Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.188B | $7.263B | $6.636B | $5.999B | $5.562B | $5.072B | $4.368B | $3.612B | $2.726B | $2.444B | $2.153B | $1.887B | $1.566B | $1.196B | $877.6M | $704.7M | $419.4M | $286.9M | $221.1M | $163.7M | $117.9M | $77.20M | $63.40M | $13.00M | $0.00 | $0.00 |
YoY Change | 12.74% | 9.46% | 10.62% | 7.85% | 9.67% | 16.1% | 20.94% | 32.51% | 11.54% | 13.52% | 14.06% | 20.55% | 30.88% | 36.31% | 24.54% | 68.03% | 46.18% | 29.76% | 35.06% | 38.85% | 52.72% | 21.77% | 387.69% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.188B | $7.263B | $6.636B | $5.999B | $5.562B | $5.072B | $4.368B | $3.612B | $2.726B | $2.444B | $2.153B | $1.887B | $1.566B | $1.196B | $877.6M | $704.7M | $419.4M | $286.9M | $221.1M | $163.7M | $117.9M | $77.20M | $63.40M | $13.00M | $0.00 | $0.00 |
Cost Of Revenue | $4.228B | $3.752B | $3.472B | $3.074B | $2.810B | $2.605B | $2.193B | $1.821B | $1.292B | $1.198B | $1.064B | $944.6M | $829.0M | $652.2M | $483.7M | $414.8M | $263.8M | $188.4M | $158.4M | $137.0M | $128.1M | $103.8M | $94.50M | $42.60M | $3.300M | $0.00 |
Gross Profit | $3.960B | $3.512B | $3.163B | $2.924B | $2.752B | $2.466B | $2.175B | $1.791B | $1.434B | $1.246B | $1.088B | $942.8M | $736.6M | $544.1M | $393.9M | $289.9M | $155.7M | $98.50M | $62.70M | $26.70M | -$10.20M | -$26.60M | -$31.00M | -$29.60M | -$3.200M | $0.00 |
Gross Profit Margin | 48.37% | 48.35% | 47.67% | 48.75% | 49.48% | 48.63% | 49.8% | 49.59% | 52.62% | 50.98% | 50.56% | 49.95% | 47.05% | 45.48% | 44.88% | 41.14% | 37.12% | 34.33% | 28.36% | 16.31% | -8.65% | -34.46% | -48.9% | -227.69% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $2.510B | $2.285B | $2.043B | $1.809B | $1.586B | $1.460B | $1.328B | $1.133B | $825.3M | $734.1M | $621.4M | $531.2M | $423.9M | $331.4M | $218.9M | $213.5M | $146.5M | $104.7M | $65.70M | $51.10M | $53.80M | $46.20M | $75.60M | $77.50M | $16.60M | $1.000M |
YoY Change | 9.83% | 11.86% | 12.92% | 14.08% | 8.61% | 10.0% | 17.15% | 37.32% | 12.42% | 18.14% | 16.99% | 25.31% | 27.92% | 51.39% | 2.53% | 45.73% | 39.92% | 59.36% | 28.57% | -5.02% | 16.45% | -38.89% | -2.45% | 366.87% | 1560.0% | |
% of Gross Profit | 63.37% | 65.08% | 64.59% | 61.87% | 57.63% | 59.22% | 61.03% | 63.27% | 57.54% | 58.92% | 57.1% | 56.34% | 57.55% | 60.91% | 55.57% | 73.65% | 94.09% | 106.29% | 104.78% | 191.39% | ||||||
Research & Development | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||
Depreciation & Amortization | $1.845B | $1.736B | $1.656B | $1.423B | $1.285B | $1.227B | $1.042B | $837.2M | $525.6M | $481.7M | $432.7M | $390.7M | $333.7M | $250.7M | $173.6M | $159.0M | $100.1M | $72.70M | $62.90M | $58.10M | $62.70M | $54.10M | $49.60M | $14.80M | $800.0K | $0.00 |
YoY Change | 6.27% | 4.83% | 16.36% | 10.78% | 4.67% | 17.75% | 24.52% | 59.29% | 9.11% | 11.31% | 10.76% | 17.07% | 33.11% | 44.42% | 9.18% | 58.84% | 37.69% | 15.58% | 8.26% | -7.34% | 15.9% | 9.07% | 235.14% | 1750.0% | ||
% of Gross Profit | 46.59% | 49.44% | 52.36% | 48.68% | 46.69% | 49.77% | 47.92% | 46.74% | 36.64% | 38.66% | 39.76% | 41.44% | 45.31% | 46.08% | 44.07% | 54.85% | 64.29% | 73.81% | 100.32% | 217.6% | ||||||
Operating Expenses | $2.510B | $2.285B | $2.043B | $1.809B | $1.586B | $1.460B | $1.328B | $1.133B | $825.3M | $734.1M | $621.4M | $531.2M | $423.9M | $331.4M | $218.9M | $213.4M | $146.5M | $104.7M | $65.60M | $51.00M | $53.80M | $46.20M | $75.60M | $77.50M | $16.50M | $1.000M |
YoY Change | 9.83% | 11.86% | 12.92% | 14.08% | 8.61% | 10.0% | 17.15% | 37.32% | 12.42% | 18.14% | 16.99% | 25.31% | 27.92% | 51.39% | 2.58% | 45.67% | 39.92% | 59.6% | 28.63% | -5.2% | 16.45% | -38.89% | -2.45% | 369.7% | 1550.0% | |
Operating Profit | $1.443B | $1.201B | $1.108B | $1.053B | $1.170B | $977.4M | $809.0M | $618.7M | $567.3M | $509.3M | $460.9M | $392.9M | $305.9M | $193.6M | $175.0M | $76.50M | $9.200M | -$6.200M | -$2.900M | -$24.30M | -$64.00M | -$72.80M | -$106.6M | -$107.1M | -$19.70M | -$1.000M |
YoY Change | 20.22% | 8.34% | 5.25% | -9.98% | 19.67% | 20.81% | 30.75% | 9.06% | 11.4% | 10.49% | 17.32% | 28.43% | 58.01% | 10.63% | 128.76% | 731.52% | -248.39% | 113.79% | -88.07% | -62.03% | -12.09% | -31.71% | -0.47% | 443.65% | 1870.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $402.0M | $356.3M | $336.1M | $406.5M | $479.7M | $521.5M | $478.7M | $392.2M | $299.1M | $270.6M | $248.8M | $200.3M | $181.3M | $140.5M | -$71.80M | -$44.90M | -$16.60M | -$8.000M | -$5.300M | -$10.20M | -$20.20M | -$34.10M | -$33.20M | -$12.70M | -$1.000M | -$100.0K |
YoY Change | 12.82% | 6.03% | -17.32% | -15.26% | -8.02% | 8.94% | 22.07% | 31.13% | 10.53% | 8.75% | 24.19% | 10.49% | 29.06% | -295.65% | 59.91% | 170.48% | 107.5% | 50.94% | -48.04% | -49.5% | -40.76% | 2.71% | 161.42% | 1170.0% | 900.0% | |
% of Operating Profit | 27.85% | 29.68% | 30.33% | 38.6% | 41.01% | 53.36% | 59.17% | 63.38% | 52.71% | 53.13% | 53.98% | 50.99% | 59.26% | 72.56% | -41.03% | -58.69% | -180.43% | |||||||||
Other Income/Expense, Net | -$11.21M | -$51.42M | -$50.65M | $6.913M | $27.78M | $14.04M | $9.213M | -$57.92M | -$60.58M | $119.0K | $5.253M | -$2.208M | $2.821M | $692.0K | $2.400M | -$6.500M | $3.000M | -$200.0K | $0.00 | |||||||
YoY Change | -78.19% | 1.52% | -832.63% | -75.11% | 97.79% | 52.44% | -115.91% | -4.39% | -51008.4% | -97.73% | -337.91% | -178.27% | 307.66% | -71.17% | -136.92% | -316.67% | -1600.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $1.124B | $829.4M | $609.0M | $516.2M | $692.6M | $433.0M | $286.8M | $159.9M | $211.0M | $84.73M | $112.3M | $188.6M | $129.7M | $48.78M | $103.8M | $20.30M | -$9.400M | -$6.300M | -$42.10M | -$68.50M | -$84.20M | -$21.60M | -$188.4M | -$119.8M | -$20.80M | -$1.000M |
YoY Change | 35.55% | 36.2% | 17.96% | -25.47% | 59.94% | 50.97% | 79.43% | -24.24% | 149.02% | -24.53% | -40.47% | 45.41% | 165.96% | -53.01% | 411.33% | -315.96% | 49.21% | -85.04% | -38.54% | -18.65% | 289.81% | -88.54% | 57.26% | 475.96% | 1980.0% | |
Income Tax | $155.3M | $124.8M | $109.2M | $146.2M | $185.4M | $67.68M | $53.85M | $45.45M | $23.22M | $345.5M | $16.16M | $58.56M | $37.35M | $12.56M | $38.10M | -$87.60M | $500.0K | $400.0K | $500.0K | $200.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 13.81% | 15.05% | 17.94% | 28.31% | 26.76% | 15.63% | 18.77% | 28.43% | 11.01% | 407.7% | 14.39% | 31.05% | 28.79% | 25.75% | 36.71% | -431.53% | ||||||||||
Net Earnings | $969.2M | $704.3M | $500.2M | $369.8M | $507.5M | $365.4M | $233.0M | $126.8M | $187.8M | -$259.5M | $94.69M | $140.0M | $94.78M | $36.88M | $65.70M | $107.9M | -$9.900M | -$6.400M | -$42.60M | -$68.60M | -$84.20M | -$21.60M | -$188.4M | -$119.8M | -$20.80M | -$1.000M |
YoY Change | 37.6% | 40.82% | 35.27% | -27.13% | 38.89% | 56.82% | 83.74% | -32.47% | -172.35% | -374.12% | -32.38% | 47.75% | 156.98% | -43.86% | -39.11% | -1189.9% | 54.69% | -84.98% | -37.9% | -18.53% | 289.81% | -88.54% | 57.26% | 475.96% | 1980.0% | |
Net Earnings / Revenue | 11.84% | 9.7% | 7.54% | 6.16% | 9.12% | 7.2% | 5.33% | 3.51% | 6.89% | -10.62% | 4.4% | 7.42% | 6.05% | 3.08% | 7.49% | 15.31% | -2.36% | -2.23% | -19.27% | -41.91% | -71.42% | -27.98% | -297.16% | -921.54% | ||
Basic Earnings Per Share | $10.35 | $7.69 | $5.57 | $4.22 | $6.03 | $4.58 | $3.03 | $1.81 | $3.25 | -$4.96 | $1.92 | $2.92 | $1.77 | $0.84 | ||||||||||||
Diluted Earnings Per Share | $10.31 | $7.67 | $5.53 | $4.18 | $5.99 | $4.56 | $3.00 | $1.79 | $3.21 | -$4.96 | $1.89 | $2.83 | $1.74 | $0.82 | $1.564M | $2.515M | -$294.6K | -$217.7K | -$1.725M | -$3.749M | -$8.505M | -$6.968M | -$75.36M | -$108.9M | -$208.0M | -$46.02M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $2.140B | $1.906B | $1.654B | $1.618B | $1.905B | $673.0M | $1.445B | $806.0M | $2.302B | $1.158B | $636.0M | $422.0M | $915.0M | $590.0M | $595.0M | $262.0M | $354.0M | $131.0M | $171.0M | $90.00M | $73.00M | $41.00M | $88.00M | $207.0M | $223.0M | $9.000M |
YoY Change | 12.24% | 15.28% | 2.21% | -15.07% | 183.06% | -53.43% | 79.28% | -64.99% | 98.79% | 82.08% | 50.71% | -53.88% | 55.08% | -0.84% | 127.1% | -25.99% | 170.23% | -23.39% | 90.0% | 23.29% | 78.05% | -53.41% | -57.49% | -7.17% | 2377.78% | |
Cash & Equivalents | $2.096B | $1.906B | $1.536B | $1.605B | $1.870B | $606.0M | $427.0M | $400.0M | $1.089B | $403.0M | $76.00M | $101.0M | $205.0M | $358.0M | $346.0M | $220.0M | $291.0M | $83.00M | $119.0M | $26.00M | $27.00M | $41.00M | $59.00M | $175.0M | $203.0M | $4.000M |
Short-Term Investments | $44.00M | $105.7M | $117.4M | $13.00M | $36.00M | $67.00M | $32.00M | $60.00M | $73.00M | $547.0M | $374.0M | $170.0M | $636.0M | $147.0M | $249.0M | $42.00M | $63.00M | $49.00M | $52.00M | $64.00M | $46.00M | $0.00 | $29.00M | $32.00M | $20.00M | $5.000M |
Other Short-Term Assets | $124.7M | $543.5M | $368.8M | $130.0M | $109.0M | $92.00M | $109.0M | $116.0M | $629.0M | $51.00M | $42.00M | $42.00M | $154.0M | $60.00M | $59.00M | $47.00M | $9.000M | $8.000M | $3.000M | $4.000M | $2.000M | $11.00M | $8.000M | $25.00M | $27.00M | $0.00 |
YoY Change | -77.05% | 47.37% | 183.66% | 19.27% | 18.48% | -15.6% | -6.03% | -81.56% | 1133.33% | 21.43% | 0.0% | -72.73% | 156.67% | 1.69% | 25.53% | 422.22% | 12.5% | 166.67% | -25.0% | 100.0% | -81.82% | 37.5% | -68.0% | -7.41% | ||
Inventory | ||||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||
Receivables | $1.056B | $855.4M | $747.2M | $690.0M | $699.0M | $640.0M | $576.0M | $396.0M | $292.0M | $263.0M | $185.0M | $164.0M | $139.0M | $116.0M | $65.00M | $66.00M | $60.00M | $27.00M | $17.00M | $12.00M | $10.00M | $9.000M | $7.000M | $5.000M | $0.00 | $0.00 |
Other Receivables | $247.5M | $0.00 | $187.3M | $170.0M | $159.0M | $111.0M | $119.0M | $149.0M | $36.00M | $19.00M | $26.00M | $12.00M | $27.00M | $12.00M | $9.000M | $5.000M | $4.000M | $0.00 | $0.00 | $1.000M | $1.000M | $3.000M | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.568B | $3.305B | $2.957B | $2.609B | $2.873B | $1.516B | $2.249B | $1.468B | $3.259B | $1.491B | $889.0M | $640.0M | $1.236B | $778.0M | $728.0M | $380.0M | $427.0M | $166.0M | $192.0M | $107.0M | $86.00M | $63.00M | $103.0M | $238.0M | $250.0M | $9.000M |
YoY Change | 7.94% | 11.77% | 13.34% | -9.19% | 89.51% | -32.59% | 53.2% | -54.96% | 118.58% | 67.72% | 38.91% | -48.22% | 58.87% | 6.87% | 91.58% | -11.01% | 157.23% | -13.54% | 79.44% | 24.42% | 36.51% | -38.83% | -56.72% | -4.8% | 2677.78% | |
Property, Plant & Equipment | $20.05B | $18.08B | $16.73B | $15.98B | $13.63B | $11.03B | $9.395B | $7.199B | $5.606B | $4.998B | $4.592B | $3.916B | $3.226B | $2.651B | $1.808B | $1.493B | $1.163B | $546.0M | $439.0M | $343.0M | $344.0M | $390.0M | $429.0M | $410.0M | $47.00M | $1.000M |
YoY Change | 10.91% | 8.07% | 4.7% | 17.24% | 23.6% | 17.36% | 30.5% | 28.42% | 12.16% | 8.84% | 17.26% | 21.39% | 21.69% | 46.63% | 21.1% | 28.37% | 113.0% | 24.37% | 27.99% | -0.29% | -11.79% | -9.09% | 4.63% | 772.34% | 4600.0% | |
Goodwill | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
Long-Term Investments | $468.2M | $348.1M | $245.0M | $163.0M | $60.00M | $0.00 | $9.000M | $10.00M | $5.000M | $0.00 | $398.0M | $128.0M | $162.0M | $3.000M | $10.00M | $46.00M | $30.00M | $25.00M | $17.00M | $18.00M | $0.00 | |||||
YoY Change | 34.49% | 42.07% | 50.34% | 171.67% | -100.0% | -10.0% | 100.0% | -100.0% | 210.94% | -20.99% | 5300.0% | -70.0% | -78.26% | 53.33% | 20.0% | 47.06% | -5.56% | |||||||||
Other Assets | $614.5M | $1.376B | $300.0M | $291.0M | $260.0M | $329.0M | $242.0M | $226.0M | $199.0M | $143.0M | $387.0M | $208.0M | $147.0M | $91.00M | $60.00M | $123.0M | $52.00M | $17.00M | $11.00M | $12.00M | $13.00M | $17.00M | $43.00M | $35.00M | $23.00M | $0.00 |
YoY Change | -55.34% | 358.68% | 3.1% | 11.92% | -20.97% | 35.95% | 7.08% | 13.57% | 39.16% | -63.05% | 86.06% | 41.5% | 61.54% | 51.67% | -51.22% | 136.54% | 205.88% | 54.55% | -8.33% | -7.69% | -23.53% | -60.47% | 22.86% | 52.17% | ||
Total Long-Term Assets | $29.08B | $27.01B | $24.96B | $24.40B | $21.09B | $18.73B | $16.44B | $11.14B | $7.098B | $6.291B | $6.603B | $5.496B | $4.549B | $3.670B | $2.310B | $2.055B | $1.755B | $606.0M | $489.0M | $395.0M | $379.0M | $429.0M | $472.0M | $445.0M | $70.00M | $1.000M |
YoY Change | 7.69% | 8.19% | 2.31% | 15.67% | 12.62% | 13.91% | 47.59% | 56.95% | 12.83% | -4.73% | 20.14% | 20.82% | 23.95% | 58.87% | 12.41% | 17.09% | 189.6% | 23.93% | 23.8% | 4.22% | -11.66% | -9.11% | 6.07% | 535.71% | 6900.0% | |
Total Assets | $32.65B | $30.31B | $27.92B | $27.01B | $23.97B | $20.25B | $18.69B | $12.61B | $10.36B | $7.782B | $7.492B | $6.136B | $5.785B | $4.448B | $3.038B | $2.435B | $2.182B | $772.0M | $681.0M | $502.0M | $465.0M | $492.0M | $575.0M | $683.0M | $320.0M | $10.00M |
YoY Change | ||||||||||||||||||||||||||
Accounts Payable | $162.4M | $1.005B | $84.08M | $78.00M | $52.00M | $97.00M | $102.0M | $60.00M | $50.00M | $30.00M | $30.00M | $28.00M | $23.00M | $13.00M | $15.00M | $18.00M | $15.00M | $5.000M | $23.00M | $3.000M | $4.000M | $7.000M | $5.000M | $8.000M | $2.000M | $0.00 |
YoY Change | -83.84% | 1095.0% | 7.8% | 50.0% | -46.39% | -4.9% | 70.0% | 20.0% | 66.67% | 0.0% | 7.14% | 21.74% | 76.92% | -13.33% | -16.67% | 20.0% | 200.0% | -78.26% | 666.67% | -25.0% | -42.86% | 40.0% | -37.5% | 300.0% | ||
Accrued Expenses | $1.553B | $420.9M | $1.126B | $1.223B | $1.156B | $839.0M | $838.0M | $666.0M | $454.0M | $370.0M | $298.0M | $307.0M | $302.0M | $228.0M | $196.0M | $154.0M | $131.0M | $60.00M | $28.00M | $7.000M | $6.000M | $12.00M | $42.00M | $89.00M | $10.00M | $0.00 |
YoY Change | 269.04% | -62.64% | -7.9% | 5.8% | 37.78% | 0.12% | 25.83% | 46.7% | 22.7% | 24.16% | -2.93% | 1.66% | 32.46% | 16.33% | 27.27% | 17.56% | 118.33% | 114.29% | 300.0% | 16.67% | -50.0% | -71.43% | -52.81% | 790.0% | ||
Deferred Revenue | ||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $146.0M | $0.00 | $0.00 | $0.00 | $246.0M | $0.00 | $0.00 | $19.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% | |||||||||||||||||||||||
Long-Term Debt Due | $1.145B | $161.3M | $180.9M | $370.0M | $796.0M | $452.0M | $143.0M | $169.0M | $810.0M | $81.00M | $71.00M | $67.00M | $99.00M | $28.00M | $65.00M | $57.00M | $20.00M | $4.000M | $33.00M | $1.000M | $15.00M | $8.000M | $7.000M | $4.000M | $4.000M | $0.00 |
YoY Change | 609.97% | -10.87% | -51.1% | -53.52% | 76.11% | 216.08% | -15.38% | -79.14% | 900.0% | 14.08% | 5.97% | -32.32% | 253.57% | -56.92% | 14.04% | 185.0% | 400.0% | -87.88% | 3200.0% | -93.33% | 87.5% | 14.29% | 75.0% | 0.0% | ||
Total Short-Term Liabilities | $3.162B | $1.838B | $1.606B | $2.025B | $2.158B | $1.515B | $1.243B | $1.029B | $1.656B | $644.0M | $547.0M | $549.0M | $725.0M | $318.0M | $315.0M | $290.0M | $191.0M | $78.00M | $91.00M | $32.00M | $39.00M | $46.00M | $63.00M | $111.0M | $21.00M | $0.00 |
YoY Change | 72.02% | 14.47% | -20.69% | -6.16% | 42.44% | 21.88% | 20.8% | -37.86% | 157.14% | 17.73% | -0.36% | -24.28% | 127.99% | 0.95% | 8.62% | 51.83% | 144.87% | -14.29% | 184.38% | -17.95% | -15.22% | -26.98% | -43.24% | 428.57% | ||
Long-Term Debt | $14.85B | $14.90B | $13.56B | $12.09B | $11.03B | $10.88B | $9.937B | $6.591B | $5.565B | $4.563B | $4.088B | $2.943B | $2.754B | $2.021B | $1.420B | $1.128B | $1.086B | $276.0M | $240.0M | $157.0M | $84.00M | $147.0M | $299.0M | $192.0M | $193.0M | $0.00 |
YoY Change | -0.32% | 9.85% | 12.16% | 9.61% | 1.37% | 9.5% | 50.77% | 18.44% | 21.96% | 11.62% | 38.91% | 6.86% | 36.27% | 42.32% | 25.89% | 3.87% | 293.48% | 15.0% | 52.87% | 86.9% | -42.86% | -50.84% | 55.73% | -0.52% | ||
Other Long-Term Liabilities | $1.733B | $2.071B | $1.530B | $1.967B | $1.690B | $382.0M | $409.0M | $349.0M | $290.0M | $236.0M | $205.0M | $184.0M | $168.0M | $125.0M | $95.00M | $84.00M | $64.00M | $63.00M | $61.00M | $39.00M | $22.00M | $14.00M | $9.000M | $5.000M | $1.000M | $0.00 |
YoY Change | -16.32% | 35.31% | -22.2% | 16.39% | 342.41% | -6.6% | 17.19% | 20.34% | 22.88% | 15.12% | 11.41% | 9.52% | 34.4% | 31.58% | 13.1% | 31.25% | 1.59% | 3.28% | 56.41% | 77.27% | 57.14% | 55.56% | 80.0% | 400.0% | ||
Total Long-Term Liabilities | $16.58B | $16.97B | $15.09B | $14.06B | $12.72B | $11.26B | $10.35B | $6.940B | $5.855B | $4.799B | $4.293B | $3.127B | $2.922B | $2.146B | $1.515B | $1.212B | $1.150B | $339.0M | $301.0M | $196.0M | $106.0M | $161.0M | $308.0M | $197.0M | $194.0M | $0.00 |
YoY Change | -2.27% | 12.43% | 7.35% | 10.51% | 12.94% | 8.86% | 49.08% | 18.53% | 22.0% | 11.79% | 37.29% | 7.02% | 36.16% | 41.65% | 25.0% | 5.39% | 239.23% | 12.62% | 53.57% | 84.91% | -34.16% | -47.73% | 56.35% | 1.55% | ||
Total Liabilities | $20.16B | $18.80B | $17.04B | $16.37B | $15.13B | $13.03B | $11.84B | $8.243B | $7.611B | $5.512B | $5.033B | $3.822B | $3.833B | $2.567B | $1.856B | $1.518B | $1.367B | $417.0M | $392.0M | $228.0M | $144.0M | $208.0M | $372.0M | $308.0M | $214.0M | $0.00 |
YoY Change | 7.22% | 10.38% | 4.05% | 8.25% | 16.12% | 9.99% | 43.66% | 8.3% | 38.08% | 9.52% | 31.68% | -0.29% | 49.32% | 38.31% | 22.27% | 11.05% | 227.82% | 6.38% | 71.93% | 58.33% | -30.77% | -44.09% | 20.78% | 43.93% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 93.62M shares | 91.57M shares | 89.77M shares | 87.70M shares | 84.14M shares | 79.78M shares | 76.85M shares | 70.12M shares | 57.79M shares | 52.36M shares | 49.44M shares | 48.00M shares | 46.96M shares | 43.74M shares | ||||||||||||
Diluted Shares Outstanding | 94.01M shares | 91.83M shares | 90.41M shares | 88.41M shares | 84.68M shares | 80.20M shares | 77.54M shares | 70.82M shares | 58.48M shares | 52.36M shares | 50.12M shares | 51.82M shares | 47.90M shares | 44.81M shares | ||||||||||||
Preferred Stock | ||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About EQUINIX INC
Equinix, Inc. is a digital infrastructure company, which engages in providing a platform that interconnects the foundational infrastructure. The company is headquartered in Redwood City, California and currently employs 13,151 full-time employees. The company went IPO on 2000-08-11. The firm's platform, Equinix, combines a global footprint of International Business Exchange (IBX) and xScale data centers in the Americas, Asia-Pacific, and Europe, the Middle East and Africa (EMEA) regions, interconnection solutions, digital offerings, business and digital ecosystems and consulting and support. The company offers a variety of enabling solutions that support a customer's need to implement, operate and maintain its colocated deployments. Its solutions include Equinix SmartView, Equinix Smart Hands and Equinix Smart Build (ESB). Equinix SmartView is a fully integrated monitoring software that provides customers visibility into the operating data relevant to their specific Equinix footprint. Its interconnection solutions connect businesses directly within and between its data centers across its global platform. Its interconnection solutions include Equinix Fabric, Equinix Fabric Cloud Router, Cross Connects, and others.
Industry: Real Estate Investment Trusts Peers: AMERICAN TOWER CORP /MA/ CROWN CASTLE INC. DIGITAL REALTY TRUST, INC. Extra Space Storage Inc. IRON MOUNTAIN INC Public Storage SBA COMMUNICATIONS CORP VICI PROPERTIES INC. WEYERHAEUSER CO