$ESCA
ESCALADE INC

2018 Q4 Form 10-Q Financial Statement

#000114420418056621 Filed on November 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4
Revenue $50.99M $48.69M
YoY Change 4.74% 25.5%
Cost Of Revenue $31.65M $31.50M
YoY Change 0.46% 10.51%
Gross Profit $19.35M $17.18M
YoY Change 12.59% 67.02%
Gross Profit Margin 37.94% 35.29%
Selling, General & Admin $6.856M $6.866M
YoY Change -0.15% 49.81%
% of Gross Profit 35.44% 39.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $930.0K $980.0K
YoY Change -5.1% 0.0%
% of Gross Profit 4.81% 5.7%
Operating Expenses $6.856M $6.866M
YoY Change -0.15% 49.81%
Operating Profit $5.017M $5.144M
YoY Change -2.47% 36.41%
Interest Expense $35.00K $200.0K
YoY Change -82.5% -5.21%
% of Operating Profit 0.7% 3.89%
Other Income/Expense, Net $7.000K -$6.000K
YoY Change -216.67% -117.14%
Pretax Income $5.106M $4.537M
YoY Change 12.54% -20.82%
Income Tax $1.531M $1.419M
% Of Pretax Income 29.98% 31.28%
Net Earnings $3.580M $7.459M
YoY Change -52.0% 115.39%
Net Earnings / Revenue 7.02% 15.32%
Basic Earnings Per Share $0.25 $0.52
Diluted Earnings Per Share $0.25 $0.52
COMMON SHARES
Basic Shares Outstanding 14.44M shares 14.37M shares
Diluted Shares Outstanding 14.47M shares 14.40M shares

Balance Sheet

Concept 2018 Q4 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.10M $1.600M
YoY Change 593.75% 13.64%
Cash & Equivalents $2.824M $1.572M
Short-Term Investments
Other Short-Term Assets $2.000K $0.00
YoY Change
Inventory $39.12M $35.16M
Prepaid Expenses $4.151M $3.414M
Receivables $40.68M $39.35M
Other Receivables $0.00 $500.0K
Total Short-Term Assets $87.86M $80.26M
YoY Change 9.47% 6.13%
LONG-TERM ASSETS
Property, Plant & Equipment $15.50M $14.29M
YoY Change 8.48% 4.17%
Goodwill $26.38M $21.55M
YoY Change 22.43% 0.43%
Intangibles $19.79M $19.69M
YoY Change 0.48% -5.59%
Long-Term Investments $0.00 $19.60M
YoY Change -100.0% 1.55%
Other Assets $0.00 $42.00K
YoY Change -100.0% -48.15%
Total Long-Term Assets $61.66M $75.85M
YoY Change -18.7% 0.94%
TOTAL ASSETS
Total Short-Term Assets $87.86M $80.26M
Total Long-Term Assets $61.66M $75.85M
Total Assets $149.5M $156.1M
YoY Change -4.21% 3.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.500M $9.900M
YoY Change -4.04% 2.06%
Accrued Expenses $11.07M $14.00M
YoY Change -20.9% 9.42%
Deferred Revenue $413.0K
YoY Change
Short-Term Debt $0.00 $1.250M
YoY Change -100.0% 0.0%
Long-Term Debt Due $0.00 $1.300M
YoY Change -100.0% 4.0%
Total Short-Term Liabilities $16.70M $19.54M
YoY Change -14.53% 6.1%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $21.87M
YoY Change -100.0% -9.58%
Other Long-Term Liabilities $1.094M $553.0K
YoY Change 97.83%
Total Long-Term Liabilities $1.094M $22.42M
YoY Change -95.12% -7.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.70M $19.54M
Total Long-Term Liabilities $1.094M $22.42M
Total Liabilities $21.21M $44.44M
YoY Change -52.28% -9.41%
SHAREHOLDERS EQUITY
Retained Earnings $113.9M $99.91M
YoY Change 13.99% 8.97%
Common Stock $14.44M $14.37M
YoY Change 0.47% 0.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $128.3M $111.7M
YoY Change
Total Liabilities & Shareholders Equity $149.5M $156.1M
YoY Change -4.21% 3.54%

Cashflow Statement

Concept 2018 Q4 2017 Q4
OPERATING ACTIVITIES
Net Income $3.580M $7.459M
YoY Change -52.0% 115.39%
Depreciation, Depletion And Amortization $930.0K $980.0K
YoY Change -5.1% 0.0%
Cash From Operating Activities -$1.660M -$450.0K
YoY Change 268.89% -81.78%
INVESTING ACTIVITIES
Capital Expenditures -$990.0K -$920.0K
YoY Change 7.61% 135.9%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$980.0K -$920.0K
YoY Change 6.52% -168.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.800M 740.0K
YoY Change -343.24% -65.9%
NET CHANGE
Cash From Operating Activities -1.660M -450.0K
Cash From Investing Activities -980.0K -920.0K
Cash From Financing Activities -1.800M 740.0K
Net Change In Cash -4.440M -630.0K
YoY Change 604.76% -160.58%
FREE CASH FLOW
Cash From Operating Activities -$1.660M -$450.0K
Capital Expenditures -$990.0K -$920.0K
Free Cash Flow -$670.0K $470.0K
YoY Change -242.55% -122.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
esca Increase Decrease In Contract Liability Excluding Revenue Recognised During Period
IncreaseDecreaseInContractLiabilityExcludingRevenueRecognisedDuringPeriod
671000 USD
esca Increase Decrease In Contract Liability Excluding Revenue Recognised During Period
IncreaseDecreaseInContractLiabilityExcludingRevenueRecognisedDuringPeriod
0 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11121000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1572000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36522000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
39350000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1646000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
34774000 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2982000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3414000 USD
CY2018Q4 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
764000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3478000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
96297000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
80260000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13367000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14286000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18624000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19691000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
21548000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
21548000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
520000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
82810000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14215000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
20058000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
21548000 USD
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
20278000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42000 USD
CY2017Q4 us-gaap Assets
Assets
156105000 USD
CY2018Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
0 USD
CY2017Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
1250000 USD
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
9465000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
4295000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9859000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13997000 USD
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1120000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
20444000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19542000 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2469000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2469000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
503000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
126420000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
111670000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
149836000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
156105000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2017Q4 us-gaap Liabilities
Liabilities
52125000 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
14371000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
93967000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2216000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
106122000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
553000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
19565000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
51000 USD
CY2017Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
1300000 USD
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
9935000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10777000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
22012000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5375000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
23416000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
44435000 USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
14440000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
14372000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
111980000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99908000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2610000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
158247000 USD
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3760000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3462000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
4049000 USD
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3051000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2927000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3660000 USD
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
38849000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28771000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
34683000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
45660000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
35160000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
42392000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
11121000 USD
CY2018Q4 us-gaap Revenues
Revenues
43955000 USD
CY2017Q4 us-gaap Revenues
Revenues
42861000 USD
us-gaap Revenues
Revenues
124788000 USD
us-gaap Revenues
Revenues
128648000 USD
CY2018Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31646000 USD
CY2017Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
31502000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
91994000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
95927000 USD
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.217
CY2018Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6856000 USD
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6866000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22927000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22053000 USD
CY2018Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
319000 USD
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
365000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1067000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1212000 USD
CY2018Q4 us-gaap Interest Expense
InterestExpense
35000 USD
CY2017Q4 us-gaap Interest Expense
InterestExpense
200000 USD
us-gaap Interest Expense
InterestExpense
390000 USD
us-gaap Interest Expense
InterestExpense
601000 USD
CY2018Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2017Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
615000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
121000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
639000 USD
CY2018Q4 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2017Q4 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
256000 USD
CY2018Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7000 USD
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-92000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-49000 USD
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5106000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4537000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21459000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9701000 USD
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1531000 USD
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1419000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4597000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3099000 USD
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.248
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.169
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.460
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.247
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.217
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.167
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.459
CY2018Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.125
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.115
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
1572000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1250000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21871000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
1646000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1300000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
24738000 USD
esca Cumulative Average Volume Weighted Average Price Per Share
CumulativeAverageVolumeWeightedAveragePricePerShare
0.15 pure
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
5134000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8800000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
4128000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
9456000 USD
CY2018Q4 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
CY2017Q4 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
13020000 USD
CY2018Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-3729000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
3575000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
3118000 USD
us-gaap Net Income Loss
NetIncomeLoss
16862000 USD
us-gaap Net Income Loss
NetIncomeLoss
6602000 USD
CY2018Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2017Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
444000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1119000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2064000 USD
CY2018Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3575000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3562000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19472000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8666000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3056000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3167000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
468000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
391000 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
256000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2323000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2168000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-4464000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3640000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4984000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8428000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1846000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2298000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1401000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
32877000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3695000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
21873000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
44495000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
44994000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
43946000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
54000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
153000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
5410000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
4954000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28312000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9549000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
633000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1013000 USD
us-gaap Notes Assumed1
NotesAssumed1
0 USD
us-gaap Notes Assumed1
NotesAssumed1
50000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
165000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
152000 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
13020000 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
33705000 USD
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1018000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
esca Gain On Insurance Proceeds Received For Damage To Property
GainOnInsuranceProceedsReceivedForDamageToProperty
241000 USD
esca Gain On Insurance Proceeds Received For Damage To Property
GainOnInsuranceProceedsReceivedForDamageToProperty
0 USD
CY2018Q2 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
33700000 USD
CY2018Q2 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
13000000 USD
CY2018Q4 us-gaap Assets
Assets
149836000 USD
CY2017Q4 us-gaap Assets
Assets
158247000 USD
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1800000 USD
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1800000 USD
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14440000 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14367000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14417000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14347000 shares
CY2018Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
29000 shares
CY2017Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
33000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
30000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
33000 shares
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14469000 shares
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14447000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14380000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
69531 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
77600 shares
CY2018Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
48181000 USD
CY2017Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
46781000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
138208000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
141119000 USD
CY2018Q4 us-gaap Product Warranty Expense
ProductWarrantyExpense
289000 USD
CY2017Q4 us-gaap Product Warranty Expense
ProductWarrantyExpense
245000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
1090000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
566000 USD
CY2018Q4 esca Sales Returns
SalesReturns
1315000 USD
CY2017Q4 esca Sales Returns
SalesReturns
1074000 USD
esca Sales Returns
SalesReturns
3513000 USD
esca Sales Returns
SalesReturns
3445000 USD
CY2018Q4 esca Sales Allowances
SalesAllowances
2622000 USD
CY2017Q4 esca Sales Allowances
SalesAllowances
2601000 USD
esca Sales Allowances
SalesAllowances
8817000 USD
esca Sales Allowances
SalesAllowances
8460000 USD
CY2018Q4 esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
4226000 USD
CY2017Q4 esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
3920000 USD
esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
13420000 USD
esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
12471000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
671000 USD
CY2018Q4 esca Increase Decrease In Contract Liability Excluding Revenue Recognised During Period
IncreaseDecreaseInContractLiabilityExcludingRevenueRecognisedDuringPeriod
0 USD
CY2017Q4 esca Increase Decrease In Contract Liability Excluding Revenue Recognised During Period
IncreaseDecreaseInContractLiabilityExcludingRevenueRecognisedDuringPeriod
0 USD
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2018Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1800000 USD
CY2018Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
259000 USD
CY2017Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2018Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-259000 USD
CY2017Q4 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
671000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
516000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
623000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
570000 USD
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14439724 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14371586 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14370586 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14439724 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14371586 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14370586 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;">Reclassifications </div></div><div style="font-family: &quot;times new roman&quot;, times, serif; font-size: 10pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">&#8211; Certain reclassifications have been made to prior year financial statements to conform to the current year financial statement presentation. These reclassifications had no effect on net earnings.</div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q4 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
600000 USD
us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
600000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-10-06
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
ESCALADE INC
dei Entity Central Index Key
EntityCentralIndexKey
0000033488
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Trading Symbol
TradingSymbol
ESCA
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14439724 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2017 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
-3000000 USD

Files In Submission

Name View Source Status
0001144204-18-056621-index-headers.html Edgar Link pending
0001144204-18-056621-index.html Edgar Link pending
0001144204-18-056621.txt Edgar Link pending
0001144204-18-056621-xbrl.zip Edgar Link pending
esca-20181006.xml Edgar Link completed
esca-20181006.xsd Edgar Link pending
esca-20181006_cal.xml Edgar Link unprocessable
esca-20181006_def.xml Edgar Link unprocessable
esca-20181006_lab.xml Edgar Link unprocessable
esca-20181006_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv505493_10q.htm Edgar Link pending
tv505493_ex31-1.htm Edgar Link pending
tv505493_ex31-2.htm Edgar Link pending
tv505493_ex32-1.htm Edgar Link pending
tv505493_ex32-2.htm Edgar Link pending