|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.094B
3.82%
YoY
|
$2.980B
3.69%
YoY
|
$2.874B
5.07%
YoY
|
$2.735B
11.01%
YoY
|
$2.464B
-4.19%
YoY
|
| Cost Of Revenue |
$1.149B
4.93%
YoY
|
$1.095B
4.59%
YoY
|
$1.046B
6.5%
YoY
|
$982.6M
3.56%
YoY
|
$948.8M
3.53%
YoY
|
| Gross Profit |
$1.945B
3.18%
YoY
|
$1.886B
3.18%
YoY
|
$1.827B
4.27%
YoY
|
$1.753B
15.67%
YoY
|
$1.515B
-8.46%
YoY
|
| Selling, General & Admin |
$65.28M
5.88%
YoY
|
$61.65M
1.54%
YoY
|
$60.72M
3.42%
YoY
|
$58.71M
3.9%
YoY
|
$56.51M
16.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.010B
6.11%
YoY
|
$952.2M
7.14%
YoY
|
$888.7M
0.74%
YoY
|
$882.2M
5.24%
YoY
|
$838.3M
2.12%
YoY
|
| Operating Expenses |
$1.015B
5.54%
YoY
|
$961.8M
1.31%
YoY
|
$949.4M
0.91%
YoY
|
$940.9M
5.15%
YoY
|
$894.8M
2.95%
YoY
|
| Operating Profit |
$930.3M
0.71%
YoY
|
$923.7M
5.2%
YoY
|
$878.0M
-21.33%
YoY
|
$1.116B
-33.4%
YoY
|
$1.676B
27.15%
YoY
|
| Interest Expense |
-$263.1M
-0.04%
YoY
|
-$263.2M
2.77%
YoY
|
-$256.2M
-11.51%
YoY
|
-$289.5M
13.27%
YoY
|
-$255.5M
-30.58%
YoY
|
| Other Income/Expense, Net |
-$60.49M
-18.32%
YoY
|
-$74.05M
151.71%
YoY
|
-$29.42M
115.3%
YoY
|
-$13.66M
-29.11%
YoY
|
-$19.28M
10.14%
YoY
|
| Pretax Income |
$1.173B
8.45%
YoY
|
$1.081B
23.56%
YoY
|
$875.0M
7.64%
YoY
|
$812.9M
-41.98%
YoY
|
$1.401B
50.26%
YoY
|
| Income Tax |
$1.585M
26.19%
YoY
|
$1.256M
9.41%
YoY
|
$1.148M
27.56%
YoY
|
$900.0K
-1.64%
YoY
|
$915.0K
7.39%
YoY
|
| Net Earnings |
$1.120B
8.13%
YoY
|
$1.036B
24.45%
YoY
|
$832.3M
7.14%
YoY
|
$776.9M
-41.71%
YoY
|
$1.333B
45.88%
YoY
|
| Basic Earnings Per Share |
$2.95
8.06%
YoY
|
$2.73
24.09%
YoY
|
$2.20
6.8%
YoY
|
$2.06
-42.13%
YoY
|
$3.56
45.31%
YoY
|
| Diluted Earnings Per Share |
$2.94
8.09%
YoY
|
$2.72
27.74%
YoY
|
$2.13
3.87%
YoY
|
$2.05
-42.09%
YoY
|
$3.54
44.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
379.6M
0.22%
YoY
|
378.8M
0.01%
YoY
|
378.8M
0.68%
YoY
|
376.2M
0.64%
YoY
|
373.8M
0.55%
YoY
|
| Diluted Shares Outstanding |
390.4M
-0.08%
YoY
|
390.7M
-0.04%
YoY
|
390.9M
0.37%
YoY
|
389.5M
0.35%
YoY
|
388.1M
0.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$779.8M
2.5%
YoY
|
$781.9M
1.97%
YoY
|
$782.4M
4.55%
YoY
|
$768.8M
4.72%
YoY
|
$760.8M
4.1%
YoY
|
$766.8M
5.4%
YoY
|
$748.3M
3.35%
YoY
|
$734.2M
2.35%
YoY
|
$730.8M
3.65%
YoY
|
$727.5M
3.97%
YoY
|
$724.1M
4.17%
YoY
|
$717.3M
4.41%
YoY
|
$705.1M
7.92%
YoY
|
$699.7M
8.46%
YoY
|
$695.1M
11.54%
YoY
|
$687.0M
14.88%
YoY
|
$653.3M
9.33%
YoY
|
$645.1M
5.17%
YoY
|
$623.2M
0.13%
YoY
|
| Cost Of Revenue |
$301.8M
3.53%
YoY
|
$287.1M
3.49%
YoY
|
$286.5M
5.12%
YoY
|
$283.4M
6.71%
YoY
|
$291.5M
4.49%
YoY
|
$277.4M
10.01%
YoY
|
$272.6M
4.8%
YoY
|
$265.6M
2.73%
YoY
|
$279.0M
1.2%
YoY
|
$252.1M
8.97%
YoY
|
$260.1M
3.99%
YoY
|
$258.5M
5.62%
YoY
|
$275.7M
7.57%
YoY
|
$231.4M
-1.71%
YoY
|
$250.1M
5.48%
YoY
|
$244.8M
6.6%
YoY
|
$256.3M
3.9%
YoY
|
$235.4M
5.32%
YoY
|
$237.1M
3.78%
YoY
|
| Gross Profit |
$478.0M
1.87%
YoY
|
$494.9M
1.12%
YoY
|
$495.9M
4.23%
YoY
|
$485.4M
3.6%
YoY
|
$469.3M
3.87%
YoY
|
$489.4M
2.95%
YoY
|
$475.8M
2.55%
YoY
|
$468.6M
2.14%
YoY
|
$451.8M
5.22%
YoY
|
$475.4M
1.5%
YoY
|
$464.0M
4.27%
YoY
|
$458.8M
3.73%
YoY
|
$429.4M
8.14%
YoY
|
$468.3M
14.3%
YoY
|
$445.0M
15.26%
YoY
|
$442.3M
20.03%
YoY
|
$397.0M
13.15%
YoY
|
$409.7M
5.09%
YoY
|
$386.1M
-1.99%
YoY
|
| Selling, General & Admin |
$16.87M
-7.61%
YoY
|
$13.83M
8.46%
YoY
|
$14.66M
0.78%
YoY
|
$18.53M
-0.54%
YoY
|
$18.26M
16.13%
YoY
|
$12.75M
10.1%
YoY
|
$14.55M
3.24%
YoY
|
$18.63M
-1.3%
YoY
|
$15.72M
-2.75%
YoY
|
$11.58M
-0.82%
YoY
|
$14.09M
5.4%
YoY
|
$18.88M
14.94%
YoY
|
$16.17M
-6.22%
YoY
|
$11.68M
-12.88%
YoY
|
$13.37M
2.54%
YoY
|
$16.42M
11.89%
YoY
|
$17.24M
11.94%
YoY
|
$13.40M
20.76%
YoY
|
$13.04M
19.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$247.5M
-3.6%
YoY
|
$258.1M
-2.29%
YoY
|
$254.7M
7.02%
YoY
|
$240.9M
7.35%
YoY
|
$256.7M
13.76%
YoY
|
$264.1M
16.47%
YoY
|
$237.9M
5.88%
YoY
|
$224.4M
1.37%
YoY
|
$225.7M
4.57%
YoY
|
$226.8M
5.84%
YoY
|
$224.7M
4.95%
YoY
|
$221.4M
-1.1%
YoY
|
$215.8M
-6.14%
YoY
|
$214.3M
-3.59%
YoY
|
$214.1M
-0.59%
YoY
|
$223.8M
11.53%
YoY
|
$230.0M
15.0%
YoY
|
$222.2M
10.13%
YoY
|
$215.4M
7.38%
YoY
|
| Operating Expenses |
$266.7M
4.28%
YoY
|
$271.9M
-1.79%
YoY
|
$256.5M
1.57%
YoY
|
$248.6M
7.13%
YoY
|
$255.7M
5.0%
YoY
|
$276.9M
16.16%
YoY
|
$252.5M
8.86%
YoY
|
$232.1M
-3.4%
YoY
|
$243.6M
4.98%
YoY
|
$238.4M
5.5%
YoY
|
$231.9M
1.95%
YoY
|
$240.2M
0.0%
YoY
|
$232.0M
-6.15%
YoY
|
$225.9M
-4.11%
YoY
|
$227.5M
-0.41%
YoY
|
$240.2M
11.55%
YoY
|
$247.2M
14.82%
YoY
|
$235.6M
10.68%
YoY
|
$228.4M
8.01%
YoY
|
| Operating Profit |
$211.3M
-1.03%
YoY
|
$222.9M
4.91%
YoY
|
$239.4M
7.23%
YoY
|
$236.8M
0.13%
YoY
|
$213.5M
2.54%
YoY
|
$212.5M
-10.34%
YoY
|
$223.3M
-11.42%
YoY
|
$236.5M
8.22%
YoY
|
$208.2M
-30.02%
YoY
|
$237.0M
-2.22%
YoY
|
$252.0M
-39.12%
YoY
|
$218.5M
-29.49%
YoY
|
$297.6M
98.6%
YoY
|
$242.4M
39.23%
YoY
|
$414.0M
162.65%
YoY
|
$309.9M
-17.76%
YoY
|
$149.8M
10.53%
YoY
|
$174.1M
-1.64%
YoY
|
$157.6M
-13.58%
YoY
|
| Interest Expense |
-$77.28M
6.49%
YoY
|
-$78.23M
0.04%
YoY
|
-$37.04M
-37.03%
YoY
|
-$75.29M
13.36%
YoY
|
-$72.57M
21.35%
YoY
|
-$78.20M
31.33%
YoY
|
-$58.83M
-8.5%
YoY
|
-$66.42M
1.44%
YoY
|
-$59.80M
-10.53%
YoY
|
-$59.54M
-15.88%
YoY
|
-$64.29M
-13.02%
YoY
|
-$65.48M
-10.82%
YoY
|
-$66.84M
-6.31%
YoY
|
-$70.79M
-1.59%
YoY
|
-$73.91M
6.62%
YoY
|
-$73.42M
63.3%
YoY
|
-$71.34M
2.95%
YoY
|
-$71.93M
-38.78%
YoY
|
-$69.33M
-15.87%
YoY
|
| Other Income/Expense, Net |
-$40.79M
881.42%
YoY
|
-$20.58M
37.61%
YoY
|
-$30.94M
121.47%
YoY
|
-$4.805M
-64.1%
YoY
|
-$4.156M
-86.91%
YoY
|
-$14.96M
68.02%
YoY
|
-$13.97M
181.79%
YoY
|
-$13.39M
103.92%
YoY
|
-$31.74M
252.84%
YoY
|
-$8.902M
99.02%
YoY
|
-$4.958M
32.04%
YoY
|
-$6.564M
175.8%
YoY
|
-$8.995M
194.34%
YoY
|
-$4.473M
-46.54%
YoY
|
-$3.755M
8.65%
YoY
|
-$2.380M
-28.79%
YoY
|
-$3.056M
-25.46%
YoY
|
-$8.367M
-9.05%
YoY
|
-$3.456M
-15.71%
YoY
|
| Pretax Income |
$95.57M
-64.83%
YoY
|
$395.4M
-9.79%
YoY
|
$301.2M
100.43%
YoY
|
$204.2M
10.04%
YoY
|
$271.7M
-11.51%
YoY
|
$438.3M
35.26%
YoY
|
$150.3M
-17.77%
YoY
|
$185.6M
26.73%
YoY
|
$307.0M
38.46%
YoY
|
$324.1M
93.92%
YoY
|
$182.8M
-45.66%
YoY
|
$146.4M
-37.46%
YoY
|
$221.8M
194.33%
YoY
|
$167.1M
-70.24%
YoY
|
$336.3M
-25.05%
YoY
|
$234.1M
-28.73%
YoY
|
$75.34M
21.28%
YoY
|
$561.6M
112.56%
YoY
|
$448.8M
367.96%
YoY
|
| Income Tax |
$422.0K
0.0%
YoY
|
$361.0K
9.06%
YoY
|
$395.0K
36.21%
YoY
|
$407.0K
22.96%
YoY
|
$422.0K
38.82%
YoY
|
$331.0K
29.3%
YoY
|
$290.0K
12.4%
YoY
|
$331.0K
-1.49%
YoY
|
$304.0K
2.01%
YoY
|
$256.0K
46.29%
YoY
|
$258.0K
69.74%
YoY
|
$336.0K
15.46%
YoY
|
$298.0K
5.67%
YoY
|
$175.0K
-25.85%
YoY
|
$152.0K
-46.48%
YoY
|
$291.0K
20.25%
YoY
|
$282.0K
41.0%
YoY
|
$236.0K
-41.0%
YoY
|
$284.0K
-5.33%
YoY
|
| Net Earnings |
$90.08M
-64.89%
YoY
|
$381.7M
-8.84%
YoY
|
$289.1M
102.01%
YoY
|
$192.4M
8.38%
YoY
|
$256.6M
-13.25%
YoY
|
$418.8M
34.68%
YoY
|
$143.1M
-17.05%
YoY
|
$177.5M
28.21%
YoY
|
$295.8M
39.5%
YoY
|
$310.9M
96.48%
YoY
|
$172.5M
-46.6%
YoY
|
$138.4M
-38.23%
YoY
|
$212.0M
199.63%
YoY
|
$158.2M
-69.97%
YoY
|
$323.0M
-25.22%
YoY
|
$224.1M
-29.17%
YoY
|
$70.77M
22.99%
YoY
|
$527.0M
108.37%
YoY
|
$432.0M
373.11%
YoY
|
| Basic Earnings Per Share |
$0.24
-64.71%
YoY
|
N/A
|
$0.76
100.0%
YoY
|
$0.51
8.51%
YoY
|
$0.68
-12.82%
YoY
|
N/A
|
$0.38
-15.56%
YoY
|
$0.47
27.03%
YoY
|
$0.78
39.29%
YoY
|
N/A
|
$0.45
-47.67%
YoY
|
$0.37
-37.29%
YoY
|
$0.56
194.74%
YoY
|
N/A
|
$0.86
-25.22%
YoY
|
$0.59
-29.76%
YoY
|
$0.19
26.67%
YoY
|
N/A
|
$1.15
379.17%
YoY
|
| Diluted Earnings Per Share |
$0.24
-64.18%
YoY
|
$0.98
-8.41%
YoY
|
$0.76
106.58%
YoY
|
$0.50
6.38%
YoY
|
$0.67
-12.99%
YoY
|
$1.07
34.48%
YoY
|
$0.37
-18.68%
YoY
|
$0.47
28.59%
YoY
|
$0.77
37.5%
YoY
|
$0.80
83.76%
YoY
|
$0.45
-47.67%
YoY
|
$0.37
-38.05%
YoY
|
$0.56
194.74%
YoY
|
$0.43
-100.0%
YoY
|
$0.86
-25.22%
YoY
|
$0.59
-29.76%
YoY
|
$0.19
26.67%
YoY
|
$1.353M
98.99%
YoY
|
$1.15
379.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
377.5M
-0.57%
YoY
|
380.5M
0.28%
YoY
|
381.9M
0.73%
YoY
|
379.9M
0.26%
YoY
|
379.7M
0.04%
YoY
|
379.4M
-0.08%
YoY
|
379.1M
0.03%
YoY
|
379.0M
0.02%
YoY
|
379.6M
0.25%
YoY
|
379.7M
0.48%
YoY
|
379.0M
0.77%
YoY
|
378.9M
0.83%
YoY
|
378.6M
0.82%
YoY
|
377.9M
N/A
|
376.1M
0.48%
YoY
|
375.8M
0.52%
YoY
|
375.5M
0.87%
YoY
|
N/A
|
374.3M
0.66%
YoY
|
| Diluted Shares Outstanding |
385.1M
-1.55%
YoY
|
N/A
|
391.0M
-0.02%
YoY
|
391.5M
0.24%
YoY
|
391.2M
0.16%
YoY
|
N/A
|
391.0M
-0.08%
YoY
|
390.5M
-0.16%
YoY
|
390.6M
-0.03%
YoY
|
N/A
|
391.4M
0.53%
YoY
|
391.2M
0.47%
YoY
|
390.7M
0.27%
YoY
|
N/A
|
389.3M
0.24%
YoY
|
389.4M
0.4%
YoY
|
389.6M
0.7%
YoY
|
N/A
|
388.4M
0.71%
YoY
|
Loading...