2015 Q3 Form 10-Q Financial Statement

#000119312515359693 Filed on October 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $686.6M $620.4M
YoY Change 10.67% 14.24%
Cost Of Revenue $325.5M $304.1M
YoY Change 7.04% 13.05%
Gross Profit $361.2M $316.4M
YoY Change 14.16% 15.42%
Gross Profit Margin 52.6% 50.99%
Selling, General & Admin $206.9M $181.5M
YoY Change 14.0% 14.54%
% of Gross Profit 57.3% 57.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $132.4M $120.0M
YoY Change 10.32% 9.21%
% of Gross Profit 36.66% 37.93%
Operating Expenses $206.9M $181.5M
YoY Change 14.0% 14.54%
Operating Profit $140.9M $135.1M
YoY Change 4.26% 17.31%
Interest Expense $76.27M $63.76M
YoY Change 19.63% 2.9%
% of Operating Profit 54.14% 47.18%
Other Income/Expense, Net -$12.84M $1.811M
YoY Change -808.78% 83.86%
Pretax Income $52.71M $73.54M
YoY Change -28.32% 33.35%
Income Tax $11.58M $30.58M
% Of Pretax Income 21.97% 41.58%
Net Earnings $41.13M $42.84M
YoY Change -3.99% 0.87%
Net Earnings / Revenue 5.99% 6.9%
Basic Earnings Per Share $0.72 $0.81
Diluted Earnings Per Share $0.71 $0.79
COMMON SHARES
Basic Shares Outstanding 57.08M shares 53.14M shares
Diluted Shares Outstanding 57.71M shares 55.24M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $335.0M $498.0M
YoY Change -32.73% -33.51%
Cash & Equivalents $335.5M $354.2M
Short-Term Investments $0.00 $143.0M
Other Short-Term Assets $120.0M $97.41M
YoY Change 23.2% 64.12%
Inventory
Prepaid Expenses $28.05M
Receivables $293.1M $275.3M
Other Receivables $0.00 $2.113M
Total Short-Term Assets $1.242B $857.7M
YoY Change 44.81% -14.64%
LONG-TERM ASSETS
Property, Plant & Equipment $5.219B $4.983B
YoY Change 4.72% 13.75%
Goodwill $983.5M $1.025B
YoY Change -4.0% -1.12%
Intangibles
YoY Change
Long-Term Investments $4.000M $16.00M
YoY Change -75.0% -96.38%
Other Assets $123.5M $422.8M
YoY Change -70.79% 23.44%
Total Long-Term Assets $6.464B $6.604B
YoY Change -2.13% 3.45%
TOTAL ASSETS
Total Short-Term Assets $1.242B $857.7M
Total Long-Term Assets $6.464B $6.604B
Total Assets $7.706B $7.462B
YoY Change 3.27% 0.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $340.0M $42.30M
YoY Change 703.71% 48.52%
Accrued Expenses $132.0M $400.0M
YoY Change -67.0% 10.5%
Deferred Revenue
YoY Change
Short-Term Debt $152.0M $0.00
YoY Change
Long-Term Debt Due $82.00M $78.00M
YoY Change 5.13% 36.84%
Total Short-Term Liabilities $1.464B $668.2M
YoY Change 119.11% 14.77%
LONG-TERM LIABILITIES
Long-Term Debt $4.403B $3.906B
YoY Change 12.72% -2.08%
Other Long-Term Liabilities $349.8M $290.4M
YoY Change 20.48% 10.26%
Total Long-Term Liabilities $349.8M $290.4M
YoY Change 20.48% 10.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.464B $668.2M
Total Long-Term Liabilities $349.8M $290.4M
Total Liabilities $6.217B $4.864B
YoY Change 27.81% 0.61%
SHAREHOLDERS EQUITY
Retained Earnings -$118.9M $59.11M
YoY Change -301.22% -172.42%
Common Stock $3.467B $2.871B
YoY Change 20.77% 6.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.913M $94.76M
YoY Change -89.54% 163.93%
Treasury Stock Shares
Shareholders Equity $1.489B $2.598B
YoY Change
Total Liabilities & Shareholders Equity $7.706B $7.462B
YoY Change 3.27% 0.99%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $41.13M $42.84M
YoY Change -3.99% 0.87%
Depreciation, Depletion And Amortization $132.4M $120.0M
YoY Change 10.32% 9.21%
Cash From Operating Activities $214.4M $216.4M
YoY Change -0.92% 4.74%
INVESTING ACTIVITIES
Capital Expenditures $216.0M -$156.0M
YoY Change -238.49% -9.51%
Acquisitions
YoY Change
Other Investing Activities $108.5M $149.7M
YoY Change -27.52% -194.45%
Cash From Investing Activities -$107.5M -$6.300M
YoY Change 1606.35% -98.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -101.4M -256.2M
YoY Change -60.42% 21250.0%
NET CHANGE
Cash From Operating Activities 214.4M 216.4M
Cash From Investing Activities -107.5M -6.300M
Cash From Financing Activities -101.4M -256.2M
Net Change In Cash 5.500M -46.10M
YoY Change -111.93% -63.3%
FREE CASH FLOW
Cash From Operating Activities $214.4M $216.4M
Capital Expenditures $216.0M -$156.0M
Free Cash Flow -$1.646M $372.4M
YoY Change -100.44% -1.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
1488653000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
16268000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
50100000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
349821000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
222.40
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
354181000
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
57285666 shares
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3467143000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
212791000
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
131607000
CY2015Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
2720448000
CY2015Q3 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
151535000
CY2015Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
539073000
CY2015Q3 us-gaap Loans Payable
LoansPayable
539902000
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
640063000
CY2015Q3 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
19335000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
46565000
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
3449849000
CY2015Q3 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
539187000
CY2015Q3 us-gaap Loans Payable Current
LoansPayableCurrent
55024000
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2778724000
CY2015Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
151535000
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
340366000
CY2015Q3 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
160600000
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
19335000
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
118744000
CY2015Q3 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
17205000
CY2015Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
484049000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-118947000
CY2015Q3 us-gaap Liabilities
Liabilities
6217013000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7705666000
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
2130000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
57000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
345401000
CY2015Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
2731233000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1464114000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-488012000
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
26775000
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1198581000
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
23336000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
123523000
CY2015Q3 us-gaap Assets
Assets
7705666000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
293125000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5218595000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
10464000
CY2015Q3 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
0
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
9913000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1242023000
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
120004000
CY2015Q3 us-gaap Derivative Assets
DerivativeAssets
40541000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
493425000
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
123454000
CY2015Q3 us-gaap Goodwill
Goodwill
983530000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
335469000
CY2015Q3 us-gaap Cumulative Dividends
CumulativeDividends
1361675000
CY2015Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
17205000
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
40541000
CY2015Q3 us-gaap Long Term Investments
LongTermInvestments
4077000
CY2015Q3 eqix Premiums On Assumed Mortgages
PremiumsOnAssumedMortgages
2062000
CY2015Q3 eqix Debt Instrument Unamortized Discount And Debt Issuance Costs
DebtInstrumentUnamortizedDiscountAndDebtIssuanceCosts
2891000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
261894000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3334305000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
114469000
CY2014Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
2717046000
CY2014Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
145229000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
285796000
CY2014Q4 us-gaap Loans Payable Current
LoansPayableCurrent
59466000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
2270131000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
304964000
CY2014Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
592275000
CY2014Q4 us-gaap Loans Payable
LoansPayable
593471000
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
4559000
CY2014Q4 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
0
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
810000
CY2014Q4 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
553045000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
810000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
158105000
CY2014Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
646000
CY2014Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
532809000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-295990000
CY2014Q4 us-gaap Liabilities
Liabilities
5511847000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7781978000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
164000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
57000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
145229000
CY2014Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
2790023000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
643757000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-332443000
CY2014Q4 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
162159000
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
21362000
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1168042000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
22093000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
128610000
CY2014Q4 us-gaap Assets
Assets
7781978000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
262570000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4998270000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
14060000
CY2014Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
0
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
11411000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1490943000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
85004000
CY2014Q4 us-gaap Derivative Assets
DerivativeAssets
22739000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
3057000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
147527000
CY2014Q4 us-gaap Goodwill
Goodwill
1002129000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
610917000
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
529395000
CY2014Q4 us-gaap Cumulative Dividends
CumulativeDividends
424387000
CY2014Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
646000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
22739000
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
439000
CY2014Q4 eqix Premiums On Assumed Mortgages
PremiumsOnAssumedMortgages
2281000
CY2014Q4 eqix Debt Instrument Unamortized Discount And Debt Issuance Costs
DebtInstrumentUnamortizedDiscountAndDebtIssuanceCosts
3477000
CY2015Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-03-11
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.69
CY2015Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-03-25
CY2015Q2 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-05-27
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.69
CY2015Q2 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-06-17
CY2015Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
96196000
CY2015Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
96203000
CY2015Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-08-26
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.69
CY2015Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2015-09-16
CY2015Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
96408000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.84
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
487123000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2673000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3218000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54502000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
460000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51369000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.86
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.309 pure
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
13140000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
17457000
us-gaap Net Income Loss
NetIncomeLoss
95556000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-102592000
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
4862000
us-gaap Revenues
Revenues
1805655000
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-550355000
us-gaap Profit Loss
ProfitLoss
94377000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
297958000
us-gaap Operating Income Loss
OperatingIncomeLoss
381440000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6128000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3170000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
136516000
us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
4448000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
22552000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
104394000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-97000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
37510000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1579000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-51183000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
438516000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8846000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-106943000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
29479000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
136511000
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
226276000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
170000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2534000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
16791000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8215000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
421726000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-14684000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42134000
us-gaap Share Based Compensation
ShareBasedCompensation
86473000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
214867000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
14840000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
92287000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
351033000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
8826000
us-gaap Interest Expense
InterestExpense
199450000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
184072000
us-gaap Costs And Expenses
CostsAndExpenses
1424215000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-572449000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
13050000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
580000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
28299000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
27110000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
86473000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
28183000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
324332000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-69173000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1810000
us-gaap Proceeds From Maturities Prepayments And Calls Of Other Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
207341000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6459000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
17457000
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-1179000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20953000
us-gaap Interest Costs Incurred
InterestCostsIncurred
212500000
us-gaap Depreciation
Depreciation
328774000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
349727000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5326000
us-gaap Cost Of Revenue
CostOfRevenue
884436000
eqix Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
100418000
eqix Adjusted Earnings Before Interest Taxes Depreciation And Amortization Or Accretion
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationOrAccretion
819526000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.08
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
659675000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2073000 shares
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001101239
us-gaap Hedge Designations Used For Foreign Currency Derivatives
HedgeDesignationsUsedForForeignCurrencyDerivatives
In order to mitigate the volatility in foreign currency exchange rates, the Company entered into a foreign currency term loan in April 2015 (as discussed in Note 7) and designated 100% of the term loan to hedge its net investments in its wholly-owned foreign subsidiaries that are denominated in the same foreign currencies as the term loan.
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Derivatives Methods Of Accounting Hedging Derivatives
DerivativesMethodsOfAccountingHedgingDerivatives
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> <i>Cash Flow Hedges.</i> The Company hedges its exposure to foreign currency exchange rate fluctuations for forecasted revenues and expenses in its EMEA region in order to help manage the Company&#x2019;s exposure to foreign currency exchange rate fluctuations between the U.S. dollar and the British pound, Euro and Swiss franc.</p> </div>
us-gaap Derivatives Methods Of Accounting Nonhedging Derivatives
DerivativesMethodsOfAccountingNonhedgingDerivatives
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Derivatives Not Designated as Hedging Instruments</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> <i>Embedded Derivatives</i>. The Company is deemed to have foreign currency forward contracts embedded in certain of the Company&#x2019;s customer agreements that are priced in currencies different from the functional or local currencies of the parties involved.&#xA0;These embedded derivatives are separated from their host contracts and carried on the Company&#x2019;s balance sheet at their fair value. The majority of these embedded derivatives arise as a result of the Company&#x2019;s foreign subsidiaries pricing their customer contracts in the U.S. dollar. Gains and losses on these embedded derivatives are included within revenues in the Company&#x2019;s condensed consolidated statements of operations. During the three months ended September&#xA0;30, 2015, the gains (losses) associated with these embedded were not significant. During the three months ended September&#xA0;30, 2014 the Company recognized a net gain of $2,745,000 associated with these embedded derivatives. During the nine months ended September&#xA0;30, 2015 and 2014, the gains (losses) associated with these embedded derivatives were not significant.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 8%"> <i>Economic Hedges of Embedded Derivatives.</i> The Company uses foreign currency forward contracts to manage the foreign exchange risk associated with the Company&#x2019;s embedded derivatives (&#x201C;economic hedges of embedded derivatives&#x201D;). Gains and losses on these contracts are included in revenues along with gains and losses of the related embedded derivatives. The Company entered into various economic hedges of embedded derivatives during the three and nine months ended September&#xA0;30, 2015 and 2014. During the three months ended September&#xA0;30, 2015, the gains (losses) from these contracts were not significant and during the three months ended September&#xA0;30, 2014, the Company recognized a net loss of $2,979,000. During the nine months ended September&#xA0;30, 2015, the Company recognized a net loss of $2,019,000 and during the nine months ended September&#xA0;30, 2014, the gains (losses) from these contracts were not significant.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> <i>Foreign Currency Forward and Option Contracts.</i> The Company also uses foreign currency forward and options contracts to manage the foreign exchange risk associated with certain foreign currency-denominated assets and liabilities. As a result of foreign currency fluctuations, the U.S. dollar equivalent values of the foreign currency-denominated assets and liabilities change. Gains and losses on these contracts are included in other income (expense), net, along with those foreign currency gains and losses of the related foreign currency-denominated assets and liabilities associated with these foreign currency forward and options contracts. During the three months ended September&#xA0;30, 2015 and 2014, the company recognized a net gain of $12,776,000 and $4,073,000, respectively, associated with these contracts. During the nine months ended September&#xA0;30, 2015 and 2014, the Company recognized a net gain of $10,315,000 and $6,975,000, respectively.</p> </div>
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
EQUINIX INC
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57521000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
627000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56894000 shares
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Trading Symbol
TradingSymbol
EQIX
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.11
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.125 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
20213000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1663000
us-gaap Net Income Loss
NetIncomeLoss
177043000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-155569000
us-gaap Revenues
Revenues
1995405000
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-826486000
us-gaap Profit Loss
ProfitLoss
177043000
us-gaap Payments Of Dividends
PaymentsOfDividends
291009000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10247000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-5963000
us-gaap Operating Income Loss
OperatingIncomeLoss
431465000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
30829000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11964000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
338440000
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
21096000
us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
-425000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42002000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
99000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-155569000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
529447000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
493371000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
636038000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21474000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
617000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-149546000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
202320000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2375000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
38282000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
21474000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
587508000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12825000
us-gaap Amount Of Ineffectiveness On Net Investment Hedges
AmountOfIneffectivenessOnNetInvestmentHedges
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25277000
us-gaap Share Based Compensation
ShareBasedCompensation
98575000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
243573000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
11557000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-275448000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
384068000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
490000000
us-gaap Interest Expense
InterestExpense
219556000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-605931000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-266000
us-gaap Costs And Expenses
CostsAndExpenses
1563940000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-319768000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
8677000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
24374000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
57871000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
75219000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
98575000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
29855000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
356455000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-84523000
us-gaap Proceeds From Maturities Prepayments And Calls Of Other Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
35431000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9424000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1663000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19346000
us-gaap Interest Costs Incurred
InterestCostsIncurred
228233000
us-gaap Depreciation
Depreciation
362069000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
381415000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4187000
us-gaap Cost Of Revenue
CostOfRevenue
939538000
eqix Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
177043000
eqix Adjusted Earnings Before Interest Taxes Depreciation And Amortization Or Accretion
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationOrAccretion
938482000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
586646 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
P3Y5M9D
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1621000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2029000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55238000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
480000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53137000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
42841000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-141662000
CY2014Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
885000
CY2014Q3 us-gaap Revenues
Revenues
620441000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
42961000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
135131000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1811000
CY2014Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
0
CY2014Q3 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
4194000
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-862000
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
156004000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-97814000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-144994000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
73542000
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
356000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-98701000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30581000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
72185000
CY2014Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
121349000
CY2014Q3 us-gaap Interest Expense
InterestExpense
63756000
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
485310000
CY2014Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5565000
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
-281000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27662000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
109354000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1007000
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
120022000
CY2014Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
120000
CY2014Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
69321000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
304052000
CY2014Q3 eqix Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
43726000
CY2014Q3 eqix Adjusted Earnings Before Interest Taxes Depreciation And Amortization Or Accretion
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationOrAccretion
283861000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2171000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57708000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
626000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57082000 shares
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
41132000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-64839000
CY2015Q3 us-gaap Revenues
Revenues
686649000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
41132000
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
4426000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
140883000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12836000
CY2015Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
5590000
CY2015Q3 us-gaap Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
3309000
CY2015Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-21000
CY2015Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
216046000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23707000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-72677000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52712000
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
934000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-23707000
CY2015Q3 us-gaap Amount Of Ineffectiveness On Net Investment Hedges
AmountOfIneffectivenessOnNetInvestmentHedges
0
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11580000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
83709000
CY2015Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
133268000
CY2015Q3 us-gaap Interest Expense
InterestExpense
76269000
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-124000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
545766000
CY2015Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1831000
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
13352000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33969000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
123237000
CY2015Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
78100000
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
132403000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
325468000
CY2015Q3 eqix Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
41132000
CY2015Q3 eqix Adjusted Earnings Before Interest Taxes Depreciation And Amortization Or Accretion
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationOrAccretion
321472000

Files In Submission

Name View Source Status
R39.htm Edgar Link pending
0001193125-15-359693-index-headers.html Edgar Link pending
0001193125-15-359693-index.html Edgar Link pending
0001193125-15-359693.txt Edgar Link pending
0001193125-15-359693-xbrl.zip Edgar Link pending
d45347d10q.htm Edgar Link pending
d45347dex1052.htm Edgar Link pending
d45347dex1055.htm Edgar Link pending
d45347dex1056.htm Edgar Link pending
d45347dex211.htm Edgar Link pending
d45347dex311.htm Edgar Link pending
d45347dex312.htm Edgar Link pending
d45347dex321.htm Edgar Link pending
d45347dex322.htm Edgar Link pending
eqix-20150930.xml Edgar Link completed
eqix-20150930.xsd Edgar Link pending
eqix-20150930_cal.xml Edgar Link unprocessable
eqix-20150930_def.xml Edgar Link unprocessable
eqix-20150930_lab.xml Edgar Link unprocessable
eqix-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending