2017 Q2 Form 10-Q Financial Statement

#000114420417021142 Filed on April 20, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 Q1 2016 Q1
Revenue $31.87M $34.57M
YoY Change -7.82% 3.44%
Cost Of Revenue $23.58M $23.54M
YoY Change 0.18% 4.22%
Gross Profit $8.284M $11.03M
YoY Change -24.89% 1.8%
Gross Profit Margin 26.0% 31.91%
Selling, General & Admin $5.930M $7.763M
YoY Change -23.61% 31.26%
% of Gross Profit 71.58% 70.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $901.0K $1.610M
YoY Change -44.04% 45.83%
% of Gross Profit 10.88% 14.6%
Operating Expenses $5.930M $7.763M
YoY Change -23.61% 31.26%
Operating Profit $1.996M $2.478M
YoY Change -19.45% -42.2%
Interest Expense $167.0K $164.0K
YoY Change 1.83% 62.38%
% of Operating Profit 8.37% 6.62%
Other Income/Expense, Net $4.000K $59.00K
YoY Change -93.22% -10.61%
Pretax Income $2.037M $2.422M
YoY Change -15.9% -50.77%
Income Tax $649.0K $725.0K
% Of Pretax Income 31.86% 29.93%
Net Earnings $1.388M $1.697M
YoY Change -18.21% -51.47%
Net Earnings / Revenue 4.36% 4.91%
Basic Earnings Per Share $0.10 $0.12
Diluted Earnings Per Share $0.10 $0.12
COMMON SHARES
Basic Shares Outstanding 14.35M shares 14.32M shares 14.20M shares
Diluted Shares Outstanding 14.36M shares 14.29M shares

Balance Sheet

Concept 2017 Q2 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.500M $3.300M
YoY Change -24.24% 10.0%
Cash & Equivalents $2.536M $3.260M
Short-Term Investments
Other Short-Term Assets $0.00 $3.700M
YoY Change -100.0% 32.14%
Inventory $37.19M $37.38M
Prepaid Expenses $2.885M $1.969M
Receivables $29.27M $32.47M
Other Receivables $0.00 $1.200M
Total Short-Term Assets $71.88M $77.91M
YoY Change -7.74% 14.88%
LONG-TERM ASSETS
Property, Plant & Equipment $13.53M $14.07M
YoY Change -3.88% 21.4%
Goodwill $21.55M $21.46M
YoY Change 0.43% 44.24%
Intangibles $20.91M $22.40M
YoY Change -6.63% 74.55%
Long-Term Investments $17.40M $19.30M
YoY Change -9.84% 9.04%
Other Assets $72.00K $113.0K
YoY Change -36.28% 438.1%
Total Long-Term Assets $73.42M $77.35M
YoY Change -5.08% 35.6%
TOTAL ASSETS
Total Short-Term Assets $71.88M $77.91M
Total Long-Term Assets $73.42M $77.35M
Total Assets $145.3M $155.3M
YoY Change -6.42% 24.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.600M $6.500M
YoY Change 1.54% 35.42%
Accrued Expenses $7.100M $9.796M
YoY Change -27.52% 14.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $25.90M
YoY Change -100.0% 89.05%
Long-Term Debt Due $1.300M $1.910M
YoY Change -31.94% 19.38%
Total Short-Term Liabilities $15.10M $18.18M
YoY Change -16.92% -36.67%
LONG-TERM LIABILITIES
Long-Term Debt $23.00M $6.250M
YoY Change 268.0% 111.15%
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $6.250M
YoY Change -100.0% 111.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.10M $18.18M
Total Long-Term Liabilities $0.00 $6.250M
Total Liabilities $43.10M $57.51M
YoY Change -25.07% 65.75%
SHAREHOLDERS EQUITY
Retained Earnings $91.59M $85.99M
YoY Change 6.51%
Common Stock $14.26M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $102.2M $97.75M
YoY Change
Total Liabilities & Shareholders Equity $145.3M $155.3M
YoY Change -6.42% 24.34%

Cashflow Statement

Concept 2017 Q2 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $1.388M $1.697M
YoY Change -18.21% -51.47%
Depreciation, Depletion And Amortization $901.0K $1.610M
YoY Change -44.04% 45.83%
Cash From Operating Activities $5.869M $1.677M
YoY Change 249.97% -41.95%
INVESTING ACTIVITIES
Capital Expenditures $197.0K $546.0K
YoY Change -63.92% 16.67%
Acquisitions $1.401M $9.459M
YoY Change -85.19%
Other Investing Activities -$1.400M -$9.270M
YoY Change -84.9%
Cash From Investing Activities -$1.594M -$9.812M
YoY Change -83.75% 1996.58%
FINANCING ACTIVITIES
Cash Dividend Paid $1.650M $1.568M
YoY Change 5.23% 11.76%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $15.14M $13.60M
YoY Change 11.31% 3352.79%
Cash From Financing Activities -$2.752M $9.413M
YoY Change -129.24% -327.86%
NET CHANGE
Cash From Operating Activities $5.869M $1.677M
Cash From Investing Activities -$1.594M -$9.812M
Cash From Financing Activities -$2.752M $9.413M
Net Change In Cash $1.523M $1.278M
YoY Change 19.17% -174.74%
FREE CASH FLOW
Cash From Operating Activities $5.869M $1.677M
Capital Expenditures $197.0K $546.0K
Free Cash Flow $5.672M $1.131M
YoY Change 401.5% -53.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
59000 USD
CY2016Q1 us-gaap Prepaid Taxes
PrepaidTaxes
1238000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
21456000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22396000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14073000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
77911000 USD
CY2016Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
19315000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1598000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9796000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
18176000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
7200000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
57514000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2497000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
85992000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
97750000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
155264000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
14255000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1969000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
37377000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32469000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3260000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
113000 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
30812000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
22528000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5930000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
358000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1996000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
167000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
164000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-52000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
49000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1937000 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
549000 USD
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
681000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2378000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1677000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
546000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
193000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9812000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1610000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
3260000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9413000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
1982000 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9459000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1278000 USD
CY2016Q1 us-gaap Notes Assumed1
NotesAssumed1
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5869000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
197000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1594000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
901000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
1013000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
2536000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2752000 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1401000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1523000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
107000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
114000 USD
CY2016Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1060000 USD
CY2017Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2168000 USD
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
1568000 USD
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
1650000 USD
CY2017Q1 esca Dividend Payable
DividendPayable
0 USD
CY2016Q1 esca Dividend Payable
DividendPayable
2000 USD
CY2017Q1 us-gaap Notes Assumed1
NotesAssumed1
50000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
13954000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
24315000 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
86000 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
353000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
15142000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13604000 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
83000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1300000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1250000 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1910000 USD
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14317000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14200000 shares
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
40000 shares
CY2016Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
89000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14357000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14289000 shares
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-25
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
ESCALADE INC
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000033488
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q1 dei Trading Symbol
TradingSymbol
ESCA
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14346528 shares
CY2017Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <i><font style="FONT-SIZE: 10pt">Reclassifications</font></i> <font style="FONT-SIZE: 10pt">&#150; Certain reclassifications have been made to prior year financial statements to conform to the current year financial statement presentation. These reclassifications had no effect on net earnings.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
4206000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
4781000 USD
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
4408000 USD
CY2017Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
4068000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3671000 USD
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
4964000 USD
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28920000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25350000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28005000 USD
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
105000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1154000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
910000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1888000 USD
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14345528 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14304959 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14254972 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14345528 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14304959 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14254972 shares
CY2017Q1 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
256000 USD
CY2016Q1 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2037000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2422000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
649000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
725000 USD
CY2017Q1 esca Cumulative Average Volume Weighted Average Price Per Share
CumulativeAverageVolumeWeightedAveragePricePerShare
0.15 pure
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.115
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.110
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2017Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1558000 USD
CY2016Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-2643000 USD
CY2017Q1 us-gaap Revenues
Revenues
30812000 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4000 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
154000 USD
CY2016Q1 us-gaap Revenues
Revenues
34568000 USD
CY2017Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
1500000 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
1400000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
84200 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
55200 shares
CY2017Q1 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
100000 USD

Files In Submission

Name View Source Status
0001144204-17-021142-index-headers.html Edgar Link pending
0001144204-17-021142-index.html Edgar Link pending
0001144204-17-021142.txt Edgar Link pending
0001144204-17-021142-xbrl.zip Edgar Link pending
esca-20170325.xml Edgar Link completed
esca-20170325.xsd Edgar Link pending
esca-20170325_cal.xml Edgar Link unprocessable
esca-20170325_def.xml Edgar Link unprocessable
esca-20170325_lab.xml Edgar Link unprocessable
esca-20170325_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v464309_10q.htm Edgar Link pending
v464309_ex31-1.htm Edgar Link pending
v464309_ex31-2.htm Edgar Link pending
v464309_ex32-1.htm Edgar Link pending
v464309_ex32-2.htm Edgar Link pending