2015 Form 10-K Financial Statement

#000162828016011762 Filed on February 26, 2016

View on sec.gov

Income Statement

Concept 2015 2014 Q4 2014
Revenue $657.6M $170.4M $635.3M
YoY Change 3.51% 33.57%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $38.07M $39.04M
YoY Change -2.47%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $171.5M $145.4M
YoY Change 17.91%
% of Gross Profit
Operating Expenses $506.3M $494.0M
YoY Change 2.48%
Operating Profit $151.4M $31.28M $141.3M
YoY Change 7.11% -126.71%
Interest Expense $65.74M $66.46M
YoY Change -1.07%
% of Operating Profit 43.43% 47.02%
Other Income/Expense, Net
YoY Change
Pretax Income $83.88M $74.87M
YoY Change 12.04%
Income Tax $3.949M $4.655M
% Of Pretax Income 4.71% 6.22%
Net Earnings $78.99M $10.73M $69.73M
YoY Change 13.28% -94.45%
Net Earnings / Revenue 12.01% 6.3% 10.98%
Basic Earnings Per Share $0.29 $0.04 $0.27
Diluted Earnings Per Share $0.29 $0.04 $0.27
COMMON SHARES
Basic Shares Outstanding 265.9M shares 254.5M shares
Diluted Shares Outstanding 265.9M shares 254.5M shares

Balance Sheet

Concept 2015 2014 Q4 2014
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $45.73M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $491.5M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $3.283B
YoY Change 217.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $1.902B
YoY Change 29.16%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity $3.283B
YoY Change 32.61%

Cashflow Statement

Concept 2015 2014 Q4 2014
OPERATING ACTIVITIES
Net Income $78.99M $10.73M $69.73M
YoY Change 13.28% -94.45%
Depreciation, Depletion And Amortization $171.5M $145.4M
YoY Change 17.91%
Cash From Operating Activities $203.2M $138.6M
YoY Change 46.64%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions $0.00 $186.6M
YoY Change -100.0%
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$142.3M -$299.1M
YoY Change -52.41%
FINANCING ACTIVITIES
Cash Dividend Paid $90.96M $87.25M
YoY Change 4.26%
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change
Debt Paid & Issued, Net $146.9M $348.3M
YoY Change -57.82%
Cash From Financing Activities -$59.92M $145.5M
YoY Change -141.18%
NET CHANGE
Cash From Operating Activities $203.2M $138.6M
Cash From Investing Activities -$142.3M -$299.1M
Cash From Financing Activities -$59.92M $145.5M
Net Change In Cash $953.0K -$15.01M
YoY Change -106.35%
FREE CASH FLOW
Cash From Operating Activities $203.2M $138.6M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 dei Amendment Flag
AmendmentFlag
false
CY2015 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2015 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2015 dei Document Type
DocumentType
10-K
CY2015 dei Entity Central Index Key
EntityCentralIndexKey
0001553079
CY2015 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q2 dei Entity Public Float
EntityPublicFloat
0 USD
CY2015 dei Entity Registrant Name
EntityRegistrantName
Empire State Realty OP, L.P.
CY2015 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2015Q4 esrt Aboveand Below Market Lease Net
AboveandBelowMarketLeaseNet
49927000 USD
CY2015Q4 esrt Aboveand Below Market Lease Net Amortization Income Next Twelve Months
AboveandBelowMarketLeaseNetAmortizationIncomeNextTwelveMonths
9283000 USD
CY2015Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Five
AboveandBelowMarketLeaseNetAmortizationIncomeYearFive
3453000 USD
CY2015Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Four
AboveandBelowMarketLeaseNetAmortizationIncomeYearFour
6552000 USD
CY2015Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Three
AboveandBelowMarketLeaseNetAmortizationIncomeYearThree
6338000 USD
CY2015Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Two
AboveandBelowMarketLeaseNetAmortizationIncomeYearTwo
5658000 USD
CY2015Q4 esrt Aboveand Below Market Lease Net Amortization Incomeafter Year Five
AboveandBelowMarketLeaseNetAmortizationIncomeafterYearFive
18643000 USD
CY2014Q4 esrt Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
96563000 USD
CY2015Q4 esrt Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
111099000 USD
CY2014Q4 esrt Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
132740000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2015Q4 esrt Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
178767000 USD
CY2014Q4 esrt Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
420000 USD
CY2015Q4 esrt Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
245000 USD
CY2013Q4 esrt Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
152000 USD
CY2014 esrt Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
3956000 USD
CY2015 esrt Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
1698000 USD
CY2013Q4 esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
426000 USD
CY2014 esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
4603000 USD
CY2015 esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
7996000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Above Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredAboveMarketLeases
13088000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Below Market Ground Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredBelowMarketGroundLeases
334178000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquired Below Market Leases
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredBelowMarketLeases
36553000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Acquiredin Place Lease Valueand Deferred Leasing Costs
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedAcquiredinPlaceLeaseValueandDeferredLeasingCosts
88374000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Buildingsand Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedBuildingsandImprovements
354429000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Longterm Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedLongtermDebt
182851000 USD
CY2014Q3 esrt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Other Liabilities Netof Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOtherLiabilitiesNetofOtherAssets
4749000 USD
CY2013Q4 esrt Cash Paidto Certain Holders That Are Nonaccredited Investorsor Who Electedto Receive Cash For Their Equity Interestsinthe Formation Transactions
CashPaidtoCertainHoldersThatAreNonaccreditedInvestorsorWhoElectedtoReceiveCashForTheirEquityInterestsintheFormationTransactions
733262000 USD
CY2013Q4 esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
15584000 USD
CY2014 esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
36920000 USD
CY2015 esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
51315000 USD
CY2014Q4 esrt Deferred Costs Gross
DeferredCostsGross
490202000 USD
CY2015Q4 esrt Deferred Costs Gross
DeferredCostsGross
489446000 USD
CY2014Q4 esrt Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
27876000 USD
CY2015Q4 esrt Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
31388000 USD
CY2013Q4 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
0 USD
CY2014Q4 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
0 USD
CY2015Q4 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
1922000 USD
CY2013Q4 esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
0 USD
CY2014 esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
527000 USD
CY2015 esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
512000 USD
CY2013Q4 esrt Distributionof Real Property Value
DistributionofRealPropertyValue
0 USD
CY2014 esrt Distributionof Real Property Value
DistributionofRealPropertyValue
0 USD
CY2015 esrt Distributionof Real Property Value
DistributionofRealPropertyValue
0 USD
CY2013Q4 esrt Distributions Payable
DistributionsPayable
0 USD
CY2014 esrt Distributions Payable
DistributionsPayable
0 USD
CY2015 esrt Distributions Payable
DistributionsPayable
0 USD
esrt Equity Method Investment Summarized Financial Information Depreciation Depletionand Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDepreciationDepletionandAmortizationNonproduction
17574000 USD
esrt Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
6081000 USD
esrt Equity Method Investment Summarized Financial Information Leaseand Rental Expense Overage
EquityMethodInvestmentSummarizedFinancialInformationLeaseandRentalExpenseOverage
11000000 USD
esrt Equity Method Investment Summarized Financial Information Observatory Expense
EquityMethodInvestmentSummarizedFinancialInformationObservatoryExpense
17150000 USD
esrt Equity Method Investment Summarized Financial Information Observatory Revenue
EquityMethodInvestmentSummarizedFinancialInformationObservatoryRevenue
76687000 USD
esrt Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
166060000 USD
esrt Equity Method Investment Summarized Financial Information Operating Leases Income Statement Lease Revenue
EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesIncomeStatementLeaseRevenue
143637000 USD
esrt Equity Method Investment Summarized Financial Information Operating Leases Rent Expense
EquityMethodInvestmentSummarizedFinancialInformationOperatingLeasesRentExpense
114255000 USD
esrt Ground Rent Expense
GroundRentExpense
0 USD
CY2013Q4 esrt Ground Rent Expense
GroundRentExpense
398000 USD
CY2014 esrt Ground Rent Expense
GroundRentExpense
5339000 USD
CY2015 esrt Ground Rent Expense
GroundRentExpense
9326000 USD
CY2014 esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
-14756000 USD
CY2013Q4 esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
11917000 USD
CY2015 esrt Noncashor Part Noncash Acquisition Working Capital
NoncashorPartNoncashAcquisitionWorkingCapital
0 USD
CY2014 esrt Noncontrolling Interest Decreasefrom Redemptionsof Interests
NoncontrollingInterestDecreasefromRedemptionsofInterests
829000 USD
CY2014Q3 esrt Number Of Properties Acquired
NumberOfPropertiesAcquired
2 property
CY2013Q2 esrt Numberof Additional Investorswho Apposedthe Settlement
NumberofAdditionalInvestorswhoApposedtheSettlement
1 investor
CY2015Q4 esrt Numberof Entitiestobe Treatedas Taxable Reit Subsidiary
NumberofEntitiestobeTreatedasTaxableREITSubsidiary
2 entity
CY2015 esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
-925000 USD
CY2013Q4 esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
-10386000 USD
CY2014 esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
6240000 USD
CY2015 esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
3512000 USD
CY2013Q4 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2014 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2015 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2013Q4 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2014 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2015 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2013 esrt Lease Cancellation Fees
LeaseCancellationFees
1600000 USD
CY2014 esrt Lease Cancellation Fees
LeaseCancellationFees
6100000 USD
CY2015 esrt Lease Cancellation Fees
LeaseCancellationFees
2000000 USD
CY2013Q4 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
192627000 USD
CY2014 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
69252000 USD
CY2015 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
78442000 USD
CY2013Q4 esrt Noncash Duefrom Affiliates Settledin Stockand Units
NoncashDuefromAffiliatesSettledinStockandUnits
4299000 USD
CY2014 esrt Noncash Duefrom Affiliates Settledin Stockand Units
NoncashDuefromAffiliatesSettledinStockandUnits
0 USD
CY2015 esrt Noncash Duefrom Affiliates Settledin Stockand Units
NoncashDuefromAffiliatesSettledinStockandUnits
0 USD
CY2013Q4 esrt Noncash Reductionof Equityfor Deferred Offering Costs
NoncashReductionofEquityforDeferredOfferingCosts
32319000 USD
CY2014 esrt Noncash Reductionof Equityfor Deferred Offering Costs
NoncashReductionofEquityforDeferredOfferingCosts
0 USD
CY2015 esrt Noncash Reductionof Equityfor Deferred Offering Costs
NoncashReductionofEquityforDeferredOfferingCosts
0 USD
CY2013Q4 esrt Noncashor Part Noncash Acquisition Working Capital
NoncashorPartNoncashAcquisitionWorkingCapital
6061000 USD
CY2014 esrt Noncashor Part Noncash Acquisition Working Capital
NoncashorPartNoncashAcquisitionWorkingCapital
-4749000 USD
CY2014Q1 esrt Numberof Investorswhohad Fileda Noticeof Appeal
NumberofInvestorswhohadFiledaNoticeofAppeal
1 investor
CY2013Q4 esrt Observatory Expense
ObservatoryExpense
5687000 USD
CY2014 esrt Observatory Expense
ObservatoryExpense
29041000 USD
CY2015 esrt Observatory Expense
ObservatoryExpense
29843000 USD
CY2013Q4 esrt Observatory Revenue
ObservatoryRevenue
23735000 USD
CY2014 esrt Observatory Revenue
ObservatoryRevenue
111541000 USD
CY2015 esrt Observatory Revenue
ObservatoryRevenue
112172000 USD
esrt Partners Capital Account Deemed Contributions
PartnersCapitalAccountDeemedContributions
55000000 USD
CY2013Q4 esrt Partners Capital Account Value New Issues Relatedto Formation Transactions
PartnersCapitalAccountValueNewIssuesRelatedtoFormationTransactions
738950000 USD
CY2013Q4 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
0 USD
CY2014 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
476000 USD
CY2015 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
936000 USD
CY2014Q4 esrt Private Perpetual Preferred Units Issued Shares
PrivatePerpetualPreferredUnitsIssuedShares
1560360 shares
CY2015Q4 esrt Private Perpetual Preferred Units Issued Shares
PrivatePerpetualPreferredUnitsIssuedShares
1560360 shares
CY2014Q4 esrt Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
8004000 USD
CY2015Q4 esrt Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
8004000 USD
CY2014Q4 esrt Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
16.62
CY2015Q4 esrt Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
16.62
CY2014Q4 esrt Private Perpetual Preferred Units Outstanding Shares
PrivatePerpetualPreferredUnitsOutstandingShares
1560360 shares
CY2015Q4 esrt Private Perpetual Preferred Units Outstanding Shares
PrivatePerpetualPreferredUnitsOutstandingShares
1560360 shares
CY2013Q4 esrt Proceedsfrom Issuance Initial Public Offering Netof Costsof Issuance
ProceedsfromIssuanceInitialPublicOfferingNetofCostsofIssuance
2800000000 USD
CY2013Q4 esrt Proceedsfrom Unsecured Debt Loan Payable
ProceedsfromUnsecuredDebtLoanPayable
0 USD
CY2014 esrt Proceedsfrom Unsecured Debt Loan Payable
ProceedsfromUnsecuredDebtLoanPayable
0 USD
CY2015 esrt Proceedsfrom Unsecured Debt Loan Payable
ProceedsfromUnsecuredDebtLoanPayable
0 USD
esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
0 USD
CY2013Q4 esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
0 USD
CY2014 esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
0 USD
CY2015 esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
265000000 USD
CY2013Q4 esrt Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
0 USD
CY2014 esrt Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
829000 USD
CY2015 esrt Redemptionof Partnership Unitsto Repay Receivables
RedemptionofPartnershipUnitstoRepayReceivables
0 USD
CY2013Q4 esrt Repayments Of Unsecured Debt Notes Payable
RepaymentsOfUnsecuredDebtNotesPayable
7350000 USD
CY2014 esrt Repayments Of Unsecured Debt Notes Payable
RepaymentsOfUnsecuredDebtNotesPayable
0 USD
CY2015 esrt Repayments Of Unsecured Debt Notes Payable
RepaymentsOfUnsecuredDebtNotesPayable
0 USD
CY2013 esrt Sec Schedule Iii Real Estate Distributionof Real Estateto Prior Owners
SECScheduleIIIRealEstateDistributionofRealEstatetoPriorOwners
16345000 USD
CY2014 esrt Sec Schedule Iii Real Estate Distributionof Real Estateto Prior Owners
SECScheduleIIIRealEstateDistributionofRealEstatetoPriorOwners
0 USD
CY2015 esrt Sec Schedule Iii Real Estate Distributionof Real Estateto Prior Owners
SECScheduleIIIRealEstateDistributionofRealEstatetoPriorOwners
0 USD
CY2015 esrt Sharebased Compensation Arrangementby Sharebased Payment Award Equity Instrumentotherthan Options Forfeitures Rate
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityInstrumentotherthanOptionsForfeituresRate
0.05
CY2015 esrt Sharebased Compensation Arrangementby Sharebased Payment Award Equity Instruments Otherthan Options Grantedin Period Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityInstrumentsOtherthanOptionsGrantedinPeriodFairValue
100000 USD
CY2013Q4 esrt Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Expected Volatility Rate Look Back Period
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateLookBackPeriod
P6Y
CY2013Q4 esrt Sharebased Payment Arrangementby Sharebased Payment Award Equity Otherthan Options Vesting Threshold Ageof Grantee
SharebasedPaymentArrangementbySharebasedPaymentAwardEquityOtherthanOptionsVestingThresholdAgeofGrantee
P60Y
CY2015Q4 esrt Unfunded Capital Expenditures
UnfundedCapitalExpenditures
51200000 USD
CY2014Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
23745000 USD
CY2015Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
18782000 USD
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
68488000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
83352000 USD
CY2014Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
4336000 USD
CY2015Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
7972000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
13204000 USD
CY2013 us-gaap Advertising Expense
AdvertisingExpense
4200000 USD
CY2014 us-gaap Advertising Expense
AdvertisingExpense
10000000 USD
CY2015 us-gaap Advertising Expense
AdvertisingExpense
8700000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1427000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2792000 USD
CY2013Q4 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-1911000 USD
CY2013 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-1900000 USD
CY2014 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-14095000 USD
CY2014 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-14100000 USD
CY2015 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-19353000 USD
CY2015 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-19400000 USD
CY2013 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
10600000 USD
CY2014 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
21900000 USD
CY2015 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
25400000 USD
CY2013 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
12700000 USD
CY2014 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7600000 USD
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6100000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500828 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
631251 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
706865 shares
CY2015Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
10100000 sqft
CY2013Q4 us-gaap Assets
Assets
2459862000 USD
CY2014Q4 us-gaap Assets
Assets
3283497000 USD
CY2015Q4 us-gaap Assets
Assets
3300650000 USD
CY2013Q4 us-gaap Assets
Assets
1033918000 USD
CY2014Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
30946000 USD
CY2015Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
59119000 USD
CY2014Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
169805000 USD
CY2015Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
163290000 USD
CY2014Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
138859000 USD
CY2015Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
104171000 USD
CY2013Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
33500000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2013Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
138140000 USD
CY2014 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3382000 USD
CY2015 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
193000 USD
CY2014Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
733600000 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
565916000 USD
CY2013Q4 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
322563000 USD
CY2014 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
CY2015 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60743000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45732000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46685000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
116960000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-56217000 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-15011000 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
953000 USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.0795
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.085
CY2015Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
193431000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
70210000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
78006000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
19821000 USD
CY2013Q4 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
5468000 USD
CY2014 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
38596000 USD
CY2015 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
3222000 USD
us-gaap Construction Revenue
ConstructionRevenue
18636000 USD
CY2013Q4 us-gaap Construction Revenue
ConstructionRevenue
5265000 USD
CY2014 us-gaap Construction Revenue
ConstructionRevenue
38648000 USD
CY2015 us-gaap Construction Revenue
ConstructionRevenue
1981000 USD
CY2013Q4 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2014 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
40611000 USD
CY2015 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
62003000 USD
CY2014Q4 us-gaap Convertible Debt
ConvertibleDebt
234980000 USD
CY2015Q4 us-gaap Convertible Debt
ConvertibleDebt
587018000 USD
CY2013Q4 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-844000 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
3253000 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2714000 USD
CY2013Q4 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1125000 USD
CY2014 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5045000 USD
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4216000 USD
CY2013Q4 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-281000 USD
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1792000 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1502000 USD
CY2014Q4 us-gaap Deferred Costs
DeferredCosts
357462000 USD
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
310679000 USD
CY2014Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
357462000 USD
CY2015Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
310679000 USD
CY2014Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
100653000 USD
CY2015Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
121864000 USD
CY2013Q4 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-247000 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-169000 USD
CY2014Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
17334000 USD
CY2015Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
20882000 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12998000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12910000 USD
CY2013Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-390000 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-267000 USD
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2014Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
102104000 USD
CY2015Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
122048000 USD
CY2014Q4 us-gaap Deferred Revenue
DeferredRevenue
4500000 USD
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
171474000 USD
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27375000 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
145431000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
171474000 USD
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2015Q4 us-gaap Deferred Revenue
DeferredRevenue
5100000 USD
CY2013Q4 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-143000 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-98000 USD
CY2013Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1125000 USD
CY2014Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
390000 USD
CY2015Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
267000 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1125000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
390000 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
267000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1125000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
390000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
267000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
38963000 USD
CY2013Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27375000 USD
CY2014 us-gaap Depreciation And Amortization
DepreciationAndAmortization
145431000 USD
CY2015Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1922000 USD
CY2014Q4 us-gaap Development In Process
DevelopmentInProcess
6986000 USD
CY2015Q4 us-gaap Development In Process
DevelopmentInProcess
7498000 USD
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
3755000 USD
CY2015Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1903000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.79
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2013Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.79
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.05
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.27
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2015Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.07
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.29
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.453
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.443
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.447
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014Q4 us-gaap Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
5029000 USD
CY2015Q4 us-gaap Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
13025000 USD
CY2014Q4 us-gaap Ground Leases Gross
GroundLeasesGross
396916000 USD
CY2015Q4 us-gaap Ground Leases Gross
GroundLeasesGross
396916000 USD
CY2013Q4 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2014Q4 us-gaap Ground Leases Net
GroundLeasesNet
391887000 USD
CY2015Q4 us-gaap Ground Leases Net
GroundLeasesNet
383891000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
192306000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
74865000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83877000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
14875000 USD
CY2013Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1125000 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4655000 USD
CY2014 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2015 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
54264000 USD
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
220324000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
88304000 USD
CY2015Q4 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
120000000 shares
CY2014Q4 us-gaap Goodwill
Goodwill
491479000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
491479000 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3949000 USD
CY2013Q4 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-844000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3576000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3003000 USD
CY2013Q4 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-281000 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1079000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
946000 USD
CY2013Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
329000 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
3690000 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
4465000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7590000 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3135000 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4963000 USD
CY2013Q4 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
8916000 USD
CY2014 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
12132000 USD
CY2015 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
31367000 USD
CY2013Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
15120000 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13052000 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1956000 USD
CY2013Q4 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
344000 USD
CY2014 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-9345000 USD
CY2015 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
119000 USD
CY2013Q4 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-7196000 USD
CY2014 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
4987000 USD
CY2015 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-2954000 USD
us-gaap Interest Expense
InterestExpense
50660000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
13147000 USD
CY2014 us-gaap Interest Expense
InterestExpense
66456000 USD
CY2015 us-gaap Interest Expense
InterestExpense
67492000 USD
CY2013Q4 us-gaap Interest Paid
InterestPaid
12648000 USD
CY2014 us-gaap Interest Paid
InterestPaid
60621000 USD
CY2015 us-gaap Interest Paid
InterestPaid
64808000 USD
CY2014Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
5953000 USD
CY2015Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
5555000 USD
CY2014Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1931681000 USD
CY2015Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2067636000 USD
CY2014Q4 us-gaap Land
Land
201196000 USD
CY2015Q4 us-gaap Land
Land
201196000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
1902400000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1927964000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3283497000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3300650000 USD
CY2015 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.449
CY2015 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.551
CY2015Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
147600000 shares
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
35192000 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
55000000 USD
CY2013Q4 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2014 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2015 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
898998000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
747661000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
5067000 USD
CY2013Q4 us-gaap Management Fees Revenue
ManagementFeesRevenue
550000 USD
CY2014 us-gaap Management Fees Revenue
ManagementFeesRevenue
2376000 USD
CY2015 us-gaap Management Fees Revenue
ManagementFeesRevenue
2133000 USD
CY2013 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19500000 USD
CY2014 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
87700000 USD
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
91900000 USD
CY2013 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
4752000 USD
CY2014 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
10818000 USD
CY2015 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
11992000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
696017000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
145488000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-59918000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-620307000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-299057000 USD
CY2013Q4 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4 entity
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-142316000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-131927000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
138558000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
203187000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
193431000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
11231000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
25281000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
22493000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
10729000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
69734000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
7654000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
26351000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
25851000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
19136000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
78992000 USD
CY2013Q4 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
136226000 USD
CY2014 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
182851000 USD
CY2015 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2013Q4 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
4 entity
CY2015Q4 us-gaap Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
3 property
CY2015 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
41297000 USD
CY2013Q4 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
34055000 USD
CY2014 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
151048000 USD
CY2015 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
160969000 USD
us-gaap Operating Expenses
OperatingExpenses
152519000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
244693000 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
494005000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
506265000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
53553000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-117110000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
24088000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
42539000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
43412000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
31282000 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
141321000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
23757000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
45039000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45343000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
37230000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
151369000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
64320000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1518000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1518000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1518000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1518000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1518000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
56730000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
3042141000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
423874000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
284462000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
325703000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
358731000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
401147000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
1248224000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
148690000 USD
CY2013Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
79987000 USD
CY2014 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
400825000 USD
CY2015 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
447784000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1922000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2014 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2015 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1922000 USD
us-gaap Other General Expense
OtherGeneralExpense
4507000 USD
CY2013Q4 us-gaap Other General Expense
OtherGeneralExpense
0 USD
CY2014 us-gaap Other General Expense
OtherGeneralExpense
0 USD
CY2015 us-gaap Other General Expense
OtherGeneralExpense
0 USD
CY2014Q4 us-gaap Other Liabilities
OtherLiabilities
18367000 USD
CY2015Q4 us-gaap Other Liabilities
OtherLiabilities
18367000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
12407000 USD
CY2013Q4 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2210000 USD
CY2014 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
14285000 USD
CY2015 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
14048000 USD
CY2013Q4 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
0 USD
CY2014 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
0 USD
CY2015 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
0 USD
CY2012Q4 us-gaap Partners Capital
PartnersCapital
-10859000 USD
CY2013Q4 us-gaap Partners Capital
PartnersCapital
1003185000 USD
CY2014Q4 us-gaap Partners Capital
PartnersCapital
1381097000 USD
CY2015Q4 us-gaap Partners Capital
PartnersCapital
1372686000 USD
CY2013Q4 us-gaap Partners Capital
PartnersCapital
-139980000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
8223000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
155112000 USD
CY2013Q4 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
19516000 USD
CY2014 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
87721000 USD
CY2015 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
91900000 USD
CY2013Q4 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
2994000 USD
CY2014 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
3720000 USD
CY2015 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
5483000 USD
CY2013Q4 us-gaap Partners Capital Other
PartnersCapitalOther
0 USD
CY2013Q4 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
56434000 USD
CY2014 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
121287000 USD
CY2015 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
141685000 USD
CY2013Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
563529000 USD
CY2014 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2015 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2013Q4 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2014 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2015 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2013Q4 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
123147000 USD
CY2014 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
CY2015 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
CY2013Q4 us-gaap Payments Of Dividends
PaymentsOfDividends
19516000 USD
CY2014 us-gaap Payments Of Dividends
PaymentsOfDividends
87245000 USD
CY2015 us-gaap Payments Of Dividends
PaymentsOfDividends
90964000 USD
CY2013Q4 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
15381000 USD
CY2014 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4483000 USD
CY2015 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6100000 USD
CY2013Q4 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
143236000 USD
CY2014 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0 USD
CY2015 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0 USD
CY2013Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
186588000 USD
CY2015 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
55950000 USD
CY2013Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
56434000 USD
CY2014 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
497744000 USD
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
156754000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2013Q4 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2014 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
476000 USD
CY2015 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
936000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
48504000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
50460000 USD
CY2013Q4 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2014 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2015 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
992887000 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2014 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
191000000 USD
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2014 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
CY2015 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
350000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2013Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
335000000 USD
CY2014 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
435600000 USD
CY2015 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2013Q4 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
0 USD
CY2014 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
0 USD
CY2015 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
655000000 USD
us-gaap Profit Loss
ProfitLoss
-37232000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
193431000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
11231000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
25281000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
22734000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
10964000 USD
CY2014 us-gaap Profit Loss
ProfitLoss
70210000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
7888000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
26585000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
26085000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
19370000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
79928000 USD
CY2012Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
257091000 USD
CY2013Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
295351000 USD
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
377552000 USD
CY2015Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
465584000 USD
CY2013 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
11687000 USD
CY2014 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
7304000 USD
CY2015 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
20287000 USD
CY2015Q4 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
747661000 USD
CY2015Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
2067636000 USD
CY2015Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
208694000 USD
CY2015Q4 us-gaap Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
1159025000 USD
CY2015Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
918018000 USD
CY2015Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
199287000 USD
CY2013 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
11687000 USD
CY2014 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
7304000 USD
CY2015 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
20287000 USD
CY2015Q4 us-gaap Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
1964637000 USD
CY2012Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
939330000 USD
CY2013Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
1649423000 USD
CY2014Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2139863000 USD
CY2015Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2276330000 USD
CY2013 us-gaap Real Estate Improvements
RealEstateImprovements
130346000 USD
CY2014 us-gaap Real Estate Improvements
RealEstateImprovements
143315000 USD
CY2015 us-gaap Real Estate Improvements
RealEstateImprovements
156754000 USD
CY2014Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
377552000 USD
CY2015Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
465584000 USD
CY2014Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2139863000 USD
CY2015Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2276330000 USD
CY2014Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1762311000 USD
CY2015Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1810746000 USD
CY2013 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
607779000 USD
CY2014 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
354429000 USD
CY2015 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
0 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
24331000 USD
CY2013Q4 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
17191000 USD
CY2014 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
82131000 USD
CY2015 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
93165000 USD
CY2013Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10000000 USD
CY2014 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
290600000 USD
CY2015 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
470000000 USD
CY2013Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
313240000 USD
CY2014 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
348308000 USD
CY2015 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
146918000 USD
CY2013Q4 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
CY2014 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
CY2015 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
615000000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
60273000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
65880000 USD
us-gaap Revenues
Revenues
206072000 USD
CY2013Q4 us-gaap Revenues
Revenues
127583000 USD
CY2014Q1 us-gaap Revenues
Revenues
140306000 USD
CY2014Q2 us-gaap Revenues
Revenues
155168000 USD
CY2014Q3 us-gaap Revenues
Revenues
169441000 USD
CY2014Q4 us-gaap Revenues
Revenues
170411000 USD
CY2014 us-gaap Revenues
Revenues
635326000 USD
CY2015Q1 us-gaap Revenues
Revenues
151882000 USD
CY2015Q2 us-gaap Revenues
Revenues
164773000 USD
CY2015Q3 us-gaap Revenues
Revenues
175779000 USD
CY2015Q4 us-gaap Revenues
Revenues
165200000 USD
CY2015 us-gaap Revenues
Revenues
657634000 USD
CY2013 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
49947000 USD
CY2014 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
89505000 USD
CY2015 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
108319000 USD
CY2014Q4 us-gaap Secured Debt
SecuredDebt
464676000 USD
CY2015Q4 us-gaap Secured Debt
SecuredDebt
0 USD
CY2014Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
40448000 USD
CY2015Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
48890000 USD
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
39037000 USD
CY2015 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38073000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23600000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16379000 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
2994000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
3720000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
5483000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
P10Y
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
16.00
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
18.11
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
13.78
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
15.20
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
13.52
CY2013Q4 us-gaap Stock Issued1
StockIssued1
457493000 USD
CY2014 us-gaap Stock Issued1
StockIssued1
379328000 USD
CY2015 us-gaap Stock Issued1
StockIssued1
0 USD
CY2013Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
960568000 USD
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
379328000 USD
CY2013Q4 us-gaap Straight Line Rent
StraightLineRent
8932000 USD
CY2014 us-gaap Straight Line Rent
StraightLineRent
39715000 USD
CY2015 us-gaap Straight Line Rent
StraightLineRent
21220000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
21272000 USD
CY2013Q4 us-gaap Tenant Reimbursements
TenantReimbursements
15836000 USD
CY2014 us-gaap Tenant Reimbursements
TenantReimbursements
67651000 USD
CY2015 us-gaap Tenant Reimbursements
TenantReimbursements
79516000 USD
CY2013Q4 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
804000 USD
CY2014 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
482000 USD
CY2015 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
550000 USD
CY2015Q4 us-gaap Units Of Partnership Interest Amount
UnitsOfPartnershipInterestAmount
267600000 shares
CY2014Q4 us-gaap Unsecured Debt
UnsecuredDebt
0 USD
CY2015Q4 us-gaap Unsecured Debt
UnsecuredDebt
262545000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
244420000 shares
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
254506000 shares
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
265914000 shares
CY2013Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
244420000 shares
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
254506000 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
265914000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
244420000 shares
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
254506000 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
265914000 shares
CY2015 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassification</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year balances have been reclassified to conform to our current year presentation primarily in order to include acquired lease intangibles, net as part of deferred costs, net, to present ground rent expense and income tax expense accounts separately and to reclassify acquisition expenses from other expenses to operating expenses.</font></div></div>
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Estimates </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties and other long-lived assets, estimate of percentage of completion on construction contracts, valuation of the allowance for doubtful accounts, and valuation of senior unsecured notes and equity based compensation. These estimates are prepared using management&#8217;s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001628280-16-011762-index-headers.html Edgar Link pending
0001628280-16-011762-index.html Edgar Link pending
0001628280-16-011762.txt Edgar Link pending
0001628280-16-011762-xbrl.zip Edgar Link pending
esrop12-31x1510xk.htm Edgar Link pending
esrt-20151231.xml Edgar Link completed
esrt-20151231.xsd Edgar Link pending
esrt-20151231_cal.xml Edgar Link unprocessable
esrt-20151231_def.xml Edgar Link unprocessable
esrt-20151231_lab.xml Edgar Link unprocessable
esrt-20151231_pre.xml Edgar Link unprocessable
exhibit211listofsubsidiari.htm Edgar Link pending
exhibit231consentesrop12-3.htm Edgar Link pending
exhibit311esrop12-31x15.htm Edgar Link pending
exhibit312esrop12-31x15.htm Edgar Link pending
exhibit321esrop12-31x15.htm Edgar Link pending
exhibit322esrop12-31x15.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending