50M $14.20M $8.300M $200.0K
YoY Change 131.33% -60.05% 53.04% -202.03% 28.26% -71.83% -31.08% -51.01% -333.84% -150.13% -62.79% 25.71% 55.84% -37.12% -4.65% -10.4% -1.01% -2.09% 15.6% 21.1% 10.74% -0.17% -6.38% -14.26% 9.15% 53.28% 50.46% 5.19% 23.92% 52.05% 19.89% 8.9% 41.6% 36.0% 23.24% 71.08% 4050.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $114.7M $0.00 $0.00 $620.0K $8.908M $26.59M $52.18M $84.33M $107.3M $143.2M $173.0M $202.1M $191.9M $179.6M -$159.1M -$172.0M -$168.7M -$43.40M -$116.1M -$72.10M -$77.20M -$67.70M -$95.20M -$69.40M -$90.30M -$54.40M -$18.90M -$10.00M -$21.20M -$9.000M -$6.200M -$9.500M -$11.70M -$9.500M -$9.600M -$6.500M -$2.200M $0.00
YoY Change -100.0% -93.04% -66.49% -49.05% -38.12% -21.42% -25.07% -17.21% -14.37% 5.3% 6.81% -212.91% -7.5% 1.96% 288.71% -62.62% 61.03% -6.61% 14.03% -28.89% 37.18% -23.15% 65.99% 187.83% 89.0% -52.83% 135.56% 45.16% -34.74% -18.8% 23.16% -1.04% 47.69% 195.45%
% of Operating Profit 60.19% 230.39% 127.39% 141.88% 88.45% 167.15% 72.64% 86.71% 126.52% -70.46% -72.64% -63.83% -16.25% -42.57% -30.56% -39.63% -38.49% -54.03% -36.88% -41.14% -27.05% -14.41% -11.47% -25.57% -13.45% -14.09% -25.89% -34.72% -39.92% -54.86% -45.77% -26.51% 0.0%
Other Income/Expense, Net $2.000M
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $93.31M $37.81M -$16.31M $452.3M $494.2M $276.1M $30.17M $233.6M $102.2M -$63.00K -$60.44M $104.3M $76.44M $27.39M $68.10M $62.50M $95.00M $221.9M $156.5M $160.9M $114.4M $106.8M $82.80M $118.8M $113.9M $146.7M $115.1M $77.20M $64.20M $51.90M $37.70M $27.20M $22.10M $14.30M $7.900M $7.700M $6.100M $200.0K
YoY Change 146.79% -331.84% -103.61% -8.46% 79.0% 815.15% -87.09% 128.56% -162355.56% -99.9% -157.95% 36.44% 179.08% -59.78% 8.96% -34.21% -57.19% 41.79% -2.73% 40.65% 7.12% 28.99% -30.3% 4.3% -22.36% 27.45% 49.09% 20.25% 23.7% 37.67% 38.6% 23.08% 54.55% 81.01% 2.6% 26.23% 2950.0%
Income Tax $1.866M $453.0K $120.0K $248.0K $1.284M $3.156M $500.0K $745.0K $2.364M $3.191M $2.634M $3.207M $1.347M $550.0K $700.0K $800.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 2.0% 1.2% 0.05% 0.26% 1.14% 1.66% 0.32% 2.31% 3.08% 1.76% 2.01% 1.03% 1.28% 0.42% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $91.16M $37.26M -$16.40M $451.3M $492.7M $272.8M $29.66M $232.9M $99.86M $24.01M -$157.0M -$95.42M $110.0M $135.4M $164.7M $244.6M $124.3M $250.6M $165.0M $162.8M $114.4M $106.8M $82.80M $142.3M $113.9M $144.5M $114.0M $73.30M $64.20M $49.90M $33.40M $27.20M $22.10M $14.30M $7.900M $7.700M $6.100M $200.0K
YoY Change 144.65% -327.27% -103.63% -8.4% 80.59% 819.93% -87.27% 133.23% 315.86% -115.3% 64.5% -186.76% -18.78% -17.78% -32.67% 96.78% -50.4% 51.88% 1.35% 42.31% 7.12% 28.99% -41.81% 24.93% -21.18% 26.75% 55.53% 14.17% 28.66% 49.4% 22.79% 23.08% 54.55% 81.01% 2.6% 26.23% 2950.0%
Net Earnings / Revenue 150.62% 59.02% -28.27% 680.91% 385.36% 138.47% 8.71% 46.52% 13.97% 2.79% -16.47% -9.93% 14.84% 18.79% 21.54% 32.52% 15.86% 33.68% 23.29% 27.15% 22.87% 25.79% 21.0% 35.14% 26.64% 40.52% 54.57% 60.98% 56.66% 57.55% 59.12% 55.85% 50.46% 43.47% 34.05% 40.74% 56.48% 100.0%
Basic Earnings Per Share $1.64 $0.56 -$0.19 -$1.97
Diluted Earnings Per Share $0.75 $0.26 -$135.0K $3.565M $3.901M $2.211M $237.4K $1.62 $0.56 -$0.19 -$1.97 -$1.138M $1.421M $2.093M $2.598M $3.828M $2.319M $4.632M $3.333M $3.700M $3.355M $3.317M $2.540M $4.312M $3.452M $4.817M $4.957M $4.416M $4.338M $3.780M $3.884M $4.060M $4.018M $3.575M $3.038M $3.080M $3.389M $117.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $2.161B $2.582B $2.801B $2.987B $2.796B $2.401B $2.352B $2.095B $1.803B $364.5M $222.4M $102.2M $192.8M $194.0M $18.20M $15.50M $19.90M $16.70M $19.40M $22.00M $11.50M $12.40M $50.60M $92.70M $13.20M $15.60M $22.40M $21.90M $18.60M $57.90M $13.90M $14.10M $42.10M $9.700M $11.60M $2.200M $4.400M $1.500M
YoY Change -16.33% -7.81% -6.23% 6.85% 16.44% 2.09% 12.27% 16.2% 394.57% 63.89% 117.61% -46.99% -0.62% 965.93% 17.42% -22.11% 19.16% -13.92% -11.82% 91.3% -7.26% -75.49% -45.42% 602.27% -15.38% -30.36% 2.28% 17.74% -67.88% 316.55% -1.42% -66.51% 334.02% -16.38% 427.27% -50.0% 193.33%
Cash & Equivalents $2.161B $2.582B $2.801B $2.987B $2.796B $2.401B $2.352B $2.095B $1.803B $364.5M $222.4M $102.2M $192.8M $194.0M $18.20M $15.50M $19.90M $16.70M $19.40M $22.00M $11.50M $12.40M $50.60M $92.70M $13.20M $15.60M $22.40M $21.90M $18.60M $57.90M $13.90M $14.10M $42.10M $9.700M $11.60M $2.200M $4.400M $1.500M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $15.74M $16.01M $15.55M $14.70M $19.60M $51.10M $93.40M $152.0M $174.7M $248.1M $223.8M $253.4M $217.6M $191.2M $194.4M $196.8M $198.0M $172.6M $145.4M $113.5M $84.00M $63.10M $46.80M $38.30M $36.00M $33.50M $20.50M $11.60M $7.900M $4.700M $3.000M $1.100M $1.800M $1.900M $1.000M $400.0K $300.0K $200.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.176B $2.598B $2.817B $3.002B $2.815B $2.452B $2.445B $2.247B $1.977B $612.6M $446.2M $355.6M $410.4M $385.2M $212.6M $212.3M $217.9M $189.3M $164.8M $135.5M $95.50M $75.50M $97.40M $131.0M $49.20M $49.10M $42.90M $33.50M $26.50M $62.60M $16.90M $15.20M $43.90M $11.60M $12.60M $2.600M $4.700M $1.700M
YoY Change -16.24% -7.75% -6.17% 6.63% 14.82% 0.28% 8.83% 13.62% 222.79% 37.29% 25.48% -13.35% 6.54% 81.19% 0.14% -2.57% 15.11% 14.87% 21.62% 41.88% 26.49% -22.48% -25.65% 166.26% 0.2% 14.45% 28.06% 26.42% -57.67% 270.41% 11.18% -65.38% 278.45% -7.94% 384.62% -44.68% 176.47%
Property, Plant & Equipment $231.4M $238.6M $249.7M $258.4M $459.4M $763.7M $1.297B $2.102B $2.988B $4.698B $4.642B $6.822B $6.310B $5.507B $5.439B $5.379B $5.348B $5.094B $4.676B $4.231B $3.529B $2.790B $2.373B $2.386B $2.550B $2.787B $1.857B $928.8M $722.4M $633.5M $349.8M $310.9M $262.6M $188.4M $144.3M $122.7M $108.8M $32.00M
YoY Change -3.03% -4.43% -3.38% -43.75% -39.85% -41.11% -38.29% -29.67% -36.39% 1.2% -31.95% 8.11% 14.58% 1.24% 1.12% 0.58% 4.99% 8.93% 10.53% 19.88% 26.48% 17.56% -0.53% -6.41% -8.51% 50.03% 99.98% 28.57% 14.03% 81.1% 12.51% 18.39% 39.38% 30.56% 17.6% 12.78% 240.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $249.6M $276.9M $518.0M $184.7M $177.5M $171.5M $158.8M $0.00 $194.3M $207.8M $260.2M $264.1M $273.4M $320.5M $321.5M $182.5M $215.4M $253.3M $241.3M $133.5M $157.3M $47.20M $31.80M $87.10M $45.30M $26.40M $40.90M $31.30M
YoY Change -100.0% -9.86% 180.45% 4.06% 3.5% 8.0% -6.5% -20.14% -1.48% -3.4% -14.7% -0.31% 76.16% -15.27% -14.96% 4.97% 80.75% -15.13% 233.26% 48.43% -63.49% 92.27% 71.59% -35.45% 30.67%
Other Assets $0.00 $5.000M $3.300M $106.6M $6.500M $32.20M $32.30M $595.6M $188.5M $7.900M $119.5M $19.90M $156.7M $18.00M $22.70M $29.10M $22.30M $10.70M $9.400M $8.600M $23.10M $1.800M
YoY Change -100.0% 51.52% -96.9% 1540.0% -79.81% -0.31% -94.58% 215.97% 2286.08% -93.39% 500.5% -87.3% 770.56% -20.7% -21.99% 30.49% 108.41% 13.83% 9.3% -62.77% 1183.33%
Total Long-Term Assets $248.8M $256.7M $264.8M $275.8M $504.2M $1.079B $1.792B $2.279B $3.254B $5.149B $6.200B $7.834B $7.037B $6.203B $5.909B $5.804B $5.641B $5.387B $5.162B $4.678B $3.918B $3.146B $2.708B $2.769B $2.904B $3.015B $2.093B $1.196B $973.2M $777.6M $510.8M $359.3M $296.8M $278.5M $193.0M $152.3M $149.9M $63.20M
YoY Change -3.07% -3.09% -3.98% -45.3% -53.27% -39.79% -21.39% -29.95% -36.81% -16.95% -20.86% 11.33% 13.43% 4.99% 1.81% 2.88% 4.73% 4.34% 10.36% 19.4% 24.52% 16.18% -2.21% -4.65% -3.68% 44.04% 75.01% 22.89% 25.15% 52.23% 42.17% 21.06% 6.57% 44.3% 26.72% 1.6% 137.18%
Total Assets $2.425B $2.855B $3.081B $3.278B $3.319B $3.531B $4.237B $4.526B $5.231B $5.762B $6.646B $8.190B $7.447B $6.589B $6.121B $6.016B $5.859B $5.576B $5.327B $4.813B $4.013B $3.222B $2.805B $2.900B $2.953B $3.064B $2.136B $1.230B $999.7M $840.2M $527.7M $374.5M $340.7M $290.1M $205.6M $154.9M $154.6M $64.90M
YoY Change
Accounts Payable $27.30M $25.94M $19.76M $20.60M $37.20M $62.40M $69.20M $95.40M $123.6M $162.2M $165.9M $194.2M $158.3M $123.8M $103.6M $99.30M $89.40M $93.70M $80.10M $67.70M $60.50M $38.40M $32.90M $40.60M $53.90M $44.40M $27.90M $10.70M $11.60M $16.30M $4.500M $3.000M $1.700M $4.400M $1.800M $0.00 $1.200M $1.200M
YoY Change 5.26% 31.24% -4.07% -44.62% -40.38% -9.83% -27.46% -22.82% -23.8% -2.23% -14.57% 22.68% 27.87% 19.5% 4.33% 11.07% -4.59% 16.98% 18.32% 11.9% 57.55% 16.72% -18.97% -24.68% 21.4% 59.14% 160.75% -7.76% -28.83% 262.22% 50.0% 76.47% -61.36% 144.44% -100.0% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $32.94M $28.80M $22.13M $31.60M $44.70M $62.40M $73.90M $103.6M $133.9M $176.2M $177.9M $218.1M $182.1M $146.3M $153.6M $120.6M $105.5M $153.8M $93.80M $79.60M $70.00M $46.80M $40.20M $47.20M $60.90M $62.80M $46.70M $19.10M $42.00M $20.10M $12.80M $7.500M $1.700M $15.40M $2.900M $1.000M $9.000M $1.200M
YoY Change 14.38% 30.15% -29.98% -29.31% -28.37% -15.56% -28.67% -22.63% -24.01% -0.96% -18.43% 19.77% 24.47% -4.75% 27.36% 14.31% -31.4% 63.97% 17.84% 13.71% 49.57% 16.42% -14.83% -22.5% -3.03% 34.48% 144.5% -54.52% 108.96% 57.03% 70.67% 341.18% -88.96% 431.03% 190.0% -88.89% 650.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $25.70M $275.0M $848.6M $1.142B $1.697B $2.208B $3.005B $4.350B $3.577B $3.206B $2.993B $2.890B $2.774B $2.397B $2.520B $2.355B $1.877B $1.216B $1.097B $1.303B $1.350B $1.132B $787.9M $492.2M $269.8M $216.5M $73.00M $138.5M $103.0M $125.5M $70.00M $70.00M $61.60M $0.00
YoY Change -100.0% -90.65% -67.59% -25.67% -32.73% -23.13% -26.54% -30.91% 21.59% 11.58% 7.13% 3.56% 4.17% 15.73% -4.88% 7.01% 25.48% 54.34% 10.83% -15.79% -3.47% 19.24% 43.69% 60.08% 82.43% 24.62% 196.58% -47.29% 34.47% -17.93% 79.29% 0.0% 13.64%
Other Long-Term Liabilities $1.990M $2.355M $3.986M $2.900M $3.100M $9.500M $13.90M $20.40M $31.60M $58.10M $99.60M $120.3M $119.1M $104.4M $86.00M $84.40M $76.80M $74.10M $67.70M $71.50M $54.70M $32.60M $11.50M $20.80M $20.10M $41.40M $35.20M $10.20M $2.400M $1.500M $700.0K $200.0K $1.500M $1.500M $900.0K $900.0K $200.0K $300.0K
YoY Change -15.5% -40.92% 37.45% -6.45% -67.37% -31.65% -31.86% -35.44% -45.61% -41.67% -17.21% 1.01% 14.08% 21.4% 1.9% 9.9% 3.64% 9.45% -5.31% 30.71% 67.79% 183.48% -44.71% 3.48% -51.45% 17.61% 245.1% 325.0% 60.0% 114.29% 250.0% -86.67% 0.0% 66.67% 0.0% 350.0% -33.33%
Total Long-Term Liabilities $1.990M $2.355M $3.986M $2.900M $28.80M $284.5M $862.5M $1.162B $1.729B $2.266B $3.105B $4.470B $3.696B $3.311B $3.079B $2.974B $2.851B $2.471B $2.588B $2.427B $1.932B $1.249B $1.109B $1.324B $1.370B $1.174B $823.1M $502.4M $272.2M $218.0M $73.70M $138.7M $104.5M $127.0M $70.90M $70.90M $61.80M $300.0K
