2012 Q2 Form 10-Q Financial Statement
#000119312512317379 Filed on July 27, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $457.2M | $394.9M |
YoY Change | 15.79% | 33.37% |
Cost Of Revenue | $225.3M | $215.6M |
YoY Change | 4.51% | 32.58% |
Gross Profit | $229.9M | $179.3M |
YoY Change | 28.26% | 34.28% |
Gross Profit Margin | 50.28% | 45.39% |
Selling, General & Admin | $128.2M | $102.7M |
YoY Change | 24.77% | 23.64% |
% of Gross Profit | 55.76% | 57.31% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $92.17M | $85.22M |
YoY Change | 8.15% | 35.92% |
% of Gross Profit | 40.08% | 47.54% |
Operating Expenses | $128.2M | $102.7M |
YoY Change | 24.77% | 23.79% |
Operating Profit | $102.1M | $74.87M |
YoY Change | 36.37% | 48.25% |
Interest Expense | $46.79M | $37.68M |
YoY Change | 24.18% | -201.56% |
% of Operating Profit | 45.83% | 50.33% |
Other Income/Expense, Net | -$1.844M | $1.021M |
YoY Change | -280.61% | -168.07% |
Pretax Income | $54.43M | $38.84M |
YoY Change | 40.13% | 19321.0% |
Income Tax | $17.14M | $8.109M |
% Of Pretax Income | 31.49% | 20.88% |
Net Earnings | $35.61M | $30.73M |
YoY Change | 15.87% | -1436.09% |
Net Earnings / Revenue | 7.79% | 7.78% |
Basic Earnings Per Share | $0.74 | $0.65 |
Diluted Earnings Per Share | $0.71 | $0.64 |
COMMON SHARES | ||
Basic Shares Outstanding | 48.02M shares | 46.92M shares |
Diluted Shares Outstanding | 52.35M shares | 50.66M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $823.0M | $392.0M |
YoY Change | 109.95% | -45.33% |
Cash & Equivalents | $654.1M | $297.9M |
Short-Term Investments | $168.9M | $94.00M |
Other Short-Term Assets | $70.22M | $104.0M |
YoY Change | -32.48% | 89.09% |
Inventory | ||
Prepaid Expenses | $17.01M | |
Receivables | $169.8M | $140.0M |
Other Receivables | $1.061M | $13.00M |
Total Short-Term Assets | $1.010B | $649.0M |
YoY Change | 55.56% | -26.91% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.526B | $3.085B |
YoY Change | 14.29% | 28.49% |
Goodwill | $863.2M | |
YoY Change | ||
Intangibles | $138.2M | |
YoY Change | ||
Long-Term Investments | $53.00M | $31.00M |
YoY Change | 70.97% | 675.0% |
Other Assets | $134.4M | $143.0M |
YoY Change | -6.01% | 101.41% |
Total Long-Term Assets | $4.715B | $4.320B |
YoY Change | 9.15% | 27.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.010B | $649.0M |
Total Long-Term Assets | $4.715B | $4.320B |
Total Assets | $5.725B | $4.969B |
YoY Change | 15.21% | 16.04% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $27.52M | $21.00M |
YoY Change | 31.03% | 16.67% |
Accrued Expenses | $320.0M | $262.0M |
YoY Change | 22.14% | 25.36% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $240.0M |
YoY Change | -100.0% | |
Long-Term Debt Due | $86.00M | $41.00M |
YoY Change | 109.76% | 36.67% |
Total Short-Term Liabilities | $491.2M | $620.0M |
YoY Change | -20.78% | 106.67% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.808B | $1.977B |
YoY Change | 42.03% | -2.56% |
Other Long-Term Liabilities | $282.4M | $143.0M |
YoY Change | 97.45% | 25.44% |
Total Long-Term Liabilities | $282.4M | $2.120B |
YoY Change | -86.68% | -1.07% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $491.2M | $620.0M |
Total Long-Term Liabilities | $282.4M | $2.120B |
Total Liabilities | $3.581B | $2.905B |
YoY Change | 23.28% | 14.73% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$184.1M | |
YoY Change | ||
Common Stock | $2.445B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $37.17M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.068B | $2.064B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.725B | $4.969B |
YoY Change | 15.21% | 16.04% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $35.61M | $30.73M |
YoY Change | 15.87% | -1436.09% |
Depreciation, Depletion And Amortization | $92.17M | $85.22M |
YoY Change | 8.15% | 35.92% |
Cash From Operating Activities | $194.8M | $140.3M |
YoY Change | 38.85% | 146.57% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$196.5M | -$188.9M |
YoY Change | 4.02% | 27.03% |
Acquisitions | $41.95M | |
YoY Change | ||
Other Investing Activities | $290.4M | -$20.80M |
YoY Change | -1496.15% | -88.36% |
Cash From Investing Activities | $93.90M | -$209.7M |
YoY Change | -144.78% | -35.95% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -264.7M | 61.90M |
YoY Change | -527.63% | -124.54% |
NET CHANGE | ||
Cash From Operating Activities | 194.8M | 140.3M |
Cash From Investing Activities | 93.90M | -209.7M |
Cash From Financing Activities | -264.7M | 61.90M |
Net Change In Cash | 24.00M | -7.500M |
YoY Change | -420.0% | -98.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | $194.8M | $140.3M |
Capital Expenditures | -$196.5M | -$188.9M |
Free Cash Flow | $391.3M | $329.2M |
YoY Change | 18.86% | 60.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
41320000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
442841000 | |
CY2011Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
54118000 | |
CY2011Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
168795000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
394000 | |
CY2011Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
4783000 | |
CY2011Q4 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
269451000 | |
CY2011Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
67601000 | |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
182156000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-150872000 | |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
66330000 | |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
78652000 | |
CY2011Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
1500000000 | |
CY2011Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
22226000 | |
CY2011Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
694769000 | |
CY2011Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
1612287000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
195000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
194790000 | |
CY2011Q4 | us-gaap |
Deposit Assets
DepositAssets
|
24304000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-143698000 | |
CY2011Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
797522000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
725254000 | |
CY2011Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1019736000 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2918000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
16980000 | |
CY2011Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
246315000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
86666000 | |
CY2011Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
694769000 | |
CY2011Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
2565000 | |
CY2011Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
87440000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-255095000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
5785324000 | |
CY2011Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
306000 | |
CY2011Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
13669000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
278823000 | |
CY2011Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
24313000 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
229043000 | |
CY2011Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
18144000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
250211000 | |
CY2011Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
635721000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
139057000 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4635000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
64000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4553668000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
146724000 | |
CY2011Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
344000 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
88279000 | |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
43539000 | |
CY2011Q4 | us-gaap |
Convertible Subordinated Debt Current
ConvertibleSubordinatedDebtCurrent
|
246315000 | |
CY2011Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
5255000 | |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
19441000 | |
CY2011Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
132245000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
117995000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5785324000 | |
CY2011Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
1582000 | |
CY2011Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
1057801000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
48000 | |
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
48372000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
46155000 | |
CY2011Q4 | us-gaap |
Land
Land
|
91314000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
866495000 | |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
57690000 | |
CY2011Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
5620000 | |
CY2011Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
4381000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
797411000 | |
CY2011Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2999000 | |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
3765511000 | |
CY2011Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
958391000 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
4382000 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
148635000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
42743000 | |
CY2011Q4 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
50916000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3225912000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
941084000 | |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
161801000 | |
CY2011Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
56243000 | |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
5472000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1235757000 | |
CY2011Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
330780000 | |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
93224000 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1327756000 | |
CY2011Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
4209000 | |
CY2011Q4 | us-gaap |
Loans Payable
LoansPayable
|
256235000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
797522000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2437623000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1952212000 | |
CY2011Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
33790000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
286424000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
23268000 | |
CY2011Q4 | eqix |
Site Improvements
SiteImprovements
|
305169000 | |
CY2011Q4 | eqix |
Computer Equipment And Software
ComputerEquipmentAndSoftware
|
138147000 | |
CY2011Q4 | eqix |
Capitalized Lease Liabilities Current
CapitalizedLeaseLiabilitiesCurrent
|
11542000 | |
CY2011Q4 | eqix |
Capitalized Lease Liabilities Noncurrent
CapitalizedLeaseLiabilitiesNoncurrent
|
390269000 | |
CY2011Q4 | eqix |
Buildings Gross
BuildingsGross
|
509359000 | |
CY2011Q4 | eqix |
Equipment
Equipment
|
368530000 | |
CY2011Q4 | eqix |
Deferred Installation Revenue Current
DeferredInstallationRevenueCurrent
|
35700000 | |
CY2011Q4 | eqix |
Deferred Installation Revenue Non Current
DeferredInstallationRevenueNonCurrent
|
24281000 | |
CY2011Q4 | eqix |
Miscellaneous Other Liabilities Current
MiscellaneousOtherLiabilitiesCurrent
|
518000 | |
CY2011Q4 | eqix |
Miscellaneous Other Liabilities Noncurrent
MiscellaneousOtherLiabilitiesNoncurrent
|
2371000 | |
CY2011Q4 | eqix |
Plant And Machinery Gross
PlantAndMachineryGross
|
1833834000 | |
CY2011Q4 | eqix |
Total Cash Cash Equivalents And Short Term And Long Term Investments
TotalCashCashEquivalentsAndShortTermAndLongTermInvestments
|
1076345000 | |
CY2011Q4 | eqix |
Unearned Revenue Current
UnearnedRevenueCurrent
|
106519000 | |
CY2011Q4 | eqix |
Accrued Other Current
AccruedOtherCurrent
|
15293000 | |
CY2011Q4 | eqix |
Accrued Repairs And Maintenance
AccruedRepairsAndMaintenance
|
3458000 | |
CY2011Q4 | eqix |
Accrued Utilities And Security Current
AccruedUtilitiesAndSecurityCurrent
|
21456000 | |
CY2011Q4 | eqix |
Accumulated Other Comprehensive Income Loss Attributable To Redeemable Non Controlling Interests
AccumulatedOtherComprehensiveIncomeLossAttributableToRedeemableNonControllingInterests
|
7110000 | |
CY2007Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
250000000 | |
CY2007Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0250 | pure |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
250000000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
622867 | shares |
CY2009Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
373750000 | |
CY2009Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
84.32 | |
CY2009Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0475 | pure |
CY2007Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
395986000 | |
CY2007Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0300 | pure |
