2022 Q4 Form 10-Q Financial Statement
#000114036122041399 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.780M | $3.340M | $4.209M |
YoY Change | -33.95% | -21.56% | 212.23% |
% of Gross Profit | |||
Research & Development | $1.960M | $4.963M | $4.326M |
YoY Change | -54.69% | 238.39% | |
% of Gross Profit | |||
Depreciation & Amortization | $20.00K | $40.00K | $24.25K |
YoY Change | -17.53% | 36.71% | -92.15% |
% of Gross Profit | |||
Operating Expenses | $4.740M | $8.304M | $9.285M |
YoY Change | -48.95% | 466.19% | 582.71% |
Operating Profit | -$8.304M | ||
YoY Change | -90.38% | ||
Interest Expense | -$10.00K | -$20.00K | -$18.03K |
YoY Change | -44.54% | -1.04% | |
% of Operating Profit | |||
Other Income/Expense, Net | $300.0K | $993.0K | $664.6K |
YoY Change | -54.86% | 258.39% | -37.42% |
Pretax Income | -$4.450M | -$7.311M | -$8.638M |
YoY Change | -48.48% | -91.5% | -2766.06% |
Income Tax | $40.00K | $5.000K | $64.00K |
% Of Pretax Income | |||
Net Earnings | -$4.500M | -$7.300M | -$8.702M |
YoY Change | -48.29% | -91.52% | -2934.54% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$2.49 | ||
Diluted Earnings Per Share | -$1.24 | -$2.49 | -$166.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.942M | 58.83M | 52.04M |
Diluted Shares Outstanding | 2.941M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.45M | $13.25M | $16.99M |
YoY Change | -32.59% | -45.66% | 2085.97% |
Cash & Equivalents | $11.45M | $13.25M | $16.99M |
Short-Term Investments | |||
Other Short-Term Assets | $1.280M | $1.670M | $1.097M |
YoY Change | 16.68% | 23.41% | 32.01% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $950.0K | $684.0K | |
Other Receivables | $951.0K | $926.0K | $684.0K |
Total Short-Term Assets | $13.68M | $15.85M | $18.77M |
YoY Change | -27.1% | -38.46% | 983.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $236.0K | $231.0K | $670.0K |
YoY Change | -64.78% | -94.52% | 12.79% |
Goodwill | $2.000M | $2.000M | $2.044M |
YoY Change | -2.15% | -2.14% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $59.00K | $68.00K | $1.000M |
YoY Change | -94.1% | -93.2% | |
Other Assets | $1.134M | $819.0K | $488.0K |
YoY Change | 132.38% | 300.0% | |
Total Long-Term Assets | $8.598M | $5.074M | $12.76M |
YoY Change | -32.61% | -62.79% | 5.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.68M | $15.85M | $18.77M |
Total Long-Term Assets | $8.598M | $5.074M | $12.76M |
Total Assets | $22.28M | $20.93M | $31.53M |
YoY Change | -29.33% | -46.88% | 128.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.620M | $1.150M | $1.755M |
YoY Change | -7.69% | 15.43% | 37.65% |
Accrued Expenses | $3.626M | $3.230M | $1.249M |
YoY Change | 190.31% | 51.75% | 18.84% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.750M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Short-Term Liabilities | $7.654M | $7.467M | $3.677M |
YoY Change | 108.16% | 63.73% | 17.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.210M | $10.00K | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $94.00K | $1.690M | $48.00K |
YoY Change | 95.83% | -92.25% | 108.7% |
Total Long-Term Liabilities | $94.00K | $1.690M | $48.00K |
YoY Change | 95.83% | -92.25% | 108.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.654M | $7.467M | $3.677M |
Total Long-Term Liabilities | $94.00K | $1.690M | $48.00K |
Total Liabilities | $10.17M | $12.11M | $6.022M |
YoY Change | 68.91% | -54.04% | -76.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$165.3M | -$160.8M | -$140.7M |
YoY Change | 17.48% | 6.33% | 276.4% |
Common Stock | $26.00K | $15.00K | $260.0K |
YoY Change | -90.0% | -94.24% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.11M | $8.813M | $25.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.28M | $20.93M | $31.53M |
YoY Change | -29.33% | -46.88% | 128.84% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.500M | -$7.300M | -$8.702M |
YoY Change | -48.29% | -91.52% | -2934.54% |
Depreciation, Depletion And Amortization | $20.00K | $40.00K | $24.25K |
YoY Change | -17.53% | 36.71% | -92.15% |
Cash From Operating Activities | -$5.440M | -$6.110M | -$6.830M |
YoY Change | -20.36% | -4.87% | 1012.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $20.00K | $50.00K | -$147.1K |
YoY Change | -113.59% | -828.86% | 104.36% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $150.0K | $0.00 | -$250.00 |
YoY Change | -60100.0% | -100.0% | -100.02% |
Cash From Investing Activities | $130.0K | -$50.00K | -$147.4K |
YoY Change | -188.2% | -99.78% | -112.77% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.590M | 10.00K | -418.6K |
YoY Change | -1913.1% | -99.71% | -71.6% |
NET CHANGE | |||
Cash From Operating Activities | -5.440M | -6.110M | -6.830M |
Cash From Investing Activities | 130.0K | -50.00K | -147.4K |
Cash From Financing Activities | 7.590M | 10.00K | -418.6K |
Net Change In Cash | 2.280M | -6.150M | -7.396M |
YoY Change | -130.83% | -76.15% | 691.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.440M | -$6.110M | -$6.830M |
Capital Expenditures | $20.00K | $50.00K | -$147.1K |
Free Cash Flow | -$5.460M | -$6.160M | -$6.683M |
YoY Change | -18.3% | -3.99% | 1133.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
2044000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3677000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
169596000 | |
CY2022Q3 | us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
0 | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
8000 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
290000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7316000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-85986000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20090000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-114593000 | ||
CY2022Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
8000 | ||
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7316000 | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-85986000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20098000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-114601000 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.49 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.49 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-34.03 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-34.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-56.79 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-56.79 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2941000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2941000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2527000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2527000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2855000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2018000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
772000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | ||
us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
5990000 | ||
us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
0 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
100000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
8000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <span style="font-weight: normal; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="display:none;"><br/></div> <div style="text-align: justify; color: rgb(0, 0, 0); text-indent: 36pt; font-weight: normal; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> <span style="font-style: italic;">Reclassifications</span><br/> </div> <div style="display:none;"><br/></div> <div style="text-align: justify; color: rgb(0, 0, 0); text-indent: 36pt; font-weight: normal; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"> <br/> </div> <div style="display:none;"><br/></div> <div style="text-align: justify; color: rgb(0, 0, 0); text-indent: 36pt; font-weight: normal; font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">Certain reclassifications have been made to Eterna’s prior years’ financial statements to conform to the current year presentation. These reclassifications had no effect on Eterna’s previously reported results of operations or accumulated deficit.</div> | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.005 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
ERNA | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2942120 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
13254000 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
16985000 | |
CY2022Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
926000 | |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
684000 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1672000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1097000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15852000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18766000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
2044000 | |
CY2022Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
0 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1249000 | |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2648000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
247000 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7467000 | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
243000 | ||
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
0 | ||
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
5765000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-9648000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
237000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11986000 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
0 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
147000 | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
62004000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3731000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24383000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
25000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
13000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
0 | ||
us-gaap |
Stock Issued1
StockIssued1
|
8177000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000748592 | ||
CY2022Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.05 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-11460 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Eterna Therapeutics Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
31-1103425 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10355 Science Center Drive, Suite 150 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
San Diego | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92121 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
582-1199 | ||
dei |
Entity Information Former Legal Or Registered Name
EntityInformationFormerLegalOrRegisteredName
|
Brooklyn ImmunoTherapeutics, Inc. | ||
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
231000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
670000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1912000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2567000 | |
CY2021Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
5990000 | |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
68000 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1000000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
819000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
488000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
20926000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
31525000 | |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1150000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1755000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3230000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
436000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
426000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
3000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
0 | |
CY2022Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
633000 | |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2317000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2297000 | |
CY2022Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
6000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
0 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1690000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48000 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
12113000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
6022000 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
156000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
156000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
156000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
156000 | |
CY2021Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
156000 | |
CY2022Q3 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
156000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2942000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2942000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2601000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2601000 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
166190000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-160799000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-140701000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8813000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25503000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20926000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31525000 | |
CY2022Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
4963000 | |
CY2021Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1491000 | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
8430000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
8456000 | ||
CY2022Q3 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
0 | |
CY2021Q3 | us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
80538000 | |
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
5990000 | ||
us-gaap |
Research And Development In Process
ResearchAndDevelopmentInProcess
|
80538000 | ||
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3341000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4247000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14060000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10451000 | ||
CY2021Q3 | us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
0 | |
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
0 | ||
us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
5765000 | ||
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8304000 | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
86276000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
28480000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
105210000 | ||
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8304000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-86276000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28480000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-105210000 | ||
CY2022Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
CY2021Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-9648000 | ||
CY2022Q3 | erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-1024000 | |
CY2021Q3 | erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
0 | |
erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-10493000 | ||
erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
0 | ||
CY2022Q3 | erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
21000 | |
CY2021Q3 | erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
0 | |
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
932000 | ||
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
0 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1166000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
265000 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
993000 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
290000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8395000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9383000 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7311000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-85986000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20085000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-114593000 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2855000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2018000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14778000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2022Q3 | erna |
Stock Issued During Period Value Exercise Of Pre Funded Warrants
StockIssuedDuringPeriodValueExerciseOfPreFundedWarrants
|
875000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
476000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7316000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8813000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25503000 | |
erna |
Stock Issued During Period Value Private Offering
StockIssuedDuringPeriodValuePrivateOffering
|
0 | ||
erna |
Stock Issued During Period Value Forfeiture Of Unvested Restricted Stock
StockIssuedDuringPeriodValueForfeitureOfUnvestedRestrictedStock
|
0 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-5000 | ||
erna |
Stock Issued During Period Value Exercise Of Pre Funded Warrants
StockIssuedDuringPeriodValueExerciseOfPreFundedWarrants
|
875000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2538000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
8000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20090000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8813000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53603000 | |
CY2021Q3 | erna |
Common Stock To Be Retained By Ntn Value Stockholders
CommonStockToBeRetainedByNTNValueStockholders
|
0 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | |
CY2021Q3 | erna |
Stock Issued During Period Value Stock Purchase Agreement
StockIssuedDuringPeriodValueStockPurchaseAgreement
|
3500000 | |
CY2021Q3 | erna |
Stock Issued During Period Value In Lieu Of Dividends
StockIssuedDuringPeriodValueInLieuOfDividends
|
0 | |
CY2021Q3 | erna |
Stock Issued During Period Value Acquisitions2
StockIssuedDuringPeriodValueAcquisitions2
|
58684000 | |
CY2021Q3 | erna |
Stock Issued During Period Value Forfeiture Of Unvested Restricted Stock
StockIssuedDuringPeriodValueForfeitureOfUnvestedRestrictedStock
|
0 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1729000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-85986000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31530000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7659000 | |
erna |
Stock Issued During Period Value Rights Offering Membership Units
StockIssuedDuringPeriodValueRightsOfferingMembershipUnits
|
10500000 | ||
erna |
Adjustments To Additional Paid In Capital Elimination Historical Member Equity
AdjustmentsToAdditionalPaidInCapitalEliminationHistoricalMemberEquity
|
0 | ||
erna |
Stock Issued During Period Value Acquisitions1
StockIssuedDuringPeriodValueAcquisitions1
|
8177000 | ||
erna |
Stock Issued During Period Value New Issues Of Preferred Stock Retained By Stockholders
StockIssuedDuringPeriodValueNewIssuesOfPreferredStockRetainedByStockholders
|
0 | ||
us-gaap |
Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
|
0 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
5765000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10000 | ||
erna |
Stock Issued During Period Value Stock Purchase Agreement
StockIssuedDuringPeriodValueStockPurchaseAgreement
|
52026000 | ||
erna |
Stock Issued During Period Value In Lieu Of Dividends
StockIssuedDuringPeriodValueInLieuOfDividends
|
0 | ||
erna |
Stock Issued During Period Value Acquisitions2
StockIssuedDuringPeriodValueAcquisitions2
|
58684000 | ||
erna |
Stock Issued During Period Value Forfeiture Of Unvested Restricted Stock
StockIssuedDuringPeriodValueForfeitureOfUnvestedRestrictedStock
|
0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3302000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-114593000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31530000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20090000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-114593000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
144000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
93000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2538000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3302000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
267000 | ||
erna |
Research And Development In Process Asset Acquisition
ResearchAndDevelopmentInProcessAssetAcquisition
|
0 | ||
erna |
Research And Development In Process Asset Acquisition
ResearchAndDevelopmentInProcessAssetAcquisition
|
80538000 | ||
erna |
Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
|
431000 | ||
erna |
Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
|
13000 | ||
erna |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
0 | ||
erna |
Gain Loss On Forgiveness Of Paycheck Protection Program Loan
GainLossOnForgivenessOfPaycheckProtectionProgramLoan
|
310000 | ||
erna |
Gain On Termination Of Lease
GainOnTerminationOfLease
|
85000 | ||
erna |
Gain On Termination Of Lease
GainOnTerminationOfLease
|
0 | ||
erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-10493000 | ||
erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
0 | ||
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
932000 | ||
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
0 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-5000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
575000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1109000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
331000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
31000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1376000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-196000 | ||
erna |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-223000 | ||
erna |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-226000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
4043000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
202000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15541000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16656000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
276000 | ||
erna |
Payments To Acquire Productive Assets Net
PaymentsToAcquireProductiveAssetsNet
|
0 | ||
erna |
Payments To Acquire Productive Assets Net
PaymentsToAcquireProductiveAssetsNet
|
22854000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
119000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-176000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22595000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11993000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
erna |
Issuance Of Common Stock From Exercise Of Pre Funded Warrants
IssuanceOfCommonStockFromExerciseOfPreFundedWarrants
|
-7000 | ||
erna |
Issuance Of Common Stock From Exercise Of Pre Funded Warrants
IssuanceOfCommonStockFromExerciseOfPreFundedWarrants
|
0 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
0 | ||
erna |
Proceeds From Issuance Of Common Stock To Lincoln Park
ProceedsFromIssuanceOfCommonStockToLincolnPark
|
0 | ||
erna |
Proceeds From Issuance Of Common Stock To Lincoln Park
ProceedsFromIssuanceOfCommonStockToLincolnPark
|
54106000 | ||
erna |
Fees Incurred In Connection With The Common Stock Issued To Lincoln Park
FeesIncurredInConnectionWithTheCommonStockIssuedToLincolnPark
|
0 | ||
erna |
Fees Incurred In Connection With The Common Stock Issued To Lincoln Park
FeesIncurredInConnectionWithTheCommonStockIssuedToLincolnPark
|
2080000 | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
10500000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10000 | ||
erna |
Payments Of Paycheck Protection Program Loan
PaymentsOfPaycheckProtectionProgramLoan
|
0 | ||
erna |
Payments Of Paycheck Protection Program Loan
PaymentsOfPaycheckProtectionProgramLoan
|
532000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
22753000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16985000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1630000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13254000 | |
erna |
Conversion Of Warrant Liability To Equity
ConversionOfWarrantLiabilityToEquity
|
867000 | ||
erna |
Conversion Of Warrant Liability To Equity
ConversionOfWarrantLiabilityToEquity
|
0 | ||
erna |
Issuance Of Common Stock For Series A Preferred Stock Dividend
IssuanceOfCommonStockForSeriesAPreferredStockDividend
|
0 | ||
erna |
Issuance Of Common Stock For Series A Preferred Stock Dividend
IssuanceOfCommonStockForSeriesAPreferredStockDividend
|
8000 | ||
erna |
Issuance Of Common Stock For Asset Acquisition
IssuanceOfCommonStockForAssetAcquisition
|
0 | ||
erna |
Issuance Of Common Stock For Asset Acquisition
IssuanceOfCommonStockForAssetAcquisition
|
58684000 | ||
erna |
Noncash Or Part Noncash Acquisition Preferred Shares Issued In Connection With Reverse Merger
NoncashOrPartNoncashAcquisitionPreferredSharesIssuedInConnectionWithReverseMerger
|
0 | ||
erna |
Noncash Or Part Noncash Acquisition Preferred Shares Issued In Connection With Reverse Merger
NoncashOrPartNoncashAcquisitionPreferredSharesIssuedInConnectionWithReverseMerger
|
1000 | ||
erna |
Initial Measurement Of Right Of Use Assets And Liabilities
InitialMeasurementOfRightOfUseAssetsAndLiabilities
|
1706000 | ||
erna |
Initial Measurement Of Right Of Use Assets And Liabilities
InitialMeasurementOfRightOfUseAssetsAndLiabilities
|
816000 | ||
erna |
Initial Measurement Of Operating Lease Liabilities
InitialMeasurementOfOperatingLeaseLiabilities
|
1706000 | ||
erna |
Initial Measurement Of Operating Lease Liabilities
InitialMeasurementOfOperatingLeaseLiabilities
|
866000 | ||
erna |
Initial Measurement Of Finance Lease Liabilities
InitialMeasurementOfFinanceLeaseLiabilities
|
10000 | ||
erna |
Initial Measurement Of Finance Lease Liabilities
InitialMeasurementOfFinanceLeaseLiabilities
|
0 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2022Q3 | erna |
Cash Paid For Fractional Shares In Connection With Reverse Stock Split
CashPaidForFractionalSharesInConnectionWithReverseStockSplit
|
719 | |
CY2022Q3 | erna |
Number Of Shares Considered As Fractional In Reverse Stock
NumberOfSharesConsideredAsFractionalInReverseStock
|
175 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
13300000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-160800000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7300000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15500000 | ||
CY2021Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
12600000 | ||
CY2022Q3 | erna |
Over Subscription Amount Received
OverSubscriptionAmountReceived
|
600000 | |
CY2022Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
12000000 | |
CY2022Q3 | erna |
Over Subscription Amount Received
OverSubscriptionAmountReceived
|
600000 | |
CY2021Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
12589000 | ||
us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
-11089000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
867000 | ||
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
633000 | |
CY2022Q3 | erna |
Operating Lease Area
OperatingLeaseArea
|
5200 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P62M | |
erna |
Base Rent Per Square Foot
BaseRentPerSquareFoot
|
6.35 | ||
CY2022Q3 | erna |
Percentage Base Rent Increase On Each Anniversary
PercentageBaseRentIncreaseOnEachAnniversary
|
0.03 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
erna |
Initial Measurement Of Operating Lease Rou Assets
InitialMeasurementOfOperatingLeaseROUAssets
|
1700000 | ||
erna |
Initial Measurement Of Operating Lease Liabilities
InitialMeasurementOfOperatingLeaseLiabilities
|
1700000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
800000 | ||
CY2022Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
-0 | |
CY2022Q1 | erna |
Lessee Commitment To Purchase Property
LesseeCommitmentToPurchaseProperty
|
50000 | |
CY2022Q1 | erna |
Unamortized Leasehold Improvements
UnamortizedLeaseholdImprovements
|
50000 | |
CY2022Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
63000 | |
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
143000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
187000 | |
CY2022Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
21000 | |
CY2021Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
21000 | |
CY2022Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
60000 | |
CY2021Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
6000 | |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
182000 | |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
172000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
476000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
501000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
63000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
62000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
113000 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
16000 | ||
us-gaap |
Lease Cost
LeaseCost
|
526000 | ||
us-gaap |
Lease Cost
LeaseCost
|
455000 | ||
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2567000 | |
erna |
Initial Measurement Of Operating Lease Rou Assets
InitialMeasurementOfOperatingLeaseROUAssets
|
1706000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
267000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
772000 | ||
erna |
Remeasurement Of Operating Lease Right Of Use Asset
RemeasurementOfOperatingLeaseRightOfUseAsset
|
50000 | ||
erna |
Write Off Of Operating Lease Right Of Use Asset
WriteOffOfOperatingLeaseRightOfUseAsset
|
1372000 | ||
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1912000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2723000 | |
erna |
Initial Measurement Of Operating Lease Liabilities
InitialMeasurementOfOperatingLeaseLiabilities
|
1706000 | ||
erna |
Principal Payments On Operating Lease Liabilities
PrincipalPaymentsOnOperatingLeaseLiabilities
|
223000 | ||
erna |
Write Off Of Operating Lease Liability
WriteOffOfOperatingLeaseLiability
|
1453000 | ||
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2752000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2317000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
436000 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y10M24D | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0897 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
166000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
673000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
688000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
703000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
708000 | |
CY2022Q3 | erna |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
470000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3408000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
656000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2752000 | |
CY2018Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
6000000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
2000000 | |
CY2022Q2 | us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
6000000 | |
CY2022Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
0 | |
CY2022Q2 | us-gaap |
Share Price
SharePrice
|
10.4 | |
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
4.94 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1701000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
656000 | |
CY2022Q3 | erna |
Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
|
373000 | |
CY2021Q4 | erna |
Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
|
222000 | |
CY2022Q3 | erna |
Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
|
1156000 | |
CY2021Q4 | erna |
Accrued General And Administrative Expenses
AccruedGeneralAndAdministrativeExpenses
|
371000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3230000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1249000 | |
CY2022Q3 | erna |
Current Portion Of License Fee Obligation
CurrentPortionOfLicenseFeeObligation
|
1750000 | |
CY2021Q4 | erna |
Current Portion Of License Fee Obligation
CurrentPortionOfLicenseFeeObligation
|
0 | |
CY2022Q3 | erna |
Insurance Policy Premiums
InsurancePolicyPremiums
|
898000 | |
CY2021Q4 | erna |
Insurance Policy Premiums
InsurancePolicyPremiums
|
247000 | |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2648000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
247000 | |
CY2022Q3 | erna |
Long Term Portion Of License Fee Obligation
LongTermPortionOfLicenseFeeObligation
|
1642000 | |
CY2021Q4 | erna |
Long Term Portion Of License Fee Obligation
LongTermPortionOfLicenseFeeObligation
|
0 | |
CY2022Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
48000 | |
CY2021Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
48000 | |
CY2022Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
1690000 | |
CY2021Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
48000 | |
CY2022Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
600000 | |
CY2022Q3 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
1200000 | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
476000 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1729000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2538000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3302000 | ||
CY2021Q1 | erna |
Stock Issued During Period Shares Acquisitions1
StockIssuedDuringPeriodSharesAcquisitions1
|
53000 | |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
722000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
722000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
193000 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
193000 |