2016 Q1 Form 10-Q Financial Statement

#000092262116000077 Filed on April 28, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2015 Q1
Revenue $374.7M $356.4M $350.8M
YoY Change 6.81% 5.67% 7.54%
Cost Of Revenue $1.060B
YoY Change 2.51%
Gross Profit -$709.2M
YoY Change 0.2%
Gross Profit Margin -202.14%
Selling, General & Admin $53.30M $56.00M $55.00M
YoY Change -3.09% -107.18% -82.87%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $307.1M $314.5M $298.4M
YoY Change 2.9% 4.21% 11.42%
Operating Profit $67.67M $52.43M
YoY Change 29.06% -105.37%
Interest Expense $2.900M $5.200M $6.700M
YoY Change -56.72% -101.25% -95.79%
% of Operating Profit 4.29% 12.78%
Other Income/Expense, Net
YoY Change
Pretax Income $70.22M $46.08M $58.97M
YoY Change 19.09% 22.06% -15.79%
Income Tax $24.33M $16.00M $20.14M
% Of Pretax Income 34.64% 34.72% 34.15%
Net Earnings $45.90M $30.13M $38.83M
YoY Change 18.19% 19.12% -16.06%
Net Earnings / Revenue 12.25% 8.46% 11.07%
Basic Earnings Per Share
Diluted Earnings Per Share $874.3K $386.4K $737.6K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q4 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $163.0M $245.0M $420.0M
YoY Change -61.19% 58.06% 10.82%
Cash & Equivalents $105.3M $182.9M $57.61M
Short-Term Investments $57.00M $62.00M
Other Short-Term Assets $37.00M $25.00M
YoY Change -3.85%
Inventory
Prepaid Expenses
Receivables $358.0M $354.0M
Other Receivables $0.00 $11.00M
Total Short-Term Assets $558.0M $635.1M $420.0M
YoY Change 32.85% 19.11% 10.82%
LONG-TERM ASSETS
Property, Plant & Equipment $59.00M $59.00M
YoY Change -6.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $82.91M $88.54M $915.0M
YoY Change -90.94% -21.38% -16.67%
Other Assets $19.65M $20.97M $1.319B
YoY Change -98.51% -2.59% 8.29%
Total Long-Term Assets $782.7M $772.2M $17.57B
YoY Change -95.55% -1.76% 6.17%
TOTAL ASSETS
Total Short-Term Assets $558.0M $635.1M $420.0M
Total Long-Term Assets $782.7M $772.2M $17.57B
Total Assets $1.341B $1.407B $17.99B
YoY Change -92.55% 6.68% 6.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $79.00M $46.53M
YoY Change 29.8%
Accrued Expenses $32.00M $149.0M
YoY Change 16.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $371.8M $445.7M $8.638B
YoY Change -95.7% 11.38% 4.86%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.500M $1.580M $724.0M
YoY Change -99.79% 41.96% 41.68%
Total Long-Term Liabilities $1.500M $1.580M $724.0M
YoY Change -99.79% 41.96% 41.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $371.8M $445.7M $8.638B
Total Long-Term Liabilities $1.500M $1.580M $724.0M
Total Liabilities $555.8M $637.8M $9.856B
YoY Change -94.36% 3.53% 6.66%
SHAREHOLDERS EQUITY
Retained Earnings $2.006B $1.994B
YoY Change 2.34%
Common Stock $16.31M $16.31M
YoY Change -0.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.155B $1.155B
YoY Change 0.79%
Treasury Stock Shares 22.11M shares 22.11M shares
Shareholders Equity $784.9M $769.5M $710.0M
YoY Change
Total Liabilities & Shareholders Equity $1.341B $1.407B $17.99B
YoY Change -92.55% 6.68% 6.27%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2015 Q1
OPERATING ACTIVITIES
Net Income $45.90M $30.13M $38.83M
YoY Change 18.19% 19.12% -16.06%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$21.80M $86.40M -$15.30M
YoY Change 42.48% -123.8% -128.33%
INVESTING ACTIVITIES
Capital Expenditures -$3.500M -$5.400M -$2.400M
YoY Change 45.83% -156.84% -60.0%
Acquisitions
YoY Change
Other Investing Activities -$18.40M $11.50M $15.30M
YoY Change -220.26% -97.78% -117.19%
Cash From Investing Activities -$21.80M $6.100M $12.80M
YoY Change -270.31% -98.84% -113.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -34.00M -31.80M -31.70M
YoY Change 7.26% -35.37% -0.94%
NET CHANGE
Cash From Operating Activities -21.80M 86.40M -15.30M
Cash From Investing Activities -21.80M 6.100M 12.80M
Cash From Financing Activities -34.00M -31.80M -31.70M
Net Change In Cash -77.60M 60.70M -34.20M
YoY Change 126.9% -47.54% -53.15%
FREE CASH FLOW
Cash From Operating Activities -$21.80M $86.40M -$15.30M
Capital Expenditures -$3.500M -$5.400M -$2.400M
Free Cash Flow -$18.30M $91.80M -$12.90M
YoY Change 41.86% -124.64% -121.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000922621
CY2016Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
ERIE INDEMNITY CO
CY2016Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2015Q4 erie Agent Bonuses Payable Current
AgentBonusesPayableCurrent
106752000 USD
CY2016Q1 erie Agent Bonuses Payable Current
AgentBonusesPayableCurrent
31940000 USD
CY2015Q4 erie Common Stock Issued Director Stock Trust
CommonStockIssuedDirectorStockTrust
9018000 USD
CY2016Q1 erie Common Stock Issued Director Stock Trust
CommonStockIssuedDirectorStockTrust
9018000 USD
CY2016Q1 erie Effective Income Tax Rate Excluding Investment Revenue Permanent Tax Differences
EffectiveIncomeTaxRateExcludingInvestmentRevenuePermanentTaxDifferences
0.35
CY2015Q1 erie Fair Value Assets Level1 To Level2 Transfers Amount During Period
FairValueAssetsLevel1ToLevel2TransfersAmountDuringPeriod
0 USD
CY2016Q1 erie Fair Value Assets Level1 To Level2 Transfers Amount During Period
FairValueAssetsLevel1ToLevel2TransfersAmountDuringPeriod
0 USD
CY2015Q1 erie Fair Value Assets Level2 To Level1 Transfers Amount During Period
FairValueAssetsLevel2ToLevel1TransfersAmountDuringPeriod
0 USD
CY2016Q1 erie Fair Value Assets Level2 To Level1 Transfers Amount During Period
FairValueAssetsLevel2ToLevel1TransfersAmountDuringPeriod
0 USD
CY2015Q1 erie Fair Value Assets Level2 To Level3 Transfers Amount During Period
FairValueAssetsLevel2ToLevel3TransfersAmountDuringPeriod
0 USD
CY2016Q1 erie Fair Value Assets Level2 To Level3 Transfers Amount During Period
FairValueAssetsLevel2ToLevel3TransfersAmountDuringPeriod
1300000 USD
CY2015Q1 erie Fair Value Assets Level3 To Level2 Transfers Amount During Period
FairValueAssetsLevel3ToLevel2TransfersAmountDuringPeriod
0 USD
CY2016Q1 erie Fair Value Assets Level3 To Level2 Transfers Amount During Period
FairValueAssetsLevel3ToLevel2TransfersAmountDuringPeriod
100000 USD
CY2015Q4 erie Finite Lived Intangible Assets And Property Plant And Equipment Net
FiniteLivedIntangibleAssetsAndPropertyPlantAndEquipmentNet
59087000 USD
CY2016Q1 erie Finite Lived Intangible Assets And Property Plant And Equipment Net
FiniteLivedIntangibleAssetsAndPropertyPlantAndEquipmentNet
58918000 USD
CY2015Q1 erie Payments For Agent Bonuses
PaymentsForAgentBonuses
79483000 USD
CY2016Q1 erie Payments For Agent Bonuses
PaymentsForAgentBonuses
103933000 USD
CY2015Q1 erie Pension Contributionsand Paymentsfor Other Labor Related Expenses
PensionContributionsandPaymentsforOtherLaborRelatedExpenses
22056000 USD
CY2016Q1 erie Pension Contributionsand Paymentsfor Other Labor Related Expenses
PensionContributionsandPaymentsforOtherLaborRelatedExpenses
24636000 USD
CY2015Q1 erie Proceeds From Insurance Agency Management Fees Received
ProceedsFromInsuranceAgencyManagementFeesReceived
341806000 USD
CY2016Q1 erie Proceeds From Insurance Agency Management Fees Received
ProceedsFromInsuranceAgencyManagementFeesReceived
363848000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
88532000 USD
CY2016Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
79333000 USD
CY2015Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
348055000 USD
CY2015Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
348100000 USD
CY2016Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
352451000 USD
CY2016Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
352500000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8541000 USD
CY2015Q4 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
5491000 USD
CY2016Q1 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
5832000 USD
CY2015Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
195542000 USD
CY2016Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
202816000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-117701000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-117601000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-96864000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-93399000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
16311000 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
16311000 USD
CY2015Q4 us-gaap Assets
Assets
1407296000 USD
CY2016Q1 us-gaap Assets
Assets
1340624000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
635146000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
557969000 USD
CY2016Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
596255000 USD
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
599941000 USD
CY2016Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
615213000 USD
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
13895000 USD
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
11137000 USD
CY2015Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
6033000 USD
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
3885000 USD
CY2015Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
594837000 USD
CY2016Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
605203000 USD
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
3151000 USD
CY2016Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
2127000 USD
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
6033000 USD
CY2016Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss
3885000 USD
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
292797000 USD
CY2016Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
202305000 USD
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
2882000 USD
CY2016Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
1758000 USD
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
244279000 USD
CY2016Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
134530000 USD
CY2015Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
48518000 USD
CY2016Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
67775000 USD
CY2015Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
62067000 USD
CY2016Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
54285000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
174612000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
181441000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
275900000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
277046000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
91748000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
93832000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
53995000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
53962000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
606281000 USD
CY2015Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
537874000 USD
CY2016Q1 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
560928000 USD
CY2015Q4 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
407
CY2016Q1 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
305
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91747000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57607000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
182889000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
105282000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38933000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49360000 USD
CY2015Q1 us-gaap Contractually Specified Servicing Fees Late Fees And Ancillary Fees Earned In Exchange For Servicing Financial Assets
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets
7597000 USD
CY2016Q1 us-gaap Contractually Specified Servicing Fees Late Fees And Ancillary Fees Earned In Exchange For Servicing Financial Assets
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets
7270000 USD
CY2015Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
16580000 USD
CY2016Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
18446000 USD
CY2015Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
20877000 USD
CY2016Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
15132000 USD
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
35250000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
40686000 USD
CY2016Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
162981000 USD
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
172700000 USD
CY2015Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-3508000 USD
CY2016Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-2028000 USD
CY2015Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
167000 USD
CY2016Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
174000 USD
CY2015Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
8980000 USD
CY2016Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
9880000 USD
CY2015Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
7689000 USD
CY2016Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
8281000 USD
CY2015Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
9992000 USD
CY2016Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
7653000 USD
CY2015Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
7608000 USD
CY2016Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
7050000 USD
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
33996000 USD
CY2016Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
33996000 USD
CY2015Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4954000 USD
CY2016Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1127000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
88535000 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
82912000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58969000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
70224000 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2358000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-670000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20136000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24329000 USD
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9000 USD
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
258000 USD
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
11947000 USD
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2015Q1 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
412000 USD
CY2016Q1 us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
785000 USD
CY2015Q1 us-gaap Insurance Agency Management Fee
InsuranceAgencyManagementFee
343234000 USD
CY2016Q1 us-gaap Insurance Agency Management Fee
InsuranceAgencyManagementFee
367458000 USD
CY2015Q1 us-gaap Insurance Commissions
InsuranceCommissions
193717000 USD
CY2016Q1 us-gaap Insurance Commissions
InsuranceCommissions
208714000 USD
CY2015Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
4633000 USD
CY2016Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
4885000 USD
CY2015Q1 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
92000 USD
CY2016Q1 us-gaap Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
223000 USD
CY2015Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
6539000 USD
CY2016Q1 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2559000 USD
CY2015Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
55019000 USD
CY2016Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
53289000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
637793000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
555757000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1407296000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1340624000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
445699000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
371758000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-34140000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-77607000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-31714000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-33996000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
12825000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-21849000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15251000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-21762000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
38833000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
45895000 USD
CY2015Q1 us-gaap Net Investment Income
NetInvestmentIncome
4541000 USD
CY2016Q1 us-gaap Net Investment Income
NetInvestmentIncome
4662000 USD
CY2015Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
25000000 USD
CY2016Q1 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
25000000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
298401000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
307063000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
52430000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
67665000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20968000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19647000 USD
CY2016Q1 us-gaap Other Commitment
OtherCommitment
19100000 USD
CY2016Q1 us-gaap Other Commitments Description
OtherCommitmentsDescription
Contractual commitments to invest in limited partnership investments, consisting of private equity securities, mezzanine debt securities, and real estate activities.
CY2015Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
100000 USD
CY2016Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
3465000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
100000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3465000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
49665000 USD
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
45060000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1580000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1500000 USD
CY2015Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1234000 USD
CY2016Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
1072000 USD
CY2015Q1 us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
120000 USD
CY2016Q1 us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
345000 USD
CY2015Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
0 USD
CY2016Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
0 USD
CY2015Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
120000 USD
CY2016Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
345000 USD
CY2015Q1 us-gaap Payments For Commissions
PaymentsForCommissions
169821000 USD
CY2016Q1 us-gaap Payments For Commissions
PaymentsForCommissions
172625000 USD
CY2015Q1 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
61715000 USD
CY2016Q1 us-gaap Payments For Other Operating Activities
PaymentsForOtherOperatingActivities
52220000 USD
CY2015Q1 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
644000 USD
CY2016Q1 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-1008000 USD
CY2015Q1 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
2428000 USD
CY2016Q1 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
3496000 USD
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
31714000 USD
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
33996000 USD
CY2015Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
30725000 USD
CY2016Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
67557000 USD
CY2015Q1 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
89000 USD
CY2016Q1 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
103000 USD
CY2015Q1 us-gaap Payments To Employees
PaymentsToEmployees
42486000 USD
CY2016Q1 us-gaap Payments To Employees
PaymentsToEmployees
45732000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24697000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
37164000 USD
CY2015Q1 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
7597000 USD
CY2016Q1 us-gaap Proceeds From Fees Received
ProceedsFromFeesReceived
7270000 USD
CY2015Q1 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
6374000 USD
CY2016Q1 us-gaap Proceeds From Interest And Dividends Received
ProceedsFromInterestAndDividendsReceived
6182000 USD
CY2015Q1 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
9157000 USD
CY2016Q1 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
1792000 USD
CY2015Q1 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
37554000 USD
CY2016Q1 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
46507000 USD
CY2015Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-240000 USD
CY2016Q1 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-1088000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1993976000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2005875000 USD
CY2015Q1 us-gaap Revenues
Revenues
350831000 USD
CY2016Q1 us-gaap Revenues
Revenues
374728000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
769503000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
784867000 USD
CY2015Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
1915593000 USD
CY2016Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
1930957000 USD
CY2016Q1 us-gaap Trading Securities Equity
TradingSecuritiesEquity
2955000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
22110132 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
22110132 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1155108000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1155108000 USD
CY2016Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Note 1.&#160; Nature of Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Erie Indemnity Company ("Indemnity", "we", "us", "our") is a publicly held Pennsylvania business corporation that has since its incorporation in 1925 served as the attorney-in-fact for the subscribers (policyholders) at the Erie Insurance Exchange ("Exchange").&#160; The Exchange, which also commenced business in 1925, is a Pennsylvania-domiciled reciprocal insurer that writes property and casualty insurance. We function solely as the management company and all insurance operations are performed by the Exchange.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our primary function, as attorney-in-fact, is to perform certain services for the Exchange relating to the sales, underwriting, and issuance of policies on behalf of the Exchange.&#160; This is done in accordance with a subscriber&#8217;s agreement (a limited power of attorney) executed individually by each subscriber (policyholder), which appoints us as their common attorney-in-fact to transact certain business on their behalf and to manage the affairs of the Exchange.&#160; Pursuant to the subscriber&#8217;s agreement and for its services as attorney-in-fact,&#160;we earn a management fee calculated as a percentage of the direct and assumed premiums written by the Exchange.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our results of operations are tied to the growth and financial condition of the Exchange. If any events occurred that impaired the Exchange&#8217;s ability to grow or sustain its financial condition, including but not limited to reduced financial strength ratings, disruption in the independent agency relationships, significant catastrophe losses, or products not meeting customer demands, the Exchange could find it more difficult to retain its existing business and attract new business. A decline in the business of the Exchange almost certainly would have as a consequence a decline in the total premiums paid and a correspondingly adverse effect on the amount of the management fees we receive. We also have an exposure to a concentration of credit risk related to the unsecured receivables due from the Exchange for its management fee. See Note 11, "Concentrations of Credit Risk" contained within this report.</font></div></div>
CY2016Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts have been reclassified on the statements of financial position to conform to the current period presentation. These reclassifications had no effect on the previously reported results of operations.</font></div></div>
CY2016Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160; Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0000922621-16-000077-index-headers.html Edgar Link pending
0000922621-16-000077-index.html Edgar Link pending
0000922621-16-000077.txt Edgar Link pending
0000922621-16-000077-xbrl.zip Edgar Link pending
erie-20160331.xml Edgar Link completed
erie-20160331.xsd Edgar Link pending
erie-20160331_cal.xml Edgar Link unprocessable
erie-20160331_def.xml Edgar Link unprocessable
erie-20160331_lab.xml Edgar Link unprocessable
erie-20160331_pre.xml Edgar Link unprocessable
erie10-q03312016.htm Edgar Link pending
ex-10203312016.htm Edgar Link pending
ex-31103312016.htm Edgar Link pending
ex-31203312016.htm Edgar Link pending
ex-3203312016.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending