|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.039B
784.41%
YoY
|
$230.6M
-86.71%
YoY
|
$1.735B
-2.02%
YoY
|
$1.771B
-254.97%
YoY
|
-$1.143B
19.19%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600B
20.26%
YoY
|
$2.162B
24.84%
YoY
|
$1.732B
3.97%
YoY
|
$1.666B
-0.64%
YoY
|
$1.677B
20.33%
YoY
|
| Cash From Operating Activities |
$5.126B
81.32%
YoY
|
$2.827B
-11.07%
YoY
|
$3.179B
-8.27%
YoY
|
$3.466B
108.46%
YoY
|
$1.662B
8.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.288B
1.54%
YoY
|
$2.254B
11.62%
YoY
|
$2.019B
44.17%
YoY
|
$1.400B
32.73%
YoY
|
$1.055B
1.24%
YoY
|
| Acquisitions |
$483.5M
-44.69%
YoY
|
$874.3M
-61.52%
YoY
|
$2.272B
1006.36%
YoY
|
$205.3M
-80.07%
YoY
|
$1.030B
48.89%
YoY
|
| Other Investing Activities |
$245.0K
206.25%
YoY
|
$80.00K
-99.7%
YoY
|
$26.94M
95.42%
YoY
|
$13.78M
-2.9%
YoY
|
$14.20M
47220.0%
YoY
|
| Cash From Investing Activities |
-$2.845B
80.06%
YoY
|
-$1.580B
-63.37%
YoY
|
-$4.314B
203.4%
YoY
|
-$1.422B
-31.41%
YoY
|
-$2.073B
33.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$201.0M
-50.91%
YoY
|
$409.5M
3068.9%
YoY
|
$12.92M
-103.79%
YoY
|
| Debt Paid & Issued, Net |
$1.402B
-67.51%
YoY
|
$4.314B
324.66%
YoY
|
$1.016B
10.77%
YoY
|
$917.0M
494.18%
YoY
|
$154.3M
-94.53%
YoY
|
| Cash From Financing Activities |
-$2.372B
110.71%
YoY
|
-$1.126B
363.59%
YoY
|
-$242.9M
-65.26%
YoY
|
-$699.1M
-238.15%
YoY
|
$506.0M
1495.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.126B
81.32%
YoY
|
$2.827B
-11.07%
YoY
|
$3.179B
-8.27%
YoY
|
$3.466B
108.46%
YoY
|
$1.662B
8.11%
YoY
|
| Cash From Investing Activities |
-$2.845B
80.06%
YoY
|
-$1.580B
-63.37%
YoY
|
-$4.314B
203.4%
YoY
|
-$1.422B
-31.41%
YoY
|
-$2.073B
33.23%
YoY
|
| Cash From Financing Activities |
-$2.372B
110.71%
YoY
|
-$1.126B
363.59%
YoY
|
-$242.9M
-65.26%
YoY
|
-$699.1M
-238.15%
YoY
|
$506.0M
1495.71%
YoY
|
| Net Change In Cash |
-$91.30M
-175.38%
YoY
|
$121.1M
-108.79%
YoY
|
-$1.378B
-202.45%
YoY
|
$1.345B
1304.32%
YoY
|
$95.75M
603.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.126B
81.32%
YoY
|
$2.827B
-11.07%
YoY
|
$3.179B
-8.27%
YoY
|
$3.466B
108.46%
YoY
|
$1.662B
8.11%
YoY
|
| Capital Expenditures |
$2.288B
1.54%
YoY
|
$2.254B
11.62%
YoY
|
$2.019B
44.17%
YoY
|
$1.400B
32.73%
YoY
|
$1.055B
1.24%
YoY
|
| Free Cash Flow |
$2.838B
394.98%
YoY
|
$573.3M
-50.57%
YoY
|
$1.160B
-43.84%
YoY
|
$2.065B
240.04%
YoY
|
$607.3M
22.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.487B
514.2%
YoY
|
$677.1M
61.83%
YoY
|
$335.9M
-211.65%
YoY
|
$784.1M
8139.43%
YoY
|
$242.1M
133.98%
YoY
|
$418.4M
-16.66%
YoY
|
-$300.8M
-470.22%
YoY
|
$9.517M
-114.28%
YoY
|
$103.5M
-91.51%
YoY
|
$502.1M
-70.67%
YoY
|
$81.26M
-88.11%
YoY
|
-$66.63M
-107.47%
YoY
|
$1.219B
-180.38%
YoY
|
$1.712B
-4.96%
YoY
|
$683.7M
-134.53%
YoY
|
$891.4M
-195.51%
YoY
|
-$1.516B
3950.68%
YoY
|
$1.801B
2727.84%
YoY
|
-$1.980B
229.67%
YoY
|
| Depreciation, Depletion And Amortization |
$654.8M
5.48%
YoY
|
$667.8M
7.65%
YoY
|
$688.4M
16.81%
YoY
|
$623.5M
33.8%
YoY
|
$620.8M
27.53%
YoY
|
$620.3M
23.6%
YoY
|
$589.3M
31.87%
YoY
|
$466.0M
17.77%
YoY
|
$486.8M
25.55%
YoY
|
$501.9M
26.73%
YoY
|
$446.9M
6.73%
YoY
|
$395.7M
-7.8%
YoY
|
$387.7M
-8.15%
YoY
|
$396.0M
-16.87%
YoY
|
$418.7M
-5.46%
YoY
|
$429.1M
12.85%
YoY
|
$422.1M
11.93%
YoY
|
$476.4M
26.88%
YoY
|
$442.9M
29.87%
YoY
|
| Cash From Operating Activities |
$3.055B
75.46%
YoY
|
$1.125B
48.81%
YoY
|
$1.018B
71.62%
YoY
|
$1.242B
285.57%
YoY
|
$1.741B
50.66%
YoY
|
$756.3M
21.12%
YoY
|
$593.0M
30.45%
YoY
|
$322.0M
-26.32%
YoY
|
$1.156B
-30.5%
YoY
|
$624.4M
-41.31%
YoY
|
$454.6M
-60.48%
YoY
|
$437.1M
89.7%
YoY
|
$1.663B
62.82%
YoY
|
$1.064B
-9.15%
YoY
|
$1.150B
2290.7%
YoY
|
$230.4M
429.78%
YoY
|
$1.021B
155.36%
YoY
|
$1.171B
188.34%
YoY
|
$48.11M
-73.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$598.5M
19.79%
YoY
|
$604.1M
2.12%
YoY
|
$628.7M
10.4%
YoY
|
$549.5M
-1.56%
YoY
|
$499.6M
-6.51%
YoY
|
$591.6M
10.96%
YoY
|
$569.5M
12.97%
YoY
|
$558.2M
14.61%
YoY
|
$534.5M
8.02%
YoY
|
$533.1M
51.04%
YoY
|
$504.1M
-239.06%
YoY
|
$487.0M
-224.02%
YoY
|
$494.8M
69.28%
YoY
|
$353.0M
-201.37%
YoY
|
-$362.5M
53.16%
YoY
|
-$392.7M
79.34%
YoY
|
$292.3M
16.32%
YoY
|
-$348.2M
37.19%
YoY
|
-$236.7M
-14.34%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
-66.73%
YoY
|
N/A
|
N/A
|
N/A
|
$30.05M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
-$16.88M
-101.44%
YoY
|
-$397.1M
-44.35%
YoY
|
-$114.5M
-146.53%
YoY
|
$0.00
-100.0%
YoY
|
$1.174B
-18422.88%
YoY
|
-$713.6M
-68.78%
YoY
|
$246.1M
16241.63%
YoY
|
-$32.68M
-1022.76%
YoY
|
-$6.407M
-87.59%
YoY
|
-$2.286B
1455.75%
YoY
|
$1.506M
-99.15%
YoY
|
$3.542M
2277.18%
YoY
|
-$51.65M
432.77%
YoY
|
-$147.0M
-81.71%
YoY
|
$176.2M
-184.69%
YoY
|
$149.0K
-104.43%
YoY
|
-$9.694M
-98.57%
YoY
|
-$803.3M
-30995.42%
YoY
|
| Cash From Investing Activities |
-$842.4M
57.75%
YoY
|
-$621.0M
-206.64%
YoY
|
-$1.026B
-20.05%
YoY
|
-$664.0M
112.78%
YoY
|
-$534.0M
-5.84%
YoY
|
$582.4M
-207.93%
YoY
|
-$1.283B
-54.01%
YoY
|
-$312.1M
-35.72%
YoY
|
-$567.2M
13.81%
YoY
|
-$539.5M
33.35%
YoY
|
-$2.790B
447.7%
YoY
|
-$485.5M
124.24%
YoY
|
-$498.3M
71.14%
YoY
|
-$404.6M
13.06%
YoY
|
-$509.5M
-51.01%
YoY
|
-$216.5M
-49.29%
YoY
|
-$291.2M
17.45%
YoY
|
-$357.9M
-61.65%
YoY
|
-$1.040B
279.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$201.0M
-7.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$216.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.730B
133.93%
YoY
|
N/A
|
N/A
|
N/A
|
$739.6M
-1.67%
YoY
|
N/A
|
N/A
|
N/A
|
$752.1M
255.73%
YoY
|
N/A
|
N/A
|
N/A
|
$211.4M
-62.92%
YoY
|
N/A
|
N/A
|
N/A
|
$570.2M
351.1%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.997B
77.11%
YoY
|
-$629.3M
-48.65%
YoY
|
-$311.6M
-141.59%
YoY
|
-$304.0M
-51.6%
YoY
|
-$1.127B
5158.64%
YoY
|
-$1.226B
1686.12%
YoY
|
$749.1M
-36.78%
YoY
|
-$628.1M
-27.26%
YoY
|
-$21.44M
-95.68%
YoY
|
-$68.61M
-109.64%
YoY
|
$1.185B
-298.53%
YoY
|
-$863.4M
-6780.42%
YoY
|
-$495.8M
-40.05%
YoY
|
$711.9M
-198.62%
YoY
|
-$596.9M
-187.28%
YoY
|
$12.92M
-98.08%
YoY
|
-$827.1M
538.46%
YoY
|
-$721.9M
-235.82%
YoY
|
$683.9M
583.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.055B
75.46%
YoY
|
$1.125B
48.81%
YoY
|
$1.018B
71.62%
YoY
|
$1.242B
285.57%
YoY
|
$1.741B
50.66%
YoY
|
$756.3M
21.12%
YoY
|
$593.0M
30.45%
YoY
|
$322.0M
-26.32%
YoY
|
$1.156B
-30.5%
YoY
|
$624.4M
-41.31%
YoY
|
$454.6M
-60.48%
YoY
|
$437.1M
89.7%
YoY
|
$1.663B
62.82%
YoY
|
$1.064B
-9.15%
YoY
|
$1.150B
2290.7%
YoY
|
$230.4M
429.78%
YoY
|
$1.021B
155.36%
YoY
|
$1.171B
188.34%
YoY
|
$48.11M
-73.93%
YoY
|
| Cash From Investing Activities |
-$842.4M
57.75%
YoY
|
-$621.0M
-206.64%
YoY
|
-$1.026B
-20.05%
YoY
|
-$664.0M
112.78%
YoY
|
-$534.0M
-5.84%
YoY
|
$582.4M
-207.93%
YoY
|
-$1.283B
-54.01%
YoY
|
-$312.1M
-35.72%
YoY
|
-$567.2M
13.81%
YoY
|
-$539.5M
33.35%
YoY
|
-$2.790B
447.7%
YoY
|
-$485.5M
124.24%
YoY
|
-$498.3M
71.14%
YoY
|
-$404.6M
13.06%
YoY
|
-$509.5M
-51.01%
YoY
|
-$216.5M
-49.29%
YoY
|
-$291.2M
17.45%
YoY
|
-$357.9M
-61.65%
YoY
|
-$1.040B
279.96%
YoY
|
| Cash From Financing Activities |
-$1.997B
77.11%
YoY
|
-$629.3M
-48.65%
YoY
|
-$311.6M
-141.59%
YoY
|
-$304.0M
-51.6%
YoY
|
-$1.127B
5158.64%
YoY
|
-$1.226B
1686.12%
YoY
|
$749.1M
-36.78%
YoY
|
-$628.1M
-27.26%
YoY
|
-$21.44M
-95.68%
YoY
|
-$68.61M
-109.64%
YoY
|
$1.185B
-298.53%
YoY
|
-$863.4M
-6780.42%
YoY
|
-$495.8M
-40.05%
YoY
|
$711.9M
-198.62%
YoY
|
-$596.9M
-187.28%
YoY
|
$12.92M
-98.08%
YoY
|
-$827.1M
538.46%
YoY
|
-$721.9M
-235.82%
YoY
|
$683.9M
583.87%
YoY
|
| Net Change In Cash |
$215.8M
170.83%
YoY
|
-$124.9M
-210.46%
YoY
|
-$319.8M
-641.9%
YoY
|
$273.7M
-144.29%
YoY
|
$79.67M
-85.95%
YoY
|
$113.1M
597.07%
YoY
|
$59.01M
-105.13%
YoY
|
-$618.1M
-32.21%
YoY
|
$567.1M
-15.19%
YoY
|
$16.23M
-98.82%
YoY
|
-$1.151B
-2727.5%
YoY
|
-$911.8M
-3498.07%
YoY
|
$668.6M
-788.94%
YoY
|
$1.371B
1403.88%
YoY
|
$43.80M
-114.22%
YoY
|
$26.83M
-90.75%
YoY
|
-$97.05M
-532.1%
YoY
|
$91.17M
1926.02%
YoY
|
-$308.0M
-2951.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.055B
75.46%
YoY
|
$1.125B
48.81%
YoY
|
$1.018B
71.62%
YoY
|
$1.242B
285.57%
YoY
|
$1.741B
50.66%
YoY
|
$756.3M
21.12%
YoY
|
$593.0M
30.45%
YoY
|
$322.0M
-26.32%
YoY
|
$1.156B
-30.5%
YoY
|
$624.4M
-41.31%
YoY
|
$454.6M
-60.48%
YoY
|
$437.1M
89.7%
YoY
|
$1.663B
62.82%
YoY
|
$1.064B
-9.15%
YoY
|
$1.150B
2290.7%
YoY
|
$230.4M
429.78%
YoY
|
$1.021B
155.36%
YoY
|
$1.171B
188.34%
YoY
|
$48.11M
-73.93%
YoY
|
| Capital Expenditures |
$598.5M
19.79%
YoY
|
$604.1M
2.12%
YoY
|
$628.7M
10.4%
YoY
|
$549.5M
-1.56%
YoY
|
$499.6M
-6.51%
YoY
|
$591.6M
10.96%
YoY
|
$569.5M
12.97%
YoY
|
$558.2M
14.61%
YoY
|
$534.5M
8.02%
YoY
|
$533.1M
51.04%
YoY
|
$504.1M
-239.06%
YoY
|
$487.0M
-224.02%
YoY
|
$494.8M
69.28%
YoY
|
$353.0M
-201.37%
YoY
|
-$362.5M
53.16%
YoY
|
-$392.7M
79.34%
YoY
|
$292.3M
16.32%
YoY
|
-$348.2M
37.19%
YoY
|
-$236.7M
-14.34%
YoY
|
| Free Cash Flow |
$2.457B
97.87%
YoY
|
$521.3M
216.53%
YoY
|
$389.0M
1554.52%
YoY
|
$692.2M
-393.17%
YoY
|
$1.242B
99.86%
YoY
|
$164.7M
80.48%
YoY
|
$23.51M
-147.48%
YoY
|
-$236.1M
373.21%
YoY
|
$621.2M
-46.81%
YoY
|
$91.25M
-87.16%
YoY
|
-$49.52M
-103.27%
YoY
|
-$49.90M
-108.01%
YoY
|
$1.168B
60.23%
YoY
|
$710.8M
-53.21%
YoY
|
$1.513B
431.14%
YoY
|
$623.1M
137.42%
YoY
|
$728.9M
390.41%
YoY
|
$1.519B
130.21%
YoY
|
$284.8M
-38.2%
YoY
|
Loading...