|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.67B
-6.21%
YoY
|
$12.44B
-15.58%
YoY
|
$14.73B
5.1%
YoY
|
$14.02B
27.01%
YoY
|
$11.04B
-11.11%
YoY
|
| Cost Of Revenue |
$2.395B
-11.16%
YoY
|
$2.696B
-58.54%
YoY
|
$6.502B
92.08%
YoY
|
$3.385B
5.19%
YoY
|
$3.218B
-39.58%
YoY
|
| Gross Profit |
$9.270B
-4.84%
YoY
|
$9.741B
18.36%
YoY
|
$8.230B
-22.59%
YoY
|
$10.63B
35.99%
YoY
|
$7.818B
10.28%
YoY
|
| Selling, General & Admin |
$2.434B
-0.29%
YoY
|
$2.441B
4.85%
YoY
|
$2.328B
5.87%
YoY
|
$2.199B
-6.82%
YoY
|
$2.360B
12.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$872.0M
1.4%
YoY
|
$860.0M
5.91%
YoY
|
$812.0M
49.82%
YoY
|
$542.0M
37.91%
YoY
|
$393.0M
-75.64%
YoY
|
| Operating Expenses |
$5.509B
10.76%
YoY
|
$4.974B
2.2%
YoY
|
$4.867B
-1.28%
YoY
|
$4.930B
1.4%
YoY
|
$4.862B
-10.11%
YoY
|
| Operating Profit |
$3.761B
-21.1%
YoY
|
$4.767B
41.75%
YoY
|
$3.363B
-41.02%
YoY
|
$5.702B
92.9%
YoY
|
$2.956B
75.95%
YoY
|
| Interest Expense |
-$2.279B
-17.93%
YoY
|
-$2.777B
5.79%
YoY
|
-$2.625B
-1405.97%
YoY
|
$201.0M
-17.62%
YoY
|
$244.0M
22.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.193B
-156.51%
YoY
|
$2.111B
186.04%
YoY
|
$738.0M
-70.77%
YoY
|
$2.525B
-1594.08%
YoY
|
-$169.0M
-84.54%
YoY
|
| Income Tax |
-$156.0M
-154.17%
YoY
|
$288.0M
-131.82%
YoY
|
-$905.0M
-281.36%
YoY
|
$499.0M
-444.14%
YoY
|
-$145.0M
-80.51%
YoY
|
| Net Earnings |
-$1.380B
-205.59%
YoY
|
$1.307B
6.96%
YoY
|
$1.222B
-31.54%
YoY
|
$1.785B
-506.61%
YoY
|
-$439.0M
-32.25%
YoY
|
| Basic Earnings Per Share |
-$4.83
-226.44%
YoY
|
$3.82
9.46%
YoY
|
$3.49
-22.79%
YoY
|
$4.52
-464.52%
YoY
|
-$1.24
-20.51%
YoY
|
| Diluted Earnings Per Share |
-$4.83
-227.78%
YoY
|
$3.78
8.76%
YoY
|
$3.48
-22.59%
YoY
|
$4.49
-462.1%
YoY
|
-$1.24
-20.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
298.1M shares
-7.19%
YoY
|
321.2M shares
-8.25%
YoY
|
350.1M shares
-7.28%
YoY
|
377.6M shares
-9.54%
YoY
|
417.4M shares
-7.33%
YoY
|
| Diluted Shares Outstanding |
298.1M shares
-8.22%
YoY
|
324.8M shares
-7.62%
YoY
|
351.6M shares
-7.45%
YoY
|
379.9M shares
-8.98%
YoY
|
417.4M shares
-7.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.230B
-7.56%
YoY
|
$3.770B
-19.63%
YoY
|
$1.450B
-52.86%
YoY
|
$2.362B
-38.67%
YoY
|
$4.576B
-2.76%
YoY
|
$4.691B
35.62%
YoY
|
$3.076B
-15.12%
YoY
|
$3.851B
-9.79%
YoY
|
$4.706B
45.07%
YoY
|
$3.459B
2.76%
YoY
|
$3.624B
20.44%
YoY
|
$4.269B
-17.4%
YoY
|
$3.244B
-17.75%
YoY
|
$3.366B
-12.68%
YoY
|
$3.009B
-16.76%
YoY
|
$5.168B
75.19%
YoY
|
$3.944B
242.06%
YoY
|
$3.855B
-7.91%
YoY
|
$3.615B
96.47%
YoY
|
| Cost Of Revenue |
$385.0M
-49.28%
YoY
|
$1.702B
-6.33%
YoY
|
$452.0M
-31.83%
YoY
|
$787.0M
-54.43%
YoY
|
$759.0M
-54.85%
YoY
|
$1.817B
10.05%
YoY
|
$663.0M
-4.33%
YoY
|
$1.727B
9.93%
YoY
|
$1.681B
6.59%
YoY
|
$1.651B
4.76%
YoY
|
$693.0M
10.88%
YoY
|
$1.571B
71.88%
YoY
|
$1.577B
48.77%
YoY
|
$1.576B
7.87%
YoY
|
$625.0M
-16.78%
YoY
|
$914.0M
10.39%
YoY
|
$1.060B
12.89%
YoY
|
$1.461B
1.39%
YoY
|
$751.0M
-27.37%
YoY
|
| Gross Profit |
$3.845B
0.73%
YoY
|
$2.068B
-28.04%
YoY
|
$998.0M
-58.64%
YoY
|
$1.575B
-25.85%
YoY
|
$3.817B
26.18%
YoY
|
$2.874B
58.96%
YoY
|
$2.413B
-17.67%
YoY
|
$2.124B
-21.28%
YoY
|
$3.025B
81.46%
YoY
|
$1.808B
1.01%
YoY
|
$2.931B
22.94%
YoY
|
$2.698B
-36.58%
YoY
|
$1.667B
-42.2%
YoY
|
$1.790B
-25.23%
YoY
|
$2.384B
-16.76%
YoY
|
$4.254B
100.47%
YoY
|
$2.884B
1247.66%
YoY
|
$2.394B
-12.79%
YoY
|
$2.864B
255.33%
YoY
|
| Selling, General & Admin |
$625.0M
3.99%
YoY
|
$640.0M
-4.9%
YoY
|
$601.0M
5.25%
YoY
|
$592.0M
2.6%
YoY
|
$601.0M
-3.06%
YoY
|
$673.0M
14.85%
YoY
|
$571.0M
-3.71%
YoY
|
$577.0M
1.94%
YoY
|
$620.0M
6.35%
YoY
|
$586.0M
12.69%
YoY
|
$593.0M
4.77%
YoY
|
$566.0M
9.27%
YoY
|
$583.0M
-2.02%
YoY
|
$520.0M
-13.04%
YoY
|
$566.0M
-7.82%
YoY
|
$518.0M
-8.8%
YoY
|
$595.0M
2.59%
YoY
|
$598.0M
0.0%
YoY
|
$614.0M
22.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$224.0M
5.16%
YoY
|
$220.0M
0.0%
YoY
|
$219.0M
3.79%
YoY
|
$220.0M
16.4%
YoY
|
$213.0M
-11.25%
YoY
|
$220.0M
-6.78%
YoY
|
$211.0M
7.65%
YoY
|
$189.0M
21.15%
YoY
|
$240.0M
7.14%
YoY
|
$236.0M
3.96%
YoY
|
$196.0M
-9.26%
YoY
|
$156.0M
-18.32%
YoY
|
$224.0M
1020.0%
YoY
|
$227.0M
40.99%
YoY
|
$216.0M
145.45%
YoY
|
$191.0M
101.05%
YoY
|
$20.00M
-86.93%
YoY
|
$161.0M
80.9%
YoY
|
$88.00M
-45.68%
YoY
|
| Operating Expenses |
$1.236B
-28.92%
YoY
|
$1.314B
-4.23%
YoY
|
$1.244B
14.76%
YoY
|
$1.212B
3.32%
YoY
|
$1.739B
29.29%
YoY
|
$1.372B
4.41%
YoY
|
$1.084B
-10.26%
YoY
|
$1.173B
-1.18%
YoY
|
$1.345B
16.15%
YoY
|
$1.314B
10.61%
YoY
|
$1.208B
3.42%
YoY
|
$1.187B
-5.87%
YoY
|
$1.158B
-11.81%
YoY
|
$1.188B
-10.81%
YoY
|
$1.168B
3.0%
YoY
|
$1.261B
12.49%
YoY
|
$1.313B
2.98%
YoY
|
$1.332B
27.1%
YoY
|
$1.134B
10.2%
YoY
|
| Operating Profit |
$2.609B
25.55%
YoY
|
$754.0M
-49.8%
YoY
|
-$246.0M
-118.51%
YoY
|
$363.0M
-61.83%
YoY
|
$2.078B
23.69%
YoY
|
$1.502B
204.05%
YoY
|
$1.329B
-22.87%
YoY
|
$951.0M
-37.06%
YoY
|
$1.680B
230.06%
YoY
|
$494.0M
-17.94%
YoY
|
$1.723B
41.69%
YoY
|
$1.511B
-49.52%
YoY
|
$509.0M
-67.6%
YoY
|
$602.0M
-43.31%
YoY
|
$1.216B
-29.71%
YoY
|
$2.993B
199.0%
YoY
|
$1.571B
-248.07%
YoY
|
$1.062B
-37.42%
YoY
|
$1.730B
-875.78%
YoY
|
| Interest Expense |
$518.0M
-30.38%
YoY
|
-$410.0M
34.43%
YoY
|
-$1.178B
53.19%
YoY
|
-$1.435B
431.48%
YoY
|
$744.0M
-151.92%
YoY
|
-$305.0M
-76.74%
YoY
|
-$769.0M
-1498.18%
YoY
|
-$270.0M
-72.22%
YoY
|
-$1.433B
58.87%
YoY
|
-$1.311B
-11.12%
YoY
|
$55.00M
7.84%
YoY
|
-$972.0M
-2044.0%
YoY
|
-$902.0M
-2019.15%
YoY
|
-$1.475B
147.9%
YoY
|
$51.00M
-13.56%
YoY
|
$50.00M
-1.96%
YoY
|
$47.00M
-36.49%
YoY
|
-$595.0M
-83.74%
YoY
|
$59.00M
13.46%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$887.0M
409.77%
YoY
|
$344.0M
-71.26%
YoY
|
-$1.348B
9528.57%
YoY
|
-$363.0M
-153.3%
YoY
|
$174.0M
-29.55%
YoY
|
$1.197B
-246.51%
YoY
|
-$14.00M
-100.95%
YoY
|
$681.0M
26.35%
YoY
|
$247.0M
-153.81%
YoY
|
-$817.0M
-11.29%
YoY
|
$1.475B
252.03%
YoY
|
$539.0M
-75.94%
YoY
|
-$459.0M
-158.32%
YoY
|
-$921.0M
-298.06%
YoY
|
$419.0M
-54.95%
YoY
|
$2.240B
818.03%
YoY
|
$787.0M
-143.53%
YoY
|
$465.0M
-123.01%
YoY
|
$930.0M
-200.76%
YoY
|
| Income Tax |
$156.0M
550.0%
YoY
|
$33.00M
-81.87%
YoY
|
-$133.0M
232.5%
YoY
|
-$80.00M
-168.97%
YoY
|
$24.00M
-20.0%
YoY
|
$182.0M
-179.82%
YoY
|
-$40.00M
-111.76%
YoY
|
$116.0M
-139.73%
YoY
|
$30.00M
-104.14%
YoY
|
-$228.0M
9.62%
YoY
|
$340.0M
269.57%
YoY
|
-$292.0M
-162.53%
YoY
|
-$725.0M
-589.86%
YoY
|
-$208.0M
-370.13%
YoY
|
$92.00M
-44.24%
YoY
|
$467.0M
2123.81%
YoY
|
$148.0M
-136.27%
YoY
|
$77.00M
-108.7%
YoY
|
$165.0M
-175.69%
YoY
|
| Net Earnings |
$621.0M
885.71%
YoY
|
$202.0M
-76.86%
YoY
|
-$1.309B
876.87%
YoY
|
-$349.0M
-186.82%
YoY
|
$63.00M
-37.0%
YoY
|
$873.0M
-220.58%
YoY
|
-$134.0M
-112.59%
YoY
|
$402.0M
-45.16%
YoY
|
$100.0M
-38.65%
YoY
|
-$724.0M
-11.17%
YoY
|
$1.064B
289.74%
YoY
|
$733.0M
-57.58%
YoY
|
$163.0M
-71.55%
YoY
|
-$815.0M
-420.87%
YoY
|
$273.0M
-59.38%
YoY
|
$1.728B
1304.88%
YoY
|
$573.0M
-138.51%
YoY
|
$254.0M
-120.52%
YoY
|
$672.0M
-186.26%
YoY
|
| Basic Earnings Per Share |
$2.16
1250.0%
YoY
|
N/A
|
-$4.47
851.06%
YoY
|
-$1.21
-197.58%
YoY
|
$0.16
-46.67%
YoY
|
N/A
|
-$0.47
-115.51%
YoY
|
$1.24
-39.81%
YoY
|
$0.30
-33.33%
YoY
|
N/A
|
$3.03
339.13%
YoY
|
$2.06
-54.12%
YoY
|
$0.45
-68.75%
YoY
|
N/A
|
$0.69
-56.88%
YoY
|
$4.49
1852.17%
YoY
|
$1.44
-141.62%
YoY
|
N/A
|
$1.60
-190.4%
YoY
|
| Diluted Earnings Per Share |
$2.14
1237.5%
YoY
|
$0.71
-74.23%
YoY
|
-$4.47
851.06%
YoY
|
-$1.21
-198.66%
YoY
|
$0.16
-46.77%
YoY
|
$2.76
-228.63%
YoY
|
-$0.47
-115.56%
YoY
|
$1.23
-40.33%
YoY
|
$0.30
-32.86%
YoY
|
-$2.15
-2.89%
YoY
|
$3.02
337.68%
YoY
|
$2.06
-53.95%
YoY
|
$0.45
-68.69%
YoY
|
-$2.21
-100.0%
YoY
|
$0.69
-56.6%
YoY
|
$4.47
1843.48%
YoY
|
$1.43
-141.33%
YoY
|
$635.0K
-122.7%
YoY
|
$1.59
-189.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
280.3M shares
-8.92%
YoY
|
286.5M shares
-8.55%
YoY
|
299.5M shares
-6.32%
YoY
|
303.9M shares
-6.56%
YoY
|
307.8M shares
-6.64%
YoY
|
313.3M shares
-7.43%
YoY
|
319.8M shares
-7.94%
YoY
|
325.2M shares
-8.66%
YoY
|
329.7M shares
-8.87%
YoY
|
338.5M shares
-8.53%
YoY
|
347.4M shares
-7.53%
YoY
|
356.1M shares
-6.02%
YoY
|
361.8M shares
-6.89%
YoY
|
370.0M shares
-8.58%
YoY
|
375.6M shares
-8.67%
YoY
|
378.9M shares
-10.68%
YoY
|
388.6M shares
-10.5%
YoY
|
404.8M shares
-8.98%
YoY
|
411.3M shares
-8.09%
YoY
|
| Diluted Shares Outstanding |
283.8M shares
-9.01%
YoY
|
N/A
|
296.2M shares
-6.91%
YoY
|
303.2M shares
-7.36%
YoY
|
311.9M shares
-6.25%
YoY
|
N/A
|
318.2M shares
-8.56%
YoY
|
327.3M shares
-8.09%
YoY
|
332.7M shares
-8.62%
YoY
|
N/A
|
348.0M shares
-7.64%
YoY
|
356.1M shares
-6.44%
YoY
|
364.1M shares
-7.05%
YoY
|
N/A
|
376.8M shares
-9.12%
YoY
|
380.6M shares
-11.14%
YoY
|
391.7M shares
-9.79%
YoY
|
N/A
|
414.6M shares
-7.35%
YoY
|
Loading...