YoY Change -15.5% -40.92% 37.45% -89.93% -89.88% -67.01% -25.78% -32.78% -23.7% -27.03% -30.54% 20.93% 11.66% 7.53% 3.51% 4.32% 15.36% -4.51% 6.65% 25.63% 54.69% 12.62% -16.25% -3.37% 16.74% 42.57% 63.83% 84.57% 24.86% 195.79% -46.86% 32.73% -17.72% 79.13% 0.0% 14.72% 20500.0%
Total Liabilities $39.97M $38.36M $32.66M $41.00M $74.80M $348.0M $937.6M $1.266B $1.863B $2.442B $3.283B $5.084B $3.879B $3.457B $3.232B $3.095B $2.956B $2.625B $2.682B $2.506B $2.002B $1.295B $1.149B $1.371B $1.431B $1.236B $869.7M $521.5M $314.1M $238.2M $86.50M $146.2M $106.3M $142.3M $73.80M $71.90M $70.90M $1.500M
YoY Change 4.22% 17.46% -20.35% -45.19% -78.51% -62.88% -25.92% -32.06% -23.73% -25.61% -35.43% 31.09% 12.2% 6.95% 4.44% 4.69% 12.62% -2.11% 7.01% 25.2% 54.52% 12.75% -16.19% -4.19% 15.73% 42.15% 66.77% 66.03% 31.86% 175.38% -40.83% 37.54% -25.3% 92.82% 2.64% 1.41% 4626.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 108.8M shares 111.7M shares 121.4M shares 121.8M shares 122.1M shares 122.3M shares 124.1M shares 125.5M shares 128.6M shares 125.2M shares 112.4M shares
Diluted Shares Outstanding 110.2M shares 112.8M shares 121.4M shares 126.6M shares 126.3M shares 123.4M shares 125.1M shares 126.8M shares 129.4M shares 125.2M shares 112.4M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.1209 Billion

About Equity Commonwealth

Equity Commonwealth is an internally managed and self-advised real estate investment trust, which engages in the ownership and operation of office properties. The company is headquartered in Chicago, Illinois and currently employs 22 full-time employees. The firm is primarily engaged in the ownership and operation of office properties in the United States. The company operates as an umbrella partnership real estate investment trust (UPREIT) and conducting substantially all of its activities through EQC Operating Trust (Operating Trust). Its portfolio consists of approximately four properties (eight buildings), that were leased to 98 tenants with a total of 1.5 million square feet. The firm's properties include 1225 Seventeenth Street (17th Street Plaza), Denver, Colorado; 1250 H Street, NW, Washington, District of Columbia; 206 East 9th Street (Capitol Tower), Austin, Texas, and Bridgepoint Square, Austin, Texas. The firm is focused on creating value through asset management and improved operating results.

Industry: Real Estate Investment Trusts Peers: Alexandria Real Estate Equities Inc BXP Inc COPT DEFENSE PROPERTIES COUSINS PROPERTIES INC Douglas Emmett Inc HIGHWOODS PROPERTIES, INC. JBG SMITH Properties KILROY REALTY CORP SL Green Realty Corp Vornado Realty Trust