|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.005B
244.88%
YoY
|
$218.2M
-12.49%
YoY
|
$258.2M
1.79%
YoY
|
$291.3M
27.52%
YoY
|
$249.4M
144.46%
YoY
|
$253.7M
206.36%
YoY
|
$228.5M
206.88%
YoY
|
$76.50M
-6.79%
YoY
|
$102.0M
41.62%
YoY
|
$82.80M
54.84%
YoY
|
$74.45M
31.46%
YoY
|
$82.06M
N/A
|
$72.02M
74.78%
YoY
|
$53.48M
20.09%
YoY
|
$56.63M
25.42%
YoY
|
$41.21M
-16.26%
YoY
|
| Cash & Equivalents |
$1.005B
244.88%
YoY
|
$218.2M
-12.49%
YoY
|
$258.2M
1.79%
YoY
|
$291.3M
27.52%
YoY
|
$249.4M
144.46%
YoY
|
$253.7M
206.24%
YoY
|
$228.5M
206.88%
YoY
|
$76.50M
-6.79%
YoY
|
$102.0M
41.62%
YoY
|
$82.83M
54.9%
YoY
|
$74.45M
31.46%
YoY
|
$82.06M
N/A
|
$72.02M
74.78%
YoY
|
$53.48M
20.09%
YoY
|
$56.63M
25.42%
YoY
|
$41.21M
-16.26%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$77.29M
6.99%
YoY
|
$87.02M
25.52%
YoY
|
$80.62M
23.06%
YoY
|
$72.24M
13.81%
YoY
|
$69.33M
24.04%
YoY
|
$65.52M
-6.36%
YoY
|
$63.48M
-53.72%
YoY
|
$70.09M
-0.34%
YoY
|
$55.89M
-18.82%
YoY
|
$69.97M
-1.4%
YoY
|
$137.2M
129.75%
YoY
|
$70.33M
N/A
|
$68.85M
2.22%
YoY
|
$70.96M
N/A
|
$59.70M
N/A
|
$67.36M
N/A
|
| Inventory |
$520.6M
15.51%
YoY
|
$503.7M
24.77%
YoY
|
$474.1M
12.17%
YoY
|
$450.7M
5.67%
YoY
|
$403.7M
2.76%
YoY
|
$422.7M
-0.71%
YoY
|
$426.5M
-3.73%
YoY
|
$405.6M
-9.53%
YoY
|
$392.9M
-5.75%
YoY
|
$425.7M
-10.15%
YoY
|
$443.1M
-4.21%
YoY
|
$448.3M
N/A
|
$416.8M
-0.77%
YoY
|
$473.8M
N/A
|
$462.5M
N/A
|
$420.1M
N/A
|
| Prepaid Expenses |
$79.02M
38.78%
YoY
|
$64.29M
15.5%
YoY
|
$67.23M
14.46%
YoY
|
$56.94M
-9.44%
YoY
|
$55.67M
-9.88%
YoY
|
$58.73M
-6.43%
YoY
|
$62.88M
-8.95%
YoY
|
$60.42M
8.21%
YoY
|
$61.77M
9.06%
YoY
|
$62.77M
6.59%
YoY
|
$69.06M
17.01%
YoY
|
$55.83M
N/A
|
$56.64M
9.02%
YoY
|
$58.89M
N/A
|
$59.02M
N/A
|
$51.95M
N/A
|
| Receivables |
$488.5M
17.76%
YoY
|
$460.5M
24.34%
YoY
|
$456.1M
8.36%
YoY
|
$414.8M
-3.81%
YoY
|
$370.3M
-3.86%
YoY
|
$420.9M
8.35%
YoY
|
$431.2M
3.42%
YoY
|
$430.1M
6.44%
YoY
|
$385.2M
2.9%
YoY
|
$388.5M
1.1%
YoY
|
$416.9M
1.64%
YoY
|
$404.1M
N/A
|
$374.3M
-2.39%
YoY
|
$384.2M
N/A
|
$410.2M
N/A
|
$383.5M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$2.170B
68.75%
YoY
|
$1.334B
16.14%
YoY
|
$1.336B
9.4%
YoY
|
$1.286B
6.06%
YoY
|
$1.148B
15.1%
YoY
|
$1.222B
18.62%
YoY
|
$1.213B
13.15%
YoY
|
$1.043B
-1.69%
YoY
|
$997.7M
0.92%
YoY
|
$1.030B
-1.12%
YoY
|
$1.072B
2.24%
YoY
|
$1.061B
N/A
|
$988.7M
2.55%
YoY
|
$1.041B
N/A
|
$1.048B
N/A
|
$964.1M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$377.4M
22.72%
YoY
|
$357.9M
19.97%
YoY
|
$326.7M
10.2%
YoY
|
$307.5M
7.07%
YoY
|
$298.3M
1.37%
YoY
|
$296.4M
7.29%
YoY
|
$287.2M
-23.8%
YoY
|
$290.4M
2.33%
YoY
|
$294.3M
3.55%
YoY
|
$276.3M
0.08%
YoY
|
$376.9M
34.32%
YoY
|
$283.8M
N/A
|
$284.2M
-0.72%
YoY
|
$276.1M
N/A
|
$280.6M
N/A
|
$286.3M
N/A
|
| Goodwill |
$1.931B
14.59%
YoY
|
$1.963B
18.81%
YoY
|
$1.790B
7.33%
YoY
|
$1.685B
6.37%
YoY
|
$1.652B
4.01%
YoY
|
$1.668B
7.33%
YoY
|
$1.584B
-0.13%
YoY
|
$1.587B
1.45%
YoY
|
$1.588B
3.83%
YoY
|
$1.554B
7.18%
YoY
|
$1.586B
4.76%
YoY
|
$1.564B
N/A
|
$1.530B
-0.21%
YoY
|
$1.450B
N/A
|
$1.514B
N/A
|
$1.533B
-1.3%
YoY
|
| Intangibles |
$655.9M
30.43%
YoY
|
$684.4M
40.26%
YoY
|
$542.0M
8.44%
YoY
|
$502.9M
5.54%
YoY
|
$488.0M
-2.31%
YoY
|
$499.8M
1.73%
YoY
|
$476.5M
-5.65%
YoY
|
$484.2M
-6.59%
YoY
|
$499.5M
-3.41%
YoY
|
$491.3M
3.05%
YoY
|
$505.1M
-0.68%
YoY
|
$518.4M
N/A
|
$517.2M
-0.82%
YoY
|
$476.8M
N/A
|
$508.5M
N/A
|
$521.4M
N/A
|
| Long-Term Investments |
$29.25M
-4.51%
YoY
|
$31.37M
8.61%
YoY
|
$31.27M
N/A
|
$30.63M
N/A
|
$28.89M
-5.71%
YoY
|
N/A
|
N/A
|
N/A
|
$30.63M
7.38%
YoY
|
N/A
|
N/A
|
N/A
|
$28.53M
1.23%
YoY
|
N/A
|
N/A
|
$28.18M
N/A
|
| Other Assets |
$384.5M
9.85%
YoY
|
$396.8M
11.03%
YoY
|
$348.6M
14.48%
YoY
|
$350.0M
10.33%
YoY
|
$357.4M
1.21%
YoY
|
$304.5M
-2.72%
YoY
|
$317.2M
-1.9%
YoY
|
$329.0M
1.33%
YoY
|
$353.1M
3.21%
YoY
|
$313.0M
-3.5%
YoY
|
$323.4M
0.27%
YoY
|
$324.7M
N/A
|
$342.2M
604.89%
YoY
|
$324.4M
N/A
|
$322.5M
N/A
|
$48.54M
N/A
|
| Total Long-Term Assets |
$3.455B
17.84%
YoY
|
$3.536B
22.53%
YoY
|
$3.096B
8.14%
YoY
|
$2.932B
6.42%
YoY
|
$2.886B
1.93%
YoY
|
$2.863B
5.01%
YoY
|
$2.755B
-1.31%
YoY
|
$2.785B
-0.13%
YoY
|
$2.831B
2.37%
YoY
|
$2.726B
3.57%
YoY
|
$2.791B
2.12%
YoY
|
$2.788B
N/A
|
$2.765B
10.74%
YoY
|
$2.632B
N/A
|
$2.733B
N/A
|
$2.497B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.170B
68.75%
YoY
|
$1.334B
16.14%
YoY
|
$1.336B
9.4%
YoY
|
$1.286B
6.06%
YoY
|
$1.148B
15.1%
YoY
|
$1.222B
18.62%
YoY
|
$1.213B
13.15%
YoY
|
$1.043B
-1.69%
YoY
|
$997.7M
0.92%
YoY
|
$1.030B
-1.12%
YoY
|
$1.072B
2.24%
YoY
|
$1.061B
N/A
|
$988.7M
2.55%
YoY
|
$1.041B
N/A
|
$1.048B
N/A
|
$964.1M
N/A
|
| Total Long-Term Assets |
$3.455B
|
$3.536B
|
$3.096B
|
$2.932B
|
$2.886B
|
$2.863B
|
$2.755B
|
$2.785B
|
$2.831B
|
$2.726B
|
$2.791B
|
$2.788B
|
$2.765B
|
$2.632B
|
$2.733B
|
$2.497B
|
| Total Assets |
$5.625B
33.36%
YoY
|
$4.869B
20.71%
YoY
|
$4.432B
8.52%
YoY
|
$4.218B
6.31%
YoY
|
$4.034B
5.36%
YoY
|
$4.085B
8.75%
YoY
|
$3.967B
2.7%
YoY
|
$3.827B
-0.56%
YoY
|
$3.829B
1.99%
YoY
|
$3.756B
2.24%
YoY
|
$3.863B
2.16%
YoY
|
$3.849B
N/A
|
$3.754B
8.46%
YoY
|
$3.674B
N/A
|
$3.781B
N/A
|
$3.461B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$398.5M
13.95%
YoY
|
$342.2M
7.45%
YoY
|
$369.5M
15.38%
YoY
|
$349.7M
-0.12%
YoY
|
$318.5M
3.88%
YoY
|
$320.3M
5.82%
YoY
|
$350.1M
5.09%
YoY
|
$338.4M
-4.77%
YoY
|
$306.6M
-3.06%
YoY
|
$302.6M
-15.94%
YoY
|
$333.2M
-9.71%
YoY
|
$355.3M
N/A
|
$316.3M
-8.46%
YoY
|
$360.0M
N/A
|
$369.0M
N/A
|
$345.5M
N/A
|
| Accrued Expenses |
$327.7M
7.61%
YoY
|
$324.7M
8.75%
YoY
|
$295.2M
-6.82%
YoY
|
$304.5M
1.18%
YoY
|
$298.6M
-4.76%
YoY
|
$316.8M
2.95%
YoY
|
$301.0M
31.53%
YoY
|
$292.9M
6.48%
YoY
|
$313.5M
9.88%
YoY
|
$307.7M
9.09%
YoY
|
$228.8M
-19.26%
YoY
|
$275.1M
N/A
|
$285.3M
13.62%
YoY
|
$282.1M
N/A
|
$283.4M
N/A
|
$251.1M
N/A
|
| Deferred Revenue |
$33.89M
33.68%
YoY
|
$27.24M
3.24%
YoY
|
$25.08M
-9.94%
YoY
|
$25.35M
-9.03%
YoY
|
$26.39M
-15.55%
YoY
|
$27.84M
-5.58%
YoY
|
$27.86M
-1.15%
YoY
|
$29.55M
4.33%
YoY
|
$31.25M
20.65%
YoY
|
$29.49M
36.9%
YoY
|
$28.19M
8.75%
YoY
|
$28.32M
N/A
|
$25.90M
16.32%
YoY
|
$21.54M
N/A
|
$25.92M
N/A
|
$22.27M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$3.788M
-78.67%
YoY
|
$2.175M
-85.5%
YoY
|
$21.75M
N/A
|
$17.76M
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$730.0M
8.63%
YoY
|
$669.1M
5.86%
YoY
|
$686.5M
7.75%
YoY
|
$672.0M
3.21%
YoY
|
$632.1M
1.93%
YoY
|
$637.1M
4.38%
YoY
|
$651.1M
5.29%
YoY
|
$631.3M
0.14%
YoY
|
$620.1M
3.08%
YoY
|
$610.4M
-4.94%
YoY
|
$618.4M
-5.22%
YoY
|
$630.4M
N/A
|
$601.6M
0.84%
YoY
|
$642.1M
N/A
|
$652.4M
N/A
|
$596.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.032B
92.41%
YoY
|
$1.334B
25.77%
YoY
|
$1.059B
-1.98%
YoY
|
$1.056B
-2.16%
YoY
|
$1.061B
4.19%
YoY
|
$1.080B
-0.84%
YoY
|
$1.080B
-6.86%
YoY
|
$992.8M
-18.41%
YoY
|
$1.018B
-16.46%
YoY
|
$1.089B
-7.85%
YoY
|
$1.159B
N/A
|
$1.217B
N/A
|
$1.219B
N/A
|
$1.182B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$626.6M
16.28%
YoY
|
$704.2M
32.13%
YoY
|
$575.3M
17.51%
YoY
|
$538.9M
10.66%
YoY
|
$532.9M
-1.82%
YoY
|
$489.6M
-4.99%
YoY
|
$487.0M
32.91%
YoY
|
$521.0M
-4.15%
YoY
|
$542.8M
-0.46%
YoY
|
$515.3M
-9.29%
YoY
|
$366.4M
-40.09%
YoY
|
$543.6M
N/A
|
$545.3M
50.25%
YoY
|
$568.0M
N/A
|
$611.6M
N/A
|
$362.9M
N/A
|
| Total Long-Term Liabilities |
$2.659B
66.69%
YoY
|
$2.038B
27.9%
YoY
|
$1.634B
4.1%
YoY
|
$1.595B
1.82%
YoY
|
$1.594B
2.1%
YoY
|
$1.570B
-2.17%
YoY
|
$1.567B
2.7%
YoY
|
$1.514B
-14.01%
YoY
|
$1.561B
-11.51%
YoY
|
$1.605B
-8.32%
YoY
|
$1.525B
149.43%
YoY
|
$1.760B
N/A
|
$1.764B
386.02%
YoY
|
$1.750B
N/A
|
$611.6M
N/A
|
$362.9M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$730.0M
8.63%
YoY
|
$669.1M
5.86%
YoY
|
$686.5M
7.75%
YoY
|
$672.0M
3.21%
YoY
|
$632.1M
1.93%
YoY
|
$637.1M
4.38%
YoY
|
$651.1M
5.29%
YoY
|
$631.3M
0.14%
YoY
|
$620.1M
3.08%
YoY
|
$610.4M
-4.94%
YoY
|
$618.4M
-5.22%
YoY
|
$630.4M
N/A
|
$601.6M
0.84%
YoY
|
$642.1M
N/A
|
$652.4M
N/A
|
$596.6M
N/A
|
| Total Long-Term Liabilities |
$2.659B
66.69%
YoY
|
$2.038B
27.9%
YoY
|
$1.634B
4.1%
YoY
|
$1.595B
1.82%
YoY
|
$1.594B
2.1%
YoY
|
$1.570B
-2.17%
YoY
|
$1.567B
2.7%
YoY
|
$1.514B
-14.01%
YoY
|
$1.561B
-11.51%
YoY
|
$1.605B
-8.32%
YoY
|
$1.525B
149.43%
YoY
|
$1.760B
N/A
|
$1.764B
386.02%
YoY
|
$1.750B
N/A
|
$611.6M
N/A
|
$362.9M
N/A
|
| Total Liabilities |
$3.389B
49.48%
YoY
|
$2.707B
21.64%
YoY
|
$2.321B
5.16%
YoY
|
$2.267B
2.23%
YoY
|
$2.226B
2.05%
YoY
|
$2.207B
-0.37%
YoY
|
$2.218B
-5.89%
YoY
|
$2.145B
-10.28%
YoY
|
$2.181B
-7.8%
YoY
|
$2.215B
-7.41%
YoY
|
$2.357B
86.44%
YoY
|
$2.391B
N/A
|
$2.366B
146.53%
YoY
|
$2.392B
N/A
|
$1.264B
N/A
|
$959.5M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$842.3M
27.69%
YoY
|
$769.2M
28.81%
YoY
|
$720.5M
31.4%
YoY
|
$659.7M
36.04%
YoY
|
$597.2M
70.35%
YoY
|
$548.3M
80.39%
YoY
|
$484.9M
93.94%
YoY
|
$406.9M
116.3%
YoY
|
$350.6M
120.16%
YoY
|
$304.0M
482.02%
YoY
|
$250.0M
N/A
|
$188.1M
N/A
|
$159.2M
N/A
|
$52.22M
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$61.00K
0.0%
YoY
|
$61.00K
0.0%
YoY
|
$61.00K
1.67%
YoY
|
$61.00K
1.67%
YoY
|
$61.00K
1.67%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
0.0%
YoY
|
$60.00K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.191B
14.72%
YoY
|
$2.116B
19.61%
YoY
|
$2.070B
12.66%
YoY
|
$1.910B
11.81%
YoY
|
$1.769B
10.05%
YoY
|
$1.837B
22.41%
YoY
|
$1.708B
13.39%
YoY
|
$1.641B
15.58%
YoY
|
$1.607B
19.05%
YoY
|
$1.501B
20.85%
YoY
|
$1.506B
-39.18%
YoY
|
$1.420B
N/A
|
$1.350B
-45.13%
YoY
|
$1.242B
N/A
|
$2.477B
N/A
|
$2.461B
N/A
|
| Total Liabilities & Shareholders Equity |
$5.625B
33.36%
YoY
|
$4.869B
20.71%
YoY
|
$4.432B
8.52%
YoY
|
$4.218B
6.31%
YoY
|
$4.034B
5.36%
YoY
|
$4.085B
8.75%
YoY
|
$3.967B
2.7%
YoY
|
$3.827B
-0.56%
YoY
|
$3.829B
1.99%
YoY
|
$3.756B
2.24%
YoY
|
$3.863B
2.16%
YoY
|
$3.849B
N/A
|
$3.754B
8.46%
YoY
|
$3.674B
N/A
|
$3.781B
N/A
|
$3.461B
N/A
|
Loading...