$ESOA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ESOA

$15.42 +$0.25 (1.65%)

Deep Research with AI Research

Overview

$ESOA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$411.0M 16.8% YoY	$351.9M 15.71% YoY	$304.1M 53.91% YoY	$197.6M 61.34% YoY	$122.5M 2.74% YoY
Cost Of Revenue	$372.2M 23.29% YoY	$301.9M 12.96% YoY	$267.3M 52.55% YoY	$175.2M 59.95% YoY	$109.5M 3.64% YoY
Gross Profit	$38.78M -22.38% YoY	$49.95M 35.7% YoY	$36.81M 64.56% YoY	$22.37M 73.13% YoY	$12.92M -4.3% YoY
Selling, General & Admin	$34.56M 14.75% YoY	$30.12M 26.67% YoY	$23.78M 49.75% YoY	$15.88M 14.95% YoY	$13.81M 40.5% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$11.96M 40.09% YoY	$8.539M 16.71% YoY	$7.317M 31.38% YoY	$5.569M 19.46% YoY	$4.662M 6.06% YoY
Operating Expenses	$34.56M 14.75% YoY	$30.12M 26.67% YoY	$23.78M 49.75% YoY	$15.88M 14.95% YoY	$13.81M 40.5% YoY
Operating Profit	$4.215M -78.75% YoY	$19.84M 52.15% YoY	$13.04M 100.79% YoY	$6.493M -827.36% YoY	-$892.6K -124.32% YoY
Interest Expense	-$3.209M 46.64% YoY	-$2.189M -190.93% YoY	$2.407M -371.24% YoY	-$887.4K -259.22% YoY	$557.3K 14.62% YoY
Other Income/Expense, Net	-$3.351M -124.48% YoY	$13.69M -614.53% YoY	-$2.660M 972.44% YoY	-$248.0K -102.49% YoY	$9.961M -10758.91% YoY
Pretax Income	$864.9K -97.42% YoY	$33.52M 223.04% YoY	$10.38M 69.76% YoY	$6.113M -32.59% YoY	$9.068M 153.57% YoY
Income Tax	$485.0K -94.23% YoY	$8.400M 180.0% YoY	$3.000M 32.59% YoY	$2.263M -7867.69% YoY	-$29.13K -102.55% YoY
Net Earnings	$379.7K -98.49% YoY	$25.11M 239.19% YoY	$7.401M 92.24% YoY	$3.850M -57.68% YoY	$9.097M 273.91% YoY
Basic Earnings Per Share	$0.02 -98.68% YoY	$1.52 245.45% YoY	$0.44 83.33% YoY	$0.24 -62.91% YoY	$0.65 320.13% YoY
Diluted Earnings Per Share	$0.02 -98.68% YoY	$1.51 243.18% YoY	$0.44 -100.0% YoY	$235.9K 45444289.01% YoY	$0.52 321.95% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	16.64M 0.44% YoY	16.57M -0.46% YoY	16.65M 1.97% YoY	16.32M 19.84% YoY	13.62M -1.33% YoY
Diluted Shares Outstanding	16.69M 0.47% YoY	16.61M -0.38% YoY	16.67M 2.13% YoY	16.32M -3.91% YoY	16.99M -1.45% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$93.17M 21.51% YoY	$114.1M 13.38% YoY	$130.1M 24.28% YoY	$103.6M 20.57% YoY	$76.68M 7.8% YoY	$100.6M 11.63% YoY	$104.7M -0.19% YoY	$85.92M 0.46% YoY	$71.13M 32.52% YoY	$90.16M 50.17% YoY	$104.9M 53.38% YoY	$85.53M 67.14% YoY	$53.67M 51.65% YoY	$60.04M 40.75% YoY	$68.37M 72.8% YoY	$51.17M 102.37% YoY	$35.39M 38.22% YoY	$42.66M 33.27% YoY	$39.56M -11.12% YoY
Cost Of Revenue	$82.94M 8.28% YoY	$100.1M 10.77% YoY	$113.6M 30.46% YoY	$91.62M 29.74% YoY	$76.60M 18.05% YoY	$90.38M 13.94% YoY	$87.09M -1.93% YoY	$70.62M -5.41% YoY	$64.89M 30.37% YoY	$79.32M 46.74% YoY	$88.81M 46.58% YoY	$74.65M 66.8% YoY	$49.77M 53.02% YoY	$54.06M 44.73% YoY	$60.59M 77.85% YoY	$44.75M 98.2% YoY	$32.53M 37.06% YoY	$37.35M 28.06% YoY	$34.07M -6.07% YoY
Gross Profit	$10.23M 13041.97% YoY	$13.99M 36.34% YoY	$16.45M -6.35% YoY	$11.98M -21.72% YoY	$77.86K -98.75% YoY	$10.26M -5.31% YoY	$17.57M 9.48% YoY	$15.31M 40.71% YoY	$6.240M 59.96% YoY	$10.84M 81.06% YoY	$16.05M 106.29% YoY	$10.88M 69.52% YoY	$3.901M 36.12% YoY	$5.986M 12.77% YoY	$7.779M 41.47% YoY	$6.418M 137.2% YoY	$2.866M 52.95% YoY	$5.308M 86.71% YoY	$5.499M -33.33% YoY
Selling, General & Admin	$9.174M 12.29% YoY	$9.081M 5.37% YoY	$8.958M 1.99% YoY	$8.815M 29.34% YoY	$8.170M 11.58% YoY	$8.618M 19.72% YoY	$8.783M 20.49% YoY	$6.815M 28.99% YoY	$7.322M 24.36% YoY	$7.199M 35.41% YoY	$7.289M 45.57% YoY	$5.284M 38.28% YoY	$5.888M 72.31% YoY	$5.316M 46.35% YoY	$5.007M 57.17% YoY	$3.821M 19.11% YoY	$3.417M -10.64% YoY	$3.633M 1.02% YoY	$3.186M 35.11% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$3.657M 14.89% YoY	$3.353M 30.56% YoY	$3.854M 66.46% YoY	$3.291M 45.35% YoY	$3.183M 43.25% YoY	$2.568M 10113.03% YoY	$2.315M 13.1% YoY	$2.264M 21.55% YoY	$2.222M 11.11% YoY	$25.14K -98.57% YoY	$2.047M 20.48% YoY	$1.863M 22.12% YoY	$1.999M 46.48% YoY	$1.762M 35.1% YoY	$1.699M 19.43% YoY	$1.525M 23.63% YoY	$1.365M 18.48% YoY	$1.304M 20.36% YoY	$1.423M 31.75% YoY
Operating Expenses	$9.174M 12.29% YoY	$9.081M 5.37% YoY	$8.958M 1.99% YoY	$8.815M 29.34% YoY	$8.170M 11.58% YoY	$8.618M 19.72% YoY	$8.783M 20.49% YoY	$6.815M 28.99% YoY	$7.322M 24.36% YoY	$7.199M 35.41% YoY	$7.289M 45.57% YoY	$5.284M 38.28% YoY	$5.888M 72.31% YoY	$5.316M 46.35% YoY	$5.007M 57.17% YoY	$3.821M 19.11% YoY	$3.417M -10.64% YoY	$3.633M 1.02% YoY	$3.186M 35.11% YoY
Operating Profit	$1.058M -113.08% YoY	$4.913M 198.58% YoY	$7.494M -14.7% YoY	$3.168M -62.7% YoY	-$8.092M 647.62% YoY	$1.645M -54.8% YoY	$8.785M 0.31% YoY	$8.493M 51.78% YoY	-$1.082M -45.53% YoY	$3.640M 443.22% YoY	$8.758M 215.98% YoY	$5.595M 115.49% YoY	-$1.987M 260.36% YoY	$670.1K -60.01% YoY	$2.772M 19.84% YoY	$2.597M -616.98% YoY	-$551.4K -71.73% YoY	$1.676M -322.61% YoY	$2.313M -60.73% YoY
Interest Expense	-$621.8K -29.0% YoY	-$989.9K 104.65% YoY	-$1.069M 156.2% YoY	-$781.2K 42.83% YoY	-$875.8K -240.66% YoY	-$483.7K -180.39% YoY	-$417.1K -39.81% YoY	-$547.0K -185.48% YoY	$622.6K 8.37% YoY	$601.7K 26.86% YoY	-$693.0K 104.39% YoY	$639.9K 210.03% YoY	$574.5K 296.42% YoY	$474.3K 140.07% YoY	-$339.1K 413.32% YoY	$206.4K 50.66% YoY	$144.9K 1.36% YoY	$197.6K 158.19% YoY	-$66.05K -23.24% YoY
Other Income/Expense, Net	-$646.1K -29.23% YoY	-$1.074M 219.38% YoY	-$117.4K -1046.77% YoY	-$948.4K -106.3% YoY	-$912.9K 128.53% YoY	-$336.2K -37.74% YoY	$12.40K -109.99% YoY	$15.06M -2308.02% YoY	-$399.5K -25.56% YoY	-$540.0K -7.88% YoY	-$124.1K -165.24% YoY	-$682.1K 111.15% YoY	-$536.7K 128.52% YoY	-$586.2K 5475.06% YoY	$190.2K -248.6% YoY	-$323.0K -103.31% YoY	-$234.8K -177.41% YoY	-$10.52K -129.48% YoY	-$128.0K 17.0% YoY
Pretax Income	$412.3K -104.58% YoY	$3.839M 193.24% YoY	$6.341M -24.05% YoY	$2.220M -90.58% YoY	-$9.005M 507.68% YoY	$1.309M -57.77% YoY	$8.349M 5.31% YoY	$23.55M 379.38% YoY	-$1.482M -41.28% YoY	$3.100M 3594.88% YoY	$7.928M 167.83% YoY	$4.913M 116.11% YoY	-$2.524M 220.98% YoY	$83.91K -94.96% YoY	$2.960M 36.24% YoY	$2.274M -75.45% YoY	-$786.3K -52.26% YoY	$1.665M -332.22% YoY	$2.173M -61.95% YoY
Income Tax	$196.8K -108.92% YoY	$1.134M 148.88% YoY	$2.098M 24.06% YoY	$138.0K -97.72% YoY	-$2.207M 491.54% YoY	$455.5K -56.95% YoY	$1.691M -23.39% YoY	$6.040M 303.25% YoY	-$373.1K -42.62% YoY	$1.058M -1428.99% YoY	$2.207M 67.54% YoY	$1.498M 129.93% YoY	-$650.2K 224.33% YoY	-$79.61K -116.11% YoY	$1.317M 206.61% YoY	$651.4K -1309.78% YoY	-$200.5K -40.25% YoY	$494.3K -811.79% YoY	$429.7K -71.18% YoY
Net Earnings	$215.6K -103.17% YoY	$2.706M 216.91% YoY	$4.243M -36.28% YoY	$2.082M -88.11% YoY	-$6.798M 513.11% YoY	$853.7K -58.2% YoY	$6.658M 16.38% YoY	$17.51M 412.76% YoY	-$1.109M -40.82% YoY	$2.042M 1148.9% YoY	$5.721M 248.26% YoY	$3.416M 110.56% YoY	-$1.874M 219.84% YoY	$163.5K -86.04% YoY	$1.643M -5.76% YoY	$1.622M -82.58% YoY	-$585.8K -55.33% YoY	$1.171M -280.8% YoY	$1.743M -58.69% YoY
Basic Earnings Per Share	$0.01 -102.44% YoY	$0.16 220.0% YoY	N/A	$0.13 -87.74% YoY	-$0.41 485.71% YoY	$0.05 -58.33% YoY	N/A	$1.06 404.76% YoY	-$0.07 -36.36% YoY	$0.12 1100.0% YoY	N/A	$0.21 110.0% YoY	-$0.11 175.0% YoY	$0.01 -86.11% YoY	N/A	$0.10 -85.29% YoY	-$0.04 -60.0% YoY	$0.07 -235.85% YoY	N/A
Diluted Earnings Per Share	$0.01 -102.44% YoY	$0.16 220.0% YoY	$0.25 -37.45% YoY	$0.12 -88.68% YoY	-$0.41 485.71% YoY	$0.05 -58.33% YoY	$0.40 16.95% YoY	$1.06 404.76% YoY	-$0.07 -36.36% YoY	$0.12 1100.0% YoY	$0.34 -100.0% YoY	$0.21 110.0% YoY	-$0.11 175.0% YoY	$0.01 -86.11% YoY	$99.66K -4.61% YoY	$0.10 -81.48% YoY	-$0.04 -60.0% YoY	$0.07 -235.85% YoY	$104.5K -32.11% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	16.66M -0.58% YoY	16.75M 0.77% YoY	16.65M 0.48% YoY	16.72M 0.66% YoY	16.76M 0.9% YoY	16.62M 0.33% YoY	16.57M 0.02% YoY	16.61M 0.25% YoY	16.61M -0.36% YoY	16.57M -0.6% YoY	16.57M -0.6% YoY	16.57M 0.71% YoY	16.67M 2.58% YoY	16.67M 2.58% YoY	16.67M 22.36% YoY	16.45M 20.76% YoY	16.25M 19.28% YoY	16.25M 19.28% YoY	13.62M 0.0% YoY
Diluted Shares Outstanding	17.57M 5.09% YoY	16.74M 0.64% YoY	N/A	16.67M 0.41% YoY	16.72M 0.89% YoY	16.64M 0.18% YoY	N/A	16.60M -0.03% YoY	16.57M -0.58% YoY	16.61M -0.36% YoY	N/A	16.60M 0.93% YoY	16.67M 2.58% YoY	16.67M 2.58% YoY	N/A	16.45M -3.74% YoY	16.25M 19.28% YoY	16.25M 19.28% YoY	16.79M -1.54% YoY

Loading...