|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.96M
-0.38%
YoY
|
$23.05M
7.19%
YoY
|
$21.50M
-10.58%
YoY
|
$24.05M
68.54%
YoY
|
$14.27M
-45.92%
YoY
|
| Depreciation, Depletion And Amortization |
$3.760M
-7.07%
YoY
|
$4.046M
-1.37%
YoY
|
$4.102M
-13.9%
YoY
|
$4.764M
-19.78%
YoY
|
$5.939M
12.08%
YoY
|
| Cash From Operating Activities |
$18.77M
-8.54%
YoY
|
$20.52M
-21.23%
YoY
|
$26.05M
106.27%
YoY
|
$12.63M
-6.62%
YoY
|
$13.53M
-19.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.330M
2.47%
YoY
|
$1.298M
-49.44%
YoY
|
$2.567M
-39.34%
YoY
|
$4.232M
-36.64%
YoY
|
$6.679M
-1.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.32M
-345.99%
YoY
|
-$14.36M
-13.24%
YoY
|
-$16.55M
509.69%
YoY
|
-$2.714M
-80.45%
YoY
|
-$13.88M
-126.0%
YoY
|
| Cash From Investing Activities |
$33.99M
-317.1%
YoY
|
-$15.65M
-18.1%
YoY
|
-$19.11M
175.18%
YoY
|
-$6.946M
-66.22%
YoY
|
-$20.56M
-144.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$33.83M
-178.15%
YoY
|
$43.28M
-1002.88%
YoY
|
-$4.794M
-120.26%
YoY
|
$23.67M
85.02%
YoY
|
$12.79M
-390.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.53M
-20.22%
YoY
|
-$43.28M
-1002.88%
YoY
|
$4.794M
-120.26%
YoY
|
-$23.67M
85.02%
YoY
|
-$12.79M
-392.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.77M
-8.54%
YoY
|
$20.52M
-21.23%
YoY
|
$26.05M
106.27%
YoY
|
$12.63M
-6.62%
YoY
|
$13.53M
-19.82%
YoY
|
| Cash From Investing Activities |
$33.99M
-317.1%
YoY
|
-$15.65M
-18.1%
YoY
|
-$19.11M
175.18%
YoY
|
-$6.946M
-66.22%
YoY
|
-$20.56M
-144.13%
YoY
|
| Cash From Financing Activities |
-$34.53M
-20.22%
YoY
|
-$43.28M
-1002.88%
YoY
|
$4.794M
-120.26%
YoY
|
-$23.67M
85.02%
YoY
|
-$12.79M
-392.46%
YoY
|
| Net Change In Cash |
$18.32M
-147.62%
YoY
|
-$38.47M
-426.91%
YoY
|
$11.77M
-165.36%
YoY
|
-$18.00M
-9.52%
YoY
|
-$19.90M
-129.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.77M
-8.54%
YoY
|
$20.52M
-21.23%
YoY
|
$26.05M
106.27%
YoY
|
$12.63M
-6.62%
YoY
|
$13.53M
-19.82%
YoY
|
| Capital Expenditures |
$1.330M
2.47%
YoY
|
$1.298M
-49.44%
YoY
|
$2.567M
-39.34%
YoY
|
$4.232M
-36.64%
YoY
|
$6.679M
-1.56%
YoY
|
| Free Cash Flow |
$17.44M
-9.28%
YoY
|
$19.22M
-18.15%
YoY
|
$23.49M
179.64%
YoY
|
$8.399M
22.67%
YoY
|
$6.847M
-32.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.25M
24.0%
YoY
|
$26.91M
14.67%
YoY
|
$3.874M
-54.32%
YoY
|
$2.054M
-419.94%
YoY
|
-$9.880M
19.61%
YoY
|
$23.47M
18.51%
YoY
|
$8.481M
-12.2%
YoY
|
-$642.0K
-61.44%
YoY
|
-$8.260M
31.19%
YoY
|
$19.81M
44.3%
YoY
|
$9.660M
101.71%
YoY
|
-$1.665M
-29.42%
YoY
|
-$6.296M
-179.76%
YoY
|
$13.73M
160.78%
YoY
|
$4.789M
347.15%
YoY
|
-$2.359M
-320.67%
YoY
|
$7.894M
14.97%
YoY
|
$5.263M
52.55%
YoY
|
$1.071M
-80.12%
YoY
|
| Depreciation, Depletion And Amortization |
$978.0K
1.66%
YoY
|
$941.0K
-5.52%
YoY
|
$913.0K
-9.51%
YoY
|
$1.416M
39.92%
YoY
|
$962.0K
-6.51%
YoY
|
$996.0K
-3.02%
YoY
|
$1.009M
-4.45%
YoY
|
$1.012M
-2.32%
YoY
|
$1.029M
4.68%
YoY
|
$1.027M
14.11%
YoY
|
$1.056M
-18.58%
YoY
|
$1.036M
15.11%
YoY
|
$983.0K
-29.18%
YoY
|
$900.0K
-49.94%
YoY
|
$1.297M
-7.88%
YoY
|
$900.0K
-34.92%
YoY
|
$1.388M
3.04%
YoY
|
$1.798M
34.18%
YoY
|
$1.408M
16.36%
YoY
|
| Cash From Operating Activities |
$21.04M
97.01%
YoY
|
$7.077M
-20.97%
YoY
|
-$3.131M
4.26%
YoY
|
$4.146M
-48.64%
YoY
|
$10.68M
64.35%
YoY
|
$8.955M
-35.02%
YoY
|
-$3.003M
-138.75%
YoY
|
$8.073M
-295.28%
YoY
|
$6.497M
-24.95%
YoY
|
$13.78M
116.6%
YoY
|
$7.749M
-739.88%
YoY
|
-$4.134M
-145.52%
YoY
|
$8.657M
-640.39%
YoY
|
$6.363M
2.1%
YoY
|
-$1.211M
-71.49%
YoY
|
$9.081M
-20.97%
YoY
|
-$1.602M
-3066.67%
YoY
|
$6.232M
-4.42%
YoY
|
-$4.247M
-139.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$814.0K
326.18%
YoY
|
$662.0K
536.54%
YoY
|
$342.0K
102.37%
YoY
|
$135.0K
-32.84%
YoY
|
$191.0K
-76.82%
YoY
|
$104.0K
-92.51%
YoY
|
$169.0K
-58.98%
YoY
|
$201.0K
-64.74%
YoY
|
$824.0K
318.27%
YoY
|
$1.388M
12.57%
YoY
|
$412.0K
-173.18%
YoY
|
$570.0K
-223.91%
YoY
|
$197.0K
-90.03%
YoY
|
$1.233M
-169.27%
YoY
|
-$563.0K
-77.02%
YoY
|
-$460.0K
-74.71%
YoY
|
$1.976M
217.68%
YoY
|
-$1.780M
131.17%
YoY
|
-$2.450M
52.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.792M
-152.79%
YoY
|
-$2.365M
-135.72%
YoY
|
$3.788M
-82.65%
YoY
|
$21.03M
-154.41%
YoY
|
$12.87M
-409.11%
YoY
|
$6.621M
920.18%
YoY
|
$21.83M
-2454.69%
YoY
|
-$38.64M
119.15%
YoY
|
-$4.162M
-405.13%
YoY
|
$649.0K
-140.79%
YoY
|
-$927.0K
-109.84%
YoY
|
-$17.63M
-309.59%
YoY
|
$1.364M
-107.2%
YoY
|
-$1.591M
-118.15%
YoY
|
$9.420M
-136.97%
YoY
|
$8.413M
-391.31%
YoY
|
-$18.96M
-431.4%
YoY
|
$8.764M
68.54%
YoY
|
-$25.48M
-418.9%
YoY
|
| Cash From Investing Activities |
-$7.606M
-160.01%
YoY
|
-$3.027M
-146.45%
YoY
|
$3.446M
-84.09%
YoY
|
$20.89M
-153.78%
YoY
|
$12.67M
-354.19%
YoY
|
$6.517M
-981.87%
YoY
|
$21.66M
-1717.55%
YoY
|
-$38.84M
113.39%
YoY
|
-$4.986M
-527.25%
YoY
|
-$739.0K
-73.83%
YoY
|
-$1.339M
-115.12%
YoY
|
-$18.20M
-328.88%
YoY
|
$1.167M
-105.58%
YoY
|
-$2.824M
-140.44%
YoY
|
$8.857M
-131.71%
YoY
|
$7.953M
-268.96%
YoY
|
-$20.93M
-511.4%
YoY
|
$6.984M
57.65%
YoY
|
-$27.93M
-537.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.66M
175.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.874M
-425.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.190M
621.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$165.0K
-97.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.293M
-220.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.38M
193.65%
YoY
|
-$3.117M
-93.65%
YoY
|
-$10.39M
-342.05%
YoY
|
-$17.15M
-5597.44%
YoY
|
-$3.874M
-425.55%
YoY
|
-$49.08M
-1459.53%
YoY
|
$4.293M
433.29%
YoY
|
$312.0K
45.79%
YoY
|
$1.190M
621.21%
YoY
|
$3.610M
386.52%
YoY
|
$805.0K
-34.45%
YoY
|
$214.0K
-101.17%
YoY
|
$165.0K
-102.26%
YoY
|
$742.0K
-116.22%
YoY
|
$1.228M
-122.91%
YoY
|
-$18.35M
105.73%
YoY
|
-$7.293M
-220.37%
YoY
|
-$4.575M
-246.17%
YoY
|
-$5.360M
-4223.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.04M
97.01%
YoY
|
$7.077M
-20.97%
YoY
|
-$3.131M
4.26%
YoY
|
$4.146M
-48.64%
YoY
|
$10.68M
64.35%
YoY
|
$8.955M
-35.02%
YoY
|
-$3.003M
-138.75%
YoY
|
$8.073M
-295.28%
YoY
|
$6.497M
-24.95%
YoY
|
$13.78M
116.6%
YoY
|
$7.749M
-739.88%
YoY
|
-$4.134M
-145.52%
YoY
|
$8.657M
-640.39%
YoY
|
$6.363M
2.1%
YoY
|
-$1.211M
-71.49%
YoY
|
$9.081M
-20.97%
YoY
|
-$1.602M
-3066.67%
YoY
|
$6.232M
-4.42%
YoY
|
-$4.247M
-139.92%
YoY
|
| Cash From Investing Activities |
-$7.606M
-160.01%
YoY
|
-$3.027M
-146.45%
YoY
|
$3.446M
-84.09%
YoY
|
$20.89M
-153.78%
YoY
|
$12.67M
-354.19%
YoY
|
$6.517M
-981.87%
YoY
|
$21.66M
-1717.55%
YoY
|
-$38.84M
113.39%
YoY
|
-$4.986M
-527.25%
YoY
|
-$739.0K
-73.83%
YoY
|
-$1.339M
-115.12%
YoY
|
-$18.20M
-328.88%
YoY
|
$1.167M
-105.58%
YoY
|
-$2.824M
-140.44%
YoY
|
$8.857M
-131.71%
YoY
|
$7.953M
-268.96%
YoY
|
-$20.93M
-511.4%
YoY
|
$6.984M
57.65%
YoY
|
-$27.93M
-537.77%
YoY
|
| Cash From Financing Activities |
-$11.38M
193.65%
YoY
|
-$3.117M
-93.65%
YoY
|
-$10.39M
-342.05%
YoY
|
-$17.15M
-5597.44%
YoY
|
-$3.874M
-425.55%
YoY
|
-$49.08M
-1459.53%
YoY
|
$4.293M
433.29%
YoY
|
$312.0K
45.79%
YoY
|
$1.190M
621.21%
YoY
|
$3.610M
386.52%
YoY
|
$805.0K
-34.45%
YoY
|
$214.0K
-101.17%
YoY
|
$165.0K
-102.26%
YoY
|
$742.0K
-116.22%
YoY
|
$1.228M
-122.91%
YoY
|
-$18.35M
105.73%
YoY
|
-$7.293M
-220.37%
YoY
|
-$4.575M
-246.17%
YoY
|
-$5.360M
-4223.08%
YoY
|
| Net Change In Cash |
$2.040M
-89.54%
YoY
|
$933.0K
-102.78%
YoY
|
-$10.08M
-143.91%
YoY
|
$7.886M
-125.89%
YoY
|
$19.51M
627.48%
YoY
|
-$33.61M
-301.81%
YoY
|
$22.95M
218.07%
YoY
|
-$30.46M
37.68%
YoY
|
$2.682M
-73.17%
YoY
|
$16.65M
289.0%
YoY
|
$7.215M
-18.7%
YoY
|
-$22.12M
1587.49%
YoY
|
$9.997M
-133.5%
YoY
|
$4.281M
-50.46%
YoY
|
$8.874M
-123.64%
YoY
|
-$1.311M
-38.54%
YoY
|
-$29.84M
-366.98%
YoY
|
$8.641M
-38.63%
YoY
|
-$37.54M
-318.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.04M
97.01%
YoY
|
$7.077M
-20.97%
YoY
|
-$3.131M
4.26%
YoY
|
$4.146M
-48.64%
YoY
|
$10.68M
64.35%
YoY
|
$8.955M
-35.02%
YoY
|
-$3.003M
-138.75%
YoY
|
$8.073M
-295.28%
YoY
|
$6.497M
-24.95%
YoY
|
$13.78M
116.6%
YoY
|
$7.749M
-739.88%
YoY
|
-$4.134M
-145.52%
YoY
|
$8.657M
-640.39%
YoY
|
$6.363M
2.1%
YoY
|
-$1.211M
-71.49%
YoY
|
$9.081M
-20.97%
YoY
|
-$1.602M
-3066.67%
YoY
|
$6.232M
-4.42%
YoY
|
-$4.247M
-139.92%
YoY
|
| Capital Expenditures |
$814.0K
326.18%
YoY
|
$662.0K
536.54%
YoY
|
$342.0K
102.37%
YoY
|
$135.0K
-32.84%
YoY
|
$191.0K
-76.82%
YoY
|
$104.0K
-92.51%
YoY
|
$169.0K
-58.98%
YoY
|
$201.0K
-64.74%
YoY
|
$824.0K
318.27%
YoY
|
$1.388M
12.57%
YoY
|
$412.0K
-173.18%
YoY
|
$570.0K
-223.91%
YoY
|
$197.0K
-90.03%
YoY
|
$1.233M
-169.27%
YoY
|
-$563.0K
-77.02%
YoY
|
-$460.0K
-74.71%
YoY
|
$1.976M
217.68%
YoY
|
-$1.780M
131.17%
YoY
|
-$2.450M
52.17%
YoY
|
| Free Cash Flow |
$20.22M
92.84%
YoY
|
$6.415M
-27.52%
YoY
|
-$3.473M
9.49%
YoY
|
$4.011M
-49.05%
YoY
|
$10.49M
84.86%
YoY
|
$8.851M
-28.59%
YoY
|
-$3.172M
-143.23%
YoY
|
$7.872M
-267.35%
YoY
|
$5.673M
-32.94%
YoY
|
$12.39M
141.6%
YoY
|
$7.337M
-1232.25%
YoY
|
-$4.704M
-149.3%
YoY
|
$8.460M
-336.44%
YoY
|
$5.130M
-35.97%
YoY
|
-$648.0K
-63.94%
YoY
|
$9.541M
-28.32%
YoY
|
-$3.578M
529.93%
YoY
|
$8.012M
9.9%
YoY
|
-$1.797M
-114.67%
YoY
|
Loading...