|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.817B
20.02%
YoY
|
$1.514B
39.14%
YoY
|
$1.088B
14.28%
YoY
|
$952.2M
-12.02%
YoY
|
$1.082B
28.02%
YoY
|
| Cost Of Revenue |
$834.6M
-15.66%
YoY
|
$989.6M
29.49%
YoY
|
$764.2M
12.38%
YoY
|
$680.1M
3.86%
YoY
|
$654.8M
54.69%
YoY
|
| Gross Profit |
$982.6M
87.33%
YoY
|
$524.5M
61.91%
YoY
|
$324.0M
19.04%
YoY
|
$272.1M
-36.34%
YoY
|
$427.5M
1.28%
YoY
|
| Selling, General & Admin |
$181.2M
251.9%
YoY
|
$51.49M
10.48%
YoY
|
$46.60M
-15.46%
YoY
|
$55.12M
10.2%
YoY
|
$50.02M
-38.01%
YoY
|
| Research & Development |
$10.88M
-12.88%
YoY
|
$12.49M
6.87%
YoY
|
$11.69M
-36.55%
YoY
|
$18.42M
13.35%
YoY
|
$16.25M
37.27%
YoY
|
| Depreciation & Amortization |
$517.5M
132.47%
YoY
|
$222.6M
3.01%
YoY
|
$216.1M
14.45%
YoY
|
$188.8M
-4.69%
YoY
|
$198.1M
30.19%
YoY
|
| Operating Expenses |
$532.6M
85.84%
YoY
|
$286.6M
4.46%
YoY
|
$274.3M
4.81%
YoY
|
$261.8M
-1.01%
YoY
|
$264.4M
17.44%
YoY
|
| Operating Profit |
$450.0M
89.12%
YoY
|
$238.0M
379.57%
YoY
|
$49.62M
377.48%
YoY
|
$10.39M
-93.63%
YoY
|
$163.1M
-17.2%
YoY
|
| Interest Expense |
-$264.1M
54.83%
YoY
|
-$170.6M
4367.68%
YoY
|
-$3.818M
-96.2%
YoY
|
-$100.4M
-134.47%
YoY
|
$291.2M
-351.23%
YoY
|
| Other Income/Expense, Net |
-$49.91M
121.76%
YoY
|
-$22.51M
-14.61%
YoY
|
-$26.36M
-595.25%
YoY
|
$5.322M
-131.12%
YoY
|
-$17.10M
39.53%
YoY
|
| Pretax Income |
$131.4M
-79.15%
YoY
|
$630.1M
4166.53%
YoY
|
$14.77M
-115.01%
YoY
|
-$98.41M
-118.39%
YoY
|
$535.0M
1141.41%
YoY
|
| Income Tax |
$150.2M
-48.34%
YoY
|
$290.8M
-2160.03%
YoY
|
-$14.12M
-285.25%
YoY
|
$7.620M
-138.38%
YoY
|
-$19.85M
-195.4%
YoY
|
| Net Earnings |
$221.5M
-34.72%
YoY
|
$339.3M
1074.65%
YoY
|
$28.88M
-127.24%
YoY
|
-$106.0M
-119.11%
YoY
|
$554.9M
2389.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.35
-51.64%
YoY
|
$0.72
684.6%
YoY
|
$0.09
-126.18%
YoY
|
-$0.35
-100.0%
YoY
|
$1.663M
1529.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$861.6M
103.34%
YoY
|
$95.82M
-83.33%
YoY
|
$819.0M
91.19%
YoY
|
$478.6M
77.65%
YoY
|
$423.7M
75.59%
YoY
|
$575.0M
93.08%
YoY
|
$428.4M
50.44%
YoY
|
$269.4M
-0.78%
YoY
|
$241.3M
3.09%
YoY
|
$297.8M
14.85%
YoY
|
$284.7M
16.16%
YoY
|
$271.6M
20.9%
YoY
|
$234.1M
4.9%
YoY
|
$259.3M
-31.99%
YoY
|
$245.1M
0.0%
YoY
|
$224.6M
-0.71%
YoY
|
$223.2M
-2.85%
YoY
|
$381.2M
49.2%
YoY
|
$245.1M
0.28%
YoY
|
$226.2M
5.03%
YoY
|
| Cost Of Revenue |
$310.9M
6.26%
YoY
|
-$59.57M
-117.58%
YoY
|
$371.9M
38.59%
YoY
|
$229.7M
15.63%
YoY
|
$292.6M
59.21%
YoY
|
$338.8M
70.94%
YoY
|
$268.3M
33.42%
YoY
|
$198.6M
3.08%
YoY
|
$183.8M
6.72%
YoY
|
$198.2M
17.84%
YoY
|
$201.1M
6.53%
YoY
|
$192.7M
12.89%
YoY
|
$172.2M
13.02%
YoY
|
$168.2M
-21.94%
YoY
|
$188.8M
23.68%
YoY
|
$170.7M
22.0%
YoY
|
$152.4M
3.78%
YoY
|
$215.5M
88.87%
YoY
|
$152.7M
27.56%
YoY
|
$139.9M
23.77%
YoY
|
| Gross Profit |
$550.7M
319.9%
YoY
|
$155.4M
-34.2%
YoY
|
$447.1M
179.37%
YoY
|
$249.0M
251.61%
YoY
|
$131.1M
127.88%
YoY
|
$236.1M
137.17%
YoY
|
$160.0M
91.4%
YoY
|
$70.81M
-10.23%
YoY
|
$57.55M
-7.03%
YoY
|
$99.56M
9.34%
YoY
|
$83.62M
48.45%
YoY
|
$78.88M
46.23%
YoY
|
$61.90M
-12.59%
YoY
|
$91.06M
-45.05%
YoY
|
$56.33M
-39.09%
YoY
|
$53.94M
-37.51%
YoY
|
$70.81M
-14.59%
YoY
|
$165.7M
17.2%
YoY
|
$92.47M
-25.89%
YoY
|
$86.33M
-15.66%
YoY
|
| Selling, General & Admin |
$41.98M
131.66%
YoY
|
$47.47M
286.88%
YoY
|
$62.86M
389.75%
YoY
|
$52.73M
322.86%
YoY
|
$18.12M
30.26%
YoY
|
$12.27M
27.18%
YoY
|
$12.84M
-5.25%
YoY
|
$12.47M
0.61%
YoY
|
$13.91M
26.31%
YoY
|
$9.648M
-31.26%
YoY
|
$13.55M
-0.64%
YoY
|
$12.39M
-20.07%
YoY
|
$11.01M
-7.04%
YoY
|
$14.04M
-15.46%
YoY
|
$13.63M
-24.37%
YoY
|
$15.51M
-30.43%
YoY
|
$11.85M
28.73%
YoY
|
$16.60M
-60.69%
YoY
|
$18.03M
-14.05%
YoY
|
$22.29M
-27.84%
YoY
|
| Research & Development |
$6.287M
246.2%
YoY
|
-$6.414M
-277.62%
YoY
|
$11.66M
210.22%
YoY
|
$3.824M
44.3%
YoY
|
$1.816M
-26.6%
YoY
|
$3.611M
9.79%
YoY
|
$3.758M
44.21%
YoY
|
$2.650M
-34.06%
YoY
|
$2.474M
39.3%
YoY
|
$3.289M
-27.67%
YoY
|
$2.606M
-57.64%
YoY
|
$4.019M
-11.4%
YoY
|
$1.776M
-44.29%
YoY
|
$4.547M
54.92%
YoY
|
$6.152M
9.29%
YoY
|
$4.536M
-3.94%
YoY
|
$3.188M
7.45%
YoY
|
$2.935M
N/A
|
$5.629M
96.27%
YoY
|
$4.722M
19.57%
YoY
|
| Depreciation & Amortization |
$116.1M
19.0%
YoY
|
$151.8M
109.3%
YoY
|
$172.5M
191.02%
YoY
|
$95.63M
115.51%
YoY
|
$97.56M
110.15%
YoY
|
$72.55M
18.28%
YoY
|
$59.27M
0.68%
YoY
|
$44.38M
-8.31%
YoY
|
$46.42M
-2.31%
YoY
|
$61.34M
2.49%
YoY
|
$58.87M
19.8%
YoY
|
$48.40M
29.92%
YoY
|
$47.52M
11.54%
YoY
|
$59.85M
-17.02%
YoY
|
$49.14M
10.08%
YoY
|
$37.25M
-10.45%
YoY
|
$42.61M
7.1%
YoY
|
$72.12M
32.79%
YoY
|
$44.64M
21.82%
YoY
|
$41.60M
-5.74%
YoY
|
| Operating Expenses |
$160.5M
36.57%
YoY
|
$27.48M
-68.92%
YoY
|
$241.7M
218.66%
YoY
|
$145.9M
145.22%
YoY
|
$117.5M
87.08%
YoY
|
$88.43M
19.06%
YoY
|
$75.86M
1.14%
YoY
|
$59.49M
-8.21%
YoY
|
$62.80M
4.21%
YoY
|
$74.27M
-4.54%
YoY
|
$75.00M
8.82%
YoY
|
$64.81M
13.12%
YoY
|
$60.26M
4.55%
YoY
|
$77.80M
-17.22%
YoY
|
$68.92M
2.33%
YoY
|
$57.29M
-20.88%
YoY
|
$57.64M
13.02%
YoY
|
$93.98M
6.32%
YoY
|
$67.35M
12.0%
YoY
|
$72.41M
3.06%
YoY
|
| Operating Profit |
$390.2M
2757.59%
YoY
|
$127.9M
-13.41%
YoY
|
$205.4M
143.96%
YoY
|
$103.1M
810.56%
YoY
|
$13.66M
-359.97%
YoY
|
$147.7M
483.91%
YoY
|
$84.18M
877.04%
YoY
|
$11.32M
-19.54%
YoY
|
-$5.253M
-421.28%
YoY
|
$25.30M
90.7%
YoY
|
$8.616M
-168.41%
YoY
|
$14.07M
-520.31%
YoY
|
$1.635M
-87.59%
YoY
|
$13.27M
-81.51%
YoY
|
-$12.59M
-150.13%
YoY
|
-$3.348M
-124.06%
YoY
|
$13.17M
-58.72%
YoY
|
$71.75M
35.33%
YoY
|
$25.12M
-61.14%
YoY
|
$13.91M
-56.64%
YoY
|
| Interest Expense |
-$38.84M
-27.42%
YoY
|
-$82.63M
13.5%
YoY
|
-$80.07M
103.29%
YoY
|
-$37.55M
24.56%
YoY
|
-$53.51M
89.47%
YoY
|
-$72.80M
334.84%
YoY
|
-$39.39M
319.16%
YoY
|
-$30.14M
-632.66%
YoY
|
-$28.24M
-269.52%
YoY
|
-$16.74M
186.04%
YoY
|
-$9.397M
-53.1%
YoY
|
$5.659M
-112.59%
YoY
|
$16.66M
-153.01%
YoY
|
-$5.853M
-120.6%
YoY
|
-$20.04M
-40.21%
YoY
|
-$44.95M
-117.82%
YoY
|
-$31.43M
-171.61%
YoY
|
$28.42M
27.21%
YoY
|
-$33.51M
-29.36%
YoY
|
$252.3M
-344.15%
YoY
|
| Other Income/Expense, Net |
-$4.766M
-69.44%
YoY
|
-$13.26M
221.2%
YoY
|
-$23.16M
188.26%
YoY
|
-$8.243M
-14.45%
YoY
|
-$15.60M
2096.48%
YoY
|
-$4.128M
-3568.91%
YoY
|
-$8.033M
56.99%
YoY
|
-$9.635M
-36.58%
YoY
|
-$710.0K
-93.18%
YoY
|
$119.0K
-98.62%
YoY
|
-$5.117M
-209.71%
YoY
|
-$15.19M
825.21%
YoY
|
-$10.42M
-565.0%
YoY
|
$8.612M
-176.65%
YoY
|
$4.664M
659.61%
YoY
|
-$1.642M
-33.79%
YoY
|
$2.240M
-140.56%
YoY
|
-$11.24M
247.94%
YoY
|
$614.0K
-114.49%
YoY
|
-$2.480M
96.2%
YoY
|
| Pretax Income |
$314.0M
-584.19%
YoY
|
$31.92M
-82.29%
YoY
|
$115.0M
212.8%
YoY
|
$49.31M
-88.97%
YoY
|
-$64.85M
89.59%
YoY
|
$180.2M
2059.71%
YoY
|
$36.76M
-723.28%
YoY
|
$447.3M
9754.11%
YoY
|
-$34.21M
-539.62%
YoY
|
$8.346M
-265.43%
YoY
|
-$5.898M
-78.95%
YoY
|
$4.539M
-109.22%
YoY
|
$7.781M
-148.27%
YoY
|
-$5.045M
-103.12%
YoY
|
-$28.02M
260.28%
YoY
|
-$49.22M
-112.69%
YoY
|
-$16.12M
-122.94%
YoY
|
$161.8M
140.65%
YoY
|
-$7.777M
-159.96%
YoY
|
$387.9M
-634.88%
YoY
|
| Income Tax |
$126.8M
1093.69%
YoY
|
$84.72M
2.96%
YoY
|
$29.41M
-19.33%
YoY
|
$25.47M
-84.42%
YoY
|
$10.63M
24.31%
YoY
|
$82.29M
1748.69%
YoY
|
$36.46M
-548.82%
YoY
|
$163.5M
-19990.88%
YoY
|
$8.548M
-188.84%
YoY
|
$4.451M
-116.11%
YoY
|
-$8.123M
-486.99%
YoY
|
-$822.0K
-102.79%
YoY
|
-$9.622M
-362.97%
YoY
|
-$27.63M
24.15%
YoY
|
$2.099M
-182.74%
YoY
|
$29.49M
-286.52%
YoY
|
$3.659M
-81.67%
YoY
|
-$22.26M
-7.24%
YoY
|
-$2.537M
-126.06%
YoY
|
-$15.81M
-401.07%
YoY
|
| Net Earnings |
$310.1M
-510.86%
YoY
|
$187.5M
91.43%
YoY
|
$85.58M
28142.57%
YoY
|
$23.85M
-91.6%
YoY
|
-$75.48M
76.54%
YoY
|
$97.96M
2415.12%
YoY
|
$303.0K
-86.38%
YoY
|
$283.8M
5193.32%
YoY
|
-$42.76M
-345.68%
YoY
|
$3.895M
-82.75%
YoY
|
$2.225M
-107.39%
YoY
|
$5.361M
-106.81%
YoY
|
$17.40M
-187.99%
YoY
|
$22.59M
-87.73%
YoY
|
-$30.12M
474.77%
YoY
|
-$78.72M
-119.5%
YoY
|
-$19.78M
-139.31%
YoY
|
$184.1M
101.75%
YoY
|
-$5.240M
-261.93%
YoY
|
$403.7M
-619.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.37
-326.09%
YoY
|
$0.23
20.78%
YoY
|
$0.11
15714.29%
YoY
|
$0.05
-91.39%
YoY
|
-$0.17
22.73%
YoY
|
$0.19
1467.59%
YoY
|
$0.00
-93.0%
YoY
|
$0.60
2909.05%
YoY
|
-$0.13
-342.17%
YoY
|
$0.01
-83.41%
YoY
|
$0.01
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$0.07
-100.0%
YoY
|
-$98.75K
466.35%
YoY
|
-$259.2K
-122.06%
YoY
|
-$65.44K
-137.93%
YoY
|
$524.5K
52.93%
YoY
|
-$17.44K
-231.51%
YoY
|
$1.175M
-444.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...