2023 Q4 Form 10-Q Financial Statement
#000143774923029021 Filed on October 26, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $65.51M | $73.36M |
YoY Change | -12.55% | -22.24% |
Cost Of Revenue | $49.57M | $55.22M |
YoY Change | -19.1% | -21.8% |
Gross Profit | $15.94M | $18.14M |
YoY Change | 16.91% | -23.55% |
Gross Profit Margin | 24.33% | 24.72% |
Selling, General & Admin | $10.36M | $11.07M |
YoY Change | 18.11% | -24.58% |
% of Gross Profit | 64.99% | 61.04% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.451M | $1.420M |
YoY Change | -9.54% | -33.33% |
% of Gross Profit | 9.11% | 7.83% |
Operating Expenses | $10.98M | $11.07M |
YoY Change | 25.18% | -28.74% |
Operating Profit | $4.959M | $6.445M |
YoY Change | 17.51% | -21.3% |
Interest Expense | -$1.069M | $1.325M |
YoY Change | -212.05% | -239.77% |
% of Operating Profit | -21.56% | 20.56% |
Other Income/Expense, Net | $1.000K | $5.000K |
YoY Change | -104.55% | -82.76% |
Pretax Income | $3.891M | $5.125M |
YoY Change | 19.94% | -29.5% |
Income Tax | $1.027M | $850.0K |
% Of Pretax Income | 26.39% | 16.59% |
Net Earnings | $2.864M | $4.275M |
YoY Change | -3.18% | -24.64% |
Net Earnings / Revenue | 4.37% | 5.83% |
Basic Earnings Per Share | $0.31 | |
Diluted Earnings Per Share | $0.20 | $0.31 |
COMMON SHARES | ||
Basic Shares Outstanding | 13.74M | 13.74M |
Diluted Shares Outstanding | 13.89M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.00K | $900.0K |
YoY Change | -99.6% | -85.47% |
Cash & Equivalents | $16.00K | $919.0K |
Short-Term Investments | ||
Other Short-Term Assets | $4.280M | $4.300M |
YoY Change | 3.31% | -40.8% |
Inventory | $92.46M | $105.3M |
Prepaid Expenses | $4.280M | $4.303M |
Receivables | $49.99M | $63.38M |
Other Receivables | $88.00K | $2.100M |
Total Short-Term Assets | $146.8M | $175.9M |
YoY Change | -29.89% | -13.89% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $23.79M | $23.95M |
YoY Change | -13.88% | -15.51% |
Goodwill | $42.33M | $42.33M |
YoY Change | 7.9% | 7.9% |
Intangibles | $28.64M | $29.26M |
YoY Change | -17.49% | -17.23% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $391.0K | $423.0K |
YoY Change | 49.81% | 53.82% |
Total Long-Term Assets | $106.2M | $107.4M |
YoY Change | -4.25% | -4.52% |
TOTAL ASSETS | ||
Total Short-Term Assets | $146.8M | $175.9M |
Total Long-Term Assets | $106.2M | $107.4M |
Total Assets | $253.0M | $283.4M |
YoY Change | -21.02% | -10.57% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.797M | $24.10M |
YoY Change | -56.81% | -2.23% |
Accrued Expenses | $15.28M | $11.99M |
YoY Change | -19.82% | -41.46% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.143M | $7.143M |
YoY Change | 0.0% | 0.0% |
Total Short-Term Liabilities | $33.26M | $44.22M |
YoY Change | -33.07% | -16.49% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $43.75M | $64.90M |
YoY Change | -56.06% | -30.99% |
Other Long-Term Liabilities | $387.0K | $407.0K |
YoY Change | -13.62% | -9.15% |
Total Long-Term Liabilities | $44.14M | $65.30M |
YoY Change | -55.87% | -30.89% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $33.26M | $44.22M |
Total Long-Term Liabilities | $44.14M | $65.30M |
Total Liabilities | $88.43M | $122.2M |
YoY Change | -45.76% | -24.03% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $160.1M | $147.4M |
YoY Change | 11.41% | 3.53% |
Common Stock | $4.480M | $13.74M |
YoY Change | -67.04% | 1.08% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $164.6M | $161.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $253.0M | $283.4M |
YoY Change | -21.02% | -10.57% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.864M | $4.275M |
YoY Change | -3.18% | -24.64% |
Depreciation, Depletion And Amortization | $1.451M | $1.420M |
YoY Change | -9.54% | -33.33% |
Cash From Operating Activities | $20.62M | $14.81M |
YoY Change | -477.07% | 481.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $515.0K | $500.0K |
YoY Change | -301.17% | -162.03% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $130.0K | $10.00K |
YoY Change | 225.0% | -100.88% |
Cash From Investing Activities | -$385.0K | -$490.0K |
YoY Change | 78.24% | -74.83% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -21.14M | -13.97M |
YoY Change | -706.02% | 1652.82% |
NET CHANGE | ||
Cash From Operating Activities | 20.62M | 14.81M |
Cash From Investing Activities | -385.0K | -490.0K |
Cash From Financing Activities | -21.14M | -13.97M |
Net Change In Cash | -911.0K | 350.0K |
YoY Change | -58.5% | -277.66% |
FREE CASH FLOW | ||
Cash From Operating Activities | $20.62M | $14.81M |
Capital Expenditures | $515.0K | $500.0K |
Free Cash Flow | $20.10M | $14.31M |
YoY Change | -485.71% | 326.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4275000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
546000 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13594407 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13590407 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
198060000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
241621000 | usd | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
61273000 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
152225000 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
184147000 | usd | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8769000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
31123000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
33975000 | usd | |
CY2022Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
642000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1860000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2067000 | usd | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000033488 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-0 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | usd | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13590407 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6445000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
1325000 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5125000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
850000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4275000 | usd |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2023Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155993000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2958000 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
377000 | usd |
CY2022Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2039000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
146615000 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1453000 | usd | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6115000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
51000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
158409000 | usd |
CY2023Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2060000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
161170000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6965000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1463000 | usd | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6180000 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
52000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
395000 | usd | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
35757000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1563000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37509000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
76062000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
180355000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
98904000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
131183000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
169000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
180000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6180000 | usd | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6115000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29191000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
42877000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3048000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-374000 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
919000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4000000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73358000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6445000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4275000 | usd |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5048000 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
7789000 | usd |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2874000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3478000 | usd |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
97345000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
110603000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
105267000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
121870000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
919000 | usd |
CY2023Q3 | esca |
Long Term Debt Current Fair Value
LongTermDebtCurrentFairValue
|
7143000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
64896000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
3967000 | usd |
CY2022Q4 | esca |
Long Term Debt Current Fair Value
LongTermDebtCurrentFairValue
|
7143000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
87738000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
4000000 | usd |
CY2022Q4 | esca |
Long Term Debt Current Fair Value
LongTermDebtCurrentFairValue
|
7143000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
99568000 | usd |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
546000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1463000 | usd | |
CY2022Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
377000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1453000 | usd | |
CY2023Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1979000 | usd |
CY2022Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1937000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
198060000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12852000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6965000 | usd | |
CY2023Q3 | us-gaap |
Assets
Assets
|
283373000 | usd |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74904000 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4220000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2958000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
241621000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21432000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
15285000 | usd | |
CY2022Q4 | us-gaap |
Assets
Assets
|
320324000 | usd |
CY2023Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | |
CY2023Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2100000 | usd |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2100000 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.15 | |
CY2023Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2100000 | usd |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13737000 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13590000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13706000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13565000 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
150000 | |
CY2022Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
62000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
140000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
82000 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13887000 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13652000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13846000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13647000 | ||
CY2023Q3 | esca |
Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
|
81238000 | usd |
CY2022Q4 | esca |
Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
|
81457000 | usd |
esca |
Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
|
219142000 | usd | |
esca |
Revenue From Contract With Customer Excluding Assessed Tax Gross
RevenueFromContractWithCustomerExcludingAssessedTaxGross
|
263973000 | usd | |
CY2023Q3 | esca |
Sales Returns
SalesReturns
|
2493000 | usd |
CY2022Q4 | esca |
Sales Returns
SalesReturns
|
892000 | usd |
esca |
Sales Returns
SalesReturns
|
6039000 | usd | |
esca |
Sales Returns
SalesReturns
|
3740000 | usd | |
CY2023Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
358000 | usd |
CY2022Q4 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
663000 | usd |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
988000 | usd | |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
1985000 | usd | |
CY2023Q3 | esca |
Sales Allowances
SalesAllowances
|
5029000 | usd |
CY2022Q4 | esca |
Sales Allowances
SalesAllowances
|
4998000 | usd |
esca |
Sales Allowances
SalesAllowances
|
14055000 | usd | |
esca |
Sales Allowances
SalesAllowances
|
16627000 | usd | |
CY2023Q3 | esca |
Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
|
7880000 | usd |
CY2022Q4 | esca |
Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
|
6553000 | usd |
esca |
Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
|
21082000 | usd | |
esca |
Sales Return And Allowances Goods
SalesReturnAndAllowancesGoods
|
22352000 | usd | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73358000 | usd |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
74904000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
198060000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
241621000 | usd | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2152000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
9200000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1037000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8163000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
388000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
393000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1137000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1073000 | usd | |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
388000 | usd |
CY2022Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
658000 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1611000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1882000 | usd | |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
117000 | usd |
CY2022Q4 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
81000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
415000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
393000 | usd | |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
893000 | usd |
CY2022Q4 | us-gaap |
Lease Cost
LeaseCost
|
1132000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
3163000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
3348000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
266000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
100000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
759000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
712000 | usd | |
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
242000 | usd |
CY2022Q4 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
30000 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
325000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
7773000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P8Y3M14D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y3M14D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0521 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0500 | pure |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
381000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1480000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1445000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1401000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1314000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
5331000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
11352000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
9200000 | usd |