$ESMC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ESMC

$0.21 +$0.01 (4.95%)

Deep Research with AI Research

Overview

$ESMC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$12.05M 0.54% YoY	$11.98M -1.63% YoY	$12.18M 13.8% YoY	$10.70M 2.21% YoY	$10.47M 11.4% YoY
Cost Of Revenue	$6.535M -4.39% YoY	$6.835M 2.04% YoY	$6.699M 9.89% YoY	$6.096M 0.86% YoY	$6.044M 16.29% YoY
Gross Profit	$5.511M 7.09% YoY	$5.146M -6.11% YoY	$5.481M 18.98% YoY	$4.607M 4.06% YoY	$4.427M 5.36% YoY
Selling, General & Admin	$4.625M 1.36% YoY	$4.562M 9.04% YoY	$4.184M 2.4% YoY	$4.086M 14.44% YoY	$3.570M -7.85% YoY
Research & Development	$753.1K 9.44% YoY	$688.2K -15.95% YoY	$818.8K -17.38% YoY	$991.0K 11.29% YoY	$890.5K -20.66% YoY
Depreciation & Amortization	$37.82K -17.81% YoY	$46.02K 1.8% YoY	$45.20K -6.67% YoY	$48.43K 8.08% YoY	$44.81K -10.53% YoY
Operating Expenses	$5.378M 2.42% YoY	$5.251M 4.95% YoY	$5.003M -1.46% YoY	$5.077M 13.81% YoY	$4.461M -10.72% YoY
Operating Profit	$133.2K -227.51% YoY	-$104.5K -121.83% YoY	$478.5K -201.8% YoY	-$470.1K 1294.97% YoY	-$33.70K -97.59% YoY
Interest Expense	-$22.70K -209.21% YoY	$20.79K -4.85% YoY	$21.85K 18.68% YoY	$18.41K -15.73% YoY	$21.84K 60.83% YoY
Other Income/Expense, Net	-$27.69K 33.23% YoY	-$20.79K -4.29% YoY	-$21.72K -104.45% YoY	$488.1K -2763.67% YoY	-$18.33K -102.45% YoY
Pretax Income	$105.5K -184.22% YoY	-$125.3K -127.42% YoY	$456.8K 2426.71% YoY	$18.08K -134.76% YoY	-$52.02K -92.0% YoY
Income Tax	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A
Net Earnings	$105.5K -184.24% YoY	-$125.3K -127.42% YoY	$456.8K 2426.55% YoY	$18.08K -134.76% YoY	-$52.02K -92.0% YoY
Basic Earnings Per Share	$0.00 -100.0% YoY	-$0.02 -166.67% YoY	$0.03 N/A	$0.00 -100.0% YoY	-$0.01 -88.89% YoY
Diluted Earnings Per Share	$0.00 -100.0% YoY	-$0.02 -166.67% YoY	$0.03 N/A	$0.00 -100.0% YoY	-$0.01 -88.89% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY
Diluted Shares Outstanding	14.25M shares 92.2% YoY	7.415M shares -45.33% YoY	13.56M shares 2.6% YoY	13.22M shares 78.28% YoY	7.415M shares 0.0% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.609M -24.92% YoY	$3.591M 11.52% YoY	$2.675M -3.81% YoY	$2.570M -25.97% YoY	$3.474M 28.89% YoY	$3.221M 12.24% YoY	$2.781M -5.56% YoY	$3.472M 10.72% YoY	$2.696M -21.51% YoY	$2.869M -4.53% YoY	$2.945M 13.06% YoY	$3.136M 7.71% YoY	$3.434M 42.14% YoY	$3.005M 11.28% YoY	$2.605M -2.63% YoY	$2.911M 2.69% YoY	$2.416M 3.92% YoY	$2.701M -6.81% YoY	$2.675M 10.82% YoY
Cost Of Revenue	$1.662M -11.33% YoY	$2.035M 23.61% YoY	$1.555M -0.87% YoY	$1.446M -27.7% YoY	$1.874M 18.72% YoY	$1.647M 2.41% YoY	$1.568M -4.89% YoY	$2.000M 19.23% YoY	$1.579M -8.26% YoY	$1.608M -8.24% YoY	$1.649M 6.49% YoY	$1.677M 18.54% YoY	$1.721M 16.46% YoY	$1.752M 13.81% YoY	$1.548M -6.94% YoY	$1.415M -5.12% YoY	$1.478M 6.82% YoY	$1.540M -7.58% YoY	$1.664M 10.64% YoY
Gross Profit	$946.7K -40.83% YoY	$1.556M -1.14% YoY	$1.121M -7.62% YoY	$1.124M -23.63% YoY	$1.600M 43.26% YoY	$1.574M 24.78% YoY	$1.213M -6.4% YoY	$1.472M 0.94% YoY	$1.117M -34.82% YoY	$1.261M 0.65% YoY	$1.296M 22.69% YoY	$1.458M -2.53% YoY	$1.713M 82.58% YoY	$1.253M 7.93% YoY	$1.056M 4.47% YoY	$1.496M 11.36% YoY	$938.5K -0.34% YoY	$1.161M -5.77% YoY	$1.011M 11.13% YoY
Selling, General & Admin	$1.336M 15.26% YoY	$1.326M 14.11% YoY	$1.107M 0.74% YoY	$1.204M 3.76% YoY	$1.159M 3.72% YoY	$1.162M -1.87% YoY	$1.099M -0.08% YoY	$1.161M 7.87% YoY	$1.118M 19.12% YoY	$1.184M 11.52% YoY	$1.100M -0.72% YoY	$1.076M -12.57% YoY	$938.2K -6.28% YoY	$1.062M 11.8% YoY	$1.108M 22.51% YoY	$1.231M 31.46% YoY	$1.001M 16.65% YoY	$949.8K 7.45% YoY	$904.5K 1.38% YoY
Research & Development	$29.91K -81.85% YoY	$131.2K -15.88% YoY	$216.1K 53.41% YoY	$291.6K 68.57% YoY	$164.8K 5.72% YoY	$155.9K 5.57% YoY	$140.9K -33.45% YoY	$173.0K -2.52% YoY	$155.8K -16.1% YoY	$147.7K -22.79% YoY	$211.7K -19.9% YoY	$177.5K -15.52% YoY	$185.8K -19.0% YoY	$191.3K -26.54% YoY	$264.2K -9.25% YoY	$210.0K -4.93% YoY	$229.3K 6.31% YoY	$260.4K 6.51% YoY	$291.2K 39.11% YoY
Depreciation & Amortization	N/A	$8.400K -15.15% YoY	$8.170K -23.12% YoY	$8.500K -55.87% YoY	$8.800K 145.81% YoY	$9.900K -18.52% YoY	$10.63K -3.64% YoY	$19.26K 78.66% YoY	$3.580K -69.0% YoY	$12.15K 6.77% YoY	$11.03K -3.97% YoY	$10.78K -6.18% YoY	$11.55K 0.52% YoY	$11.38K -5.17% YoY	$11.49K -14.61% YoY	$11.49K -3.28% YoY	$11.49K 6.59% YoY	$12.00K 10.6% YoY	$13.45K 18.99% YoY
Operating Expenses	$1.366M 3.18% YoY	$1.457M 10.56% YoY	$1.323M 6.72% YoY	$1.496M 12.17% YoY	$1.324M 3.96% YoY	$1.318M -1.04% YoY	$1.240M -5.46% YoY	$1.334M 6.4% YoY	$1.273M 13.3% YoY	$1.332M 6.28% YoY	$1.312M -4.41% YoY	$1.253M -13.0% YoY	$1.124M -8.65% YoY	$1.253M 3.55% YoY	$1.372M 14.77% YoY	$1.441M 24.51% YoY	$1.230M 14.58% YoY	$1.210M 7.24% YoY	$1.196M 8.55% YoY
Operating Profit	-$419.3K -251.89% YoY	$98.74K -61.42% YoY	-$202.8K 652.18% YoY	-$371.8K -368.84% YoY	$276.0K -276.26% YoY	$255.9K -462.86% YoY	-$26.96K 72.27% YoY	$138.3K -32.5% YoY	-$156.6K -126.56% YoY	-$70.52K -2350900.0% YoY	-$15.65K -95.05% YoY	$204.9K 269.89% YoY	$589.6K -301.96% YoY	$3.00 -100.01% YoY	-$315.9K 71.23% YoY	$55.39K -70.28% YoY	-$291.9K 120.77% YoY	-$49.05K -147.28% YoY	-$184.5K -3.7% YoY
Interest Expense	N/A	-$800.00 -83.67% YoY	-$4.300K -18.25% YoY	-$8.000K 105.13% YoY	-$4.600K -183.02% YoY	-$4.900K -184.53% YoY	-$5.260K -194.77% YoY	-$3.900K -40.28% YoY	$5.541K 28.41% YoY	$5.797K -4.12% YoY	$5.550K 14.98% YoY	-$6.530K 21.83% YoY	$4.315K 4.38% YoY	$6.046K 44.43% YoY	$4.827K 2.77% YoY	-$5.360K 0.0% YoY	$4.134K -23.42% YoY	$4.186K -23.46% YoY	$4.697K -14.88% YoY
Other Income/Expense, Net	-$17.62K N/A	-$1.061K -78.78% YoY	-$37.10K 605.07% YoY	$0.00 N/A	$0.00 N/A	-$5.000K -13.75% YoY	-$5.262K -5.19% YoY	N/A	$0.00 -100.0% YoY	-$5.797K -4.12% YoY	-$5.550K 14.98% YoY	$0.00 N/A	-$4.315K 5.17% YoY	-$6.046K 47.43% YoY	-$4.827K -100.96% YoY	$0.00 -100.0% YoY	-$4.103K -21.7% YoY	-$4.101K -22.27% YoY	$501.7K -10176.42% YoY
Pretax Income	N/A	$97.70K -60.28% YoY	-$239.9K 644.57% YoY	-$379.7K -382.49% YoY	$271.5K -267.44% YoY	$246.0K -422.33% YoY	-$32.22K 51.98% YoY	$134.4K -32.24% YoY	-$162.2K -127.71% YoY	-$76.32K 1163.58% YoY	-$21.20K -93.39% YoY	$198.4K 296.48% YoY	$585.2K -297.7% YoY	-$6.040K -88.64% YoY	-$320.7K -201.1% YoY	$50.03K -72.74% YoY	-$296.0K 115.33% YoY	-$53.15K -153.97% YoY	$317.2K -261.39% YoY
Income Tax	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Earnings	$2.373M 774.28% YoY	$97.68K -60.3% YoY	-$239.9K 644.49% YoY	-$205.7K -269.19% YoY	$271.5K -267.42% YoY	$246.0K -422.35% YoY	-$32.22K 51.99% YoY	$121.6K 6654.44% YoY	-$162.1K -127.71% YoY	-$76.32K 1162.97% YoY	-$21.20K -93.39% YoY	$1.800K -96.4% YoY	$585.2K -297.7% YoY	-$6.043K -88.63% YoY	-$320.7K -201.1% YoY	$50.03K -72.74% YoY	-$296.0K 115.34% YoY	-$53.15K -153.98% YoY	$317.2K -261.39% YoY
Basic Earnings Per Share	$0.16 700.0% YoY	$0.01 -50.0% YoY	-$0.03 200.0% YoY	N/A	$0.02 -200.0% YoY	$0.02 -300.0% YoY	-$0.01 N/A	N/A	-$0.02 -125.0% YoY	-$0.01 N/A	$0.00 -100.0% YoY	N/A	$0.08 -300.0% YoY	$0.00 -100.0% YoY	-$0.05 -225.0% YoY	N/A	-$0.04 100.0% YoY	-$0.01 -200.0% YoY	$0.04 -233.33% YoY
Diluted Earnings Per Share	$0.16 700.0% YoY	$0.01 -50.0% YoY	-$0.03 200.0% YoY	-$0.03 -243.9% YoY	$0.02 -200.0% YoY	$0.02 -300.0% YoY	-$0.01 N/A	$0.02 12515.38% YoY	-$0.02 -150.0% YoY	-$0.01 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.04 -200.0% YoY	$0.00 -100.0% YoY	-$0.05 -350.0% YoY	$6.747K -72.74% YoY	-$0.04 100.0% YoY	-$0.01 -200.0% YoY	$0.02 -166.67% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	N/A	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY
Diluted Shares Outstanding	14.51M shares 2.43% YoY	14.42M shares 2.43% YoY	7.415M shares 0.0% YoY	N/A	14.17M shares 91.04% YoY	14.08M shares 89.9% YoY	7.415M shares 0.0% YoY	N/A	7.415M shares -44.99% YoY	7.415M shares 0.0% YoY	7.415M shares 0.0% YoY	N/A	13.48M shares 81.77% YoY	7.415M shares 0.0% YoY	7.415M shares -42.41% YoY	N/A	7.415M shares 0.0% YoY	7.415M shares -41.64% YoY	12.88M shares 73.64% YoY

Loading...