|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.120B
8.13%
YoY
|
$1.036B
24.45%
YoY
|
$832.3M
7.14%
YoY
|
$776.9M
-41.71%
YoY
|
$1.333B
45.88%
YoY
|
| Depreciation, Depletion And Amortization |
$1.010B
6.11%
YoY
|
$952.2M
7.14%
YoY
|
$888.7M
0.74%
YoY
|
$882.2M
5.24%
YoY
|
$838.3M
2.12%
YoY
|
| Cash From Operating Activities |
$1.649B
4.78%
YoY
|
$1.574B
2.66%
YoY
|
$1.533B
5.36%
YoY
|
$1.455B
15.44%
YoY
|
$1.260B
-0.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.120B
-44.8%
YoY
|
$2.029B
180.31%
YoY
|
$723.9M
61.75%
YoY
|
$447.5M
-121.61%
YoY
|
-$2.071B
375.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$798.7M
-6.33%
YoY
|
$852.6M
171.21%
YoY
|
$314.4M
-43.39%
YoY
|
$555.3M
-66.07%
YoY
|
$1.637B
48.94%
YoY
|
| Cash From Investing Activities |
-$321.4M
-72.68%
YoY
|
-$1.176B
187.29%
YoY
|
-$409.5M
-479.9%
YoY
|
$107.8M
-124.8%
YoY
|
-$434.6M
-165.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$280.7M
629.64%
YoY
|
$38.47M
-21.65%
YoY
|
$49.11M
-64.83%
YoY
|
$139.6M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.800M
11.48%
YoY
|
$6.100M
81.87%
YoY
|
$3.354M
-1.12%
YoY
|
$3.392M
-54.56%
YoY
|
$7.465M
-3.79%
YoY
|
| Cash From Financing Activities |
-$1.329B
252.49%
YoY
|
-$377.0M
-66.36%
YoY
|
-$1.120B
-37.25%
YoY
|
-$1.786B
216.01%
YoY
|
-$565.1M
-70.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.649B
4.78%
YoY
|
$1.574B
2.66%
YoY
|
$1.533B
5.36%
YoY
|
$1.455B
15.44%
YoY
|
$1.260B
-0.42%
YoY
|
| Cash From Investing Activities |
-$321.4M
-72.68%
YoY
|
-$1.176B
187.29%
YoY
|
-$409.5M
-479.9%
YoY
|
$107.8M
-124.8%
YoY
|
-$434.6M
-165.5%
YoY
|
| Cash From Financing Activities |
-$1.329B
252.49%
YoY
|
-$377.0M
-66.36%
YoY
|
-$1.120B
-37.25%
YoY
|
-$1.786B
216.01%
YoY
|
-$565.1M
-70.97%
YoY
|
| Net Change In Cash |
-$1.312M
-106.5%
YoY
|
$20.17M
614.52%
YoY
|
$2.823M
-101.27%
YoY
|
-$223.1M
-185.63%
YoY
|
$260.5M
-1608.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.649B
4.78%
YoY
|
$1.574B
2.66%
YoY
|
$1.533B
5.36%
YoY
|
$1.455B
15.44%
YoY
|
$1.260B
-0.42%
YoY
|
| Capital Expenditures |
$1.120B
-44.8%
YoY
|
$2.029B
180.31%
YoY
|
$723.9M
61.75%
YoY
|
$447.5M
-121.61%
YoY
|
-$2.071B
375.83%
YoY
|
| Free Cash Flow |
$528.7M
-216.07%
YoY
|
-$455.5M
-156.31%
YoY
|
$808.9M
-19.69%
YoY
|
$1.007B
-69.77%
YoY
|
$3.331B
95.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$90.08M
-64.89%
YoY
|
$381.7M
-8.84%
YoY
|
$289.1M
102.01%
YoY
|
$192.4M
8.38%
YoY
|
$256.6M
-13.25%
YoY
|
$418.8M
34.68%
YoY
|
$143.1M
-17.05%
YoY
|
$177.5M
28.21%
YoY
|
$295.8M
39.5%
YoY
|
$310.9M
96.48%
YoY
|
$172.5M
-46.6%
YoY
|
$138.4M
-38.23%
YoY
|
$212.0M
199.63%
YoY
|
$158.2M
-69.97%
YoY
|
$323.0M
-25.22%
YoY
|
$224.1M
-29.17%
YoY
|
$70.77M
22.99%
YoY
|
$527.0M
108.37%
YoY
|
$432.0M
373.11%
YoY
|
| Depreciation, Depletion And Amortization |
$247.5M
-3.6%
YoY
|
$258.1M
-2.29%
YoY
|
$254.7M
7.02%
YoY
|
$240.9M
7.35%
YoY
|
$256.7M
13.76%
YoY
|
$264.1M
16.47%
YoY
|
$237.9M
5.88%
YoY
|
$224.4M
1.37%
YoY
|
$225.7M
4.57%
YoY
|
$226.8M
5.84%
YoY
|
$224.7M
4.95%
YoY
|
$221.4M
-1.1%
YoY
|
$215.8M
-6.14%
YoY
|
$214.3M
-3.59%
YoY
|
$214.1M
-0.59%
YoY
|
$223.8M
11.53%
YoY
|
$230.0M
15.0%
YoY
|
$222.2M
10.13%
YoY
|
$215.4M
7.38%
YoY
|
| Cash From Operating Activities |
$400.5M
-5.88%
YoY
|
$387.0M
9.26%
YoY
|
$476.7M
18.75%
YoY
|
$359.5M
-9.42%
YoY
|
$425.5M
1.07%
YoY
|
$354.2M
2.89%
YoY
|
$401.4M
-9.29%
YoY
|
$396.9M
12.54%
YoY
|
$421.0M
7.06%
YoY
|
$344.3M
2.91%
YoY
|
$442.5M
3.07%
YoY
|
$352.7M
9.26%
YoY
|
$393.3M
6.85%
YoY
|
$334.5M
18.64%
YoY
|
$429.4M
6.78%
YoY
|
$322.8M
40.34%
YoY
|
$368.1M
6.36%
YoY
|
$282.0M
21.96%
YoY
|
$402.1M
0.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$86.94M
-7.37%
YoY
|
$155.3M
-59.79%
YoY
|
$224.8M
-83.59%
YoY
|
$646.1M
274.33%
YoY
|
$93.86M
-6.5%
YoY
|
$386.1M
257.56%
YoY
|
$1.370B
456.65%
YoY
|
$172.6M
-41.89%
YoY
|
$100.4M
37.93%
YoY
|
$108.0M
-0.61%
YoY
|
$246.1M
-386.01%
YoY
|
$297.0M
-474.7%
YoY
|
$72.78M
-141.93%
YoY
|
$108.7M
-114.16%
YoY
|
-$86.05M
-89.63%
YoY
|
-$79.27M
-79.15%
YoY
|
-$173.6M
84.83%
YoY
|
-$767.2M
554.59%
YoY
|
-$830.0M
468.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.220M
-102.73%
YoY
|
$457.0M
-20.28%
YoY
|
$120.7M
1280.09%
YoY
|
$29.76M
-13.08%
YoY
|
$191.2M
-19.12%
YoY
|
$573.3M
243.6%
YoY
|
$8.745M
-82.17%
YoY
|
$34.24M
-290.23%
YoY
|
$236.4M
102.91%
YoY
|
$166.8M
-720.44%
YoY
|
$49.04M
-86.91%
YoY
|
-$18.00M
-107.79%
YoY
|
$116.5M
-596.17%
YoY
|
-$26.89M
-104.19%
YoY
|
$374.7M
-34.92%
YoY
|
$231.0M
-48.81%
YoY
|
-$23.48M
-189.16%
YoY
|
$642.2M
76.22%
YoY
|
$575.8M
-19954.52%
YoY
|
| Cash From Investing Activities |
-$92.16M
-194.67%
YoY
|
$301.7M
61.24%
YoY
|
-$104.1M
-92.35%
YoY
|
-$616.3M
345.45%
YoY
|
$97.34M
-28.43%
YoY
|
$187.1M
217.98%
YoY
|
-$1.361B
590.73%
YoY
|
-$138.4M
-56.08%
YoY
|
$136.0M
211.06%
YoY
|
$58.85M
-143.42%
YoY
|
-$197.1M
-168.27%
YoY
|
-$315.0M
-307.65%
YoY
|
$43.72M
-122.19%
YoY
|
-$135.5M
8.41%
YoY
|
$288.7M
-213.55%
YoY
|
$151.7M
113.83%
YoY
|
-$197.0M
55.95%
YoY
|
-$125.0M
-150.6%
YoY
|
-$254.2M
70.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$219.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00K
-97.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.933M
3.31%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$328.1M
-39.41%
YoY
|
-$729.4M
43.66%
YoY
|
-$305.0M
-132.17%
YoY
|
$247.2M
-178.05%
YoY
|
-$541.5M
8.2%
YoY
|
-$507.8M
30.24%
YoY
|
$948.0M
-489.5%
YoY
|
-$316.7M
139.68%
YoY
|
-$500.5M
40.94%
YoY
|
-$389.9M
112.71%
YoY
|
-$243.4M
-65.97%
YoY
|
-$132.1M
-71.74%
YoY
|
-$355.1M
-15.37%
YoY
|
-$183.3M
681.47%
YoY
|
-$715.2M
128.06%
YoY
|
-$467.6M
7209.19%
YoY
|
-$419.6M
89.33%
YoY
|
-$23.45M
-96.18%
YoY
|
-$313.6M
20.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$400.5M
-5.88%
YoY
|
$387.0M
9.26%
YoY
|
$476.7M
18.75%
YoY
|
$359.5M
-9.42%
YoY
|
$425.5M
1.07%
YoY
|
$354.2M
2.89%
YoY
|
$401.4M
-9.29%
YoY
|
$396.9M
12.54%
YoY
|
$421.0M
7.06%
YoY
|
$344.3M
2.91%
YoY
|
$442.5M
3.07%
YoY
|
$352.7M
9.26%
YoY
|
$393.3M
6.85%
YoY
|
$334.5M
18.64%
YoY
|
$429.4M
6.78%
YoY
|
$322.8M
40.34%
YoY
|
$368.1M
6.36%
YoY
|
$282.0M
21.96%
YoY
|
$402.1M
0.72%
YoY
|
| Cash From Investing Activities |
-$92.16M
-194.67%
YoY
|
$301.7M
61.24%
YoY
|
-$104.1M
-92.35%
YoY
|
-$616.3M
345.45%
YoY
|
$97.34M
-28.43%
YoY
|
$187.1M
217.98%
YoY
|
-$1.361B
590.73%
YoY
|
-$138.4M
-56.08%
YoY
|
$136.0M
211.06%
YoY
|
$58.85M
-143.42%
YoY
|
-$197.1M
-168.27%
YoY
|
-$315.0M
-307.65%
YoY
|
$43.72M
-122.19%
YoY
|
-$135.5M
8.41%
YoY
|
$288.7M
-213.55%
YoY
|
$151.7M
113.83%
YoY
|
-$197.0M
55.95%
YoY
|
-$125.0M
-150.6%
YoY
|
-$254.2M
70.86%
YoY
|
| Cash From Financing Activities |
-$328.1M
-39.41%
YoY
|
-$729.4M
43.66%
YoY
|
-$305.0M
-132.17%
YoY
|
$247.2M
-178.05%
YoY
|
-$541.5M
8.2%
YoY
|
-$507.8M
30.24%
YoY
|
$948.0M
-489.5%
YoY
|
-$316.7M
139.68%
YoY
|
-$500.5M
40.94%
YoY
|
-$389.9M
112.71%
YoY
|
-$243.4M
-65.97%
YoY
|
-$132.1M
-71.74%
YoY
|
-$355.1M
-15.37%
YoY
|
-$183.3M
681.47%
YoY
|
-$715.2M
128.06%
YoY
|
-$467.6M
7209.19%
YoY
|
-$419.6M
89.33%
YoY
|
-$23.45M
-96.18%
YoY
|
-$313.6M
20.29%
YoY
|
| Net Change In Cash |
-$19.75M
6.02%
YoY
|
-$40.65M
-220.95%
YoY
|
$67.55M
-669.45%
YoY
|
-$9.589M
-83.51%
YoY
|
-$18.62M
-132.92%
YoY
|
$33.61M
153.29%
YoY
|
-$11.86M
-668.92%
YoY
|
-$58.14M
-38.44%
YoY
|
$56.57M
-30.95%
YoY
|
$13.27M
-15.52%
YoY
|
$2.085M
-25.96%
YoY
|
-$94.44M
-1458.7%
YoY
|
$81.91M
-132.96%
YoY
|
$15.71M
-88.23%
YoY
|
$2.816M
-101.7%
YoY
|
$6.951M
-97.64%
YoY
|
-$248.5M
13036.15%
YoY
|
$133.5M
-198.51%
YoY
|
-$165.8M
1509.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$400.5M
-5.88%
YoY
|
$387.0M
9.26%
YoY
|
$476.7M
18.75%
YoY
|
$359.5M
-9.42%
YoY
|
$425.5M
1.07%
YoY
|
$354.2M
2.89%
YoY
|
$401.4M
-9.29%
YoY
|
$396.9M
12.54%
YoY
|
$421.0M
7.06%
YoY
|
$344.3M
2.91%
YoY
|
$442.5M
3.07%
YoY
|
$352.7M
9.26%
YoY
|
$393.3M
6.85%
YoY
|
$334.5M
18.64%
YoY
|
$429.4M
6.78%
YoY
|
$322.8M
40.34%
YoY
|
$368.1M
6.36%
YoY
|
$282.0M
21.96%
YoY
|
$402.1M
0.72%
YoY
|
| Capital Expenditures |
$86.94M
-7.37%
YoY
|
$155.3M
-59.79%
YoY
|
$224.8M
-83.59%
YoY
|
$646.1M
274.33%
YoY
|
$93.86M
-6.5%
YoY
|
$386.1M
257.56%
YoY
|
$1.370B
456.65%
YoY
|
$172.6M
-41.89%
YoY
|
$100.4M
37.93%
YoY
|
$108.0M
-0.61%
YoY
|
$246.1M
-386.01%
YoY
|
$297.0M
-474.7%
YoY
|
$72.78M
-141.93%
YoY
|
$108.7M
-114.16%
YoY
|
-$86.05M
-89.63%
YoY
|
-$79.27M
-79.15%
YoY
|
-$173.6M
84.83%
YoY
|
-$767.2M
554.59%
YoY
|
-$830.0M
468.11%
YoY
|
| Free Cash Flow |
$313.6M
-5.45%
YoY
|
$231.8M
-826.32%
YoY
|
$251.9M
-126.0%
YoY
|
-$286.6M
-227.74%
YoY
|
$331.7M
3.44%
YoY
|
-$31.91M
-113.5%
YoY
|
-$968.6M
-593.1%
YoY
|
$224.3M
302.77%
YoY
|
$320.6M
0.05%
YoY
|
$236.3M
4.61%
YoY
|
$196.4M
-61.89%
YoY
|
$55.70M
-86.15%
YoY
|
$320.5M
-40.82%
YoY
|
$225.9M
-78.47%
YoY
|
$515.4M
-58.17%
YoY
|
$402.1M
-34.11%
YoY
|
$541.6M
23.11%
YoY
|
$1.049B
201.14%
YoY
|
$1.232B
125.95%
YoY
|
Loading...