CY2011Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
479000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
297872000 | |
CY2011Q2 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
5330000 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48184834 | shares |
CY2012Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
41196000 | |
CY2012Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
141504000 | |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
394000 | |
CY2012Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
5293000 | |
CY2012Q2 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
222563000 | |
CY2012Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
75854000 | |
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
70219000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
25239000 | |
CY2012Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
296000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-165767000 | |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
60998000 | |
CY2012Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
44791000 | |
CY2012Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
68157000 | |
CY2012Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
1500000000 | |
CY2012Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
18853000 | |
CY2012Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
701578000 | |
CY2012Q2 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
1690609000 | |
CY2012Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
144000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
194017000 | |
CY2012Q2 | us-gaap |
Deposit Assets
DepositAssets
|
20816000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-155777000 | |
CY2012Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
168925000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
491159000 | |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
769735000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
17850000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
24413000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
5111000 | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
16579000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-184125000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
5724688000 | |
CY2012Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
823072000 | |
CY2012Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
84000 | |
CY2012Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
12930000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
654096000 | |
CY2012Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
9055000 | |
CY2012Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
224989000 | |
CY2012Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
18386000 | |
CY2012Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
287450000 | |
CY2012Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
115465000 | |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
305596000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
24695000 | |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
169812000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
|
216530000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
19217000 | |
CY2012Q2 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
6559000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4219000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-35000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5011418000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
134411000 | |
CY2012Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
92000 | |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
10812000 | |
CY2012Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
45102000 | |
CY2012Q2 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
4294000 | |
CY2012Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
17008000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
23957000 | |
CY2012Q2 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
187885000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
9632000 | |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
117459000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5724688000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
131985000 | |
CY2012Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
1624000 | |
CY2012Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
1042045000 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
49000 | |
CY2012Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
45734000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
55818000 | |
CY2012Q2 | us-gaap |
Land
Land
|
94728000 | |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
863187000 | |
CY2012Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
60698000 | |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
38036000 | |
CY2012Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
7789000 | |
CY2012Q2 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
4257000 | |
CY2012Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
168985000 | |
CY2012Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1061000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
3581213000 | |
CY2012Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
976761000 | |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
2415873000 | |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
3240000 | |
CY2012Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
194798000 | |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
138199000 | |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
69481000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
18392000 | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
28026000 | |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
466941000 | |
CY2012Q2 | us-gaap |
Availableforsale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses2
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2
|
144000 | |
CY2012Q2 | us-gaap |
Interest And Dividends Payable Current
InterestAndDividendsPayableCurrent
|
48474000 | |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37166000 | |
CY2012Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
-9019000 | |
CY2012Q2 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
701578000 | |
CY2012Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
2382000 | |
CY2012Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
72791000 | |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
1500000000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3525839000 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
701578000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
54251000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
326783000 | |
CY2012Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
53460000 | |
CY2012Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
60376000 | |
CY2012Q2 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
4323000 | |
CY2012Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
35819000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4091000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1009592000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
18857000 | |
CY2012Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
611299000 | |
CY2012Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
119703000 | |
CY2012Q2 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
11949000 | |
CY2012Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1485579000 | |
CY2012Q2 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
3171000 | |
CY2012Q2 | us-gaap |
Loans Payable
LoansPayable
|
214295000 | |
CY2012Q2 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
168925000 | |
CY2012Q2 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
88449000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2444640000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2067621000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
138199000 | |
CY2012Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
185779000 | |
CY2012Q2 | us-gaap |
Available For Sale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
54 | pure |
CY2012Q2 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
38084000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
282350000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27517000 | |
CY2012Q2 | eqix |
Site Improvements
SiteImprovements
|
307599000 | |
CY2012Q2 | eqix |
Computer Equipment And Software
ComputerEquipmentAndSoftware
|
156924000 | |
CY2012Q2 | eqix |
Capitalized Lease Liabilities Current
CapitalizedLeaseLiabilitiesCurrent
|
12978000 | |
CY2012Q2 | eqix |
Capitalized Lease Liabilities Noncurrent
CapitalizedLeaseLiabilitiesNoncurrent
|
464622000 | |
CY2012Q2 | eqix |
Capital Lease Obligations Residual Property Value
CapitalLeaseObligationsResidualPropertyValue
|
||
CY2012Q2 | eqix |
Buildings Gross
BuildingsGross
|
584530000 | |
CY2012Q2 | eqix |
Equipment
Equipment
|
381106000 | |
CY2012Q2 | eqix |
Deferred Installation Revenue Current
DeferredInstallationRevenueCurrent
|
37895000 | |
CY2012Q2 | eqix |
Deferred Installation Revenue Non Current
DeferredInstallationRevenueNonCurrent
|
25877000 | |
CY2012Q2 | eqix |
Miscellaneous Other Liabilities Current
MiscellaneousOtherLiabilitiesCurrent
|
270000 | |
CY2012Q2 | eqix |
Miscellaneous Other Liabilities Noncurrent
MiscellaneousOtherLiabilitiesNoncurrent
|
2495000 | |
CY2012Q2 | eqix |
Plant And Machinery Gross
PlantAndMachineryGross
|
1880085000 | |
CY2012Q2 | eqix |
Other Financing Obligation Due Current
OtherFinancingObligationDueCurrent
|
10845000 | |
CY2012Q2 | eqix |
Other Financing Obligation Due In Five Years
OtherFinancingObligationDueInFiveYears
|
30906000 | |
CY2012Q2 | eqix |
Other Financing Obligation Due In Four Years
OtherFinancingObligationDueInFourYears
|
29794000 | |
CY2012Q2 | eqix |
Other Financing Obligation Due In Three Years
OtherFinancingObligationDueInThreeYears
|
27057000 | |
CY2012Q2 | eqix |
Other Financing Obligation Due In Two Years
OtherFinancingObligationDueInTwoYears
|
23816000 | |
CY2012Q2 | eqix |
Other Financing Obligation Noncurrent Portion
OtherFinancingObligationNoncurrentPortion
|
278843000 | |
CY2012Q2 | eqix |
Other Financing Obligations Amount Representing Residual Property Value
OtherFinancingObligationsAmountRepresentingResidualPropertyValue
|
210895000 | |
CY2012Q2 | eqix |
Other Financing Obligations Current
OtherFinancingObligationsCurrent
|
-3959000 | |
CY2012Q2 | eqix |
Other Financing Obligations Future Minimum Payments Due
OtherFinancingObligationsFutureMinimumPaymentsDue
|
375006000 | |
CY2012Q2 | eqix |
Other Financing Obligations Future Minimum Payments Interest Included In Payments
OtherFinancingObligationsFutureMinimumPaymentsInterestIncludedInPayments
|
-303099000 | |
CY2012Q2 | eqix |
Other Financing Obligations Thereafter
OtherFinancingObligationsThereafter
|
252588000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Due Current
TotalCapitalizedLeaseLiabilitiesDueCurrent
|
22794000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Due In Five Years
TotalCapitalizedLeaseLiabilitiesDueInFiveYears
|
55319000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Due In Four Years
TotalCapitalizedLeaseLiabilitiesDueInFourYears
|
55033000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Due In Three Years
TotalCapitalizedLeaseLiabilitiesDueInThreeYears
|
51752000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Due In Two Years
TotalCapitalizedLeaseLiabilitiesDueInTwoYears
|
47773000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Due Thereafter
TotalCapitalizedLeaseLiabilitiesDueThereafter
|
469118000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilitiesfuture Minimimum Payments Interest Included In Payments
TotalCapitalizedLeaseLiabilitiesfutureMinimimumPaymentsInterestIncludedInPayments
|
-435084000 | |
CY2012Q2 | eqix |
Total Capitalized Lease Liabilities Future Minimum Payments Due
TotalCapitalizedLeaseLiabilitiesFutureMinimumPaymentsDue
|
701789000 | |
CY2012Q2 | eqix |
Total Cash Cash Equivalents And Short Term And Long Term Investments
TotalCashCashEquivalentsAndShortTermAndLongTermInvestments
|
823021000 | |
CY2012Q2 | eqix |
Unearned Revenue Current
UnearnedRevenueCurrent
|
113419000 | |
CY2012Q2 | eqix |
Accrued Other Current
AccruedOtherCurrent
|
14339000 | |
CY2012Q2 | eqix |
Accrued Repairs And Maintenance
AccruedRepairsAndMaintenance
|
2978000 | |
CY2012Q2 | eqix |
Accrued Utilities And Security Current
AccruedUtilitiesAndSecurityCurrent
|
20288000 | |
CY2012Q2 | eqix |
Other Financing Obligations
OtherFinancingObligations
|
282802000 | |
CY2012Q2 | eqix |
Capitalized Lease Liabilities
CapitalizedLeaseLiabilities
|
477600000 | |
CY2012Q2 | eqix |
Accumulated Other Comprehensive Income Loss Attributable To Redeemable Non Controlling Interests
AccumulatedOtherComprehensiveIncomeLossAttributableToRedeemableNonControllingInterests
|
10025000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3132000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
163557000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
10118000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
41954000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2693000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
55878000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-426126000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
847000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
125000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6825000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46688000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2945000 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.256 | pure | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16310000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
71432000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
75112000 | ||
us-gaap |
Interest Paid
InterestPaid
|
60462000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
275364000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33853000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2231000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
821000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-144969000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
70699000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
146171000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2536000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
71406000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
55875000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
611758000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1067000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.18 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
128282000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50454000 | shares | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
15609000 | ||
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
3000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
87964000 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
3485000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
77917000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
126214000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
4323000 | ||
us-gaap |
Revenues
Revenues
|
757929000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19234000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
5075000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
24597000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9524000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
23993000 | ||
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
81963000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1794000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
363990000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
80979000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
5941000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
55875000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9164000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
12780000 | ||
us-gaap |
Interest Expense
InterestExpense
|
75038000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
599000 | ||
us-gaap |
Depreciation
Depreciation
|
154393000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-5000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33853000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7311000 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
127284000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Other Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
|
222195000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
59360000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-26000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
1234000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2030000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
258118000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
410148000 | ||
eqix |
Asset Retirement Obligation Accretion Expense And Accrued Restructuring Charges Accretion Expense
AssetRetirementObligationAccretionExpenseAndAccruedRestructuringChargesAccretionExpense
|
2264000 | ||
eqix |
Deposits Into Restricted Cash
DepositsIntoRestrictedCash
|
95932000 | ||
eqix |
Repayments Of Mortgage And Loans Payable
RepaymentsOfMortgageAndLoansPayable
|
10102000 | ||
eqix |
Segment Reporting Information Non Recurring Revenues
SegmentReportingInformationNonRecurringRevenues
|
37492000 | ||
eqix |
Segment Reporting Information Recurring Revenues
SegmentReportingInformationRecurringRevenues
|
720437000 | ||
eqix |
Withdrawals From Restricted Cash
WithdrawalsFromRestrictedCash
|
944000 | ||
eqix |
Additions To Capital Expenditures
AdditionsToCapitalExpenditures
|
429937000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001101239 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
EQIX | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EQUINIX INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1998000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
165818000 | ||
us-gaap |
Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
|
-99000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
188496000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1943000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
-2915000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-31747000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
72451000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
363313000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1654000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7520000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6765000 | ||
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
10635000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47485000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2945000 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.302 | pure | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
34541000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14895000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
103815000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
2915000 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
101.64 | ||
us-gaap |
Interest Paid
InterestPaid
|
92301000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39652000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2446000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
13364000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1203000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
375273000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
94335000 | ||
us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
149970000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
203764000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1525000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-14994000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.49 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
70970000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
714700000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2915000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.44 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13364000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
159148000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51633000 | shares | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
13009000 | ||
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
1481000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-308666000 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
3377000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
8909000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
58891000 | ||
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
5858000 | ||
us-gaap |
Revenues
Revenues
|
918464000 | ||
us-gaap |
Objectives For Using Derivative Instruments
ObjectivesForUsingDerivativeInstruments
|
The Company uses foreign currency forward contracts to manage the foreign exchange risk associated with certain foreign currency-denominated assets and liabilities. As a result of foreign currency fluctuations, the U.S. dollar equivalent values of the foreign currency-denominated assets and liabilities change. Foreign currency forward contracts represent agreements to exchange the currency of one country for the currency of another country at an agreed-upon price on an agreed-upon settlement date. | ||
us-gaap |
Translation Adjustment Functional To Reporting Currency Net Of Tax Period Increase Decrease
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
-14895000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31364000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-149000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1481000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
36473000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1807000 | ||
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
274211000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1027000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
341974000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
250007000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
110338000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
10733000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
70970000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9751000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
187972000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
14932000 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
131489 | shares | |
us-gaap |
Concentration Risk Customer
ConcentrationRiskCustomer
|
No single customer accounted for 10% or greater of the Company's revenues for the three and six months ended June 30, 2012 and 2011. No single customer accounted for 10% or greater of the Company's gross accounts receivable as of June 30, 2012 and December 31, 2011. | ||
us-gaap |
Depreciation
Depreciation
|
178615000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
39652000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5833000 | shares | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
57457000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Other Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
|
517594000 | ||
us-gaap |
Interest Expense
InterestExpense
|
99605000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
74347000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-99000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-12079000 | ||
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
-1411000 | ||
us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
4432627 | shares | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2946000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
320775000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
458271000 | ||
eqix |
Consecutive Trading Days Following Business Period
ConsecutiveTradingDaysFollowingBusinessPeriod
|
10 | pure | |
eqix |
Capitalized Lease Liabilities Amount Representing Residual Property Value
CapitalizedLeaseLiabilitiesAmountRepresentingResidualPropertyValue
|
210895000 | ||
eqix |
Asset Retirement Obligation Accretion Expense And Accrued Restructuring Charges Accretion Expense
AssetRetirementObligationAccretionExpenseAndAccruedRestructuringChargesAccretionExpense
|
2370000 | ||
eqix |
Deposits Into Restricted Cash
DepositsIntoRestrictedCash
|
51000 | ||
eqix |
Potential Damage Of Litigation
PotentialDamageOfLitigation
|
725000000 | ||
eqix |
Other Miscellaneous Purchase Commitments
OtherMiscellaneousPurchaseCommitments
|
263005000 | ||
eqix |
Repayments Of Mortgage And Loans Payable
RepaymentsOfMortgageAndLoansPayable
|
77299000 | ||
eqix |
Segment Reporting Information Non Recurring Revenues
SegmentReportingInformationNonRecurringRevenues
|
46267000 | ||
eqix |
Segment Reporting Information Recurring Revenues
SegmentReportingInformationRecurringRevenues
|
872197000 | ||
eqix |
Withdrawals From Restricted Cash
WithdrawalsFromRestrictedCash
|
79351000 | ||
eqix |
Translation Adjustment Noncontrolling Interest
TranslationAdjustmentNoncontrollingInterest
|
-948000 | ||
eqix |
Additions To Capital Expenditures
AdditionsToCapitalExpenditures
|
341974000 | ||
eqix |
Percentage Of Product Of Sales Price Of Common Stock And Conversion Rate
PercentageOfProductOfSalesPriceOfCommonStockAndConversionRate
|
0.98 | pure | |
eqix |
Maximum Date Of Expiration Of Non Cancelable Operating Leases
MaximumDateOfExpirationOfNonCancelableOperatingLeases
|
2035 | ||
CY2012Q2 | eqix |
Consecutive Trading Days
ConsecutiveTradingDays
|
10 | Day |
CY2009Q2 | us-gaap |
Debt Instrument Convertible Conversion Ratio
DebtInstrumentConvertibleConversionRatio
|
11.8599 | shares |
CY2009Q2 | us-gaap |
Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
|
June 15, 2016 | |
CY2009Q2 | eqix |
Conversion Denominator
ConversionDenominator
|
1000 | |
CY2009Q2 | eqix |
Company Election To Satisfy Obligation In Cash
CompanyElectionToSatisfyObligationInCash
|
1.00 | pure |
CY2009Q2 | eqix |
Trading Period Minimum
TradingPeriodMinimum
|
30 | Day |
CY2007Q3 | us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
3328497 | shares |
CY2007Q1 | us-gaap |
Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
|
April 15, 2012 | |
CY2007Q1 | eqix |
Conversion Denominator
ConversionDenominator
|
1000 | |
CY2007Q1 | eqix |
Company Election To Satisfy Obligation In Cash
CompanyElectionToSatisfyObligationInCash
|
1.00 | pure |
CY2007Q1 | eqix |
Maximum Level Of Shares During Conversion
MaximumLevelOfSharesDuringConversion
|
2900900 | shares |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1021000 | |
CY2011Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
85222000 | |
CY2011Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
41954000 | |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
30733000 | |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
632000 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46924000 | shares |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2945000 | shares |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
20749000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
38842000 | |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
795000 | shares |
CY2011Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
37063000 | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
74866000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
20744000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30730000 | |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
320034000 | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1067000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.64 | |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
65681000 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50664000 | shares |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
3000 | |
CY2011Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1746000 | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
50407000 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
394900000 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8109000 | |
CY2011Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1406000 | |
CY2011Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
40994000 | |
CY2011Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3317000 | |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
30730000 | |
CY2011Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
9751000 | |
CY2011Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
6969000 | |
CY2011Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
103000 | |
CY2011Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
18318000 | |
CY2011Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7309000 | shares |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
51477000 | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
37677000 | |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
32476000 | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-5000 | |
CY2011Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
2032000 | |
CY2011Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1615000 | |
CY2011Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
215572000 | |
CY2011Q2 | eqix |
Segment Reporting Information Non Recurring Revenues
SegmentReportingInformationNonRecurringRevenues
|
18372000 | |
CY2011Q2 | eqix |
Segment Reporting Information Recurring Revenues
SegmentReportingInformationRecurringRevenues
|
376528000 | |
CY2011Q2 | eqix |
Additions To Capital Expenditures
AdditionsToCapitalExpenditures
|
239871000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1844000 | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
95627000 | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
37640000 | |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
963000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48016000 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3185000 | shares |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-49207000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54998000 | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1150000 | shares |
CY2012Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
47764000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
102666000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-49384000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
36447000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
363598000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-3974000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
80723000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52351000 | shares |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
1193000 | |
CY2012Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1678000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8963000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
466264000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17358000 | |
CY2012Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
692000 | |
CY2012Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
53168000 | |
CY2012Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
6381000 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
36447000 | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4822000 | |
CY2012Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
10189000 | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
20549000 | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4938000 | shares |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-11744000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
46787000 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
38125000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-177000 | |
CY2012Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
-1219000 | |
CY2012Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1919000 | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
233192000 | |
CY2012Q2 | eqix |
Segment Reporting Information Non Recurring Revenues
SegmentReportingInformationNonRecurringRevenues
|
23688000 | |
CY2012Q2 | eqix |
Segment Reporting Information Recurring Revenues
SegmentReportingInformationRecurringRevenues
|
442576000 | |
CY2012Q2 | eqix |
Additions To Capital Expenditures
AdditionsToCapitalExpenditures
|
196484000 |