|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.067B
7.17%
YoY
|
$3.795B
16.1%
YoY
|
$3.269B
15.1%
YoY
|
$2.840B
7.83%
YoY
|
$2.634B
3.84%
YoY
|
| Cost Of Revenue |
$3.350B
7.42%
YoY
|
$3.119B
13.46%
YoY
|
$2.749B
11.56%
YoY
|
$2.464B
6.39%
YoY
|
$2.316B
5.35%
YoY
|
| Gross Profit |
$717.2M
6.02%
YoY
|
$676.5M
30.02%
YoY
|
$520.3M
38.29%
YoY
|
$376.2M
18.27%
YoY
|
$318.1M
-5.94%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$69.45M
22.92%
YoY
|
$56.50M
19.2%
YoY
|
$47.40M
3.27%
YoY
|
$45.90M
23.39%
YoY
|
$37.20M
75.47%
YoY
|
| Operating Expenses |
$3.350B
7.42%
YoY
|
$3.119B
13.46%
YoY
|
$2.749B
11.56%
YoY
|
$2.464B
6.39%
YoY
|
$2.316B
5.35%
YoY
|
| Operating Profit |
$717.2M
6.02%
YoY
|
$676.5M
30.02%
YoY
|
$520.3M
38.29%
YoY
|
$376.2M
18.27%
YoY
|
$318.1M
-5.93%
YoY
|
| Interest Expense |
$88.17M
20.15%
YoY
|
$73.38M
N/A
|
$0.00
-100.0%
YoY
|
$2.009M
-51.38%
YoY
|
$4.132M
465.25%
YoY
|
| Other Income/Expense, Net |
$8.558M
-25.99%
YoY
|
$11.56M
-9.03%
YoY
|
$12.71M
687.12%
YoY
|
$1.615M
-133.01%
YoY
|
-$4.893M
175.2%
YoY
|
| Pretax Income |
$710.6M
-6.16%
YoY
|
$757.3M
34.76%
YoY
|
$561.9M
49.27%
YoY
|
$376.5M
0.01%
YoY
|
$376.4M
2.14%
YoY
|
| Income Tax |
$151.3M
-3.63%
YoY
|
$157.0M
35.46%
YoY
|
$115.9M
48.78%
YoY
|
$77.88M
-0.84%
YoY
|
$78.54M
4.43%
YoY
|
| Net Earnings |
$559.3M
-6.83%
YoY
|
$600.3M
34.58%
YoY
|
$446.1M
49.4%
YoY
|
$298.6M
0.24%
YoY
|
$297.9M
1.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$9.58
-6.81%
YoY
|
$10.28
34.57%
YoY
|
$7.64
49.4%
YoY
|
$5.11
-100.0%
YoY
|
$5.100M
1.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.012B
2.28%
YoY
|
$951.0M
2.91%
YoY
|
$1.067B
6.69%
YoY
|
$1.060B
7.03%
YoY
|
$989.4M
12.34%
YoY
|
$924.1M
13.02%
YoY
|
$999.9M
16.41%
YoY
|
$990.4M
17.93%
YoY
|
$880.7M
17.04%
YoY
|
$817.7M
16.7%
YoY
|
$858.9M
15.88%
YoY
|
$839.9M
-40208.4%
YoY
|
$752.5M
24907.15%
YoY
|
$700.6M
10.17%
YoY
|
$741.2M
7.76%
YoY
|
-$2.094M
-112.75%
YoY
|
$3.009M
-83.27%
YoY
|
$635.9M
4.37%
YoY
|
$687.8M
9022.53%
YoY
|
$16.42M
113.61%
YoY
|
| Cost Of Revenue |
$845.1M
0.85%
YoY
|
$793.3M
4.83%
YoY
|
$857.8M
4.64%
YoY
|
$860.9M
7.58%
YoY
|
$838.0M
12.96%
YoY
|
$756.8M
9.59%
YoY
|
$819.8M
15.38%
YoY
|
$800.2M
13.39%
YoY
|
$741.9M
15.57%
YoY
|
$690.6M
11.53%
YoY
|
$710.5M
11.93%
YoY
|
$705.7M
13.43%
YoY
|
$641.9M
9.21%
YoY
|
$619.2M
7.86%
YoY
|
$634.8M
7.09%
YoY
|
$622.1M
4.57%
YoY
|
$587.8M
6.08%
YoY
|
$574.1M
5.49%
YoY
|
$592.7M
6.36%
YoY
|
$595.0M
5.15%
YoY
|
| Gross Profit |
$166.8M
10.18%
YoY
|
$157.7M
-5.74%
YoY
|
$208.9M
15.99%
YoY
|
$199.2M
4.71%
YoY
|
$151.4M
9.05%
YoY
|
$167.3M
31.65%
YoY
|
$180.1M
21.3%
YoY
|
$190.2M
41.78%
YoY
|
$138.8M
25.57%
YoY
|
$127.1M
56.07%
YoY
|
$148.5M
39.47%
YoY
|
$134.2M
29.0%
YoY
|
$110.5M
31.11%
YoY
|
$81.43M
31.69%
YoY
|
$106.5M
11.95%
YoY
|
$104.0M
22.26%
YoY
|
$84.31M
10.79%
YoY
|
$61.83M
-5.02%
YoY
|
$95.10M
-1.14%
YoY
|
$85.07M
-6.73%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$845.1M
0.85%
YoY
|
$0.00
N/A
|
$857.8M
4.64%
YoY
|
$860.9M
7.58%
YoY
|
$838.0M
12.96%
YoY
|
$0.00
-100.0%
YoY
|
$819.8M
15.38%
YoY
|
$800.2M
1.629809171197599e+18%
YoY
|
$741.9M
15.57%
YoY
|
$0.00
-180.62%
YoY
|
$710.5M
11.93%
YoY
|
$0.00
-100.0%
YoY
|
$641.9M
9.21%
YoY
|
$0.00
-192.63%
YoY
|
$634.8M
7.09%
YoY
|
$622.1M
4.57%
YoY
|
$587.8M
6.09%
YoY
|
$0.00
-168.0%
YoY
|
$592.7M
6.37%
YoY
|
$595.0M
5.15%
YoY
|
| Operating Profit |
$166.8M
10.18%
YoY
|
$157.7M
-5.74%
YoY
|
$208.9M
15.99%
YoY
|
$199.2M
4.71%
YoY
|
$151.4M
9.05%
YoY
|
$167.3M
31.65%
YoY
|
$180.1M
21.32%
YoY
|
$190.2M
41.78%
YoY
|
$138.8M
25.57%
YoY
|
$127.1M
56.07%
YoY
|
$148.5M
39.45%
YoY
|
$134.2M
29.0%
YoY
|
$110.5M
31.11%
YoY
|
$81.43M
31.69%
YoY
|
$106.5M
11.95%
YoY
|
$104.0M
22.26%
YoY
|
$84.31M
10.8%
YoY
|
$61.83M
-5.02%
YoY
|
$95.10M
-1.17%
YoY
|
$85.07M
-6.72%
YoY
|
| Interest Expense |
$22.80M
11.47%
YoY
|
$24.85M
17.41%
YoY
|
$22.36M
10.46%
YoY
|
$20.51M
44.28%
YoY
|
$20.45M
15.17%
YoY
|
$21.17M
20.12%
YoY
|
$20.25M
N/A
|
$14.22M
20.49%
YoY
|
$17.76M
N/A
|
$17.62M
3249.81%
YoY
|
$0.00
-100.0%
YoY
|
$11.80M
1218.21%
YoY
|
$0.00
-100.0%
YoY
|
$526.0K
-95.34%
YoY
|
$115.0K
-88.88%
YoY
|
$895.0K
-13.86%
YoY
|
$999.0K
-0.99%
YoY
|
$11.29M
-15.78%
YoY
|
$1.034M
34366.67%
YoY
|
$1.039M
51850.0%
YoY
|
| Other Income/Expense, Net |
$1.420M
-62.96%
YoY
|
-$99.54M
-2795.26%
YoY
|
$2.286M
95.72%
YoY
|
$1.974M
-40.04%
YoY
|
$3.834M
12.4%
YoY
|
$3.693M
20.33%
YoY
|
$1.168M
-61.08%
YoY
|
$3.292M
-0.39%
YoY
|
$3.411M
2.22%
YoY
|
$3.069M
1162.96%
YoY
|
$3.001M
433.99%
YoY
|
$3.305M
880.71%
YoY
|
$3.337M
605.5%
YoY
|
$243.0K
-107.4%
YoY
|
$562.0K
-97.27%
YoY
|
$337.0K
-97.95%
YoY
|
$473.0K
-97.37%
YoY
|
-$3.285M
1542.5%
YoY
|
$20.60M
25.31%
YoY
|
$16.42M
42.11%
YoY
|
| Pretax Income |
$190.3M
8.92%
YoY
|
$82.35M
-57.07%
YoY
|
$232.8M
15.89%
YoY
|
$220.7M
6.47%
YoY
|
$174.7M
11.09%
YoY
|
$191.8M
37.08%
YoY
|
$200.8M
22.63%
YoY
|
$207.3M
39.06%
YoY
|
$157.3M
44.12%
YoY
|
$139.9M
70.72%
YoY
|
$163.8M
54.0%
YoY
|
$149.1M
47.11%
YoY
|
$109.1M
25.75%
YoY
|
$81.96M
17.38%
YoY
|
$106.3M
-6.82%
YoY
|
$101.3M
1.45%
YoY
|
$86.80M
-6.22%
YoY
|
$69.83M
-10.71%
YoY
|
$114.1M
2.18%
YoY
|
$99.90M
-2.52%
YoY
|
| Income Tax |
$39.85M
9.7%
YoY
|
$18.97M
-52.31%
YoY
|
$49.91M
21.69%
YoY
|
$46.06M
6.07%
YoY
|
$36.33M
10.93%
YoY
|
$39.78M
37.19%
YoY
|
$41.01M
25.29%
YoY
|
$43.42M
39.01%
YoY
|
$32.75M
42.97%
YoY
|
$29.00M
76.04%
YoY
|
$32.73M
48.55%
YoY
|
$31.24M
47.34%
YoY
|
$22.91M
26.03%
YoY
|
$16.47M
11.4%
YoY
|
$22.04M
-7.81%
YoY
|
$21.20M
1.6%
YoY
|
$18.18M
-4.28%
YoY
|
$14.79M
-3.99%
YoY
|
$23.90M
6.33%
YoY
|
$20.87M
1.77%
YoY
|
| Net Earnings |
$150.5M
8.71%
YoY
|
$63.38M
-58.31%
YoY
|
$182.9M
14.4%
YoY
|
$174.7M
6.58%
YoY
|
$138.4M
11.13%
YoY
|
$152.0M
37.05%
YoY
|
$159.8M
21.97%
YoY
|
$163.9M
39.08%
YoY
|
$124.6M
44.42%
YoY
|
$110.9M
69.38%
YoY
|
$131.0M
55.42%
YoY
|
$117.9M
47.04%
YoY
|
$86.24M
25.68%
YoY
|
$65.49M
18.98%
YoY
|
$84.31M
-6.55%
YoY
|
$80.15M
1.41%
YoY
|
$68.62M
-6.72%
YoY
|
$55.04M
-12.35%
YoY
|
$90.22M
1.13%
YoY
|
$79.03M
-3.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.58
8.86%
YoY
|
$1.09
-58.41%
YoY
|
$3.13
14.25%
YoY
|
$2.99
6.41%
YoY
|
$2.37
11.25%
YoY
|
$2.60
37.0%
YoY
|
$2.74
22.16%
YoY
|
$2.81
39.06%
YoY
|
$2.13
44.41%
YoY
|
$1.90
69.37%
YoY
|
$2.24
-100.0%
YoY
|
$2.02
-100.0%
YoY
|
$1.48
-100.0%
YoY
|
$1.12
-100.0%
YoY
|
$1.444M
-6.54%
YoY
|
$1.372M
1.43%
YoY
|
$1.175M
-6.77%
YoY
|
$942.4K
-12.36%
YoY
|
$1.545M
1.14%
YoY
|
$1.353M
-3.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...