2013 Q1 Form 10-Q Financial Statement

#000090610713000016 Filed on May 09, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $504.7M $446.4M
YoY Change 13.05% 14.56%
Cost Of Revenue $187.8M $163.9M
YoY Change 14.58% -8.28%
Gross Profit $317.0M $266.4M
YoY Change 18.99% -6.13%
Gross Profit Margin 62.81% 59.67%
Selling, General & Admin $16.50M $13.70M
YoY Change 20.44% 20.18%
% of Gross Profit 5.21% 5.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $196.2M $148.2M
YoY Change 32.36% -6.44%
% of Gross Profit 61.9% 55.65%
Operating Expenses $212.7M $157.5M
YoY Change 35.05% -6.75%
Operating Profit $104.2M $102.1M
YoY Change 2.09% 12.45%
Interest Expense -$201.1M -$120.4M
YoY Change 67.03% -1.63%
% of Operating Profit -192.91% -117.91%
Other Income/Expense, Net -$21.70M $2.600M
YoY Change -934.62% 18.18%
Pretax Income -$118.6M -$13.26M
YoY Change 794.45% 51.86%
Income Tax $405.0K $170.0K
% Of Pretax Income
Net Earnings $1.018B $145.3M
YoY Change 600.41% 14.11%
Net Earnings / Revenue 201.63% 32.55%
Basic Earnings Per Share $3.01 $0.47
Diluted Earnings Per Share $3.01 $0.47
COMMON SHARES
Basic Shares Outstanding 337.5M shares 298.8M shares
Diluted Shares Outstanding 337.5M shares 298.8M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $56.00M $220.0M
YoY Change -74.55% -28.1%
Cash & Equivalents $56.09M $219.6M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $56.00M $220.0M
YoY Change -74.55% -28.1%
LONG-TERM ASSETS
Property, Plant & Equipment $22.93B $15.88B
YoY Change 44.41% 3.97%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $193.0M $15.00M
YoY Change 1186.67% 275.0%
Other Assets $258.0M $239.0M
YoY Change 7.95% -33.8%
Total Long-Term Assets $23.74B $16.26B
YoY Change 45.99% 3.12%
TOTAL ASSETS
Total Short-Term Assets $56.00M $220.0M
Total Long-Term Assets $23.74B $16.26B
Total Assets $23.80B $16.48B
YoY Change 44.38% 2.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.0M $77.00M
YoY Change 36.36% -3.75%
Accrued Expenses $89.00M $79.00M
YoY Change 12.66% 9.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $417.0M $331.0M
YoY Change 25.98% 3.76%
LONG-TERM LIABILITIES
Long-Term Debt $12.16B $9.413B
YoY Change 29.13% -2.73%
Other Long-Term Liabilities $401.0M $261.0M
YoY Change 53.64% 0.0%
Total Long-Term Liabilities $12.56B $9.674B
YoY Change 29.79% -2.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $417.0M $331.0M
Total Long-Term Liabilities $12.56B $9.674B
Total Liabilities $12.97B $10.01B
YoY Change 29.67% -7.33%
SHAREHOLDERS EQUITY
Retained Earnings $1.760B $656.0M
YoY Change 168.29%
Common Stock $3.601M $3.005M
YoY Change 19.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.12B $5.822B
YoY Change
Total Liabilities & Shareholders Equity $23.80B $16.48B
YoY Change 44.38% 2.53%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $1.018B $145.3M
YoY Change 600.41% 14.11%
Depreciation, Depletion And Amortization $196.2M $148.2M
YoY Change 32.36% -6.44%
Cash From Operating Activities $193.5M $234.2M
YoY Change -17.39% 24.91%
INVESTING ACTIVITIES
Capital Expenditures -$93.80M -$251.4M
YoY Change -62.69% 34.94%
Acquisitions $4.001B $0.00
YoY Change
Other Investing Activities -$947.8M $169.6M
YoY Change -658.84% 14.36%
Cash From Investing Activities -$1.042B -$81.87M
YoY Change 1172.31% 115.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $152.1M
YoY Change -100.0% -1.59%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $291.6M -$316.7M
YoY Change -192.07% 15.21%
NET CHANGE
Cash From Operating Activities $193.5M $234.2M
Cash From Investing Activities -$1.042B -$81.87M
Cash From Financing Activities $291.6M -$316.7M
Net Change In Cash -$556.5M -$164.3M
YoY Change 238.73% 31.08%
FREE CASH FLOW
Cash From Operating Activities $193.5M $234.2M
Capital Expenditures -$93.80M -$251.4M
Free Cash Flow $287.3M $485.6M
YoY Change -40.84% 29.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-193148000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-182508000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8492845000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6542355000 USD
CY2013Q1 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
26599000 USD
CY2012Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1567000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-7071000 USD
CY2012Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
3429000 USD
CY2013Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
8139000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7023000 USD
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2934000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
292000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2013Q1 us-gaap Assets
Assets
23795158000 USD
CY2012Q4 us-gaap Assets
Assets
17201000000 USD
CY2013Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
73719000 USD
CY2012Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
74393000 USD
CY2013Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
675000 USD
CY2012Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
675000 USD
CY2013Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
2640000 USD
CY2012Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
2214000 USD
CY2013Q1 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
0 USD
CY2012Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
0 USD
CY2013Q1 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
1965000 USD
CY2012Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
1539000 USD
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.15
CY2012Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.04
CY2012Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.04
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.15
CY2013Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1179142000 USD
CY2012Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
16366000 USD
CY2012Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
586173000 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
638499000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
86000000 USD
CY2012Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
500000 USD
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
100000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56087000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
612590000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
383921000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
219628000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-164293000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-556503000 USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3375
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
360063675 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
325054654 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
325054654 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
360063675 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
3251000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
3601000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
152044000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1028326000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
43348000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6868000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
158912000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1071674000 USD
CY2012Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
92952000 USD
CY2013Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
107083000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
331972000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
421633000 USD
CY2013Q1 us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
LIBOR plus 1.75%
CY2013Q2 us-gaap Debt Instrument Interest Rate Effective Percentage Rate Range Maximum
DebtInstrumentInterestRateEffectivePercentageRateRangeMaximum
0.03998
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.1125
CY2013Q1 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0010
CY2013Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2014-09-01
CY2013Q1 us-gaap Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
2026-12-31
CY2012Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
44382000 USD
CY2013Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
71229000 USD
CY2013Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
36100000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
205272000 USD
CY2012Q1 us-gaap Depreciation
Depreciation
148246000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
53000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1524000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
41236000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
44050000 USD
CY2012Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2013Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2012Q1 us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
3218000 USD
CY2013Q1 us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
2814000 USD
CY2012Q1 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
-3563000 USD
CY2013Q1 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
-8272000 USD
CY2012Q4 us-gaap Development In Process
DevelopmentInProcess
387750000 USD
CY2013Q1 us-gaap Development In Process
DevelopmentInProcess
500829000 USD
CY2012Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
132956000 USD
CY2013Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
1198922000 USD
CY2013Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
56000 USD
CY2012Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
101000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
699000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
34000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
50582000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
31686000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
33560000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
15656000 USD
CY2012Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Net
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet
1446500000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
47342000 USD
CY2012Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
84142000 USD
CY2013Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
150751000 USD
CY2012Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
260176000 USD
CY2013Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1036000 USD
CY2012Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3466000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.475
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.012
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.012
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.475
CY2012Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
89000 USD
CY2013Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
257000 USD
CY2013Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.20
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
508951000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
232439000 USD
CY2013Q1 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1234836000 USD
CY2012Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1343765000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16496000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13688000 USD
CY2012Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-752000 USD
CY2013Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-6345000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-16590000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-148068000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-106579000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-13256000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-153352000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-13426000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.439
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.055
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.439
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.055
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1214386000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
165593000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1164718000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
158423000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.530
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
3.451
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
3.451
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.530
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-355000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
407000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
170000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
560000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
483000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
47498000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
41616000 USD
CY2012Q1 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
1300000 USD
CY2013Q1 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
1471000 USD
CY2012Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1300000 USD
CY2013Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1471000 USD
CY2012Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-8632000 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1039000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
12262000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
15220000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-18437000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-16878000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-2768000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
1733000 USD
CY2013Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-5268000 USD
CY2012Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
182000 USD
CY2013Q1 us-gaap Interest And Dividend Income Securities Available For Sale
InterestAndDividendIncomeSecuritiesAvailableForSale
0 USD
CY2012 us-gaap Interest And Dividend Income Securities Available For Sale
InterestAndDividendIncomeSecuritiesAvailableForSale
0 USD
CY2012Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
169000 USD
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
256000 USD
CY2013Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-8413000 USD
CY2012Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-4996000 USD
CY2012Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
118011000 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
195685000 USD
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
125435000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
182356000 USD
CY2013Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
88518000 USD
CY2012Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
76223000 USD
CY2013Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
16900000 USD
CY2012Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
14135740000 USD
CY2013Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
18222448000 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
17877000 USD
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
193338000 USD
CY2012Q4 us-gaap Land
Land
4554912000 USD
CY2013Q1 us-gaap Land
Land
6319353000 USD
CY2013Q1 us-gaap Land Available For Development
LandAvailableForDevelopment
577676000 USD
CY2012Q4 us-gaap Land Available For Development
LandAvailableForDevelopment
353823000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
9275521000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
12973313000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23795158000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17201000000 USD
CY2013Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
112262000 USD
CY2012Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
114705000 USD
CY2013Q1 us-gaap Line Of Credit
LineOfCredit
395000000 USD
CY2012Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2012Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
2064000 USD
CY2013Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
2160000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
237294000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
311160000 USD
CY2013Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-50109000 USD
CY2013Q1 us-gaap Minority Interest In Net Income Loss Operating Partnerships
MinorityInterestInNetIncomeLossOperatingPartnerships
43323000 USD
CY2012Q1 us-gaap Minority Interest In Net Income Loss Operating Partnerships
MinorityInterestInNetIncomeLossOperatingPartnerships
6418000 USD
CY2013Q1 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
205230000 USD
CY2012Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
159606000 USD
CY2013Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.962
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-316673000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
291556000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1041573000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-81865000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
234245000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
193514000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1017686000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
145299000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1016650000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
141833000 USD
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
34100000 USD
CY2012Q1 us-gaap Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
1034000 USD
CY2013Q1 us-gaap Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
2533000 USD
CY2013Q1 us-gaap Notes Payable
NotesPayable
5379890000 USD
CY2012Q4 us-gaap Notes Payable
NotesPayable
4630875000 USD
CY2013Q2 us-gaap Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
150000000 USD
CY2013Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
416
CY2013Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
13
CY2013Q1 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
118778
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
114476000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
117529000 USD
CY2013Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
537002000 USD
CY2012Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
444384000 USD
CY2013Q1 us-gaap Other Assets
OtherAssets
358136000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
170372000 USD
CY2013Q1 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
2640000 USD
CY2012Q4 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
2214000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-873000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10640000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6745000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
3563000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
8272000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3218000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2814000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
427000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-36000 USD
CY2013Q1 us-gaap Other Liabilities
OtherLiabilities
401225000 USD
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
304518000 USD
CY2013Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
71026000 USD
CY2012Q4 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
70655000 USD
CY2012Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
5807000 USD
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
2564000 USD
CY2013Q1 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
22489000 USD
CY2012Q1 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
23339000 USD
CY2012Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
30225000 USD
CY2013Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
26599000 USD
CY2013Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-101668000 USD
CY2012Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
27386000 USD
CY2013Q2 us-gaap Payments For Proceeds From Hedge Investing Activities
PaymentsForProceedsFromHedgeInvestingActivities
44700000 USD
CY2013Q1 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
0 USD
CY2012Q1 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
-209000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
249330000 USD
CY2012Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
168350000 USD
CY2013Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
10837000 USD
CY2012Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
7657000 USD
CY2013Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2012Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
3466000 USD
CY2012Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4227000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13869000 USD
CY2013Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
406000 USD
CY2012Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1887000 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4000643000 USD
CY2012Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
2396000 USD
CY2013Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
283000 USD
CY2012Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
183112000 USD
CY2013Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
0 USD
CY2013Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
65232000 USD
CY2012Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
35876000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2013Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
50000000 USD
CY2012Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
50000000 USD
CY2013Q2 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
495600000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
152058000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013Q2 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
500000000 USD
CY2012Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
921000 USD
CY2013Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
3299000 USD
CY2012Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2013Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
750000000 USD
CY2013Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
3000 USD
CY2012Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
5000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
204272000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
2955398000 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18938000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7174000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
1061034000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
152167000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15711944000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
19966235000 USD
CY2012Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
4912221000 USD
CY2013Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
4434775000 USD
CY2012Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
21008429000 USD
CY2013Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
27364093000 USD
CY2013Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
22929318000 USD
CY2012Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
16096208000 USD
CY2012Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
52440000 USD
CY2013Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
68647000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5455000000 USD
CY2013Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2012Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
253858000 USD
CY2013Q2 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
400000000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
250442000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
147515000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1759990000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
887355000 USD
CY2013Q1 us-gaap Revenues
Revenues
539162000 USD
CY2012Q1 us-gaap Revenues
Revenues
446448000 USD
CY2013Q1 us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
23964 shares
CY2013Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
37704 shares
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
34468085 shares
CY2013Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
268547 shares
CY2013Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
464600000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
7289813000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
10123928000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10435088000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7527107000 USD
CY2012Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1000 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
183600000 USD
CY2012 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
194700000 USD
CY2013Q1 us-gaap Unsecured Debt
UnsecuredDebt
5800000000 USD
CY2013Q1 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
5000000 USD
CY2012Q4 us-gaap Secured Debt
SecuredDebt
3898369000 USD
CY2013Q1 us-gaap Secured Debt
SecuredDebt
6380424000 USD
CY2013Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
72669000 USD
CY2012Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
66988000 USD
CY2012Q1 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
444384000 USD
CY2013Q1 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
537002000 USD
CY2012Q1 us-gaap Service Management Costs
ServiceManagementCosts
1307000 USD
CY2013Q1 us-gaap Service Management Costs
ServiceManagementCosts
1646000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10236000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8968000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
337532000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
298805000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
298805000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
337532000 shares
CY2013Q1 eqr Ability To Increase Line Of Credit
AbilityToIncreaseLineOfCredit
500000000 USD
CY2013Q1 eqr Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
104836000 USD
CY2012Q4 eqr Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
38372000 USD
CY2012Q1 eqr Acquisition Of Archstone Accounts Payable And Accrued Liabilities
AcquisitionOfArchstoneAccountsPayableAndAccruedLiabilities
0 USD
CY2013Q1 eqr Acquisition Of Archstone Accounts Payable And Accrued Liabilities
AcquisitionOfArchstoneAccountsPayableAndAccruedLiabilities
17593000 USD
CY2012Q1 eqr Acquisition Of Archstone Common Shares Issued
AcquisitionOfArchstoneCommonSharesIssued
0 USD
CY2013Q1 eqr Acquisition Of Archstone Common Shares Issued
AcquisitionOfArchstoneCommonSharesIssued
1929868000 USD
CY2013Q1 eqr Acquisition Of Archstone Deferred Financing Costs
AcquisitionOfArchstoneDeferredFinancingCosts
-25780000 USD
CY2012Q1 eqr Acquisition Of Archstone Deferred Financing Costs
AcquisitionOfArchstoneDeferredFinancingCosts
0 USD
CY2013Q1 eqr Acquisition Of Archstone Deposits Restricted
AcquisitionOfArchstoneDepositsRestricted
-474000 USD
CY2012Q1 eqr Acquisition Of Archstone Deposits Restricted
AcquisitionOfArchstoneDepositsRestricted
0 USD
CY2012Q1 eqr Acquisition Of Archstone Escrow Deposits Mortgage
AcquisitionOfArchstoneEscrowDepositsMortgage
0 USD
CY2013Q1 eqr Acquisition Of Archstone Escrow Deposits Mortgage
AcquisitionOfArchstoneEscrowDepositsMortgage
-35898000 USD
CY2013Q1 eqr Acquisition Of Archstone Income Loss From Discontinued Operations Net Of Tax
AcquisitionOfArchstoneIncomeLossFromDiscontinuedOperationsNetOfTax
1213615000 USD
CY2012Q1 eqr Acquisition Of Archstone Income Loss From Discontinued Operations Net Of Tax
AcquisitionOfArchstoneIncomeLossFromDiscontinuedOperationsNetOfTax
166364000 USD
CY2012Q1 eqr Acquisition Of Archstone Income Loss Including Portion Attributable To Noncontrolling Interest
AcquisitionOfArchstoneIncomeLossIncludingPortionAttributableToNoncontrollingInterest
13068000 USD
CY2013Q1 eqr Acquisition Of Archstone Income Loss Including Portion Attributable To Noncontrolling Interest
AcquisitionOfArchstoneIncomeLossIncludingPortionAttributableToNoncontrollingInterest
1130671000 USD
CY2012Q1 eqr Acquisition Of Archstone Investment In Real Estate Net
AcquisitionOfArchstoneInvestmentInRealEstateNet
0 USD
CY2013Q1 eqr Acquisition Of Archstone Investment In Real Estate Net
AcquisitionOfArchstoneInvestmentInRealEstateNet
-8707967000 USD
CY2013Q1 eqr Acquisition Of Archstone Investments In Unconsolidated Entities
AcquisitionOfArchstoneInvestmentsInUnconsolidatedEntities
-218197000 USD
CY2012Q1 eqr Acquisition Of Archstone Investments In Unconsolidated Entities
AcquisitionOfArchstoneInvestmentsInUnconsolidatedEntities
0 USD
CY2012Q1 eqr Acquisition Of Archstone Mortgage Notes Payable
AcquisitionOfArchstoneMortgageNotesPayable
0 USD
CY2013Q1 eqr Acquisition Of Archstone Mortgage Notes Payable
AcquisitionOfArchstoneMortgageNotesPayable
3076876000 USD
CY2013Q1 eqr Acquisition Of Archstone Noncontrolling Interests Partially Owned Properties
AcquisitionOfArchstoneNoncontrollingInterestsPartiallyOwnedProperties
28263000 USD
CY2012Q1 eqr Acquisition Of Archstone Noncontrolling Interests Partially Owned Properties
AcquisitionOfArchstoneNoncontrollingInterestsPartiallyOwnedProperties
0 USD
CY2012Q1 eqr Acquisition Of Archstone Other Assets
AcquisitionOfArchstoneOtherAssets
0 USD
CY2013Q1 eqr Acquisition Of Archstone Other Assets
AcquisitionOfArchstoneOtherAssets
-204523000 USD
CY2013Q1 eqr Acquisition Of Archstone Other Liabilities
AcquisitionOfArchstoneOtherLiabilities
117391000 USD
CY2012Q1 eqr Acquisition Of Archstone Other Liabilities
AcquisitionOfArchstoneOtherLiabilities
0 USD
CY2012Q1 eqr Acquisition Of Archstone Security Deposits
AcquisitionOfArchstoneSecurityDeposits
0 USD
CY2013Q1 eqr Acquisition Of Archstone Security Deposits
AcquisitionOfArchstoneSecurityDeposits
10949000 USD
CY2012Q1 eqr Acqusition Of Archstone Interest Payable
AcqusitionOfArchstoneInterestPayable
0 USD
CY2013Q1 eqr Acqusition Of Archstone Interest Payable
AcqusitionOfArchstoneInterestPayable
11256000 USD
CY2013Q1 eqr Adjustment Depreciation
AdjustmentDepreciation
220038000 USD
CY2012Q1 eqr Adjustment Depreciation
AdjustmentDepreciation
175108000 USD
CY2012Q1 eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
450000 USD
CY2013Q1 eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
25000 USD
CY2012Q1 eqr Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
2974000 USD
CY2013Q1 eqr Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
7176000 USD
CY2013Q1 eqr Amortization Of Deferred Financing Costs Deferred Financing Costs Net
AmortizationOfDeferredFinancingCostsDeferredFinancingCostsNet
7177000 USD
CY2012Q1 eqr Amortization Of Deferred Financing Costs Deferred Financing Costs Net
AmortizationOfDeferredFinancingCostsDeferredFinancingCostsNet
2974000 USD
CY2013Q1 eqr Amortization Of Deferred Financing Costs Investment In Real Estate Net
AmortizationOfDeferredFinancingCostsInvestmentInRealEstateNet
-1000 USD
CY2012Q1 eqr Amortization Of Deferred Financing Costs Investment In Real Estate Net
AmortizationOfDeferredFinancingCostsInvestmentInRealEstateNet
0 USD
CY2013Q1 eqr Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities
AmortizationOfDeferredSettlementsOnDerivativeInstrumentsOtherLiabilities
-133000 USD
CY2012Q1 eqr Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities
AmortizationOfDeferredSettlementsOnDerivativeInstrumentsOtherLiabilities
-134000 USD
CY2013Q1 eqr Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable
AmortizationOfDiscountsAndPremiumsOnDebtMortgageNotesPayable
-7557000 USD
CY2012Q1 eqr Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable
AmortizationOfDiscountsAndPremiumsOnDebtMortgageNotesPayable
-2153000 USD
CY2012Q1 eqr Amortization Of Discounts And Premiums On Debt Notes Net
AmortizationOfDiscountsAndPremiumsOnDebtNotesNet
586000 USD
CY2013Q1 eqr Amortization Of Discounts And Premiums On Debt Notes Net
AmortizationOfDiscountsAndPremiumsOnDebtNotesNet
486000 USD
CY2013Q1 eqr Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
-168000 USD
CY2013Q1 eqr Bridge Loan Principal Amount
BridgeLoanPrincipalAmount
2500000000 USD
CY2013Q1 eqr Business Acquisition Proforma Income Loss From Continuing Operations
BusinessAcquisitionProformaIncomeLossFromContinuingOperations
-34473000 USD
CY2012Q1 eqr Business Acquisition Proforma Income Loss From Continuing Operations
BusinessAcquisitionProformaIncomeLossFromContinuingOperations
-149998000 USD
CY2013Q1 eqr Business Acquisition Proforma Weighted Average Common Shares Basic
BusinessAcquisitionProformaWeightedAverageCommonSharesBasic
359362000 shares
CY2012Q1 eqr Business Acquisition Proforma Weighted Average Common Shares Basic
BusinessAcquisitionProformaWeightedAverageCommonSharesBasic
355123000 shares
CY2012Q1 eqr Business Acquisition Proforma Weighted Average Number Of Shares Diluted
BusinessAcquisitionProformaWeightedAverageNumberOfSharesDiluted
355123000 shares
CY2013Q1 eqr Business Acquisition Proforma Weighted Average Number Of Shares Diluted
BusinessAcquisitionProformaWeightedAverageNumberOfSharesDiluted
359362000 shares
CY2013Q1 eqr Common Shares Added To Atm Program
CommonSharesAddedToAtmProgram
5700000 shares
CY2013Q1 eqr Common Shares And Units Outstanding
CommonSharesAndUnitsOutstanding
374290400 shares
CY2013Q1 eqr Common Stock Capital Shares Reserved For Future Issuance Under Share Offering Program
CommonStockCapitalSharesReservedForFutureIssuanceUnderShareOfferingProgram
17000000 shares
CY2013Q1 eqr Consolidated Project Under Development Commitment Fund
ConsolidatedProjectUnderDevelopmentCommitmentFund
507700000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
153000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
40000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
14766000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
26862000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation General And Administrative
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrative
7000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation General And Administrative
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrative
4000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
28000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
52000 USD
CY2012Q4 eqr Disposal Group Including Discontinued Operation Mortgage Notes Payable
DisposalGroupIncludingDiscontinuedOperationMortgageNotesPayable
8400000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Other Expenses
DisposalGroupIncludingDiscontinuedOperationOtherExpenses
111000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Other Expenses
DisposalGroupIncludingDiscontinuedOperationOtherExpenses
1000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
19849000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
11870000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
5042000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
3797000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Rental Revenue
DisposalGroupIncludingDiscontinuedOperationRentalRevenue
47342000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operation Rental Revenue
DisposalGroupIncludingDiscontinuedOperationRentalRevenue
84142000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
1000 USD
CY2012Q1 eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
70000 USD
CY2013Q1 eqr Disposed Properties
DisposedProperties
63
CY2013Q1 eqr Disposed Units
DisposedUnits
18452
CY2012Q1 eqr Distributions Minority Interests Partially Owned Properties
DistributionsMinorityInterestsPartiallyOwnedProperties
1762000 USD
CY2013Q1 eqr Distributions Minority Interests Partially Owned Properties
DistributionsMinorityInterestsPartiallyOwnedProperties
3345000 USD
CY2013Q1 eqr Earnest Money On Acquisitions
EarnestMoneyOnAcquisitions
3850000 USD
CY2012Q4 eqr Earnest Money On Acquisitions
EarnestMoneyOnAcquisitions
5613000 USD
CY2012Q4 eqr Escrow Deposits For Mortgage And Replacement Reserves
EscrowDepositsForMortgageAndReplacementReserves
9129000 USD
CY2013Q1 eqr Escrow Deposits For Mortgage And Replacement Reserves
EscrowDepositsForMortgageAndReplacementReserves
39535000 USD
CY2013Q1 eqr Fair Value Of Serp Investments
FairValueOfSerpInvestments
71026000 USD
CY2012Q4 eqr Fair Value Of Serp Investments
FairValueOfSerpInvestments
70655000 USD
CY2013Q1 eqr Ground Lease Amortization
GroundLeaseAmortization
400000 USD
CY2013Q1 eqr Ground Lease Intangibles Above Market
GroundLeaseIntangiblesAboveMarket
2400000 USD
CY2013Q1 eqr Ground Lease Intangibles Below Market
GroundLeaseIntangiblesBelowMarket
178251000 USD
CY2013Q1 eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
15464000 USD
CY2012Q1 eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
32637000 USD
CY2013Q1 eqr Income Loss From Equity Method Investments Merger
IncomeLossFromEquityMethodInvestmentsMerger
42213000 USD
CY2012Q1 eqr Income Loss From Equity Method Investments Merger
IncomeLossFromEquityMethodInvestmentsMerger
0 USD
CY2013Q1 eqr Income Loss From Equity Method Investments Merger Expenses
IncomeLossFromEquityMethodInvestmentsMergerExpenses
-46011000 USD
CY2012Q1 eqr Income Loss From Equity Method Investments Merger Expenses
IncomeLossFromEquityMethodInvestmentsMergerExpenses
0 USD
CY2013Q1 eqr Income Loss From Investments In Unconsolidated Entities Adjustment
IncomeLossFromInvestmentsInUnconsolidatedEntitiesAdjustment
46366000 USD
CY2012Q1 eqr Income Loss From Investments In Unconsolidated Entities Adjustment
IncomeLossFromInvestmentsInUnconsolidatedEntitiesAdjustment
0 USD
CY2012Q1 eqr Increase Decrease In Mortgage Deposits
IncreaseDecreaseInMortgageDeposits
-782000 USD
CY2013Q1 eqr Increase Decrease In Mortgage Deposits
IncreaseDecreaseInMortgageDeposits
1651000 USD
CY2013Q1 eqr Interest Capitalized For Real Estate Under Development
InterestCapitalizedForRealEstateUnderDevelopment
-8089000 USD
CY2012Q1 eqr Interest Capitalized For Real Estate Under Development
InterestCapitalizedForRealEstateUnderDevelopment
-4827000 USD
CY2012Q1 eqr Interest Capitalized For Unconsolidated Entities Under Development
InterestCapitalizedForUnconsolidatedEntitiesUnderDevelopment
-169000 USD
CY2013Q1 eqr Interest Capitalized For Unconsolidated Entities Under Development
InterestCapitalizedForUnconsolidatedEntitiesUnderDevelopment
-324000 USD
CY2013Q1 eqr Investment In Joint Venture
InvestmentInJointVenture
212700000 USD
CY2013Q1 eqr Joint Venture Partner Ownership Percentage
JointVenturePartnerOwnershipPercentage
0.80
CY2013Q1 eqr Land Purchase Price
LandPurchasePrice
76100000 USD
CY2013Q2 eqr Landparcelsacquiredsubsequentevents
Landparcelsacquiredsubsequentevents
1
CY2013Q1 eqr Lease Intangible Assets
LeaseIntangibleAssets
180561000 USD
CY2013Q1 eqr Lease Intangible Assets Net
LeaseIntangibleAssetsNet
180101000 USD
CY2013Q1 eqr Lease Intangible Liabilities
LeaseIntangibleLiabilities
10440000 USD
CY2013Q1 eqr Lease Intangible Liabilities Net
LeaseIntangibleLiabilitiesNet
10272000 USD
CY2013Q1 eqr Limited Partners Change In Carrying Value
LimitedPartnersChangeInCarryingValue
38494000 USD
CY2013Q1 eqr Limited Partners Change In Redemption Value
LimitedPartnersChangeInRedemptionValue
-50109000 USD
CY2013Q2 eqr Liquidation Value Preferred Interests
LiquidationValuePreferredInterests
65000000.00 USD
CY2013Q1 eqr Mark To Market Debt Premiums
MarkToMarketDebtPremiums
127900000 USD
CY2013Q1 eqr Master Leased Properties Acquired
MasterLeasedPropertiesAcquired
3
CY2013Q1 eqr Master Leased Units
MasterLeasedUnits
853
CY2013Q1 eqr Merger Expenses
MergerExpenses
19092000 USD
CY2012Q1 eqr Merger Expenses
MergerExpenses
1149000 USD
eqr Merger Expenses
MergerExpenses
72500000 USD
CY2013Q1 eqr Military Housing Properties
MilitaryHousingProperties
2
CY2013Q1 eqr Military Housing Units
MilitaryHousingUnits
5093
CY2013Q1 eqr Minority Interest Change In Carrying Value
MinorityInterestChangeInCarryingValue
38494000 USD
CY2012Q1 eqr Mortgage Deposits Financing Activities
MortgageDepositsFinancingActivities
37000 USD
CY2013Q1 eqr Mortgage Deposits Financing Activities
MortgageDepositsFinancingActivities
632000 USD
CY2012Q1 eqr Mortgage Deposits Investing Activities
MortgageDepositsInvestingActivities
-83000 USD
CY2013Q1 eqr Mortgage Deposits Investing Activities
MortgageDepositsInvestingActivities
-4473000 USD
CY2013Q1 eqr Mortgage Notes Payable Lump Sum Pay Offs
MortgageNotesPayableLumpSumPayOffs
584020000 USD
CY2012Q1 eqr Mortgage Notes Payable Lump Sum Pay Offs
MortgageNotesPayableLumpSumPayOffs
47800000 USD
CY2013Q1 eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
1016650000 USD
CY2012Q1 eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
141833000 USD
CY2013Q1 eqr Noncontrolling Interest Balance Limited Life Partnerships
NoncontrollingInterestBalanceLimitedLifePartnerships
-8000000 USD
CY2012Q4 eqr Noncontrolling Interests Partially Owned Properties
NoncontrollingInterestsPartiallyOwnedProperties
77688000 USD
CY2013Q1 eqr Noncontrolling Interests Partially Owned Properties
NoncontrollingInterestsPartiallyOwnedProperties
105930000 USD
CY2013Q1 eqr Noncontrolling Interests Settlement Value
NoncontrollingInterestsSettlementValue
35500000 USD
CY2013Q1 eqr Number Of Apartments Units Under Development Unconsolidated Projects
NumberOfApartmentsUnitsUnderDevelopmentUnconsolidatedProjects
1513
CY2013Q2 eqr Number Of Consolidated Apartment Units Acquired
NumberOfConsolidatedApartmentUnitsAcquired
322
CY2013Q2 eqr Number Of Consolidated Apartment Units Disposed
NumberOfConsolidatedApartmentUnitsDisposed
3924
CY2013Q1 eqr Number Of Joint Venture Loans
NumberOfJointVentureLoans
2
CY2013Q1 eqr Number Of Joint Ventures
NumberOfJointVentures
2
CY2013Q1 eqr Number Of Operating Properties Under Long Term Ground Leases
NumberOfOperatingPropertiesUnderLongTermGroundLeases
9
CY2013Q1 eqr Number Of Projects In Various Stages Of Development
NumberOfProjectsInVariousStagesOfDevelopment
11
CY2013Q1 eqr Number Of Unconsolidated Projects
NumberOfUnconsolidatedProjects
4
CY2013Q1 eqr Number Of Units In Same Store Properties
NumberOfUnitsInSameStoreProperties
90350
CY2013Q1 eqr Number Of Units In Various Stages Of Development
NumberOfUnitsInVariousStagesOfDevelopment
2488
CY2012Q1 eqr Other Liabilities Loss From Investments In Unconsolidated Entities Merger
OtherLiabilitiesLossFromInvestmentsInUnconsolidatedEntitiesMerger
0 USD
CY2013Q1 eqr Other Liabilities Loss From Investments In Unconsolidated Entities Merger
OtherLiabilitiesLossFromInvestmentsInUnconsolidatedEntitiesMerger
4153000 USD
CY2012Q4 eqr Other Restricted Cash
OtherRestrictedCash
4239000 USD
CY2013Q1 eqr Other Restricted Cash
OtherRestrictedCash
1309000 USD
CY2013Q1 eqr Partially Owned Consolidated Properties
PartiallyOwnedConsolidatedProperties
20
CY2013Q1 eqr Partially Owned Consolidated Units
PartiallyOwnedConsolidatedUnits
3917
CY2013Q1 eqr Partially Owned Unconsolidated Properties
PartiallyOwnedUnconsolidatedProperties
1
CY2013Q1 eqr Partially Owned Limited Life Partnership Properties
PartiallyOwnedLimitedLifePartnershipProperties
6
CY2013Q1 eqr Partially Owned Unconsolidated Units
PartiallyOwnedUnconsolidatedUnits
336
CY2013Q1 eqr Partners Payments To Acquire Equity Method Investments
PartnersPaymentsToAcquireEquityMethodInvestments
40100000 USD
CY2012Q1 eqr Payments To Acquire Other Capital Assets
PaymentsToAcquireOtherCapitalAssets
2229000 USD
CY2013Q1 eqr Payments To Acquire Other Capital Assets
PaymentsToAcquireOtherCapitalAssets
1942000 USD
CY2013Q1 eqr Prepayment Penalty Charges
PrepaymentPenaltyCharges
71400000 USD
CY2013Q1 eqr Proceeds From Employee Stock Purchase Plan
ProceedsFromEmployeeStockPurchasePlan
1763000 USD
CY2012Q1 eqr Proceeds From Employee Stock Purchase Plan
ProceedsFromEmployeeStockPurchasePlan
4210000 USD
CY2013Q1 eqr Proceeds From Sale Of Property
ProceedsFromSaleOfProperty
2975187000 USD
CY2013Q1 eqr Proceeds From Unsecured Line Of Credit
ProceedsFromUnsecuredLineOfCredit
5850000000 USD
CY2012Q1 eqr Proceeds From Unsecured Line Of Credit
ProceedsFromUnsecuredLineOfCredit
0 USD
CY2013Q1 eqr Project Cost
ProjectCost
232800000 USD
CY2013Q2 eqr Properties Acquired Subsequent
PropertiesAcquiredSubsequent
1
CY2013Q1 eqr Properties Collateralized
PropertiesCollateralized
1
CY2013Q1 eqr Properties Contracted To Be Acquired
PropertiesContractedToBeAcquired
0
CY2013Q1 eqr Properties Contracted To Be Disposed
PropertiesContractedToBeDisposed
7
CY2013Q1 eqr Properties Designed And Built In Violation Of Accessibility Requirements
PropertiesDesignedAndBuiltInViolationOfAccessibilityRequirements
300
CY2013Q2 eqr Properties Sold Subsequent
PropertiesSoldSubsequent
12
CY2013Q1 eqr Purchase Price For Commitments To Acquire
PurchasePriceForCommitmentsToAcquire
12500000 USD
CY2012Q1 eqr Receivable For Common Shares Op Units Issued
ReceivableForCommonSharesOpUnitsIssued
28457000 USD
CY2013Q1 eqr Receivable For Common Shares Op Units Issued
ReceivableForCommonSharesOpUnitsIssued
0 USD
CY2013Q1 eqr Redeemable Noncontrolling Interest Operating Partnership Fair Value Disclosure
RedeemableNoncontrollingInterestOperatingPartnershipFairValueDisclosure
386757000 USD
CY2012Q4 eqr Redeemable Noncontrolling Interests Operating Partnership
RedeemableNoncontrollingInterestsOperatingPartnership
398372000 USD
CY2012Q4 eqr Redeemable Noncontrolling Interest Operating Partnership Fair Value Disclosure
RedeemableNoncontrollingInterestOperatingPartnershipFairValueDisclosure
398372000 USD
CY2013Q1 eqr Redeemable Noncontrolling Interests Operating Partnership
RedeemableNoncontrollingInterestsOperatingPartnership
386757000 USD
CY2013Q1 eqr Redemption Value Limited Partners
RedemptionValueLimitedPartners
386757000 USD
CY2012Q4 eqr Redemption Value Limited Partners
RedemptionValueLimitedPartners
398372000 USD
CY2012Q1 eqr Repayments Of Mortgage Notes Payable
RepaymentsOfMortgageNotesPayable
3970000 USD
CY2013Q1 eqr Repayments Of Mortgage Notes Payable
RepaymentsOfMortgageNotesPayable
3244000 USD
CY2013Q1 eqr Resident Security And Utility Deposits
ResidentSecurityAndUtilityDeposits
45870000 USD
CY2012Q4 eqr Resident Security And Utility Deposits
ResidentSecurityAndUtilityDeposits
44199000 USD
CY2013Q1 eqr Restricted Deposits On Real Estate Investments
RestrictedDepositsOnRealEstateInvestments
58604000 USD
CY2012Q4 eqr Restricted Deposits On Real Estate Investments
RestrictedDepositsOnRealEstateInvestments
44209000 USD
CY2013Q1 eqr Restricted Share Grants Net
RestrictedShareGrantsNet
210721 shares
CY2013Q1 eqr Retail Lease Amortization
RetailLeaseAmortization
100000 USD
CY2013Q1 eqr Retail Lease Intangibles Above Market
RetailLeaseIntangiblesAboveMarket
2310000 USD
CY2013Q1 eqr Retail Lease Intangibles Below Market
RetailLeaseIntangiblesBelowMarket
8040000 USD
CY2013Q1 eqr Sales Price For Commitments To Dispose
SalesPriceForCommitmentsToDispose
247115000 USD
CY2012Q4 eqr Secured Debt Instrument Fair Value
SecuredDebtInstrumentFairValue
4300000000 USD
CY2013Q1 eqr Secured Debt Instrument Fair Value
SecuredDebtInstrumentFairValue
6700000000 USD
CY2012Q1 eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
275653000 USD
CY2013Q1 eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
338783000 USD
CY2012Q1 eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
-5732000 USD
CY2013Q1 eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
39586000 USD
CY2012Q1 eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
281385000 USD
CY2013Q1 eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
299197000 USD
CY2012Q1 eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
6964000 USD
CY2013Q1 eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
31763000 USD
CY2012Q1 eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
1232000 USD
CY2013Q1 eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
71349000 USD
CY2012Q1 eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
168731000 USD
CY2013Q1 eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
198219000 USD
CY2012Q1 eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
161767000 USD
CY2013Q1 eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
166456000 USD
CY2012Q1 eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
443152000 USD
CY2013Q1 eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
465653000 USD
CY2012Q1 eqr Settlement Expense
SettlementExpense
4200000 USD
eqr Stock Repurchased And Retired
StockRepurchasedAndRetired
0 shares
CY2013Q2 eqr Subsequent Event Sold Consolidated Property
SubsequentEventSoldConsolidatedProperty
552800000 USD
CY2012Q4 eqr Tax Deferred Exchange Proceeds
TaxDeferredExchangeProceeds
152182000 USD
CY2013Q1 eqr Tax Deferred Exchange Proceeds
TaxDeferredExchangeProceeds
37882000 USD
CY2013Q1 eqr Term Loan Principal Amount
TermLoanPrincipalAmount
750000000 USD
CY2013Q1 eqr Total Operating Expenses
TotalOperatingExpenses
198219000 USD
CY2012Q1 eqr Total Operating Expenses
TotalOperatingExpenses
168731000 USD
CY2013Q1 eqr Unamortized Deferred Financing Costs Written Off
UnamortizedDeferredFinancingCostsWrittenOff
1600000 USD
CY2013Q1 eqr Units Contracted To Be Acquired
UnitsContractedToBeAcquired
0
CY2013Q1 eqr Units Contracted To Be Disposed
UnitsContractedToBeDisposed
1566
CY2013Q1 eqr Units Ownership Interest In Operating Partnership
UnitsOwnershipInterestInOperatingPartnership
0.038
CY2012Q1 eqr Unrealized Gain Loss On Derivative Instruments Mortgage Notes Payable
UnrealizedGainLossOnDerivativeInstrumentsMortgageNotesPayable
-588000 USD
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Mortgage Notes Payable
UnrealizedGainLossOnDerivativeInstrumentsMortgageNotesPayable
0 USD
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Notes Net
UnrealizedGainLossOnDerivativeInstrumentsNotesNet
-1471000 USD
CY2012Q1 eqr Unrealized Gain Loss On Derivative Instruments Notes Net
UnrealizedGainLossOnDerivativeInstrumentsNotesNet
-712000 USD
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Assets
UnrealizedGainLossOnDerivativeInstrumentsOtherAssets
1471000 USD
CY2012Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Assets
UnrealizedGainLossOnDerivativeInstrumentsOtherAssets
1300000 USD
CY2012Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Liabilities
UnrealizedGainLossOnDerivativeInstrumentsOtherLiabilities
-3219000 USD
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Liabilities
UnrealizedGainLossOnDerivativeInstrumentsOtherLiabilities
-2814000 USD
CY2013Q1 eqr Unsecured Debt Instrument Fair Value
UnsecuredDebtInstrumentFairValue
6400000000 USD
CY2012Q4 eqr Unsecured Debt Instrument Fair Value
UnsecuredDebtInstrumentFairValue
5200000000 USD
CY2013Q1 eqr Value Of Furniture And Fixtures Maximum Range
ValueOfFurnitureAndFixturesMaximumRange
13000 USD
CY2013Q1 eqr Value Of Furniture And Fixtures Minimum Range
ValueOfFurnitureAndFixturesMinimumRange
3000 USD
CY2013Q2 eqr Value Of Land Parcels And Rental Properties Acquired Subsequent
ValueOfLandParcelsAndRentalPropertiesAcquiredSubsequent
108000000 USD
CY2013Q1 eqr Various Stages Of Development Date Maturity
VariousStagesOfDevelopmentDateMaturity
2015-06-30
CY2013Q1 eqr Various Stages Of Development Date Maturity Unconsolidated
VariousStagesOfDevelopmentDateMaturityUnconsolidated
2014-09-30
CY2013Q1 eqr Weighted Average Ground Lease Amortization Period
WeightedAverageGroundLeaseAmortizationPeriod
49.8
CY2013Q1 eqr Weighted Average Interest Rate
WeightedAverageInterestRate
0.0536
CY2013Q1 eqr Weighted Average Mortgage Debt Interest Rate
WeightedAverageMortgageDebtInterestRate
0.0486
CY2013Q1 eqr Weighted Average Retail Lease Amortization Period
WeightedAverageRetailLeaseAmortizationPeriod
5.3
CY2013Q1 eqr Wholly Owned Properties
WhollyOwnedProperties
390
CY2013Q1 eqr Wholly Owned Units
WhollyOwnedUnits
108579
CY2013Q1 eqr Write Off Unamortized Premium Discount
WriteOffUnamortizedPremiumDiscount
4100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000906107
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
360102114 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EQUITY RESIDENTIAL
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000906107-13-000016-index-headers.html Edgar Link pending
0000906107-13-000016-index.html Edgar Link pending
0000906107-13-000016.txt Edgar Link pending
0000906107-13-000016-xbrl.zip Edgar Link pending
eqr-20130331.xml Edgar Link completed
eqr-20130331.xsd Edgar Link pending
eqr-20130331_cal.xml Edgar Link unprocessable
eqr-20130331_def.xml Edgar Link unprocessable
eqr-20130331_lab.xml Edgar Link unprocessable
eqr-20130331_pre.xml Edgar Link unprocessable
eqr-2013331xexhibit311.htm Edgar Link pending
eqr-2013331xexhibit312.htm Edgar Link pending
eqr-2013331xexhibit321.htm Edgar Link pending
eqr-2013331xexhibit322.htm Edgar Link pending
erpop-2013331xexhibit313.htm Edgar Link pending
erpop-2013331xexhibit314.htm Edgar Link pending
erpop-2013331xexhibit323.htm Edgar Link pending
erpop-2013331xexhibit324.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
q11310-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
reitstructuregraphic1q131.gif Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending