2023 Q4 Form 10-Q Financial Statement

#000143774923029021 Filed on October 26, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $65.51M $73.36M
YoY Change -12.55% -22.24%
Cost Of Revenue $49.57M $55.22M
YoY Change -19.1% -21.8%
Gross Profit $15.94M $18.14M
YoY Change 16.91% -23.55%
Gross Profit Margin 24.33% 24.72%
Selling, General & Admin $10.36M $11.07M
YoY Change 18.11% -24.58%
% of Gross Profit 64.99% 61.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.451M $1.420M
YoY Change -9.54% -33.33%
% of Gross Profit 9.11% 7.83%
Operating Expenses $10.98M $11.07M
YoY Change 25.18% -28.74%
Operating Profit $4.959M $6.445M
YoY Change 17.51% -21.3%
Interest Expense -$1.069M $1.325M
YoY Change -212.05% -239.77%
% of Operating Profit -21.56% 20.56%
Other Income/Expense, Net $1.000K $5.000K
YoY Change -104.55% -82.76%
Pretax Income $3.891M $5.125M
YoY Change 19.94% -29.5%
Income Tax $1.027M $850.0K
% Of Pretax Income 26.39% 16.59%
Net Earnings $2.864M $4.275M
YoY Change -3.18% -24.64%
Net Earnings / Revenue 4.37% 5.83%
Basic Earnings Per Share $0.31
Diluted Earnings Per Share $0.20 $0.31
COMMON SHARES
Basic Shares Outstanding 13.74M 13.74M
Diluted Shares Outstanding 13.89M

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.00K $900.0K
YoY Change -99.6% -85.47%
Cash & Equivalents $16.00K $919.0K
Short-Term Investments
Other Short-Term Assets $4.280M $4.300M
YoY Change 3.31% -40.8%
Inventory $92.46M $105.3M
Prepaid Expenses $4.280M $4.303M
Receivables $49.99M $63.38M
Other Receivables $88.00K $2.100M
Total Short-Term Assets $146.8M $175.9M
YoY Change -29.89% -13.89%
LONG-TERM ASSETS
Property, Plant & Equipment $23.79M $23.95M
YoY Change -13.88% -15.51%
Goodwill $42.33M $42.33M
YoY Change 7.9% 7.9%
Intangibles $28.64M $29.26M
YoY Change -17.49% -17.23%
Long-Term Investments
YoY Change
Other Assets $391.0K $423.0K
YoY Change 49.81% 53.82%
Total Long-Term Assets $106.2M $107.4M
YoY Change -4.25% -4.52%
TOTAL ASSETS
Total Short-Term Assets $146.8M $175.9M
Total Long-Term Assets $106.2M $107.4M
Total Assets $253.0M $283.4M
YoY Change -21.02% -10.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.797M $24.10M
YoY Change -56.81% -2.23%
Accrued Expenses $15.28M $11.99M
YoY Change -19.82% -41.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.143M $7.143M
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $33.26M $44.22M
YoY Change -33.07% -16.49%
LONG-TERM LIABILITIES
Long-Term Debt $43.75M $64.90M
YoY Change -56.06% -30.99%
Other Long-Term Liabilities $387.0K $407.0K
YoY Change -13.62% -9.15%
Total Long-Term Liabilities $44.14M $65.30M
YoY Change -55.87% -30.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.26M $44.22M
Total Long-Term Liabilities $44.14M $65.30M
Total Liabilities $88.43M $122.2M
YoY Change -45.76% -24.03%
SHAREHOLDERS EQUITY
Retained Earnings $160.1M $147.4M
YoY Change 11.41% 3.53%
Common Stock $4.480M $13.74M
YoY Change -67.04% 1.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $164.6M $161.2M
YoY Change
Total Liabilities & Shareholders Equity $253.0M $283.4M
YoY Change -21.02% -10.57%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $2.864M $4.275M
YoY Change -3.18% -24.64%
Depreciation, Depletion And Amortization $1.451M $1.420M
YoY Change -9.54% -33.33%
Cash From Operating Activities $20.62M $14.81M
YoY Change -477.07% 481.47%
INVESTING ACTIVITIES
Capital Expenditures $515.0K $500.0K
YoY Change -301.17% -162.03%
Acquisitions
YoY Change
Other Investing Activities $130.0K $10.00K
YoY Change 225.0% -100.88%
Cash From Investing Activities -$385.0K -$490.0K
YoY Change 78.24% -74.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -21.14M -13.97M
YoY Change -706.02% 1652.82%
NET CHANGE
Cash From Operating Activities 20.62M 14.81M
Cash From Investing Activities -385.0K -490.0K
Cash From Financing Activities -21.14M -13.97M
Net Change In Cash -911.0K 350.0K
YoY Change -58.5% -277.66%
FREE CASH FLOW
Cash From Operating Activities $20.62M $14.81M
Capital Expenditures $515.0K $500.0K
Free Cash Flow $20.10M $14.31M
YoY Change -485.71% 326.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
4275000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
546000 usd
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13594407
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13590407
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
198060000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
241621000 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
61273000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
152225000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
184147000 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8769000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31123000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33975000 usd
CY2022Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
642000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1860000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2067000 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0000033488
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-0 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13590407
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6445000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
1325000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5125000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
850000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
4275000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
155993000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
2958000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
377000 usd
CY2022Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2039000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
146615000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1453000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6115000 usd
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
51000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
158409000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2060000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
161170000 usd
us-gaap Net Income Loss
NetIncomeLoss
6965000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1463000 usd
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6180000 usd
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
52000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
395000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35757000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1563000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37509000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
76062000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
180355000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
98904000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
131183000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
169000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
180000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
6180000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
6115000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29191000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
42877000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3048000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-374000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
919000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4000000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73358000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6445000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
4275000 usd
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
5048000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
7789000 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
2874000 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3478000 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
97345000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
110603000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
105267000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
121870000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
919000 usd
CY2023Q3 esca Long Term Debt Current Fair Value
LongTermDebtCurrentFairValue
7143000 usd
CY2023Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
64896000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
3967000 usd
CY2022Q4 esca Long Term Debt Current Fair Value
LongTermDebtCurrentFairValue
7143000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
87738000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
4000000 usd
CY2022Q4 esca Long Term Debt Current Fair Value
LongTermDebtCurrentFairValue
7143000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
99568000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
546000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1463000 usd
CY2022Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
377000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1453000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1979000 usd
CY2022Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1937000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
198060000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
12852000 usd
us-gaap Net Income Loss
NetIncomeLoss
6965000 usd
CY2023Q3 us-gaap Assets
Assets
283373000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74904000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
4220000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
2958000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
241621000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
21432000 usd
us-gaap Net Income Loss
NetIncomeLoss
15285000 usd
CY2022Q4 us-gaap Assets
Assets
320324000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2100000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2100000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2100000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13737000
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13590000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13706000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13565000
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
150000
CY2022Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
62000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
140000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
82000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13887000
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13652000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13846000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13647000
CY2023Q3 esca Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
81238000 usd
CY2022Q4 esca Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
81457000 usd
esca Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
219142000 usd
esca Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
263973000 usd
CY2023Q3 esca Sales Returns
SalesReturns
2493000 usd
CY2022Q4 esca Sales Returns
SalesReturns
892000 usd
esca Sales Returns
SalesReturns
6039000 usd
esca Sales Returns
SalesReturns
3740000 usd
CY2023Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
358000 usd
CY2022Q4 us-gaap Product Warranty Expense
ProductWarrantyExpense
663000 usd
us-gaap Product Warranty Expense
ProductWarrantyExpense
988000 usd
us-gaap Product Warranty Expense
ProductWarrantyExpense
1985000 usd
CY2023Q3 esca Sales Allowances
SalesAllowances
5029000 usd
CY2022Q4 esca Sales Allowances
SalesAllowances
4998000 usd
esca Sales Allowances
SalesAllowances
14055000 usd
esca Sales Allowances
SalesAllowances
16627000 usd
CY2023Q3 esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
7880000 usd
CY2022Q4 esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
6553000 usd
esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
21082000 usd
esca Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
22352000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73358000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74904000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
198060000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
241621000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2152000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
9200000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1037000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
8163000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
388000 usd
CY2022Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
393000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1137000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1073000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
388000 usd
CY2022Q4 us-gaap Short Term Lease Cost
ShortTermLeaseCost
658000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1611000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1882000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
117000 usd
CY2022Q4 us-gaap Variable Lease Cost
VariableLeaseCost
81000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
415000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
393000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
893000 usd
CY2022Q4 us-gaap Lease Cost
LeaseCost
1132000 usd
us-gaap Lease Cost
LeaseCost
3163000 usd
us-gaap Lease Cost
LeaseCost
3348000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
266000 usd
CY2022Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
100000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
759000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
712000 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
242000 usd
CY2022Q4 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
30000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
325000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7773000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y3M14D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y3M14D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0521 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0500 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
381000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1480000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1445000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1401000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1314000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
5331000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
11352000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
9200000 usd

Files In Submission

Name View Source Status
0001437749-23-029021-index-headers.html Edgar Link pending
0001437749-23-029021-index.html Edgar Link pending
0001437749-23-029021.txt Edgar Link pending
0001437749-23-029021-xbrl.zip Edgar Link pending
esca-20230930.xsd Edgar Link pending
esca20230930_10q.htm Edgar Link pending
ex_583155.htm Edgar Link pending
ex_583156.htm Edgar Link pending
ex_583157.htm Edgar Link pending
ex_583158.htm Edgar Link pending
ex_583159.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
esca-20230930_lab.xml Edgar Link unprocessable
esca-20230930_def.xml Edgar Link unprocessable
esca-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
esca20230930_10q_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
esca-20230930_cal.xml Edgar Link unprocessable