|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.143M
532.82%
YoY
|
$4.385M
102.92%
YoY
|
$309.3K
-90.1%
YoY
|
$753.6K
-83.95%
YoY
|
$1.445M
-74.1%
YoY
|
$2.161M
341.25%
YoY
|
$3.124M
235.45%
YoY
|
$4.694M
197.82%
YoY
|
$5.578M
144.98%
YoY
|
$489.7K
-84.95%
YoY
|
$931.2K
-79.15%
YoY
|
$1.576M
-71.34%
YoY
|
$2.277M
-51.46%
YoY
|
$3.255M
-43.62%
YoY
|
$4.466M
-27.65%
YoY
|
$5.499M
36.35%
YoY
|
$4.691M
1257.92%
YoY
|
$5.773M
1538.01%
YoY
|
$6.173M
804.7%
YoY
|
$4.033M
425.56%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.124M
235.45%
YoY
|
$4.694M
197.82%
YoY
|
$5.578M
144.98%
YoY
|
$489.7K
-84.95%
YoY
|
$931.2K
-79.15%
YoY
|
$1.576M
-71.34%
YoY
|
$2.277M
-51.46%
YoY
|
$3.255M
-43.62%
YoY
|
$4.466M
-27.65%
YoY
|
$5.499M
36.35%
YoY
|
$4.691M
1257.92%
YoY
|
$5.773M
1538.01%
YoY
|
$6.173M
N/A
|
$4.033M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$138.3K
104.59%
YoY
|
$145.9K
189.48%
YoY
|
$67.80K
-6.87%
YoY
|
$27.10K
-76.31%
YoY
|
$67.60K
-24.55%
YoY
|
$50.40K
46.51%
YoY
|
$72.80K
122.63%
YoY
|
$114.4K
652.63%
YoY
|
$89.60K
273.33%
YoY
|
$34.40K
-26.16%
YoY
|
$32.70K
25.38%
YoY
|
$15.20K
-57.88%
YoY
|
$24.00K
-31.53%
YoY
|
$46.59K
-0.17%
YoY
|
$26.08K
233.08%
YoY
|
$36.09K
51.7%
YoY
|
$35.05K
4.81%
YoY
|
$46.67K
-24.41%
YoY
|
$7.830K
-83.95%
YoY
|
$23.79K
-65.63%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$9.310M
488.23%
YoY
|
$4.571M
100.62%
YoY
|
$406.7K
-87.53%
YoY
|
$809.3K
-83.39%
YoY
|
$1.583M
-72.3%
YoY
|
$2.278M
303.81%
YoY
|
$3.261M
226.5%
YoY
|
$4.872M
199.86%
YoY
|
$5.714M
145.81%
YoY
|
$564.2K
-83.02%
YoY
|
$998.9K
-77.86%
YoY
|
$1.625M
-70.74%
YoY
|
$2.325M
-51.0%
YoY
|
$3.323M
-43.04%
YoY
|
$4.512M
-27.2%
YoY
|
$5.554M
36.36%
YoY
|
$4.744M
1096.47%
YoY
|
$5.835M
622.83%
YoY
|
$6.198M
400.54%
YoY
|
$4.073M
384.9%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$24.07M
22.67%
YoY
|
$22.36M
14.04%
YoY
|
$20.84M
2.15%
YoY
|
$20.79M
3.79%
YoY
|
$19.62M
1.74%
YoY
|
$19.61M
3.57%
YoY
|
$20.40M
10.94%
YoY
|
$20.04M
12.24%
YoY
|
$19.29M
10.08%
YoY
|
$18.93M
16.41%
YoY
|
$18.39M
17.38%
YoY
|
$17.85M
25.64%
YoY
|
$17.52M
35.68%
YoY
|
$16.26M
29.65%
YoY
|
$15.66M
35.93%
YoY
|
$14.21M
25.74%
YoY
|
$12.91M
12.58%
YoY
|
$12.55M
11.27%
YoY
|
$11.52M
6.48%
YoY
|
$11.30M
-4.38%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$33.60K
0.0%
YoY
|
$33.00K
1.85%
YoY
|
$33.00K
0.92%
YoY
|
$34.70K
6.44%
YoY
|
$33.60K
3.07%
YoY
|
$32.40K
-0.31%
YoY
|
$32.70K
0.0%
YoY
|
$32.60K
-0.31%
YoY
|
$32.60K
0.62%
YoY
|
$32.50K
3.27%
YoY
|
$32.70K
7.71%
YoY
|
$32.70K
7.28%
YoY
|
$32.40K
-43.71%
YoY
|
$31.47K
-44.58%
YoY
|
$30.36K
-44.11%
YoY
|
$30.48K
-46.6%
YoY
|
$57.56K
0.47%
YoY
|
$56.78K
-3.25%
YoY
|
$54.32K
-13.6%
YoY
|
$57.08K
-5.54%
YoY
|
| Other Assets |
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
| Total Long-Term Assets |
$24.12M
22.61%
YoY
|
$22.41M
14.01%
YoY
|
$20.88M
2.15%
YoY
|
$20.84M
3.79%
YoY
|
$19.67M
1.74%
YoY
|
$19.66M
3.56%
YoY
|
$20.45M
10.91%
YoY
|
$20.08M
12.21%
YoY
|
$19.33M
10.05%
YoY
|
$18.98M
16.37%
YoY
|
$18.43M
17.34%
YoY
|
$17.90M
25.57%
YoY
|
$17.57M
35.28%
YoY
|
$16.31M
29.28%
YoY
|
$15.71M
35.51%
YoY
|
$14.25M
25.34%
YoY
|
$12.99M
12.5%
YoY
|
$12.62M
11.18%
YoY
|
$11.59M
6.35%
YoY
|
$11.37M
-4.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.310M
488.23%
YoY
|
$4.571M
100.62%
YoY
|
$406.7K
-87.53%
YoY
|
$809.3K
-83.39%
YoY
|
$1.583M
-72.3%
YoY
|
$2.278M
303.81%
YoY
|
$3.261M
226.5%
YoY
|
$4.872M
199.86%
YoY
|
$5.714M
145.81%
YoY
|
$564.2K
-83.02%
YoY
|
$998.9K
-77.86%
YoY
|
$1.625M
-70.74%
YoY
|
$2.325M
-51.0%
YoY
|
$3.323M
-43.04%
YoY
|
$4.512M
-27.2%
YoY
|
$5.554M
36.36%
YoY
|
$4.744M
1096.47%
YoY
|
$5.835M
622.83%
YoY
|
$6.198M
400.54%
YoY
|
$4.073M
384.9%
YoY
|
| Total Long-Term Assets |
$24.12M
|
$22.41M
|
$20.88M
|
$20.84M
|
$19.67M
|
$19.66M
|
$20.45M
|
$20.08M
|
$19.33M
|
$18.98M
|
$18.43M
|
$17.90M
|
$17.57M
|
$16.31M
|
$15.71M
|
$14.25M
|
$12.99M
|
$12.62M
|
$11.59M
|
$11.37M
|
| Total Assets |
$33.43M
57.29%
YoY
|
$26.98M
23.0%
YoY
|
$21.29M
-10.19%
YoY
|
$21.65M
-13.23%
YoY
|
$21.25M
-15.15%
YoY
|
$21.93M
12.22%
YoY
|
$23.71M
21.99%
YoY
|
$24.96M
27.82%
YoY
|
$25.05M
25.92%
YoY
|
$19.55M
-0.45%
YoY
|
$19.43M
-3.9%
YoY
|
$19.52M
-1.43%
YoY
|
$19.89M
12.2%
YoY
|
$19.63M
6.41%
YoY
|
$20.22M
13.66%
YoY
|
$19.81M
28.25%
YoY
|
$17.73M
48.5%
YoY
|
$18.45M
51.8%
YoY
|
$17.79M
46.56%
YoY
|
$15.44M
21.3%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$536.3K
223.27%
YoY
|
$438.7K
150.54%
YoY
|
$220.4K
-23.5%
YoY
|
$157.9K
-76.15%
YoY
|
$165.9K
-61.51%
YoY
|
$175.1K
-65.94%
YoY
|
$288.1K
-38.68%
YoY
|
$662.1K
48.89%
YoY
|
$431.0K
-0.87%
YoY
|
$514.1K
88.53%
YoY
|
$469.8K
24.96%
YoY
|
$444.7K
68.41%
YoY
|
$434.8K
61.11%
YoY
|
$272.7K
-12.69%
YoY
|
$376.0K
318.47%
YoY
|
$264.1K
85.32%
YoY
|
$269.9K
N/A
|
$312.3K
150.19%
YoY
|
$89.84K
-8.07%
YoY
|
$142.5K
-17.62%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-91.06%
YoY
|
$10.10K
-84.29%
YoY
|
$23.70K
-67.49%
YoY
|
$39.50K
-49.1%
YoY
|
$55.90K
-25.57%
YoY
|
$64.30K
-13.97%
YoY
|
$72.90K
-9.64%
YoY
|
$77.60K
1.58%
YoY
|
$75.10K
-0.2%
YoY
|
$74.74K
-15.5%
YoY
|
$80.68K
-10.62%
YoY
|
$76.39K
-20.3%
YoY
|
$75.25K
-27.52%
YoY
|
$88.45K
-16.14%
YoY
|
$90.27K
-24.86%
YoY
|
$95.85K
-23.2%
YoY
|
| Total Short-Term Liabilities |
$563.4K
162.9%
YoY
|
$476.8K
107.94%
YoY
|
$322.0K
-7.95%
YoY
|
$193.5K
-72.83%
YoY
|
$214.3K
-60.52%
YoY
|
$229.3K
-63.87%
YoY
|
$349.8K
-36.68%
YoY
|
$712.3K
34.55%
YoY
|
$542.8K
6.29%
YoY
|
$634.6K
82.54%
YoY
|
$552.4K
18.19%
YoY
|
$529.4K
44.87%
YoY
|
$510.7K
33.8%
YoY
|
$347.7K
-22.05%
YoY
|
$467.4K
105.66%
YoY
|
$365.4K
28.47%
YoY
|
$381.7K
76.68%
YoY
|
$446.0K
71.81%
YoY
|
$227.3K
-11.4%
YoY
|
$284.5K
-17.45%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-88.84%
YoY
|
$14.30K
-77.07%
YoY
|
$22.10K
-73.13%
YoY
|
$34.30K
-62.7%
YoY
|
$49.30K
-50.36%
YoY
|
$62.37K
-49.18%
YoY
|
$82.24K
-38.26%
YoY
|
$91.95K
-38.61%
YoY
|
$99.32K
-47.51%
YoY
|
$122.7K
-40.75%
YoY
|
$133.2K
-43.66%
YoY
|
$149.8K
-35.82%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$163.0K
N/A
|
$160.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-97.38%
YoY
|
$14.30K
-77.07%
YoY
|
$22.10K
-73.13%
YoY
|
$197.3K
114.57%
YoY
|
$210.1K
111.54%
YoY
|
$62.37K
-49.18%
YoY
|
$82.24K
-38.26%
YoY
|
$91.95K
-38.61%
YoY
|
$99.32K
-47.51%
YoY
|
$122.7K
-40.75%
YoY
|
$133.2K
-43.66%
YoY
|
$149.8K
-35.82%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$563.4K
162.9%
YoY
|
$476.8K
107.94%
YoY
|
$322.0K
-7.95%
YoY
|
$193.5K
-72.83%
YoY
|
$214.3K
-60.52%
YoY
|
$229.3K
-63.87%
YoY
|
$349.8K
-36.68%
YoY
|
$712.3K
34.55%
YoY
|
$542.8K
6.29%
YoY
|
$634.6K
82.54%
YoY
|
$552.4K
18.19%
YoY
|
$529.4K
44.87%
YoY
|
$510.7K
33.8%
YoY
|
$347.7K
-22.05%
YoY
|
$467.4K
105.66%
YoY
|
$365.4K
28.47%
YoY
|
$381.7K
76.68%
YoY
|
$446.0K
71.81%
YoY
|
$227.3K
-11.4%
YoY
|
$284.5K
-17.45%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.500K
-97.38%
YoY
|
$14.30K
-77.07%
YoY
|
$22.10K
-73.13%
YoY
|
$197.3K
114.57%
YoY
|
$210.1K
111.54%
YoY
|
$62.37K
-49.18%
YoY
|
$82.24K
-38.26%
YoY
|
$91.95K
-38.61%
YoY
|
$99.32K
-47.51%
YoY
|
$122.7K
-40.75%
YoY
|
$133.2K
-43.66%
YoY
|
$149.8K
-35.82%
YoY
|
| Total Liabilities |
$563.4K
162.9%
YoY
|
$476.8K
107.94%
YoY
|
$322.0K
-7.95%
YoY
|
$193.5K
-72.83%
YoY
|
$214.3K
-60.91%
YoY
|
$229.3K
-64.66%
YoY
|
$349.8K
-39.11%
YoY
|
$712.3K
-1.98%
YoY
|
$548.2K
-23.94%
YoY
|
$648.9K
58.26%
YoY
|
$574.5K
4.52%
YoY
|
$726.7K
58.88%
YoY
|
$720.7K
49.83%
YoY
|
$410.0K
-27.91%
YoY
|
$549.6K
52.48%
YoY
|
$457.4K
5.33%
YoY
|
$481.0K
18.69%
YoY
|
$568.7K
21.85%
YoY
|
$360.5K
-26.87%
YoY
|
$434.2K
-24.87%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$32.86M
56.21%
YoY
|
$26.50M
22.11%
YoY
|
$20.97M
-10.22%
YoY
|
$21.46M
-11.48%
YoY
|
$21.04M
-14.13%
YoY
|
$21.70M
14.86%
YoY
|
$23.36M
23.85%
YoY
|
$24.24M
28.98%
YoY
|
$24.50M
27.79%
YoY
|
$18.90M
-1.71%
YoY
|
$18.86M
-4.13%
YoY
|
$18.80M
-2.86%
YoY
|
$19.17M
11.15%
YoY
|
$19.22M
7.5%
YoY
|
$19.67M
12.86%
YoY
|
$19.35M
28.91%
YoY
|
$17.25M
49.55%
YoY
|
$17.88M
53.0%
YoY
|
$17.43M
49.67%
YoY
|
$15.01M
23.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$33.43M
57.29%
YoY
|
$26.98M
23.0%
YoY
|
$21.29M
-10.19%
YoY
|
$21.65M
-13.23%
YoY
|
$21.25M
-15.15%
YoY
|
$21.93M
12.22%
YoY
|
$23.71M
21.99%
YoY
|
$24.96M
27.82%
YoY
|
$25.05M
25.92%
YoY
|
$19.55M
-0.45%
YoY
|
$19.43M
-3.9%
YoY
|
$19.52M
-1.43%
YoY
|
$19.89M
12.2%
YoY
|
$19.63M
6.41%
YoY
|
$20.22M
13.66%
YoY
|
$19.81M
28.25%
YoY
|
$17.73M
48.5%
YoY
|
$18.45M
51.8%
YoY
|
$17.79M
46.56%
YoY
|
$15.44M
21.3%
YoY
|
Loading...