2014 Q1 Form 10-Q Financial Statement

#000090610714000012 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $633.4M $504.7M
YoY Change 25.5% 13.05%
Cost Of Revenue $231.4M $187.8M
YoY Change 23.22% 14.58%
Gross Profit $402.0M $317.0M
YoY Change 26.81% 18.99%
Gross Profit Margin 63.46% 62.81%
Selling, General & Admin $17.60M $16.50M
YoY Change 6.67% 20.44%
% of Gross Profit 4.38% 5.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $185.2M $196.2M
YoY Change -5.63% 32.36%
% of Gross Profit 46.06% 61.9%
Operating Expenses $202.8M $212.7M
YoY Change -4.65% 35.05%
Operating Profit $199.3M $104.2M
YoY Change 91.14% 2.09%
Interest Expense -$115.2M -$201.1M
YoY Change -42.72% 67.03%
% of Operating Profit -57.81% -192.91%
Other Income/Expense, Net $500.0K -$21.70M
YoY Change -102.3% -934.62%
Pretax Income $83.36M -$118.6M
YoY Change -170.3% 794.45%
Income Tax $240.0K $405.0K
% Of Pretax Income 0.29%
Net Earnings $79.14M $1.018B
YoY Change -92.22% 600.41%
Net Earnings / Revenue 12.49% 201.63%
Basic Earnings Per Share $0.22 $3.01
Diluted Earnings Per Share $0.22 $3.01
COMMON SHARES
Basic Shares Outstanding 360.5M shares 337.5M shares
Diluted Shares Outstanding 376.4M shares 337.5M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.00M $56.00M
YoY Change -33.93% -74.55%
Cash & Equivalents $37.21M $56.09M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $37.00M $56.00M
YoY Change -33.93% -74.55%
LONG-TERM ASSETS
Property, Plant & Equipment $22.07B $22.93B
YoY Change -3.74% 44.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $205.0M $193.0M
YoY Change 6.22% 1186.67%
Other Assets $191.0M $258.0M
YoY Change -25.97% 7.95%
Total Long-Term Assets $22.85B $23.74B
YoY Change -3.73% 45.99%
TOTAL ASSETS
Total Short-Term Assets $37.00M $56.00M
Total Long-Term Assets $22.85B $23.74B
Total Assets $22.89B $23.80B
YoY Change -3.81% 44.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $162.0M $105.0M
YoY Change 54.29% 36.36%
Accrued Expenses $78.00M $89.00M
YoY Change -12.36% 12.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $500.0M $417.0M
YoY Change 19.9% 25.98%
LONG-TERM LIABILITIES
Long-Term Debt $10.94B $12.16B
YoY Change -9.97% 29.13%
Other Long-Term Liabilities $321.0M $401.0M
YoY Change -19.95% 53.64%
Total Long-Term Liabilities $11.26B $12.56B
YoY Change -10.29% 29.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $500.0M $417.0M
Total Long-Term Liabilities $11.26B $12.56B
Total Liabilities $11.76B $12.97B
YoY Change -9.32% 29.67%
SHAREHOLDERS EQUITY
Retained Earnings $1.945B $1.760B
YoY Change 10.5% 168.29%
Common Stock $3.611M $3.601M
YoY Change 0.28% 19.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.38B $10.12B
YoY Change
Total Liabilities & Shareholders Equity $22.89B $23.80B
YoY Change -3.81% 44.38%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $79.14M $1.018B
YoY Change -92.22% 600.41%
Depreciation, Depletion And Amortization $185.2M $196.2M
YoY Change -5.63% 32.36%
Cash From Operating Activities $336.9M $193.5M
YoY Change 74.09% -17.39%
INVESTING ACTIVITIES
Capital Expenditures -$303.2M -$93.80M
YoY Change 223.24% -62.69%
Acquisitions $0.00 $4.001B
YoY Change -100.0%
Other Investing Activities $1.500M -$947.8M
YoY Change -100.16% -658.84%
Cash From Investing Activities -$301.8M -$1.042B
YoY Change -71.03% 1172.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.777M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$51.45M $291.6M
YoY Change -117.65% -192.07%
NET CHANGE
Cash From Operating Activities $336.9M $193.5M
Cash From Investing Activities -$301.8M -$1.042B
Cash From Financing Activities -$51.45M $291.6M
Net Change In Cash -$16.33M -$556.5M
YoY Change -97.07% 238.73%
FREE CASH FLOW
Cash From Operating Activities $336.9M $193.5M
Capital Expenditures -$303.2M -$93.80M
Free Cash Flow $640.1M $287.3M
YoY Change 122.78% -40.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-155162000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-162894000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8541046000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8561500000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-7071000 USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-2938000 USD
CY2014Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
3996000 USD
CY2013Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
8139000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2792000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6948000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
829000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
292000 USD
CY2014Q1 us-gaap Assets
Assets
22889631000 USD
CY2013Q4 us-gaap Assets
Assets
22834545000 USD
CY2014Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
99438000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
102555000 USD
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.15
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.15
CY2013Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1179142000 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
638499000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
94700000 USD
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
148500000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37209000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53534000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
612590000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56087000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-556503000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16325000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
360479260 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
361148189 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
361148189 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
360479260 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
3611000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
3605000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
71698000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1027900000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
3302000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
43774000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
75000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1071674000 USD
CY2013Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
98529000 USD
CY2014Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
125573000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
434190000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
400476000 USD
CY2014Q1 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.0725
CY2014Q1 us-gaap Debt Instrument Maturity Date Range End1
DebtInstrumentMaturityDateRangeEnd1
2026-12-31
CY2014Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
55754000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
58486000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
196222000 USD
CY2014Q1 us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0004
CY2014Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2061-05-01
CY2014Q1 us-gaap Depreciation
Depreciation
185167000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
11428000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
18710000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
4670000 USD
CY2013Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2014Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2013Q1 us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
2814000 USD
CY2014Q1 us-gaap Derivative Instruments Gain Recognized In Other Comprehensive Income Effective Portion
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion
-11952000 USD
CY2013Q1 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
-8272000 USD
CY2014Q1 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
-4129000 USD
CY2013Q4 us-gaap Development In Process
DevelopmentInProcess
988867000 USD
CY2014Q1 us-gaap Development In Process
DevelopmentInProcess
865177000 USD
CY2014Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
71000 USD
CY2013Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
1198922000 USD
CY2014Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
29000 USD
CY2013Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
58000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
1252000 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
66000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
52843000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
28939000 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
957000 USD
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1023000 USD
CY2013Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
81782000 USD
CY2014Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
187759000 USD
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
243511000 USD
CY2014Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1036000 USD
CY2013Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
1036000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.217
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.012
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.012
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.216
CY2013Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
257000 USD
CY2014Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
914000 USD
CY2014Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.20
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
502218000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
507100000 USD
CY2014Q1 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1273171000 USD
CY2013Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
1214220000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17576000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16495000 USD
CY2013Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-6836000 USD
CY2014Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
3053000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
77105000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-159564000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
83359000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-118568000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-165339000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
81698000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.214
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.473
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.473
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.213
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1226373000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1034000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
994000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1176214000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
3.485
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.003
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
3.485
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.003
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-46366000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1409000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
405000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
222000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
483000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
596000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
55263000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
47498000 USD
CY2014Q1 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
0 USD
CY2013Q1 us-gaap Increase Decrease In Fair Value Of Hedged Item In Interest Rate Fair Value Hedge1
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1
1471000 USD
CY2014Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
0 USD
CY2013Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-1471000 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1039000 USD
CY2014Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-169000 USD
CY2014Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
15220000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
18613000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-18437000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-26194000 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-418000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
1733000 USD
CY2013Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-5268000 USD
CY2014Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1143000 USD
CY2014Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
605000 USD
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
320000 USD
CY2014Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-12792000 USD
CY2013Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-8413000 USD
CY2014Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
113049000 USD
CY2013Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
194467000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
182356000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
112152000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
78309000 USD
CY2014Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
78140000 USD
CY2014Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
21900000 USD
CY2014Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17843201000 USD
CY2013Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
17509609000 USD
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
205068000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
178526000 USD
CY2014Q1 us-gaap Land
Land
6281124000 USD
CY2013Q4 us-gaap Land
Land
6192512000 USD
CY2013Q4 us-gaap Land Available For Development
LandAvailableForDevelopment
393522000 USD
CY2014Q1 us-gaap Land Available For Development
LandAvailableForDevelopment
295357000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
11764797000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
11626205000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22889631000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22834545000 USD
CY2014Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
92680000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
83845000 USD
CY2014Q1 us-gaap Line Of Credit
LineOfCredit
298000000 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
115000000 USD
CY2014Q1 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
500000 USD
CY2013Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
2160000 USD
CY2014Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
2717000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
342997000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
337995000 USD
CY2014Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-44530000 USD
CY2013Q4 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
211412000 USD
CY2014Q1 us-gaap Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
215339000 USD
CY2014Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.962
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-48949000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
291556000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1041573000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-304279000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
336903000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
193514000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
79135000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1017686000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3093000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
43323000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
78099000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1016650000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1016650000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
81192000 USD
CY2014Q1 us-gaap Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
452000 USD
CY2013Q1 us-gaap Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
2533000 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
5477088000 USD
CY2014Q1 us-gaap Notes Payable
NotesPayable
5477656000 USD
CY2014Q1 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
396
CY2014Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
12
CY2014Q1 us-gaap Number Of Units In Real Estate Property
NumberOfUnitsInRealEstateProperty
111537
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
199252000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
104246000 USD
CY2013Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
502562000 USD
CY2014Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
630725000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
404557000 USD
CY2014Q1 us-gaap Other Assets
OtherAssets
384271000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
91000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-873000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7732000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10640000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-4129000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-8272000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2814000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-11952000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
427000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
347748000 USD
CY2014Q1 us-gaap Other Liabilities
OtherLiabilities
321043000 USD
CY2014Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
88010000 USD
CY2013Q4 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
83845000 USD
CY2014Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
657000 USD
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
21719000 USD
CY2013Q1 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
22489000 USD
CY2014Q1 us-gaap Owned Property Management Costs
OwnedPropertyManagementCosts
22118000 USD
CY2014Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
32191000 USD
CY2013Q1 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
26599000 USD
CY2014Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-12904000 USD
CY2013Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-101668000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1777000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
234282000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
249330000 USD
CY2013Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
10837000 USD
CY2014Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
9217000 USD
CY2014Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1036000 USD
CY2013Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
60000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13869000 USD
CY2013Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
406000 USD
CY2014Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2014Q1 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
2501000 USD
CY2013Q1 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4000643000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
283000 USD
CY2014Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
6254000 USD
CY2014Q1 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
2500000 USD
CY2014Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
32191000 USD
CY2014Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
148535000 USD
CY2013Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
0 USD
CY2014Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
122340000 USD
CY2013Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
65232000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1000000 shares
CY2013Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
50000000 USD
CY2014Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
50000000 USD
CY2014Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5684000 USD
CY2013Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
3299000 USD
CY2013Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
750000000 USD
CY2013Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
3000 USD
CY2014Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
3000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0 USD
CY2013Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
2955398000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7174000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
15785000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
1061034000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
82732000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
19226047000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
19623472000 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
4807709000 USD
CY2014Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
4992877000 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
26800948000 USD
CY2014Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
27065130000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
21993239000 USD
CY2014Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
22072253000 USD
CY2014Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
82094000 USD
CY2013Q1 us-gaap Real Estate Taxes And Insurance
RealEstateTaxesAndInsurance
65095000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5455000000 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1568000000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
103567000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
91081000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1944798000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2047258000 USD
CY2014Q1 us-gaap Revenues
Revenues
633442000 USD
CY2013Q1 us-gaap Revenues
Revenues
504722000 USD
CY2014Q1 us-gaap Secured Debt
SecuredDebt
5167626000 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
5174166000 USD
CY2013Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
71592000 USD
CY2014Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
72735000 USD
CY2014Q1 us-gaap Service Management Costs
ServiceManagementCosts
1662000 USD
CY2013Q1 us-gaap Service Management Costs
ServiceManagementCosts
1646000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10236000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12981000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Conversion Of Units
StockIssuedDuringPeriodSharesConversionOfUnits
18043 shares
CY2014Q1 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
37928 shares
CY2014Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
493995 shares
CY2014Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
13000000 shares
CY2014Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
12968760 shares
CY2014Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
-31240 shares
CY2014Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1800000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
10376561000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
10507201000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10719558000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10845196000 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-3000 USD
CY2013Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0 USD
CY2013 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
155800000 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
163598151 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
376384000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
337532000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
360470000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
337532000 shares
CY2014Q1 eqr Ability To Increase Line Of Credit
AbilityToIncreaseLineOfCredit
500000000 USD
CY2013Q4 eqr Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
118791000 USD
CY2014Q1 eqr Accounts Payable And Accrued Liabilities Current And Noncurrent Other Than Interest And Dividend Payable
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrentOtherThanInterestAndDividendPayable
161838000 USD
CY2014Q1 eqr Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
-5502000 USD
CY2013Q4 eqr Accumulated Amortization Intangible Assets
AccumulatedAmortizationIntangibleAssets
-4364000 USD
CY2014Q1 eqr Acquisition Of Archstone Accounts Payable And Accrued Liabilities
AcquisitionOfArchstoneAccountsPayableAndAccruedLiabilities
-146000 USD
CY2013Q1 eqr Acquisition Of Archstone Accounts Payable And Accrued Liabilities
AcquisitionOfArchstoneAccountsPayableAndAccruedLiabilities
17593000 USD
CY2013Q1 eqr Acquisition Of Archstone Common Shares Issued
AcquisitionOfArchstoneCommonSharesIssued
1929868000 USD
CY2014Q1 eqr Acquisition Of Archstone Common Shares Issued
AcquisitionOfArchstoneCommonSharesIssued
0 USD
CY2014Q1 eqr Acquisition Of Archstone Deferred Financing Costs
AcquisitionOfArchstoneDeferredFinancingCosts
0 USD
CY2013Q1 eqr Acquisition Of Archstone Deferred Financing Costs
AcquisitionOfArchstoneDeferredFinancingCosts
-25780000 USD
CY2013Q1 eqr Acquisition Of Archstone Deposits Restricted
AcquisitionOfArchstoneDepositsRestricted
-474000 USD
CY2014Q1 eqr Acquisition Of Archstone Deposits Restricted
AcquisitionOfArchstoneDepositsRestricted
0 USD
CY2013Q1 eqr Acquisition Of Archstone Escrow Deposits Mortgage
AcquisitionOfArchstoneEscrowDepositsMortgage
-35898000 USD
CY2014Q1 eqr Acquisition Of Archstone Escrow Deposits Mortgage
AcquisitionOfArchstoneEscrowDepositsMortgage
0 USD
CY2013Q1 eqr Acquisition Of Archstone Investment In Real Estate Net
AcquisitionOfArchstoneInvestmentInRealEstateNet
-8707967000 USD
CY2013Q1 eqr Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
7176000 USD
CY2013Q1 eqr Amortization Of Deferred Financing Costs Deferred Financing Costs Net
AmortizationOfDeferredFinancingCostsDeferredFinancingCostsNet
7177000 USD
CY2014Q1 eqr Amortization Of Deferred Financing Costs Deferred Financing Costs Net
AmortizationOfDeferredFinancingCostsDeferredFinancingCostsNet
2792000 USD
CY2013Q1 eqr Amortization Of Deferred Financing Costs Investment In Real Estate Net
AmortizationOfDeferredFinancingCostsInvestmentInRealEstateNet
-1000 USD
CY2014Q1 eqr Amortization Of Deferred Financing Costs Investment In Real Estate Net
AmortizationOfDeferredFinancingCostsInvestmentInRealEstateNet
0 USD
CY2013Q1 eqr Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities
AmortizationOfDeferredSettlementsOnDerivativeInstrumentsOtherLiabilities
-133000 USD
CY2014Q1 eqr Amortization Of Deferred Settlements On Derivative Instruments Other Liabilities
AmortizationOfDeferredSettlementsOnDerivativeInstrumentsOtherLiabilities
-133000 USD
CY2014Q1 eqr Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable
AmortizationOfDiscountsAndPremiumsOnDebtMortgageNotesPayable
-3506000 USD
CY2013Q1 eqr Amortization Of Discounts And Premiums On Debt Mortgage Notes Payable
AmortizationOfDiscountsAndPremiumsOnDebtMortgageNotesPayable
-7557000 USD
CY2013Q1 eqr Amortization Of Discounts And Premiums On Debt Notes Net
AmortizationOfDiscountsAndPremiumsOnDebtNotesNet
486000 USD
CY2014Q1 eqr Amortization Of Discounts And Premiums On Debt Notes Net
AmortizationOfDiscountsAndPremiumsOnDebtNotesNet
568000 USD
CY2013Q4 eqr Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
-1161000 USD
CY2014Q1 eqr Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
-1471000 USD
CY2014Q1 eqr Average Price Per Common Share Issued
AveragePricePerCommonShareIssued
56.87
CY2014Q1 eqr Acquisition Of Archstone Investment In Real Estate Net
AcquisitionOfArchstoneInvestmentInRealEstateNet
39929000 USD
CY2013Q1 eqr Acquisition Of Archstone Investments In Unconsolidated Entities
AcquisitionOfArchstoneInvestmentsInUnconsolidatedEntities
-218197000 USD
CY2014Q1 eqr Acquisition Of Archstone Investments In Unconsolidated Entities
AcquisitionOfArchstoneInvestmentsInUnconsolidatedEntities
-33993000 USD
CY2013Q1 eqr Acquisition Of Archstone Mortgage Notes Payable
AcquisitionOfArchstoneMortgageNotesPayable
3076876000 USD
CY2014Q1 eqr Acquisition Of Archstone Mortgage Notes Payable
AcquisitionOfArchstoneMortgageNotesPayable
0 USD
CY2013Q1 eqr Acquisition Of Archstone Noncontrolling Interests Partially Owned Properties
AcquisitionOfArchstoneNoncontrollingInterestsPartiallyOwnedProperties
28263000 USD
CY2014Q1 eqr Acquisition Of Archstone Noncontrolling Interests Partially Owned Properties
AcquisitionOfArchstoneNoncontrollingInterestsPartiallyOwnedProperties
0 USD
CY2013Q1 eqr Acquisition Of Archstone Other Assets
AcquisitionOfArchstoneOtherAssets
-204523000 USD
CY2014Q1 eqr Acquisition Of Archstone Other Assets
AcquisitionOfArchstoneOtherAssets
-2586000 USD
CY2014Q1 eqr Acquisition Of Archstone Other Liabilities
AcquisitionOfArchstoneOtherLiabilities
-3204000 USD
CY2013Q1 eqr Acquisition Of Archstone Other Liabilities
AcquisitionOfArchstoneOtherLiabilities
117391000 USD
CY2014Q1 eqr Acquisition Of Archstone Security Deposits
AcquisitionOfArchstoneSecurityDeposits
0 USD
CY2013Q1 eqr Acquisition Of Archstone Security Deposits
AcquisitionOfArchstoneSecurityDeposits
10949000 USD
CY2013Q1 eqr Acqusition Of Archstone Interest Payable
AcqusitionOfArchstoneInterestPayable
11256000 USD
CY2014Q1 eqr Acqusition Of Archstone Interest Payable
AcqusitionOfArchstoneInterestPayable
0 USD
CY2014Q1 eqr Additional Common Shares Authorized
AdditionalCommonSharesAuthorized
13000000 shares
CY2013Q1 eqr Adjustment Depreciation
AdjustmentDepreciation
220038000 USD
CY2014Q1 eqr Adjustment Depreciation
AdjustmentDepreciation
185167000 USD
CY2013Q1 eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
25000 USD
CY2014Q1 eqr Allocation Of Net Income Loss To Noncontrolling Interests Partially Owned Properties
AllocationOfNetIncomeLossToNoncontrollingInterestsPartiallyOwnedProperties
504000 USD
CY2014Q1 eqr Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
2792000 USD
CY2013Q1 eqr Business Acquisition Proforma Income Loss From Continuing Operations
BusinessAcquisitionProformaIncomeLossFromContinuingOperations
-34473000 USD
CY2013Q1 eqr Business Acquisition Proforma Net Income Available To Common Shares
BusinessAcquisitionProformaNetIncomeAvailableToCommonShares
1130671000 USD
CY2013Q1 eqr Business Acquisition Proforma Weighted Average Common Shares Basic
BusinessAcquisitionProformaWeightedAverageCommonSharesBasic
359362000 shares
CY2013Q1 eqr Business Acquisition Proforma Weighted Average Number Of Shares Diluted
BusinessAcquisitionProformaWeightedAverageNumberOfSharesDiluted
359362000 shares
CY2013Q1 eqr Business Acquisition Proforma Income Loss From Discontinued Operations Net Of Tax
BusinessAcquisitionProformaIncomeLossFromDiscontinuedOperationsNetOfTax
1213615000 USD
CY2014Q1 eqr Common Shares And Units Outstanding
CommonSharesAndUnitsOutstanding
375523508 shares
CY2014Q1 eqr Consolidated Project Under Development Commitment Fund
ConsolidatedProjectUnderDevelopmentCommitmentFund
1142758000 USD
CY2014Q1 eqr Conversion Of Restricted Shares To Ltip Units Shares
ConversionOfRestrictedSharesToLtipUnitsShares
-12146 shares
CY2014Q1 eqr Dilutive Op Units
DilutiveOpUnits
13731000 shares
CY2014Q1 eqr Dilutive Securities Options
DilutiveSecuritiesOptions
2183000 shares
CY2014Q1 eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
0 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Amortization Of Deferred Financing Costs
DisposalGroupIncludingDiscontinuedOperationAmortizationOfDeferredFinancingCosts
228000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
23816000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation Depreciation
DisposalGroupIncludingDiscontinuedOperationDepreciation
0 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation General And Administrative
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrative
8000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation General And Administrative
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrative
5000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
52000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation Interest And Other Income
DisposalGroupIncludingDiscontinuedOperationInterestAndOtherIncome
35000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Other Expenses
DisposalGroupIncludingDiscontinuedOperationOtherExpenses
2000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation Other Expenses
DisposalGroupIncludingDiscontinuedOperationOtherExpenses
0 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
20424000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation Property And Maintenance
DisposalGroupIncludingDiscontinuedOperationPropertyAndMaintenance
48000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
8594000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation Real Estate Taxes And Insurance
DisposalGroupIncludingDiscontinuedOperationRealEstateTaxesAndInsurance
13000 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operation Rental Revenue
DisposalGroupIncludingDiscontinuedOperationRentalRevenue
81782000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operation Rental Revenue
DisposalGroupIncludingDiscontinuedOperationRentalRevenue
1023000 USD
CY2014Q1 eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
0 USD
CY2013Q1 eqr Disposal Group Including Discontinued Operations Property Management
DisposalGroupIncludingDiscontinuedOperationsPropertyManagement
1000 USD
CY2013Q1 eqr Distributions Minority Interests Partially Owned Properties
DistributionsMinorityInterestsPartiallyOwnedProperties
3345000 USD
CY2014Q1 eqr Distributions Minority Interests Partially Owned Properties
DistributionsMinorityInterestsPartiallyOwnedProperties
4113000 USD
CY2014Q1 eqr Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
862000 USD
CY2013Q1 eqr Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
Distributionsfromunconsolidatedentitiesinvestmentsinunconsolidatedentities
257000 USD
CY2014Q1 eqr Distributionsfromunconsolidatedentitiesotherliabilities
Distributionsfromunconsolidatedentitiesotherliabilities
52000 USD
CY2013Q1 eqr Distributionsfromunconsolidatedentitiesotherliabilities
Distributionsfromunconsolidatedentitiesotherliabilities
0 USD
CY2013Q4 eqr Earnest Money On Acquisitions
EarnestMoneyOnAcquisitions
4514000 USD
CY2014Q1 eqr Earnest Money On Acquisitions
EarnestMoneyOnAcquisitions
1344000 USD
CY2013Q4 eqr Escrow Deposits For Mortgage And Replacement Reserves
EscrowDepositsForMortgageAndReplacementReserves
42636000 USD
CY2014Q1 eqr Escrow Deposits For Mortgage And Replacement Reserves
EscrowDepositsForMortgageAndReplacementReserves
43995000 USD
CY2014Q1 eqr Fair Value Of Serp Investments
FairValueOfSerpInvestments
88010000 USD
CY2013Q4 eqr Fair Value Of Serp Investments
FairValueOfSerpInvestments
83845000 USD
CY2013Q1 eqr Gain Loss On Sales Of Land Parcels
GainLossOnSalesOfLandParcels
0 USD
CY2014Q1 eqr Gain Loss On Sales Of Land Parcels
GainLossOnSalesOfLandParcels
-30000 USD
CY2014Q1 eqr Ground Lease Intangibles Above Market
GroundLeaseIntangiblesAboveMarket
2400000 USD
CY2013Q1 eqr Ground Lease Amortization
GroundLeaseAmortization
400000 USD
CY2014Q1 eqr Ground Lease Amortization
GroundLeaseAmortization
1100000 USD
CY2013Q4 eqr Ground Lease Intangibles Above Market
GroundLeaseIntangiblesAboveMarket
2400000 USD
CY2013Q4 eqr Ground Lease Intangibles Below Market
GroundLeaseIntangiblesBelowMarket
178251000 USD
CY2014Q1 eqr Ground Lease Intangibles Below Market
GroundLeaseIntangiblesBelowMarket
178251000 USD
CY2014Q1 eqr Income From Continuing Operations Available To Common Shares
IncomeFromContinuingOperationsAvailableToCommonShares
-80158000 USD
CY2013Q1 eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
27451000 USD
CY2014Q1 eqr Income Loss From Discontinued Operations
IncomeLossFromDiscontinuedOperations
963000 USD
CY2014Q1 eqr Income Loss From Equity Method Investments Merger
IncomeLossFromEquityMethodInvestmentsMerger
472000 USD
CY2013Q1 eqr Income Loss From Equity Method Investments Merger
IncomeLossFromEquityMethodInvestmentsMerger
42213000 USD
CY2013Q1 eqr Income Loss From Equity Method Investments Merger Expenses
IncomeLossFromEquityMethodInvestmentsMergerExpenses
46000000 USD
CY2013Q1 eqr Income Loss From Investments In Unconsolidated Entities Adjustment
IncomeLossFromInvestmentsInUnconsolidatedEntitiesAdjustment
46366000 USD
CY2014Q1 eqr Income Loss From Investments In Unconsolidated Entities Adjustment
IncomeLossFromInvestmentsInUnconsolidatedEntitiesAdjustment
1409000 USD
CY2014Q1 eqr Increase Decrease In Mortgage Deposits
IncreaseDecreaseInMortgageDeposits
375000 USD
CY2013Q1 eqr Increase Decrease In Mortgage Deposits
IncreaseDecreaseInMortgageDeposits
1651000 USD
CY2014Q1 eqr Increase To Reduction Of Paid In Capital
IncreaseToReductionOfPaidInCapital
500000 USD
CY2014Q1 eqr Interest Capitalized For Real Estate Under Development
InterestCapitalizedForRealEstateUnderDevelopment
-12774000 USD
CY2013Q1 eqr Interest Capitalized For Real Estate Under Development
InterestCapitalizedForRealEstateUnderDevelopment
-8089000 USD
CY2013Q1 eqr Interest Capitalized For Unconsolidated Entities Under Development
InterestCapitalizedForUnconsolidatedEntitiesUnderDevelopment
-324000 USD
CY2014Q1 eqr Interest Capitalized For Unconsolidated Entities Under Development
InterestCapitalizedForUnconsolidatedEntitiesUnderDevelopment
-18000 USD
CY2014Q1 eqr Investment In Joint Venture
InvestmentInJointVenture
311597290 USD
CY2014Q1 eqr Investmentsinunconsolidatedentities
Investmentsinunconsolidatedentities
-1454000 USD
CY2013Q1 eqr Investmentsinunconsolidatedentities
Investmentsinunconsolidatedentities
-283000 USD
CY2014Q1 eqr Investmentsinunconsolidatedentitiesotherliabilities
Investmentsinunconsolidatedentitiesotherliabilities
-4800000 USD
CY2013Q1 eqr Investmentsinunconsolidatedentitiesotherliabilities
Investmentsinunconsolidatedentitiesotherliabilities
0 USD
CY2014Q1 eqr Joint Venture Partner Ownership Percentage
JointVenturePartnerOwnershipPercentage
0.80
CY2014Q1 eqr Lease Intangible Assets
LeaseIntangibleAssets
179511000 USD
CY2013Q4 eqr Lease Intangible Assets
LeaseIntangibleAssets
179511000 USD
CY2013Q4 eqr Lease Intangible Assets Net
LeaseIntangibleAssetsNet
175147000 USD
CY2014Q1 eqr Lease Intangible Assets Net
LeaseIntangibleAssetsNet
174009000 USD
CY2013Q4 eqr Lease Intangible Liabilities
LeaseIntangibleLiabilities
7900000 USD
CY2014Q1 eqr Lease Intangible Liabilities
LeaseIntangibleLiabilities
7900000 USD
CY2014Q1 eqr Lease Intangible Liabilities Net
LeaseIntangibleLiabilitiesNet
6429000 USD
CY2013Q4 eqr Lease Intangible Liabilities Net
LeaseIntangibleLiabilitiesNet
6739000 USD
CY2014Q1 eqr Limited Partners Change In Carrying Value
LimitedPartnersChangeInCarryingValue
-2398000 USD
CY2014Q1 eqr Limited Partners Change In Redemption Value
LimitedPartnersChangeInRedemptionValue
-44530000 USD
CY2013Q1 eqr Mark To Market Debt Premiums
MarkToMarketDebtPremiums
127900000 USD
CY2013Q1 eqr Master Leased Properties Acquired
MasterLeasedPropertiesAcquired
3
CY2014Q1 eqr Master Leased Units
MasterLeasedUnits
853
CY2014Q1 eqr Merger Expenses
MergerExpenses
81200000 USD
CY2013Q1 eqr Merger Expenses
MergerExpenses
19100000 USD
CY2014Q1 eqr Military Housing Properties
MilitaryHousingProperties
2
CY2014Q1 eqr Military Housing Units
MilitaryHousingUnits
5059
CY2014Q1 eqr Minority Interest Change In Carrying Value
MinorityInterestChangeInCarryingValue
-2398000 USD
CY2013Q1 eqr Mortgage Deposits Financing Activities
MortgageDepositsFinancingActivities
632000 USD
CY2014Q1 eqr Mortgage Deposits Financing Activities
MortgageDepositsFinancingActivities
1643000 USD
CY2014Q1 eqr Mortgage Deposits Investing Activities
MortgageDepositsInvestingActivities
91000 USD
CY2013Q1 eqr Mortgage Deposits Investing Activities
MortgageDepositsInvestingActivities
-4473000 USD
CY2014Q1 eqr Mortgage Notes Payable Lump Sum Pay Offs
MortgageNotesPayableLumpSumPayOffs
0 USD
CY2013Q1 eqr Mortgage Notes Payable Lump Sum Pay Offs
MortgageNotesPayableLumpSumPayOffs
584020000 USD
CY2014Q1 eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
78099000 USD
CY2013Q1 eqr Net Income Loss Available To Common Stockholder Basic
NetIncomeLossAvailableToCommonStockholderBasic
1016650000 USD
CY2014Q1 eqr Noncontrolling Interest Balance Limited Life Partnerships
NoncontrollingInterestBalanceLimitedLifePartnerships
10000000 USD
CY2013Q4 eqr Noncontrolling Interests Partially Owned Properties
NoncontrollingInterestsPartiallyOwnedProperties
126583000 USD
CY2014Q1 eqr Noncontrolling Interests Partially Owned Properties
NoncontrollingInterestsPartiallyOwnedProperties
127658000 USD
CY2014Q1 eqr Noncontrolling Interests Settlement Value
NoncontrollingInterestsSettlementValue
52524206 USD
CY2014Q1 eqr Number Of Apartments Units Under Development Unconsolidated Projects
NumberOfApartmentsUnitsUnderDevelopmentUnconsolidatedProjects
176
CY2014Q1 eqr Number Of Joint Ventures
NumberOfJointVentures
2
CY2013Q1 eqr Number Of Operating Properties Under Long Term Ground Leases
NumberOfOperatingPropertiesUnderLongTermGroundLeases
9
CY2014Q1 eqr Number Of Projects In Various Stages Of Development
NumberOfProjectsInVariousStagesOfDevelopment
12
CY2014Q1 eqr Number Of Unconsolidated Projects
NumberOfUnconsolidatedProjects
3
CY2014Q1 eqr Number Of Units In Same Store Properties
NumberOfUnitsInSameStoreProperties
100984
CY2014Q1 eqr Number Of Units In Various Stages Of Development
NumberOfUnitsInVariousStagesOfDevelopment
3871
CY2014Q1 eqr Op Unitsrepurchasedandretired
OPUnitsrepurchasedandretired
-31240 shares
CY2014Q1 eqr Other Liabilities Loss From Investments In Unconsolidated Entities Merger
OtherLiabilitiesLossFromInvestmentsInUnconsolidatedEntitiesMerger
937000 USD
CY2013Q1 eqr Other Liabilities Loss From Investments In Unconsolidated Entities Merger
OtherLiabilitiesLossFromInvestmentsInUnconsolidatedEntitiesMerger
4153000 USD
CY2014Q1 eqr Other Restricted Cash
OtherRestrictedCash
505000 USD
CY2013Q4 eqr Other Restricted Cash
OtherRestrictedCash
505000 USD
CY2014Q1 eqr Partially Owned Consolidated Properties
PartiallyOwnedConsolidatedProperties
20
CY2014Q1 eqr Partially Owned Consolidated Units
PartiallyOwnedConsolidatedUnits
4020
CY2014Q1 eqr Partially Owned Limited Life Partnership Properties
PartiallyOwnedLimitedLifePartnershipProperties
6
CY2014Q1 eqr Partially Owned Unconsolidated Properties
PartiallyOwnedUnconsolidatedProperties
4
CY2014Q1 eqr Partially Owned Unconsolidated Units
PartiallyOwnedUnconsolidatedUnits
1669
CY2014Q1 eqr Partners Payments To Acquire Equity Method Investments
PartnersPaymentsToAcquireEquityMethodInvestments
40100000 USD
CY2013Q1 eqr Payments To Acquire Other Capital Assets
PaymentsToAcquireOtherCapitalAssets
1942000 USD
CY2014Q1 eqr Payments To Acquire Other Capital Assets
PaymentsToAcquireOtherCapitalAssets
159000 USD
CY2014Q1 eqr Preferred Interests
PreferredInterests
65000000 USD
CY2014Q1 eqr Proceeds From Distributions Received From Unconsolidated Subsidiaries
ProceedsFromDistributionsReceivedFromUnconsolidatedSubsidiaries
7680000 USD
CY2013Q1 eqr Proceeds From Distributions Received From Unconsolidated Subsidiaries
ProceedsFromDistributionsReceivedFromUnconsolidatedSubsidiaries
0 USD
CY2014Q1 eqr Proceeds From Employee Stock Purchase Plan
ProceedsFromEmployeeStockPurchasePlan
1741000 USD
CY2013Q1 eqr Proceeds From Employee Stock Purchase Plan
ProceedsFromEmployeeStockPurchasePlan
1763000 USD
CY2013Q1 eqr Proceeds From Unsecured Line Of Credit
ProceedsFromUnsecuredLineOfCredit
5850000000 USD
CY2014Q1 eqr Proceeds From Unsecured Line Of Credit
ProceedsFromUnsecuredLineOfCredit
1751000000 USD
CY2014Q1 eqr Properties Acquired
PropertiesAcquired
1
CY2014Q1 eqr Properties Contracted To Be Acquired
PropertiesContractedToBeAcquired
0
CY2014Q1 eqr Properties Contracted To Be Disposed
PropertiesContractedToBeDisposed
4
CY2014Q1 eqr Properties Designed And Built In Violation Of Accessibility Requirements
PropertiesDesignedAndBuiltInViolationOfAccessibilityRequirements
300
CY2014Q1 eqr Property Units Acquired
PropertyUnitsAcquired
430
CY2014Q1 eqr Purchase Price For Commitments To Acquire
PurchasePriceForCommitmentsToAcquire
16300000 USD
CY2014Q1 eqr Redeemable Noncontrolling Interest Operating Partnership Fair Value Disclosure
RedeemableNoncontrollingInterestOperatingPartnershipFairValueDisclosure
405276000 USD
CY2013Q4 eqr Redeemable Noncontrolling Interest Operating Partnership Fair Value Disclosure
RedeemableNoncontrollingInterestOperatingPartnershipFairValueDisclosure
363144000 USD
CY2014Q1 eqr Redeemable Noncontrolling Interests Operating Partnership
RedeemableNoncontrollingInterestsOperatingPartnership
405276000 USD
CY2013Q4 eqr Redeemable Noncontrolling Interests Operating Partnership
RedeemableNoncontrollingInterestsOperatingPartnership
363144000 USD
CY2014Q1 eqr Reduction In Other Liabilities
ReductionInOtherLiabilities
1000000 USD
CY2014Q1 eqr Reduction In Partially Owned Properties
ReductionInPartiallyOwnedProperties
1000000 USD
CY2013Q1 eqr Repayments Of Mortgage Notes Payable
RepaymentsOfMortgageNotesPayable
3244000 USD
CY2014Q1 eqr Repayments Of Mortgage Notes Payable
RepaymentsOfMortgageNotesPayable
3034000 USD
CY2014Q1 eqr Resident Security And Utility Deposits
ResidentSecurityAndUtilityDeposits
45195000 USD
CY2013Q4 eqr Resident Security And Utility Deposits
ResidentSecurityAndUtilityDeposits
44777000 USD
CY2014Q1 eqr Restricted Deposits On Real Estate Investments
RestrictedDepositsOnRealEstateInvestments
44037000 USD
CY2013Q4 eqr Restricted Deposits On Real Estate Investments
RestrictedDepositsOnRealEstateInvestments
53771000 USD
CY2014Q1 eqr Restricted Share Grants Net
RestrictedShareGrantsNet
162349 shares
CY2014Q1 eqr Retail Lease Amortization
RetailLeaseAmortization
300000 USD
CY2013Q1 eqr Retail Lease Amortization
RetailLeaseAmortization
100000 USD
CY2013Q4 eqr Retail Lease Intangibles Above Market
RetailLeaseIntangiblesAboveMarket
1260000 USD
CY2014Q1 eqr Retail Lease Intangibles Above Market
RetailLeaseIntangiblesAboveMarket
1260000 USD
CY2013Q4 eqr Retail Lease Intangibles Below Market
RetailLeaseIntangiblesBelowMarket
5500000 USD
CY2014Q1 eqr Retail Lease Intangibles Below Market
RetailLeaseIntangiblesBelowMarket
5500000 USD
CY2014Q1 eqr Sales Price For Commitments To Dispose
SalesPriceForCommitmentsToDispose
224150000 USD
CY2014Q1 eqr Secured Debt Instrument Fair Value
SecuredDebtInstrumentFairValue
5100000000 USD
CY2013Q4 eqr Secured Debt Instrument Fair Value
SecuredDebtInstrumentFairValue
5100000000 USD
CY2013Q1 eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
316449000 USD
CY2014Q1 eqr Segment Reporting Information Net Operating Income
SegmentReportingInformationNetOperatingIncome
400940000 USD
CY2013Q1 eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
-6824000 USD
CY2014Q1 eqr Segment Reporting Information Non Same Store Net Operating Income
SegmentReportingInformationNonSameStoreNetOperatingIncome
5301000 USD
CY2013Q1 eqr Segment Reporting Information Revenues
SegmentReportingInformationRevenues
502562000 USD
CY2014Q1 eqr Segment Reporting Information Revenues
SegmentReportingInformationRevenues
630725000 USD
CY2014Q1 eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
395639000 USD
CY2013Q1 eqr Segment Reporting Information Same Store Net Operating Income
SegmentReportingInformationSameStoreNetOperatingIncome
378967000 USD
CY2013Q1 eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
11357000 USD
CY2014Q1 eqr Segment Reporting Segment Non Same Store Operating Expenses
SegmentReportingSegmentNonSameStoreOperatingExpenses
11546000 USD
CY2013Q1 eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
4533000 USD
CY2014Q1 eqr Segment Reporting Segment Non Same Store Rental Income
SegmentReportingSegmentNonSameStoreRentalIncome
16847000 USD
CY2013Q1 eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
186113000 USD
CY2014Q1 eqr Segment Reporting Segment Operating Expenses
SegmentReportingSegmentOperatingExpenses
229785000 USD
CY2014Q1 eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
218239000 USD
CY2013Q1 eqr Segment Reporting Segment Same Store Operating Expenses
SegmentReportingSegmentSameStoreOperatingExpenses
211485000 USD
CY2013Q1 eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
590452000 USD
CY2014Q1 eqr Segment Reporting Segment Same Store Rental Income
SegmentReportingSegmentSameStoreRentalIncome
613878000 USD
CY2013Q1 eqr Total Operating Expenses
TotalOperatingExpenses
186113000 USD
CY2014Q1 eqr Total Operating Expenses
TotalOperatingExpenses
229785000 USD
CY2014Q1 eqr Units Contracted To Be Acquired
UnitsContractedToBeAcquired
0
CY2014Q1 eqr Units Contracted To Be Disposed
UnitsContractedToBeDisposed
1360
CY2014Q1 eqr Units Ownership Interest In Operating Partnership
UnitsOwnershipInterestInOperatingPartnership
0.038
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Notes Net
UnrealizedGainLossOnDerivativeInstrumentsNotesNet
-1471000 USD
CY2014Q1 eqr Unrealized Gain Loss On Derivative Instruments Notes Net
UnrealizedGainLossOnDerivativeInstrumentsNotesNet
0 USD
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Assets
UnrealizedGainLossOnDerivativeInstrumentsOtherAssets
1471000 USD
CY2014Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Assets
UnrealizedGainLossOnDerivativeInstrumentsOtherAssets
7279000 USD
CY2013Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Liabilities
UnrealizedGainLossOnDerivativeInstrumentsOtherLiabilities
-2814000 USD
CY2014Q1 eqr Unrealized Gain Loss On Derivative Instruments Other Liabilities
UnrealizedGainLossOnDerivativeInstrumentsOtherLiabilities
4670000 USD
CY2013Q4 eqr Unsecured Debt Instrument Fair Value
UnsecuredDebtInstrumentFairValue
5900000000 USD
CY2014Q1 eqr Unsecured Debt Instrument Fair Value
UnsecuredDebtInstrumentFairValue
6100000000 USD
CY2014Q1 eqr Various Stages Of Development Date Maturity
VariousStagesOfDevelopmentDateMaturity
2016-09-30
CY2014Q1 eqr Various Stages Of Development Date Maturity Unconsolidated
VariousStagesOfDevelopmentDateMaturityUnconsolidated
2014-12-31
CY2014Q1 eqr Weighted Average Ground Lease Amortization Period
WeightedAverageGroundLeaseAmortizationPeriod
49.8
CY2014Q1 eqr Weighted Average Interest Rate
WeightedAverageInterestRate
0.0492
CY2014Q1 eqr Weighted Average Mortgage Debt Interest Rate
WeightedAverageMortgageDebtInterestRate
0.0422
CY2014Q1 eqr Weighted Average Retail Lease Amortization Period
WeightedAverageRetailLeaseAmortizationPeriod
2.8
CY2014Q1 eqr Wholly Owned Properties
WhollyOwnedProperties
367
CY2014Q1 eqr Wholly Owned Units
WhollyOwnedUnits
99936
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000906107
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
361203075 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
EQUITY RESIDENTIAL
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000906107-14-000012-index-headers.html Edgar Link pending
0000906107-14-000012-index.html Edgar Link pending
0000906107-14-000012.txt Edgar Link pending
0000906107-14-000012-xbrl.zip Edgar Link pending
eqr-20140331.xml Edgar Link completed
eqr-20140331.xsd Edgar Link pending
eqr-20140331_cal.xml Edgar Link unprocessable
eqr-20140331_def.xml Edgar Link unprocessable
eqr-20140331_lab.xml Edgar Link unprocessable
eqr-20140331_pre.xml Edgar Link unprocessable
eqr-2014331xexhibit101.htm Edgar Link pending
eqr-2014331xexhibit311.htm Edgar Link pending
eqr-2014331xexhibit312.htm Edgar Link pending
eqr-2014331xexhibit321.htm Edgar Link pending
eqr-2014331xexhibit322.htm Edgar Link pending
erpop-2014331xexhibit313.htm Edgar Link pending
erpop-2014331xexhibit314.htm Edgar Link pending
erpop-2014331xexhibit323.htm Edgar Link pending
erpop-2014331xexhibit324.htm Edgar Link pending
exhibit12eqr-1q14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
q11410-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
reitstructuregraphic1q14.jpg Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending