|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Gain (Loss) on Disposition of Intangible Assets | |||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||
| Change in allowance for credit loss | |||||
| Increase in inventory reserve | |||||
| Depreciation and amortization | |||||
| Non cash lease expense | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other currents | |||||
| Accounts payable | |||||
| Increase (Decrease) in Other Noncurrent Assets | |||||
| Increase (Decrease) in Accounts Payable, Trade | |||||
| Accrued expenses | |||||
| Increase (Decrease) in Due to Related Parties, Current | |||||
| Change in operating lease liability | |||||
| Deferred revenue | |||||
| Other short-term liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of equipment | |||||
| Purchase of license | |||||
| Proceeds from Sale of Intangible Assets | |||||
| Consulting fee associated with sales of AXIS software | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from related party loan | |||||
| Repayment of EIDL loan | |||||
| Repayment of note payable | |||||
| Repayment of related party loan | |||||
| Net cash used in financing activities | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, and restricted cash, beginning of year | |||||
| Cash, and restricted cash, end of year | |||||
| Cash and cash equivalents, beginning of period | |||||
| Restricted Cash | |||||
| Supplemental Schedule of Cash Flow Information: | |||||
| Interest paid | |||||
| Non Cash Finance Activities | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
| Deferred Tax Assets, Deferred Income | |||||
Loading...