|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.06M
78.67%
YoY
|
-$7.312M
-34.21%
YoY
|
-$11.11M
1015.79%
YoY
|
-$996.1K
302.11%
YoY
|
-$247.7K
-0.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.800M
-88.8%
YoY
|
-$16.07M
1102.61%
YoY
|
-$1.336M
28.0%
YoY
|
-$1.044M
230.16%
YoY
|
-$316.2K
-1.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.961M
-1916.62%
YoY
|
-$273.1K
-100.75%
YoY
|
$36.17M
-180.05%
YoY
|
-$45.19M
-0.01%
YoY
|
| Cash From Investing Activities |
N/A
|
$4.961M
-1916.65%
YoY
|
-$273.1K
-100.75%
YoY
|
$36.17M
-180.05%
YoY
|
-$45.19M
-0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$47.45M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.253M
-82.39%
YoY
|
$12.79M
N/A
|
N/A
N/A
|
-$35.56M
-177.35%
YoY
|
$45.98M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.800M
-88.8%
YoY
|
-$16.07M
1102.61%
YoY
|
-$1.336M
28.0%
YoY
|
-$1.044M
230.16%
YoY
|
-$316.2K
-1.2%
YoY
|
| Cash From Investing Activities |
N/A
|
$4.961M
-1916.65%
YoY
|
-$273.1K
-100.75%
YoY
|
$36.17M
-180.05%
YoY
|
-$45.19M
-0.01%
YoY
|
| Cash From Financing Activities |
$2.253M
-82.39%
YoY
|
$12.79M
N/A
|
N/A
N/A
|
-$35.56M
-177.35%
YoY
|
$45.98M
0.0%
YoY
|
| Net Change In Cash |
$453.1K
-73.13%
YoY
|
$1.686M
-204.79%
YoY
|
-$1.609M
267.34%
YoY
|
-$438.1K
-191.48%
YoY
|
$478.9K
1.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.800M
-88.8%
YoY
|
-$16.07M
1102.61%
YoY
|
-$1.336M
28.0%
YoY
|
-$1.044M
230.16%
YoY
|
-$316.2K
-1.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.292M
8.92%
YoY
|
-$613.2K
-41.62%
YoY
|
-$4.801M
42.18%
YoY
|
-$5.545M
40.34%
YoY
|
-$2.104M
348.17%
YoY
|
-$1.050M
2.91%
YoY
|
-$3.377M
80.53%
YoY
|
-$3.951M
5098.5%
YoY
|
-$469.5K
641.46%
YoY
|
-$1.021M
578.61%
YoY
|
-$1.870M
442.39%
YoY
|
-$76.00K
-78.86%
YoY
|
-$63.33K
-55.17%
YoY
|
-$150.4K
10.75%
YoY
|
-$344.9K
220.66%
YoY
|
-$359.6K
10014.94%
YoY
|
-$141.3K
17146.89%
YoY
|
-$135.8K
N/A
|
-$107.5K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.698M
1337.4%
YoY
|
-$177.5K
-80.19%
YoY
|
-$727.3K
-67.2%
YoY
|
-$414.9K
42.32%
YoY
|
-$466.0K
-89.0%
YoY
|
-$896.1K
-92.05%
YoY
|
-$2.217M
705.79%
YoY
|
-$291.5K
38.82%
YoY
|
-$4.235M
1435.86%
YoY
|
-$11.27M
7940.37%
YoY
|
-$275.2K
-46.37%
YoY
|
-$210.0K
-10.04%
YoY
|
-$275.7K
75.46%
YoY
|
-$140.1K
-52.22%
YoY
|
-$513.1K
3109.07%
YoY
|
-$233.5K
3298.11%
YoY
|
-$157.1K
19087.3%
YoY
|
-$293.3K
N/A
|
-$15.99K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.073M
-85.97%
YoY
|
-$112.3K
N/A
|
$20.00K
N/A
|
$77.77K
N/A
|
$36.17M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$42.00M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.073M
-85.97%
YoY
|
-$112.3K
N/A
|
$20.00K
N/A
|
$77.77K
N/A
|
$36.17M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$42.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.241M
-24677.8%
YoY
|
-$64.80K
-518.06%
YoY
|
$1.037M
-789.4%
YoY
|
$1.310M
-584.56%
YoY
|
-$29.46K
-64.96%
YoY
|
$15.50K
-100.22%
YoY
|
-$150.5K
-100.75%
YoY
|
-$270.4K
-242.29%
YoY
|
-$84.09K
-145.08%
YoY
|
-$6.898M
-80.87%
YoY
|
$20.05M
3920.53%
YoY
|
$190.0K
N/A
|
$186.5K
N/A
|
-$36.06M
N/A
|
$498.6K
-98.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$42.77M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.698M
1337.4%
YoY
|
-$177.5K
-80.19%
YoY
|
-$727.3K
-67.2%
YoY
|
-$414.9K
42.32%
YoY
|
-$466.0K
-89.0%
YoY
|
-$896.1K
-92.05%
YoY
|
-$2.217M
705.79%
YoY
|
-$291.5K
38.82%
YoY
|
-$4.235M
1435.86%
YoY
|
-$11.27M
7940.37%
YoY
|
-$275.2K
-46.37%
YoY
|
-$210.0K
-10.04%
YoY
|
-$275.7K
75.46%
YoY
|
-$140.1K
-52.22%
YoY
|
-$513.1K
3109.07%
YoY
|
-$233.5K
3298.11%
YoY
|
-$157.1K
19087.3%
YoY
|
-$293.3K
N/A
|
-$15.99K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.073M
-85.97%
YoY
|
-$112.3K
N/A
|
$20.00K
N/A
|
$77.77K
N/A
|
$36.17M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$42.00M
N/A
|
| Cash From Financing Activities |
$7.241M
-24677.8%
YoY
|
-$64.80K
-518.06%
YoY
|
$1.037M
-789.4%
YoY
|
$1.310M
-584.56%
YoY
|
-$29.46K
-64.96%
YoY
|
$15.50K
-100.22%
YoY
|
-$150.5K
-100.75%
YoY
|
-$270.4K
-242.29%
YoY
|
-$84.09K
-145.08%
YoY
|
-$6.898M
-80.87%
YoY
|
$20.05M
3920.53%
YoY
|
$190.0K
N/A
|
$186.5K
N/A
|
-$36.06M
N/A
|
$498.6K
-98.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$42.77M
N/A
|
| Net Change In Cash |
$543.1K
-209.62%
YoY
|
-$242.3K
-72.48%
YoY
|
$310.0K
-113.09%
YoY
|
$895.1K
-259.31%
YoY
|
-$495.4K
-88.53%
YoY
|
-$880.6K
-93.27%
YoY
|
-$2.368M
-112.05%
YoY
|
-$561.9K
-6.435235398942729e+17%
YoY
|
-$4.319M
37743.67%
YoY
|
-$13.09M
39632.87%
YoY
|
$19.66M
-135398.34%
YoY
|
$0.00
-100.0%
YoY
|
-$11.41K
-92.74%
YoY
|
-$32.95K
-88.77%
YoY
|
-$14.53K
-101.91%
YoY
|
-$233.5K
-2216.5%
YoY
|
-$157.1K
-473.47%
YoY
|
-$293.3K
N/A
|
$761.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.698M
1337.4%
YoY
|
-$177.5K
-80.19%
YoY
|
-$727.3K
-67.2%
YoY
|
-$414.9K
42.32%
YoY
|
-$466.0K
-89.0%
YoY
|
-$896.1K
-92.05%
YoY
|
-$2.217M
705.79%
YoY
|
-$291.5K
38.82%
YoY
|
-$4.235M
1435.86%
YoY
|
-$11.27M
7940.37%
YoY
|
-$275.2K
-46.37%
YoY
|
-$210.0K
-10.04%
YoY
|
-$275.7K
75.46%
YoY
|
-$140.1K
-52.22%
YoY
|
-$513.1K
3109.07%
YoY
|
-$233.5K
3298.11%
YoY
|
-$157.1K
19087.3%
YoY
|
-$293.3K
N/A
|
-$15.99K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...