2016 Q3 Form 10-Q Financial Statement

#000162828016020986 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $175.7M $175.8M
YoY Change -0.04% 3.74%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $11.80M $10.18M
YoY Change 15.87% 1.1%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $122.3M $130.4M
YoY Change -6.27% 3.5%
Operating Profit $53.44M $45.34M
YoY Change 17.86% 4.45%
Interest Expense $17.94M $16.68M
YoY Change 7.55% -5.62%
% of Operating Profit 33.57% 36.79%
Other Income/Expense, Net
YoY Change
Pretax Income $35.65M $28.66M
YoY Change 24.37% 11.36%
Income Tax $2.750M $2.578M
% Of Pretax Income 7.71% 8.99%
Net Earnings $32.66M $25.85M
YoY Change 26.35% 14.93%
Net Earnings / Revenue 18.59% 14.71%
Basic Earnings Per Share $0.12 $0.10
Diluted Earnings Per Share $0.12 $0.10
COMMON SHARES
Basic Shares Outstanding 278.7M shares 265.9M shares
Diluted Shares Outstanding 280.6M shares 265.9M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $594.3M $46.39M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $491.5M $491.5M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $3.883B $3.309B
YoY Change 17.34% 0.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $1.930B $1.936B
YoY Change -0.33% 1.43%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity $3.883B $3.309B
YoY Change 17.34% 0.2%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $32.66M $25.85M
YoY Change 26.35% 14.93%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $621.8M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Requisite Service Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardRequisiteServicePeriod1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
17.97
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
9.58
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5000000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001553079
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Empire State Realty OP, L.P.
CY2015Q4 esrt Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
111099000 USD
CY2016Q3 esrt Accounts Payableand Accrued Expenses
AccountsPayableandAccruedExpenses
154573000 USD
CY2015Q4 esrt Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
178767000 USD
CY2016Q3 esrt Accumulated Amortization Deferred Costs
AccumulatedAmortizationDeferredCosts
190773000 USD
CY2015Q4 esrt Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
245000 USD
CY2016Q3 esrt Allowancefor Deferred Rent Receivables
AllowanceforDeferredRentReceivables
228000 USD
esrt Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
1626000 USD
esrt Amortizationof Financing Costsand Debt Premium
AmortizationofFinancingCostsandDebtPremium
516000 USD
esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
5873000 USD
esrt Amortizationofbelow Market Ground Lease
AmortizationofbelowMarketGroundLease
5873000 USD
esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
47029000 USD
esrt Commercial Real Estate Incurredbut Notyet Paid
CommercialRealEstateIncurredbutNotyetPaid
71444000 USD
CY2015Q4 esrt Deferred Costs Gross
DeferredCostsGross
489446000 USD
CY2016Q3 esrt Deferred Costs Gross
DeferredCostsGross
473337000 USD
CY2015Q4 esrt Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
31388000 USD
CY2016Q3 esrt Deferred Revenueand Other Liabilities
DeferredRevenueandOtherLiabilities
24176000 USD
CY2015Q3 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
4384000 USD
CY2016Q3 esrt Derivative Financial Instruments Includedin Accounts Payableand Accrued Expense
DerivativeFinancialInstrumentsIncludedinAccountsPayableandAccruedExpense
31227000 USD
esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
493000 USD
esrt Development Costs Investing Activity
DevelopmentCostsInvestingActivity
450000 USD
CY2015Q3 esrt Ground Rent Expense
GroundRentExpense
2331000 USD
esrt Ground Rent Expense
GroundRentExpense
6994000 USD
CY2016Q3 esrt Ground Rent Expense
GroundRentExpense
2331000 USD
esrt Ground Rent Expense
GroundRentExpense
6994000 USD
esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
-4107000 USD
esrt Increase Decreasein Accounts Payableand Accrued Expenses
IncreaseDecreaseinAccountsPayableandAccruedExpenses
-6671000 USD
esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
10190000 USD
esrt Increase Decreasein Deferred Revenueand Other Liabilities
IncreaseDecreaseinDeferredRevenueandOtherLiabilities
-7213000 USD
CY2015Q3 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2016Q3 esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
esrt Intercompany Rent Expense
IntercompanyRentExpense
0 USD
CY2015Q3 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2016Q3 esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
esrt Intercompany Rental Revenue
IntercompanyRentalRevenue
0 USD
CY2015Q3 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
25690000 USD
esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
59431000 USD
CY2016Q3 esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
32438000 USD
esrt Net Income Loss Excluding Portion Attributableto Noncontrolling Interestand Participating Securities Basicand Diluted
NetIncomeLossExcludingPortionAttributabletoNoncontrollingInterestandParticipatingSecuritiesBasicandDiluted
72965000 USD
CY2013Q2 esrt Numberof Additional Investorswho Apposedthe Settlement
NumberofAdditionalInvestorswhoApposedtheSettlement
1 participant
CY2016Q3 esrt Numberof Directors General Partnerin Investment Fund Owning More Than10 Economicand Voting Interestin Tenant
NumberofDirectorsGeneralPartnerinInvestmentFundOwningMoreThan10EconomicandVotingInterestinTenant
1 director
CY2014Q1 esrt Numberof Investorswhohad Fileda Noticeof Appeal
NumberofInvestorswhohadFiledaNoticeofAppeal
1 participant
CY2015Q3 esrt Observatory Expense
ObservatoryExpense
7896000 USD
esrt Observatory Expense
ObservatoryExpense
23391000 USD
CY2016Q3 esrt Observatory Expense
ObservatoryExpense
7250000 USD
esrt Observatory Expense
ObservatoryExpense
21900000 USD
CY2015Q3 esrt Observatory Revenue
ObservatoryRevenue
35702000 USD
esrt Observatory Revenue
ObservatoryRevenue
84525000 USD
CY2016Q3 esrt Observatory Revenue
ObservatoryRevenue
38093000 USD
esrt Observatory Revenue
ObservatoryRevenue
91112000 USD
CY2015Q3 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
200000 USD
esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
700000 USD
CY2016Q3 esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
200000 USD
esrt Paymentsof Private Perpetual Preferred Units Distributions
PaymentsofPrivatePerpetualPreferredUnitsDistributions
700000 USD
CY2016Q3 esrt Percentageof Dividendson Common Stock Received After Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedAfterPerformanceCriteriaMetforLTIPUnits
0.9
CY2016Q3 esrt Percentageof Dividendson Common Stock Received In Periods After Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedInPeriodsAfterPerformanceCriteriaMetforLTIPUnits
1
CY2016Q3 esrt Percentageof Dividendson Common Stock Received Until Performance Criteria Metfor Ltip Units
PercentageofDividendsonCommonStockReceivedUntilPerformanceCriteriaMetforLTIPUnits
0.1
CY2015Q4 esrt Private Perpetual Preferred Units Issued Shares
PrivatePerpetualPreferredUnitsIssuedShares
1560360 shares
CY2016Q3 esrt Private Perpetual Preferred Units Issued Shares
PrivatePerpetualPreferredUnitsIssuedShares
1560360 shares
CY2015Q4 esrt Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
8004000 USD
CY2016Q3 esrt Private Perpetual Preferred Units Issued Value
PrivatePerpetualPreferredUnitsIssuedValue
8004000 USD
CY2015Q4 esrt Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
16.62
CY2016Q3 esrt Private Perpetual Preferred Units Liquidation Preference Per Share
PrivatePerpetualPreferredUnitsLiquidationPreferencePerShare
16.62
CY2015Q4 esrt Private Perpetual Preferred Units Outstanding Shares
PrivatePerpetualPreferredUnitsOutstandingShares
1560360 shares
CY2016Q3 esrt Private Perpetual Preferred Units Outstanding Shares
PrivatePerpetualPreferredUnitsOutstandingShares
1560360 shares
CY2015Q3 esrt Revenue Relatedto Amortizationofaboveandbelow Market Leases
RevenueRelatedtoAmortizationofaboveandbelowMarketLeases
4800000 USD
esrt Revenue Relatedto Amortizationofaboveandbelow Market Leases
RevenueRelatedtoAmortizationofaboveandbelowMarketLeases
14700000 USD
CY2016Q3 esrt Revenue Relatedto Amortizationofaboveandbelow Market Leases
RevenueRelatedtoAmortizationofaboveandbelowMarketLeases
1200000 USD
esrt Revenue Relatedto Amortizationofaboveandbelow Market Leases
RevenueRelatedtoAmortizationofaboveandbelowMarketLeases
6300000 USD
esrt Sharebased Compensation Arrangementby Sharebased Payment Award Equity Instrumentotherthan Options Forfeitures Rate
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityInstrumentotherthanOptionsForfeituresRate
0.05
esrt Sharebased Compensation Arrangementby Sharebased Payment Award Fair Value Assumptions Expected Volatility Rate Look Back Period
SharebasedCompensationArrangementbySharebasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateLookBackPeriod
P6Y
esrt Sharebased Payment Arrangementby Sharebased Payment Award Equity Otherthan Options Vesting Threshold Ageof Grantee
SharebasedPaymentArrangementbySharebasedPaymentAwardEquityOtherthanOptionsVestingThresholdAgeofGrantee
P60Y
CY2016Q3 esrt Unfunded Capital Expenditures
UnfundedCapitalExpenditures
57100000 USD
CY2015Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
18782000 USD
CY2016Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
19569000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
83352000 USD
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
99522000 USD
CY2015Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
7972000 USD
CY2016Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
10949000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2792000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4242000 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-14662000 USD
us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-6285000 USD
CY2015Q3 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
7800000 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
19200000 USD
CY2016Q3 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
6100000 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
17600000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1100000 USD
CY2016Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1300000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3700000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
802462 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
692209 shares
CY2016Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
10100000 sqft
CY2015Q3 us-gaap Assets
Assets
3308767000 USD
CY2015Q4 us-gaap Assets
Assets
3300650000 USD
CY2016Q3 us-gaap Assets
Assets
3882569000 USD
CY2015Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
59119000 USD
CY2016Q3 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
47925000 USD
CY2015Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
163290000 USD
CY2016Q3 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
135633000 USD
CY2015Q4 us-gaap Below Market Lease Net
BelowMarketLeaseNet
104171000 USD
CY2016Q3 us-gaap Below Market Lease Net
BelowMarketLeaseNet
87708000 USD
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
193000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
193000 USD
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
98000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45732000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46388000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46685000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
594297000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
656000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
547612000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.085
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.255
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.105
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.295
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
21701000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
56174000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
33827000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
44937000 USD
CY2015Q3 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
0 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
3222000 USD
CY2016Q3 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
0 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
0 USD
CY2015Q3 us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Construction Revenue
ConstructionRevenue
1981000 USD
CY2016Q3 us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
53120000 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
19941000 USD
CY2015Q4 us-gaap Convertible Debt
ConvertibleDebt
587018000 USD
CY2016Q3 us-gaap Convertible Debt
ConvertibleDebt
589546000 USD
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
310679000 USD
CY2016Q3 us-gaap Deferred Costs
DeferredCosts
282564000 USD
CY2015Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
310679000 USD
CY2016Q3 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
287591000 USD
CY2015Q4 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
121864000 USD
CY2016Q3 us-gaap Deferred Costs Leasing Gross
DeferredCostsLeasingGross
137925000 USD
CY2015Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
20882000 USD
CY2016Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
23044000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12910000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12095000 USD
CY2015Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
122048000 USD
CY2016Q3 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
143578000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
45169000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
126216000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37607000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
115382000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
126216000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
115382000 USD
CY2015Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1922000 USD
CY2016Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
31227000 USD
CY2015Q4 us-gaap Development In Process
DevelopmentInProcess
7498000 USD
CY2016Q3 us-gaap Development In Process
DevelopmentInProcess
7946000 USD
CY2015Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1903000 USD
CY2016Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1031000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.22
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.27
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2016Q3 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
154925644 shares
CY2015Q4 us-gaap Goodwill
Goodwill
491479000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
491500000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
491479000 USD
CY2015Q4 us-gaap Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
13025000 USD
CY2016Q3 us-gaap Ground Leases Accumulated Amortization
GroundLeasesAccumulatedAmortization
18898000 USD
CY2015Q4 us-gaap Ground Leases Gross
GroundLeasesGross
396916000 USD
CY2016Q3 us-gaap Ground Leases Gross
GroundLeasesGross
396916000 USD
CY2015Q4 us-gaap Ground Leases Net
GroundLeasesNet
383891000 USD
CY2016Q3 us-gaap Ground Leases Net
GroundLeasesNet
378018000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28663000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63841000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35647000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
78582000 USD
CY2015Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
5555000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2578000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3283000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2750000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4340000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3258000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3495000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8661000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
788000 USD
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
26533000 USD
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
18642000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14745000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-16775000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
672000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-558000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-5268000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-3120000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
785000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
262000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1090000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
378000 shares
CY2015Q3 us-gaap Interest Expense
InterestExpense
16680000 USD
us-gaap Interest Expense
InterestExpense
50298000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
17939000 USD
us-gaap Interest Expense
InterestExpense
53310000 USD
us-gaap Interest Paid
InterestPaid
49305000 USD
us-gaap Interest Paid
InterestPaid
53286000 USD
CY2016Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
4426000 USD
CY2015Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2067636000 USD
CY2016Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2196864000 USD
CY2015Q4 us-gaap Land
Land
201196000 USD
CY2016Q3 us-gaap Land
Land
201196000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1927964000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1929730000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3300650000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3882569000 USD
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.518
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.482
CY2016Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
144173889 shares
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
35192000 USD
CY2016Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
1658000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
747661000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
763457000 USD
CY2015Q3 us-gaap Management Fees Revenue
ManagementFeesRevenue
618000 USD
CY2016Q3 us-gaap Management Fees Revenue
ManagementFeesRevenue
404000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
1372000 USD
CY2015Q3 us-gaap Marketing Expense
MarketingExpense
600000 USD
us-gaap Marketing Expense
MarketingExpense
1700000 USD
CY2016Q3 us-gaap Marketing Expense
MarketingExpense
500000 USD
us-gaap Marketing Expense
MarketingExpense
1800000 USD
CY2015Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
22700000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
68200000 USD
CY2016Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
31400000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
82600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-53951000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
505837000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-105000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-120293000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
159607000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
162068000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25851000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
59856000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
32663000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
73540000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2015Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
41052000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
120341000 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
38585000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
115075000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
130436000 USD
us-gaap Operating Expenses
OperatingExpenses
378295000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
122262000 USD
us-gaap Operating Expenses
OperatingExpenses
366845000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45343000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
114139000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
53586000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
131892000 USD
CY2015Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
110903000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
333827000 USD
CY2016Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
115634000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
343155000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4384000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4384000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
930000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-29305000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-4384000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2015Q4 us-gaap Other Liabilities
OtherLiabilities
18367000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-4384000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
930000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-29305000 USD
CY2016Q3 us-gaap Other Liabilities
OtherLiabilities
18367000 USD
CY2015Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
5460000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
10565000 USD
CY2016Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2541000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
6748000 USD
CY2015Q4 us-gaap Partners Capital
PartnersCapital
1372686000 USD
CY2016Q3 us-gaap Partners Capital
PartnersCapital
1952839000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
83316000 USD
us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
7254000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
103835000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
120401000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
68920000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
83316000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6128000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2905000 USD
CY2015Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
40102000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
109315000 USD
CY2016Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
52828000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
140099000 USD
CY2015Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
234000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
702000 USD
CY2016Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
234000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
702000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
50460000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
33685000 USD
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
621800000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
611278000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
350000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
265000000 USD
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
0 USD
us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
615000000 USD
us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
50000000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
26085000 USD
us-gaap Profit Loss
ProfitLoss
60558000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
32897000 USD
us-gaap Profit Loss
ProfitLoss
74242000 USD
CY2015Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
465584000 USD
CY2016Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
532406000 USD
CY2015Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2276330000 USD
CY2016Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2406006000 USD
CY2015Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1810746000 USD
CY2016Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1873600000 USD
CY2015Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
23613000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
69543000 USD
CY2016Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
24691000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
71773000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
470000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
143903000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
29220000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
595000000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
90000000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
65880000 USD
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
60752000 USD
CY2015Q3 us-gaap Revenues
Revenues
175779000 USD
us-gaap Revenues
Revenues
492434000 USD
CY2016Q3 us-gaap Revenues
Revenues
175848000 USD
us-gaap Revenues
Revenues
498737000 USD
CY2015Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
48890000 USD
CY2016Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
47440000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10182000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28395000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11798000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
35623000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4259000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7254000 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
11.04
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
10.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
15.89
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
611278000 USD
us-gaap Straight Line Rent
StraightLineRent
15165000 USD
us-gaap Straight Line Rent
StraightLineRent
21495000 USD
CY2015Q3 us-gaap Tenant Reimbursements
TenantReimbursements
23096000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
59878000 USD
CY2016Q3 us-gaap Tenant Reimbursements
TenantReimbursements
19176000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
56350000 USD
CY2015Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
161000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
425000 USD
CY2016Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
225000 USD
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
575000 USD
CY2016Q3 us-gaap Units Of Partnership Interest Amount
UnitsOfPartnershipInterestAmount
299099533 shares
CY2015Q4 us-gaap Unsecured Debt
UnsecuredDebt
262545000 USD
CY2016Q3 us-gaap Unsecured Debt
UnsecuredDebt
262830000 USD
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
265873000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
265868000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
265873000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
265868000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
280614000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
271028000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
278739000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
270388000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Accounting Estimates </font></div><div style="line-height:120%;padding-bottom:16px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties and other long-lived assets, estimate of tenant expense reimbursement, estimate of percentage of completion on construction contracts, valuation of the allowance for doubtful accounts, and valuation of derivative instruments, senior unsecured notes, mortgage notes payable, unsecured term loan and revolving credit facilities, and equity based compensation. These estimates are prepared using management&#8217;s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates. </font></div></div>

Files In Submission

Name View Source Status
0001628280-16-020986-index-headers.html Edgar Link pending
0001628280-16-020986-index.html Edgar Link pending
0001628280-16-020986.txt Edgar Link pending
0001628280-16-020986-xbrl.zip Edgar Link pending
esrop9-30x1610xq.htm Edgar Link pending
esrt-20160930.xml Edgar Link completed
esrt-20160930.xsd Edgar Link pending
esrt-20160930_cal.xml Edgar Link unprocessable
esrt-20160930_def.xml Edgar Link unprocessable
esrt-20160930_lab.xml Edgar Link unprocessable
esrt-20160930_pre.xml Edgar Link unprocessable
exhibit311esrop9-30x16.htm Edgar Link pending
exhibit312esrop9-30x16.htm Edgar Link pending
exhibit321esrop9-30x16.htm Edgar Link pending
exhibit322esrop9-30x16.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending