2023 Q4 Form 10-Q Financial Statement
#000114036123052742 Filed on November 13, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $17.00K | $51.00K | $0.00 |
YoY Change | |||
Cost Of Revenue | $66.00K | $120.0K | $0.00 |
YoY Change | |||
Gross Profit | -$49.00K | -$69.00K | $0.00 |
YoY Change | |||
Gross Profit Margin | -288.24% | -135.29% | |
Selling, General & Admin | $4.506M | $3.980M | $3.340M |
YoY Change | 62.09% | 19.16% | -21.56% |
% of Gross Profit | |||
Research & Development | $1.210M | $1.457M | $4.963M |
YoY Change | -38.27% | -70.64% | 238.39% |
% of Gross Profit | |||
Depreciation & Amortization | $24.00K | $20.00K | $40.00K |
YoY Change | 20.0% | -50.0% | 36.71% |
% of Gross Profit | |||
Operating Expenses | $5.716M | $5.436M | $8.304M |
YoY Change | 20.59% | -34.54% | 466.19% |
Operating Profit | -$5.765M | -$5.505M | -$8.304M |
YoY Change | -33.71% | -90.38% | |
Interest Expense | -$476.0K | -$110.0K | -$20.00K |
YoY Change | 4660.0% | 450.0% | -1.04% |
% of Operating Profit | |||
Other Income/Expense, Net | $84.00K | -$94.00K | $993.0K |
YoY Change | -72.0% | -109.47% | 258.39% |
Pretax Income | -$6.157M | -$5.599M | -$7.311M |
YoY Change | 38.36% | -23.42% | -91.5% |
Income Tax | -$4.000K | -$8.000K | $5.000K |
% Of Pretax Income | |||
Net Earnings | -$6.161M | -$5.600M | -$7.300M |
YoY Change | 36.91% | -23.29% | -91.52% |
Net Earnings / Revenue | -36241.18% | -10980.39% | |
Basic Earnings Per Share | -$1.03 | -$2.49 | |
Diluted Earnings Per Share | -$1.14 | -$1.03 | -$2.49 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.410M | 5.410M | 58.83M |
Diluted Shares Outstanding | 5.410M | 2.941M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.575M | $4.550M | $13.25M |
YoY Change | -33.84% | -65.66% | -45.66% |
Cash & Equivalents | $7.575M | $4.551M | $13.25M |
Short-Term Investments | |||
Other Short-Term Assets | $1.599M | $700.0K | $1.670M |
YoY Change | 24.92% | -58.08% | 23.41% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $425.0K | $1.780M | |
Other Receivables | $425.0K | $1.776M | $926.0K |
Total Short-Term Assets | $9.599M | $7.031M | $15.85M |
YoY Change | -29.84% | -55.65% | -38.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $493.0K | $173.0K | $231.0K |
YoY Change | 108.9% | -25.11% | -94.52% |
Goodwill | $2.000M | $2.000M | $2.000M |
YoY Change | 0.0% | 0.0% | -2.14% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | $68.00K |
YoY Change | -100.0% | -100.0% | -93.2% |
Other Assets | $120.0K | $4.045M | $819.0K |
YoY Change | -89.42% | 393.89% | |
Total Long-Term Assets | $39.53M | $45.22M | $5.074M |
YoY Change | 359.79% | 791.15% | -62.79% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.599M | $7.031M | $15.85M |
Total Long-Term Assets | $39.53M | $45.22M | $5.074M |
Total Assets | $49.13M | $52.25M | $20.93M |
YoY Change | 120.53% | 149.68% | -46.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.067M | $1.464M | $1.150M |
YoY Change | -34.14% | 27.3% | 15.43% |
Accrued Expenses | $1.893M | $5.019M | $3.230M |
YoY Change | -47.79% | 55.39% | 51.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.205M | $1.640M | $0.00 |
YoY Change | -31.14% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $6.573M | $9.626M | $7.467M |
YoY Change | -14.12% | 28.91% | 63.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.773M | $3.450M | $10.00K |
YoY Change | 459.75% | 34400.0% | |
Other Long-Term Liabilities | $33.55M | $35.61M | $1.690M |
YoY Change | 35594.68% | 2007.1% | -92.25% |
Total Long-Term Liabilities | $40.33M | $39.06M | $1.690M |
YoY Change | 42800.0% | 2211.24% | -92.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.573M | $9.626M | $7.467M |
Total Long-Term Liabilities | $40.33M | $39.06M | $1.690M |
Total Liabilities | $46.90M | $48.69M | $12.11M |
YoY Change | 361.06% | 301.93% | -54.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$187.0M | -$180.8M | -$160.8M |
YoY Change | 13.13% | 12.44% | 6.33% |
Common Stock | $27.00K | $27.00K | $15.00K |
YoY Change | 3.85% | 80.0% | -94.24% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.233M | $3.562M | $8.813M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $49.13M | $52.25M | $20.93M |
YoY Change | 120.53% | 149.68% | -46.88% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.161M | -$5.600M | -$7.300M |
YoY Change | 36.91% | -23.29% | -91.52% |
Depreciation, Depletion And Amortization | $24.00K | $20.00K | $40.00K |
YoY Change | 20.0% | -50.0% | 36.71% |
Cash From Operating Activities | -$4.658M | -$5.830M | -$6.110M |
YoY Change | -14.37% | -4.58% | -4.87% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $19.00K | $0.00 | $50.00K |
YoY Change | -5.0% | -100.0% | -828.86% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Cash From Investing Activities | -$19.00K | $0.00 | -$50.00K |
YoY Change | -114.62% | -100.0% | -99.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 7.706M | 8.540M | 10.00K |
YoY Change | 1.53% | 85300.0% | -99.71% |
NET CHANGE | |||
Cash From Operating Activities | -4.658M | -5.830M | -6.110M |
Cash From Investing Activities | -19.00K | 0.000 | -50.00K |
Cash From Financing Activities | 7.706M | 8.540M | 10.00K |
Net Change In Cash | 3.029M | 2.710M | -6.150M |
YoY Change | 32.85% | -144.07% | -76.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.658M | -$5.830M | -$6.110M |
Capital Expenditures | $19.00K | $0.00 | $50.00K |
Free Cash Flow | -$4.677M | -$5.830M | -$6.160M |
YoY Change | -14.34% | -5.36% | -3.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
02141 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
582-1199 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, $0.005 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
ERNA | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5410331 | |
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000748592 | ||
erna |
License Agreement Automatic Renewal Term
LicenseAgreementAutomaticRenewalTerm
|
P2Y6M | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity File Number
EntityFileNumber
|
001-11460 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Eterna Therapeutics Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
31-1103425 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1035 Cambridge Street, Suite 18A | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Cambridge | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
59000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5410000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5410000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5127000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5127000 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
51000 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | |
us-gaap |
Revenues
Revenues
|
51000 | ||
us-gaap |
Revenues
Revenues
|
0 | ||
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
120000 | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
170000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | ||
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-69000 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
0 | |
us-gaap |
Gross Profit
GrossProfit
|
-119000 | ||
us-gaap |
Gross Profit
GrossProfit
|
0 | ||
CY2023Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
1457000 | |
CY2022Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
4963000 | |
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
4710000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
8430000 | ||
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3979000 | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3341000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10081000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14060000 | ||
CY2023Q3 | erna |
Research And Development In Process Asset Acquisition
ResearchAndDevelopmentInProcessAssetAcquisition
|
0 | |
CY2022Q3 | erna |
Research And Development In Process Asset Acquisition
ResearchAndDevelopmentInProcessAssetAcquisition
|
0 | |
erna |
Research And Development In Process Asset Acquisition
ResearchAndDevelopmentInProcessAssetAcquisition
|
460000 | ||
erna |
Research And Development In Process Asset Acquisition
ResearchAndDevelopmentInProcessAssetAcquisition
|
0 | ||
CY2023Q3 | us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
0 | |
CY2022Q3 | us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
0 | |
us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
0 | ||
us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
5990000 | ||
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5436000 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8304000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
15251000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
28480000 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5505000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8304000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15370000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28480000 | ||
CY2023Q3 | erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-20000 | |
CY2022Q3 | erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-1024000 | |
erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-166000 | ||
erna |
Warrant Liabilities Expense
WarrantLiabilitiesExpense
|
-10493000 | ||
CY2023Q3 | erna |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | |
CY2022Q3 | erna |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | |
erna |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
118000 | ||
erna |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | ||
CY2023Q3 | erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
0 | |
CY2022Q3 | erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
21000 | |
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
59000 | ||
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
932000 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
114000 | |
CY2022Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
10000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
369000 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1166000 | ||
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-94000 | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
993000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-144000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8395000 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5599000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7311000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15514000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20085000 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5591000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7316000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15515000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20090000 | ||
CY2023Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | |
CY2022Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
8000 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
8000 | ||
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5591000 | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7316000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15523000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20098000 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.03 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.03 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.49 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.49 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.94 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.94 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-7.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-7.04 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5410000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5410000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2941000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2941000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5281000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5281000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2855000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2855000 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3866000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
5113000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
174000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5591000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3562000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12107000 | |
erna |
Stock Issued During Period Value Acquisitions2
StockIssuedDuringPeriodValueAcquisitions2
|
208000 | ||
erna |
Stock Issued During Period Value Stock Purchase Agreement
StockIssuedDuringPeriodValueStockPurchaseAgreement
|
580000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
5113000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
8000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1077000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15515000 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3562000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14778000 | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
331000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1212000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1376000 | ||
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2022Q3 | erna |
Stock Issued During Period Value Exercise Of Pre Funded Warrants
StockIssuedDuringPeriodValueExerciseOfPreFundedWarrants
|
875000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
476000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7316000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8813000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25503000 | |
erna |
Stock Issued During Period Value Private Offering
StockIssuedDuringPeriodValuePrivateOffering
|
0 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-5000 | ||
erna |
Stock Issued During Period Value Forfeiture Of Unvested Restricted Stock
StockIssuedDuringPeriodValueForfeitureOfUnvestedRestrictedStock
|
0 | ||
erna |
Stock Issued During Period Value Exercise Of Pre Funded Warrants
StockIssuedDuringPeriodValueExerciseOfPreFundedWarrants
|
874000 | ||
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
8000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2539000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20090000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8813000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15515000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20090000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
62000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
144000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1077000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2538000 | ||
erna |
Commitment Shares Issue Expense
CommitmentSharesIssueExpense
|
249000 | ||
erna |
Commitment Shares Issue Expense
CommitmentSharesIssueExpense
|
0 | ||
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-11000 | ||
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
580000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
267000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
0 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
772000 | ||
erna |
Non Cash Research And Development In Process Asset Acquisition
NonCashResearchAndDevelopmentInProcessAssetAcquisition
|
433000 | ||
erna |
Non Cash Research And Development In Process Asset Acquisition
NonCashResearchAndDevelopmentInProcessAssetAcquisition
|
0 | ||
us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
0 | ||
us-gaap |
Impairment Of Ongoing Project
ImpairmentOfOngoingProject
|
5990000 | ||
erna |
Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
|
1000 | ||
erna |
Gain Loss On Disposal Of Fixed Assets
GainLossOnDisposalOfFixedAssets
|
431000 | ||
erna |
Gain On Termination Of Lease
GainOnTerminationOfLease
|
0 | ||
erna |
Gain On Termination Of Lease
GainOnTerminationOfLease
|
85000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
52000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-166000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-10493000 | ||
erna |
Gain Loss On Change In Fair Value Of Contingent Consideration
GainLossOnChangeInFairValueOfContingentConsideration
|
-118000 | ||
erna |
Gain Loss On Change In Fair Value Of Contingent Consideration
GainLossOnChangeInFairValueOfContingentConsideration
|
0 | ||
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
59000 | ||
erna |
Loss On Non Controlling Investment
LossOnNonControllingInvestment
|
932000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
825000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
237000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-340000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
575000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
2911000 | ||
erna |
Issuance Of Common Stock For Asset Acquisition
IssuanceOfCommonStockForAssetAcquisition
|
0 | ||
erna |
Warrants Issued
WarrantsIssued
|
5234000 | ||
erna |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
795000 | ||
erna |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-223000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-1313000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
3393000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
599000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-369000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
650000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15747000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15541000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
276000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-176000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
8715000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
175000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
0 | ||
erna |
Proceeds From Issuance Of Common Stock Pursuant To Stock Purchase Agreement
ProceedsFromIssuanceOfCommonStockPursuantToStockPurchaseAgreement
|
320000 | ||
erna |
Proceeds From Issuance Of Common Stock Pursuant To Stock Purchase Agreement
ProceedsFromIssuanceOfCommonStockPursuantToStockPurchaseAgreement
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11993000 | ||
erna |
Issuance Of Common Stock From Exercise Of Pre Funded Warrants
IssuanceOfCommonStockFromExerciseOfPreFundedWarrants
|
0 | ||
erna |
Issuance Of Common Stock From Exercise Of Pre Funded Warrants
IssuanceOfCommonStockFromExerciseOfPreFundedWarrants
|
7000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
8000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
8000 | ||
erna |
Issuance Of Common Stock From Vested Restricted Stock Units
IssuanceOfCommonStockFromVestedRestrictedStockUnits
|
0 | ||
erna |
Issuance Of Common Stock From Vested Restricted Stock Units
IssuanceOfCommonStockFromVestedRestrictedStockUnits
|
0 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
0 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8852000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11986000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6895000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3731000 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15541000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16985000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8646000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13254000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
25000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
8000 | ||
erna |
Contingent Consideration For Asset Acquisition
ContingentConsiderationForAssetAcquisition
|
225000 | ||
erna |
Contingent Consideration For Asset Acquisition
ContingentConsiderationForAssetAcquisition
|
0 | ||
erna |
Issuance Of Common Stock For Asset Acquisition
IssuanceOfCommonStockForAssetAcquisition
|
208000 | ||
erna |
Warrants Issued
WarrantsIssued
|
0 | ||
erna |
Unpaid Fees Incurred In Connection With The Issuance Of Convertible Notes And Warrants
UnpaidFeesIncurredInConnectionWithTheIssuanceOfConvertibleNotesAndWarrants
|
27000 | ||
erna |
Unpaid Fees Incurred In Connection With The Issuance Of Convertible Notes And Warrants
UnpaidFeesIncurredInConnectionWithTheIssuanceOfConvertibleNotesAndWarrants
|
0 | ||
erna |
Initial Measurement Of Right Of Use Assets
InitialMeasurementOfRightOfUseAssets
|
34410000 | ||
erna |
Initial Measurement Of Right Of Use Assets
InitialMeasurementOfRightOfUseAssets
|
1706000 | ||
erna |
Initial Measurement Of Lease Liabilities
InitialMeasurementOfLeaseLiabilities
|
34170000 | ||
erna |
Initial Measurement Of Lease Liabilities
InitialMeasurementOfLeaseLiabilities
|
1706000 | ||
erna |
Conversion Of Warrant Liability To Equity
ConversionOfWarrantLiabilityToEquity
|
0 | ||
erna |
Conversion Of Warrant Liability To Equity
ConversionOfWarrantLiabilityToEquity
|
867000 | ||
erna |
Initial Measurement Of Finance Lease Liabilities
InitialMeasurementOfFinanceLeaseLiabilities
|
0 | ||
erna |
Initial Measurement Of Finance Lease Liabilities
InitialMeasurementOfFinanceLeaseLiabilities
|
10000 | ||
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4551000 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13254000 | |
CY2023Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
4095000 | |
CY2022Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8646000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13254000 | |
erna |
Number Of In Licensed Portfolio Patents
NumberOfInLicensedPortfolioPatents
|
100 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="display:none;"><br/></div> <div style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; font-weight: normal; letter-spacing: normal; text-transform: none; white-space: normal; word-spacing: 0px; text-decoration-style: initial; text-decoration-color: initial; text-align: justify; text-indent: 36pt; font-style: italic;">Reclassifications</div> <div><br/></div> <div style="display:none;"><br/></div> <div style="text-align: justify; text-indent: 36pt; font-weight: normal; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">Certain reclassifications have been made to the Company’s prior year amounts to conform to the current year presentation.<br/> </div> | ||
CY2023Q3 | us-gaap |
Cash
Cash
|
4600000 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-180800000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5600000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15500000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15700000 | ||
CY2022Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
45500 | |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
4100000 | |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
4100000 | |
CY2023Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
8700000 | |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
6100000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
113000 | ||
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
1608000 | |
CY2023Q2 | erna |
Allocated Percentage Of Fair Value Consideration To Purchased License
AllocatedPercentageOfFairValueConsiderationToPurchasedLicense
|
1 | |
CY2023Q1 | erna |
Proceeds From Option And License Agreement
ProceedsFromOptionAndLicenseAgreement
|
300000 | |
CY2023Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
1 | |
us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
0 | ||
CY2023Q3 | us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
0 | |
us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract
|
0 | ||
CY2023Q3 | us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract
|
0 | |
CY2023Q3 | erna |
Proceeds From Cell Line Customization Activities
ProceedsFromCellLineCustomizationActivities
|
400000 | |
erna |
Option Fee Obligation Payment Percentage
OptionFeeObligationPaymentPercentage
|
0.20 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
800000 | ||
CY2023Q3 | erna |
Lease Liability Incremental Amount Above Tenant Improvement Allowance
LeaseLiabilityIncrementalAmountAboveTenantImprovementAllowance
|
600000 | |
CY2023Q3 | erna |
Other Receivable For Reimbursement Under Tenant Improvement Allowance
OtherReceivableForReimbursementUnderTenantImprovementAllowance
|
1100000 | |
CY2023Q3 | erna |
Sublease Tenant Improvement Allowance Paid But Not Submitted For Reimbursement
SubleaseTenantImprovementAllowancePaidButNotSubmittedForReimbursement
|
3500000 | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1623000 | |
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
143000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1758000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
476000 | ||
CY2023Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
21000 | |
CY2022Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
21000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
63000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
63000 | ||
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
6000 | |
CY2022Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
60000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
18000 | ||
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
182000 | |
us-gaap |
Lease Cost
LeaseCost
|
1713000 | ||
us-gaap |
Lease Cost
LeaseCost
|
526000 | ||
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1030000 | |
erna |
Initial Measurement Of Operating Lease Rou Assets
InitialMeasurementOfOperatingLeaseROUAssets
|
34410000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
580000 | ||
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
34860000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1182000 | |
erna |
Initial Measurement Of Operating Lease Liabilities
InitialMeasurementOfOperatingLeaseLiabilities
|
34169000 | ||
erna |
Accretion Of Interest Sublease
AccretionOfInterestSublease
|
1055000 | ||
erna |
Principal Payments On Operating Lease Liabilities
PrincipalPaymentsOnOperatingLeaseLiabilities
|
259000 | ||
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
36147000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
34998000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1149000 | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.126 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
932000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
5947000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
6065000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6227000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
6298000 | |
CY2023Q3 | erna |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
40224000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
65693000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
29546000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
36147000 | |
CY2023Q3 | erna |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
0 | |
CY2023Q3 | us-gaap |
Goodwill
Goodwill
|
2000000 | |
CY2023Q2 | us-gaap |
Share Price
SharePrice
|
2.26 | |
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
2.18 | |
CY2023Q1 | erna |
Percentage Of Sublicense Fees Paid Before License Expiration Date
PercentageOfSublicenseFeesPaidBeforeLicenseExpirationDate
|
0.20 | |
CY2023Q1 | erna |
Percentage Of Sublience Fees Received During Renewal Term
PercentageOfSublienceFeesReceivedDuringRenewalTerm
|
0.30 | |
erna |
Notice Period For First Termination Of Contract
NoticePeriodForFirstTerminationOfContract
|
P120D | ||
CY2023Q1 | erna |
Percentage Of Sublience Fees Received During Renewal Term
PercentageOfSublienceFeesReceivedDuringRenewalTerm
|
0.30 | |
CY2023Q3 | erna |
Percentage Of Sublience Fees Received During Renewal Term
PercentageOfSublienceFeesReceivedDuringRenewalTerm
|
0.20 | |
CY2023Q3 | erna |
Related Party Transaction Periodic Fees Payment Amount
RelatedPartyTransactionPeriodicFeesPaymentAmount
|
400000 | |
CY2023Q3 | erna |
Buildout Costs For Facility Current
BuildoutCostsForFacilityCurrent
|
3249000 | |
CY2022Q4 | erna |
Buildout Costs For Facility Current
BuildoutCostsForFacilityCurrent
|
0 | |
CY2023Q3 | erna |
Legal Fees And Settlements
LegalFeesAndSettlements
|
771000 | |
CY2022Q4 | erna |
Legal Fees And Settlements
LegalFeesAndSettlements
|
1138000 | |
CY2023Q3 | erna |
Accrued Clinical Current
AccruedClinicalCurrent
|
95000 | |
CY2022Q4 | erna |
Accrued Clinical Current
AccruedClinicalCurrent
|
570000 | |
CY2023Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
203000 | |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
333000 | |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
121000 | |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1065000 | |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
580000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
520000 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5019000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3626000 | |
CY2023Q3 | erna |
Buildout Costs For Facility Current
BuildoutCostsForFacilityCurrent
|
3200000 | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
174000 | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
476000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1077000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2538000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
12600000 | ||
CY2022Q3 | erna |
Over Subscription Amount Received
OverSubscriptionAmountReceived
|
600000 | |
CY2022Q3 | erna |
Over Subscription Amount Received
OverSubscriptionAmountReceived
|
600000 | |
CY2022Q3 | erna |
Transaction Fees Payable
TransactionFeesPayable
|
1000000 | |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10807 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14417000 | ||
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14417000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
722000 | ||
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
722000 |