2016 Q4 Form 10-K Financial Statement

#000162828018002433 Filed on February 28, 2018

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q4 2015 Q3
Revenue $178.8M $165.2M $175.8M
YoY Change 8.24% -3.06% 3.74%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $10.18M
YoY Change 1.1%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $130.4M
YoY Change 3.5%
Operating Profit $52.20M $37.23M $45.34M
YoY Change 40.2% 19.01% 4.45%
Interest Expense $16.68M
YoY Change -5.62%
% of Operating Profit 36.79%
Other Income/Expense, Net
YoY Change
Pretax Income $28.66M
YoY Change 11.36%
Income Tax $2.578M
% Of Pretax Income 8.99%
Net Earnings $32.77M $19.14M $25.85M
YoY Change 71.27% 78.36% 14.93%
Net Earnings / Revenue 18.33% 11.58% 14.71%
Basic Earnings Per Share $0.10
Diluted Earnings Per Share $0.10
COMMON SHARES
Basic Shares Outstanding 265.9M shares
Diluted Shares Outstanding 265.9M shares

Balance Sheet

Concept 2016 Q4 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $554.4M $46.69M $46.39M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $491.5M $491.5M $491.5M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $3.891B $3.301B $3.309B
YoY Change 17.88% 0.52% 0.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $1.908B $1.928B $1.936B
YoY Change -1.03% 1.34% 1.43%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity $3.891B $3.301B $3.309B
YoY Change 17.88% 0.52% 0.2%

Cashflow Statement

Concept 2016 Q4 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $32.77M $19.14M $25.85M
YoY Change 71.27% 78.36% 14.93%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
834267 shares
CY2017Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
10100000 sqft
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-12-31
CY2017 dei Document Type
DocumentType
10-K
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0001553079
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
0 USD
CY2017 dei Entity Registrant Name
EntityRegistrantName
Empire State Realty OP, L.P.
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2017Q4 esrt Aboveand Below Market Lease Net
AboveandBelowMarketLeaseNet
35412000 USD
CY2017Q4 esrt Aboveand Below Market Lease Net Amortization Income Next Twelve Months
AboveandBelowMarketLeaseNetAmortizationIncomeNextTwelveMonths
6442000 USD
CY2017Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Five
AboveandBelowMarketLeaseNetAmortizationIncomeYearFive
3175000 USD
CY2017Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Four
AboveandBelowMarketLeaseNetAmortizationIncomeYearFour
2857000 USD
CY2017Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Three
AboveandBelowMarketLeaseNetAmortizationIncomeYearThree
3559000 USD
CY2017Q4 esrt Aboveand Below Market Lease Net Amortization Income Year Two
AboveandBelowMarketLeaseNetAmortizationIncomeYearTwo
6689000 USD
CY2017Q4 esrt Aboveand Below Market Lease Net Amortization Incomeafter Year Five
AboveandBelowMarketLeaseNetAmortizationIncomeafterYearFive
12690000 USD
CY2016Q4 esrt Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
134064000 USD
CY2017Q4 esrt Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
110849000 USD
CY2016Q4 esrt Accrued Liabilities Capital Expenditures
AccruedLiabilitiesCapitalExpenditures
66620000 USD
CY2017Q4 esrt Accrued Liabilities Capital Expenditures
AccruedLiabilitiesCapitalExpenditures
71769000 USD
CY2016Q4 esrt Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
195617000 USD
CY2017Q4 esrt Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
215102000 USD
CY2016Q4 esrt Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
390000 USD
CY2017Q4 esrt Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
185000 USD
CY2015 esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
7996000 USD
CY2016 esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
7831000 USD
CY2017 esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
7831000 USD
CY2015 esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
51315000 USD
CY2016 esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
66620000 USD
CY2017 esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
71769000 USD
CY2016Q4 esrt Deferred Costs Gross
DeferredCostsGross
468208000 USD
CY2017Q4 esrt Deferred Costs Gross
DeferredCostsGross
469530000 USD
CY2017Q4 esrt Deferred Costs Leasing Internal Costs Gross
DeferredCostsLeasingInternalCostsGross
2600000 USD
CY2016Q4 esrt Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
32212000 USD
CY2017Q4 esrt Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
40907000 USD
CY2015Q4 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
1922000 USD
CY2016Q4 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
5591000 USD
CY2017Q4 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
436000 USD
CY2015Q4 esrt Derivative Financial Instruments Includedin Prepaid Expensesand Other Assets
DerivativeFinancialInstrumentsIncludedinPrepaidExpensesandOtherAssets
0 USD
CY2016Q4 esrt Derivative Financial Instruments Includedin Prepaid Expensesand Other Assets
DerivativeFinancialInstrumentsIncludedinPrepaidExpensesandOtherAssets
614000 USD
CY2017Q4 esrt Derivative Financial Instruments Includedin Prepaid Expensesand Other Assets
DerivativeFinancialInstrumentsIncludedinPrepaidExpensesandOtherAssets
0 USD
CY2015 esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
512000 USD
CY2016 esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
453000 USD
CY2017 esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
34000 USD
CY2015 esrt Ground Rent Expense
GroundRentExpense
9326000 USD
CY2016 esrt Ground Rent Expense
GroundRentExpense
9326000 USD
CY2017Q4 esrt Percentageof Dividendson Common Stock Received In Periods After Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedInPeriodsAfterPerformanceCriteriaMetforLTIPUnits
1
CY2016Q4 esrt Percentageof Dividendson Common Stock Received Until Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedUntilPerformanceCriteriaMetforLTIPUnits
0.1
CY2017Q4 esrt Percentageof Dividendson Common Stock Received Until Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedUntilPerformanceCriteriaMetforLTIPUnits
0.1
CY2016Q4 esrt Private Perpetual Preferred Units Issued Shares
PrivatePerpetualPreferredUnitsIssuedShares
1560360 shares
CY2017 esrt Ground Rent Expense
GroundRentExpense
9326000 USD
CY2015 esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
-2674000 USD
CY2016 esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
2939000 USD
CY2017 esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
-25104000 USD
CY2015 esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
3512000 USD
CY2016 esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
824000 USD
CY2017 esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
8695000 USD
CY2015 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2016 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2017 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2015 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2016 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2017 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2015 esrt Lease Cancellation Fees
LeaseCancellationFees
2000000 USD
CY2016 esrt Lease Cancellation Fees
LeaseCancellationFees
7700000 USD
CY2017 esrt Lease Cancellation Fees
LeaseCancellationFees
13600000 USD
CY2015 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
78442000 USD
CY2016 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
105567000 USD
CY2017 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
116557000 USD
CY2017Q4 esrt Numberof Directors General Partnerin Investment Fund Owning More Than10 Economicand Voting Interestin Tenant
NumberofDirectorsGeneralPartnerinInvestmentFundOwningMoreThan10EconomicandVotingInterestinTenant
1 director
CY2017Q4 esrt Numberof Entitiestobe Treatedas Taxable Reit Subsidiary
NumberofEntitiestobeTreatedasTaxableREITSubsidiary
2 entity
CY2015 esrt Observatory Expense
ObservatoryExpense
32174000 USD
CY2016 esrt Observatory Expense
ObservatoryExpense
29833000 USD
CY2017 esrt Observatory Expense
ObservatoryExpense
30275000 USD
CY2015 esrt Observatory Revenue
ObservatoryRevenue
112172000 USD
CY2016 esrt Observatory Revenue
ObservatoryRevenue
124814000 USD
CY2017 esrt Observatory Revenue
ObservatoryRevenue
127118000 USD
CY2015 esrt Payments For Derivative Instrument Operating Activities
PaymentsForDerivativeInstrumentOperatingActivities
0 USD
CY2016 esrt Payments For Derivative Instrument Operating Activities
PaymentsForDerivativeInstrumentOperatingActivities
0 USD
CY2017 esrt Payments For Derivative Instrument Operating Activities
PaymentsForDerivativeInstrumentOperatingActivities
15695000 USD
CY2015 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
936000 USD
CY2016 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
936000 USD
CY2017 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
936000 USD
CY2016Q4 esrt Percentageof Dividendson Common Stock Received After Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedAfterPerformanceCriteriaMetforLTIPUnits
0.9
CY2017Q4 esrt Percentageof Dividendson Common Stock Received After Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedAfterPerformanceCriteriaMetforLTIPUnits
0.9
CY2016Q4 esrt Percentageof Dividendson Common Stock Received In Periods After Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedInPeriodsAfterPerformanceCriteriaMetforLTIPUnits
1
CY2017Q4 esrt Private Perpetual Preferred Units Issued Shares
PrivatePerpetualPreferredUnitsIssuedShares
1560360 shares
CY2016Q4 esrt Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
8004000 USD
CY2017Q4 esrt Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
8004000 USD
CY2016Q4 esrt Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
16.62
CY2017Q4 esrt Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
16.62
CY2016Q4 esrt Private Perpetual Preferred Units Outstanding Shares
PrivatePerpetualPreferredUnitsOutstandingShares
1560360 shares
CY2017Q4 esrt Private Perpetual Preferred Units Outstanding Shares
PrivatePerpetualPreferredUnitsOutstandingShares
1560360 shares
CY2015 esrt Proceeds From Unsecured Debt Revolving Credit Facility
ProceedsFromUnsecuredDebtRevolvingCreditFacility
655000000 USD
CY2017 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
24100000 USD
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6100000 USD
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5000000 USD
CY2016 esrt Proceeds From Unsecured Debt Revolving Credit Facility
ProceedsFromUnsecuredDebtRevolvingCreditFacility
50000000 USD
CY2017 esrt Proceeds From Unsecured Debt Revolving Credit Facility
ProceedsFromUnsecuredDebtRevolvingCreditFacility
0 USD
CY2015 esrt Proceeds From Unsecured Debt Revolving Credit Facility And Term Loan
ProceedsFromUnsecuredDebtRevolvingCreditFacilityAndTermLoan
0 USD
CY2016 esrt Proceeds From Unsecured Debt Revolving Credit Facility And Term Loan
ProceedsFromUnsecuredDebtRevolvingCreditFacilityAndTermLoan
0 USD
CY2017 esrt Proceeds From Unsecured Debt Revolving Credit Facility And Term Loan
ProceedsFromUnsecuredDebtRevolvingCreditFacilityAndTermLoan
265000000 USD
CY2015 esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
265000000 USD
CY2016 esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
0 USD
CY2017 esrt Proceedsfrom Unsecured Debt Term Loan
ProceedsfromUnsecuredDebtTermLoan
0 USD
CY2015 esrt Repayments From Unsecured Debt Term Loan
RepaymentsFromUnsecuredDebtTermLoan
0 USD
CY2016 esrt Repayments From Unsecured Debt Term Loan
RepaymentsFromUnsecuredDebtTermLoan
0 USD
CY2017 esrt Repayments From Unsecured Debt Term Loan
RepaymentsFromUnsecuredDebtTermLoan
265000000 USD
CY2017 esrt Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Expected Volatility Rate Look Back Period
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateLookBackPeriod
P6Y
CY2017 esrt Sharebased Payment Arrangementby Sharebased Payment Award Equity Otherthan Options Vesting Threshold Ageof Grantee
SharebasedPaymentArrangementbySharebasedPaymentAwardEquityOtherthanOptionsVestingThresholdAgeofGrantee
P60Y
CY2017 esrt Tax Cutsand Jobs Actof2017 Change In Tax Rate Deferred Tax Asset Income Tax Expense Benefit
TaxCutsandJobsActof2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpenseBenefit
400000 USD
CY2017 esrt Tax Cutsand Jobs Actof2017 Income Tax Expense Benefit
TaxCutsandJobsActof2017IncomeTaxExpenseBenefit
400000 USD
CY2017Q4 esrt Unfunded Capital Expenditures
UnfundedCapitalExpenditures
78200000 USD
CY2016Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
22542000 USD
CY2017Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
28329000 USD
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
36246000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
32509000 USD
CY2016Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
12241000 USD
CY2017Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
7039000 USD
CY2015 us-gaap Advertising Expense
AdvertisingExpense
8700000 USD
CY2016 us-gaap Advertising Expense
AdvertisingExpense
9400000 USD
CY2017 us-gaap Advertising Expense
AdvertisingExpense
7600000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3333000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1422000 USD
CY2015 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-19353000 USD
CY2015 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-19400000 USD
CY2016 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-8795000 USD
CY2016 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-8800000 USD
CY2017 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-5700000 USD
CY2017 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-5721000 USD
CY2015 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
25400000 USD
CY2016 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
24200000 USD
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4700000 USD
CY2015 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1698000 USD
CY2016 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
739000 USD
CY2017 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1039000 USD
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
706865 shares
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800746 shares
CY2016Q4 us-gaap Convertible Debt
ConvertibleDebt
590388000 USD
CY2017Q4 us-gaap Convertible Debt
ConvertibleDebt
707895000 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2714000 USD
CY2015Q4 us-gaap Assets
Assets
3300650000 USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
78006000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
104196000 USD
CY2016Q4 us-gaap Assets
Assets
3890953000 USD
CY2017Q4 us-gaap Assets
Assets
3931347000 USD
CY2016Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
52726000 USD
CY2017Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
65979000 USD
CY2016Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
135026000 USD
CY2017Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
132026000 USD
CY2016Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
82300000 USD
CY2017Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
66047000 USD
CY2015 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
193000 USD
CY2016 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
98000 USD
CY2017 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45732000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46685000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
554371000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
464344000 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
953000 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
507686000 USD
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-90027000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2015Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2015Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2016Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.085
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2016Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2016Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.105
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
107737000 USD
CY2015 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
3222000 USD
CY2016 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
0 USD
CY2017 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
0 USD
CY2015 us-gaap Construction Revenue
ConstructionRevenue
1981000 USD
CY2016 us-gaap Construction Revenue
ConstructionRevenue
0 USD
CY2017 us-gaap Construction Revenue
ConstructionRevenue
0 USD
CY2015 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
62003000 USD
CY2016 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
23678000 USD
CY2017 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
23435000 USD
CY2017Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
448000 USD
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
3632000 USD
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
3923000 USD
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4216000 USD
CY2016Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
198000 USD
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5687000 USD
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
6227000 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1502000 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2055000 USD
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2304000 USD
CY2016Q4 us-gaap Deferred Costs
DeferredCosts
272591000 USD
CY2017Q4 us-gaap Deferred Costs
DeferredCosts
254428000 USD
CY2016Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
277081000 USD
CY2017Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
262701000 USD
CY2016Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
140325000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
164751000 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-169000 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
291000 USD
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
446000 USD
CY2016Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
23145000 USD
CY2017Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
24446000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
10904000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
17407000 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-267000 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
459000 USD
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
446000 USD
CY2016Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
152074000 USD
CY2017Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
178629000 USD
CY2016Q4 us-gaap Deferred Revenue
DeferredRevenue
4100000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
4100000 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-98000 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
168000 USD
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
267000 USD
CY2017Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
1395000 USD
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
171474000 USD
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
155211000 USD
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
160710000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
171474000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
155211000 USD
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
160710000 USD
CY2017 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimate Of Time To Transfer1
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimateOfTimeToTransfer1
P10Y
CY2017 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-1500000 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
5591000 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
436000 USD
CY2016Q4 us-gaap Development In Process
DevelopmentInProcess
7951000 USD
CY2017Q4 us-gaap Development In Process
DevelopmentInProcess
7986000 USD
CY2016Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1010000 USD
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-552000 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2157000 USD
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2015Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.07
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.29
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
CY2016Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.11
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.38
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.11
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.39
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.447
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.448
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.485
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
CY2016 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
CY2017 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-289000 USD
CY2015 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1749000 USD
CY2017Q4 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
161500000 shares
CY2016Q4 us-gaap Goodwill
Goodwill
491479000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
491479000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
491500000 USD
CY2016Q4 us-gaap Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
20856000 USD
CY2017Q4 us-gaap Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
28687000 USD
CY2016Q4 us-gaap Ground Leases Gross
GroundLeasesGross
396916000 USD
CY2017Q4 us-gaap Ground Leases Gross
GroundLeasesGross
396916000 USD
CY2016Q4 us-gaap Ground Leases Net
GroundLeasesNet
376060000 USD
CY2017Q4 us-gaap Ground Leases Net
GroundLeasesNet
368229000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
83877000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
113396000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
124926000 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3949000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6146000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6673000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
446000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3003000 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
4629000 USD
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
4684000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
946000 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1517000 USD
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1543000 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
4465000 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
6238000 USD
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
5783000 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4963000 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3760000 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5787000 USD
CY2015 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
31367000 USD
CY2016 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
22622000 USD
CY2017 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
31743000 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1956000 USD
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3289000 USD
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7893000 USD
CY2015 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
119000 USD
CY2016 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-538000 USD
CY2017 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1592000 USD
CY2015 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-2954000 USD
CY2016 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-2121000 USD
CY2017 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
2843000 USD
CY2015 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2016 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
266000 shares
CY2017 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
819000 shares
CY2015 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
454000 shares
CY2017 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
775000 shares
CY2015 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2016 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2017 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
500000 USD
CY2015 us-gaap Interest Expense
InterestExpense
65743000 USD
CY2016 us-gaap Interest Expense
InterestExpense
70595000 USD
CY2017 us-gaap Interest Expense
InterestExpense
68473000 USD
CY2015 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
0 USD
CY2016 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
0 USD
CY2017 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
459000 USD
CY2015 us-gaap Interest Paid Net
InterestPaidNet
64808000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
69062000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
66911000 USD
CY2016Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
6230000 USD
CY2017Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
5687000 USD
CY2016Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2249482000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2458473000 USD
CY2016Q4 us-gaap Land
Land
201196000 USD
CY2017Q4 us-gaap Land
Land
201196000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
1908090000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
1953610000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3890953000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3931347000 USD
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.538
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.462
CY2017Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
138900000 shares
CY2016Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
759016000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
717164000 USD
CY2015 us-gaap Management Fees Revenue
ManagementFeesRevenue
2133000 USD
CY2016 us-gaap Management Fees Revenue
ManagementFeesRevenue
1766000 USD
CY2017 us-gaap Management Fees Revenue
ManagementFeesRevenue
1400000 USD
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
91900000 USD
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
115000000 USD
CY2017 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
127000000 USD
CY2015 us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
11992000 USD
CY2016 us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
11977000 USD
CY2017 us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
12442000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-59918000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
470941000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56877000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-142316000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-181838000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-224605000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
203187000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
218583000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
191455000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
7654000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
26351000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
25851000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
19136000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
78992000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
16471000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
24406000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
32663000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
32774000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
106314000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
18911000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
31125000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
35255000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
184543000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
32026000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
117317000 USD
CY2017Q4 us-gaap Number Of Properties Subject To Ground Leases
NumberOfPropertiesSubjectToGroundLeases
3 property
CY2017 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2015 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
158638000 USD
CY2016 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
153850000 USD
CY2017 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
163531000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
506265000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
493457000 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
516623000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
23757000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
45039000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45343000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
37230000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
151369000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
34114000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
44192000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
53586000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
52651000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
36666000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
51434000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
56781000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
50964000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
195845000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
61284000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
61300000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1518000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1518000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1518000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1518000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1518000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
53694000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
3710408000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
463110000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
351431000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
381394000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
413745000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
451161000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
1649567000 USD
CY2015 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
447784000 USD
CY2016 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
460653000 USD
CY2017 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
483944000 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1922000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3054000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10516000 USD
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2016 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2017 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1142000 USD
CY2015 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1922000 USD
CY2016 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3054000 USD
CY2017 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-11658000 USD
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
18367000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
0 USD
CY2015 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
14048000 USD
CY2016 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
17308000 USD
CY2017 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
26327000 USD
CY2014Q4 us-gaap Partners Capital
PartnersCapital
1381097000 USD
CY2015Q4 us-gaap Partners Capital
PartnersCapital
1372686000 USD
CY2016Q4 us-gaap Partners Capital
PartnersCapital
1982863000 USD
CY2017Q4 us-gaap Partners Capital
PartnersCapital
1977737000 USD
CY2015 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
91900000 USD
CY2016 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
114954000 USD
CY2017 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
126963000 USD
CY2015 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
5483000 USD
CY2016 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
9729000 USD
CY2017 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
14100000 USD
CY2015 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
141685000 USD
CY2016 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2017 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
115000000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
7888000 USD
CY2016 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
181923000 USD
CY2017 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
315000000 USD
CY2015 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
350000000 USD
CY2017 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
222979000 USD
CY2015 us-gaap Payments Of Dividends
PaymentsOfDividends
90964000 USD
CY2016 us-gaap Payments Of Dividends
PaymentsOfDividends
114018000 USD
CY2017 us-gaap Payments Of Dividends
PaymentsOfDividends
126027000 USD
CY2015 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6100000 USD
CY2016 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3006000 USD
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13299000 USD
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
156754000 USD
CY2016 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
197680000 USD
CY2017 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
228162000 USD
CY2015 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
936000 USD
CY2016 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
936000 USD
CY2017 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
936000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
53749000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
61028000 USD
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
621800000 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
611206000 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2016 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50000000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
26585000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
26085000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
19370000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
79928000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
16705000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
24640000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
32897000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
33008000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
107250000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
19145000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
31359000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
35489000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
32260000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
118253000 USD
CY2014Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
377552000 USD
CY2015Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
465584000 USD
CY2016Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
556546000 USD
CY2017Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
656900000 USD
CY2016 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
15381000 USD
CY2017 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
19136000 USD
CY2015 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
20287000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
717164000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
2458473000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
209182000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
1550350000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
918018000 USD
CY2017Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
199287000 USD
CY2015 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
20287000 USD
CY2016 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
15381000 USD
CY2017 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
19136000 USD
CY2017Q4 us-gaap Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
2305283000 USD
CY2014Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2139863000 USD
CY2015Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2276330000 USD
CY2016Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2458629000 USD
CY2017Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2667655000 USD
CY2015 us-gaap Real Estate Improvements
RealEstateImprovements
156754000 USD
CY2016 us-gaap Real Estate Improvements
RealEstateImprovements
197680000 USD
CY2017 us-gaap Real Estate Improvements
RealEstateImprovements
228162000 USD
CY2016Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
556546000 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
656900000 USD
CY2016Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2458629000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2667655000 USD
CY2016Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1902083000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2010755000 USD
CY2015 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
0 USD
CY2016 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
0 USD
CY2017 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
0 USD
CY2015 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
93165000 USD
CY2016 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
96061000 USD
CY2017 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
102466000 USD
CY2015 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
470000000 USD
CY2016 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2017 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2015 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
146918000 USD
CY2016 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
32305000 USD
CY2017 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
346615000 USD
CY2015 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
615000000 USD
CY2016 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
90000000 USD
CY2017 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
61514000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
65853000 USD
CY2015Q1 us-gaap Revenues
Revenues
151882000 USD
CY2015Q2 us-gaap Revenues
Revenues
164773000 USD
CY2015Q3 us-gaap Revenues
Revenues
175779000 USD
CY2015Q4 us-gaap Revenues
Revenues
165200000 USD
CY2015 us-gaap Revenues
Revenues
657634000 USD
CY2016Q1 us-gaap Revenues
Revenues
157074000 USD
CY2016Q2 us-gaap Revenues
Revenues
165815000 USD
CY2016Q3 us-gaap Revenues
Revenues
175848000 USD
CY2016Q4 us-gaap Revenues
Revenues
179263000 USD
CY2017Q3 us-gaap Revenues
Revenues
187320000 USD
CY2016 us-gaap Revenues
Revenues
678000000 USD
CY2017Q1 us-gaap Revenues
Revenues
164954000 USD
CY2017Q2 us-gaap Revenues
Revenues
177124000 USD
CY2017Q4 us-gaap Revenues
Revenues
183070000 USD
CY2017 us-gaap Revenues
Revenues
712468000 USD
CY2015 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
108319000 USD
CY2016 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
106343000 USD
CY2017 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
119490000 USD
CY2016Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
47183000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
47086000 USD
CY2015 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38073000 USD
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49078000 USD
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
50315000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
5483000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
9729000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
14100000 USD
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
P10Y
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
5.36
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.77
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
10.01
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
11.20
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
11.97
CY2015 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2016 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2017 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
611206000 USD
CY2015 us-gaap Straight Line Rent
StraightLineRent
21220000 USD
CY2016 us-gaap Straight Line Rent
StraightLineRent
30147000 USD
CY2017 us-gaap Straight Line Rent
StraightLineRent
26544000 USD
CY2015 us-gaap Tenant Reimbursements
TenantReimbursements
79516000 USD
CY2016 us-gaap Tenant Reimbursements
TenantReimbursements
73459000 USD
CY2017 us-gaap Tenant Reimbursements
TenantReimbursements
73679000 USD
CY2015 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
550000 USD
CY2016 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
747000 USD
CY2017 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
760000 USD
CY2017Q4 us-gaap Units Of Partnership Interest Amount
UnitsOfPartnershipInterestAmount
300400000 shares
CY2016Q4 us-gaap Unsecured Debt
UnsecuredDebt
262927000 USD
CY2017Q4 us-gaap Unsecured Debt
UnsecuredDebt
263662000 USD
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
265914000 shares
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
277568000 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
298049000 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
265914000 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
276848000 shares
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
296455000 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
265914000 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
276848000 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
296455000 shares
CY2017 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassification</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year balances have been reclassified to conform to our current year presentation. The 2016 and 2015 balance of interest expense relating to loss on early extinguishment of debt has been reclassified and presented separately on the consolidated statements of income. </font></div></div>
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Estimates </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties and other long-lived assets, estimate of tenant expense reimbursements, estimate of percentage of completion on construction contracts, valuation of the allowance for doubtful accounts, and valuation of derivative instruments, senior unsecured notes, mortgage notes payable, unsecured notes, unsecured revolving credit and term loan facilities, and equity based compensation. These estimates are prepared using management&#8217;s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001628280-18-002433-index-headers.html Edgar Link pending
0001628280-18-002433-index.html Edgar Link pending
0001628280-18-002433.txt Edgar Link pending
0001628280-18-002433-xbrl.zip Edgar Link pending
esrop12-31x1710xk.htm Edgar Link pending
esrt-20171231.xml Edgar Link completed
esrt-20171231.xsd Edgar Link pending
esrt-20171231_cal.xml Edgar Link unprocessable
esrt-20171231_def.xml Edgar Link unprocessable
esrt-20171231_lab.xml Edgar Link unprocessable
esrt-20171231_pre.xml Edgar Link unprocessable
exhibit1022formofesrtindep.htm Edgar Link pending
exhibit211listofsubsidiari.htm Edgar Link pending
exhibit231consentesrop12-3.htm Edgar Link pending
exhibit311esrop12-31x17.htm Edgar Link pending
exhibit312esrop12-31x17.htm Edgar Link pending
exhibit321esrop12-31x17.htm Edgar Link pending
exhibit322esrop12-31x17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending