|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$379.7K
-98.49%
YoY
|
$25.11M
239.19%
YoY
|
$7.401M
92.24%
YoY
|
$3.850M
-57.68%
YoY
|
$9.097M
273.91%
YoY
|
| Depreciation, Depletion And Amortization |
$11.96M
40.09%
YoY
|
$8.539M
16.71%
YoY
|
$7.317M
31.38%
YoY
|
$5.569M
19.46%
YoY
|
$4.662M
6.06%
YoY
|
| Cash From Operating Activities |
$4.137M
-77.85%
YoY
|
$18.68M
-11.35%
YoY
|
$21.07M
154.3%
YoY
|
$8.285M
936.96%
YoY
|
$798.9K
-94.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.354M
-27.43%
YoY
|
$8.755M
-19.1%
YoY
|
$10.82M
103.88%
YoY
|
$5.308M
-12.23%
YoY
|
$6.048M
71.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.07M
-3142.83%
YoY
|
$758.3K
17.18%
YoY
|
$647.1K
-121.79%
YoY
|
-$2.970M
12.44%
YoY
|
-$2.642M
-443.66%
YoY
|
| Cash From Investing Activities |
-$29.43M
267.99%
YoY
|
-$7.997M
-21.41%
YoY
|
-$10.18M
22.91%
YoY
|
-$8.279M
-4.73%
YoY
|
-$8.689M
214.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$844.2K
1940.19%
YoY
|
$41.38K
-81.16%
YoY
|
$219.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$9.304M
166.83%
YoY
|
$3.487M
-32.86%
YoY
|
$5.194M
21.29%
YoY
|
$4.282M
51.78%
YoY
|
$2.821M
-79.75%
YoY
|
| Cash From Financing Activities |
$24.61M
-273.46%
YoY
|
-$14.19M
651.19%
YoY
|
-$1.888M
134.47%
YoY
|
-$805.4K
-116.44%
YoY
|
$4.900M
-187.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.137M
-77.85%
YoY
|
$18.68M
-11.35%
YoY
|
$21.07M
154.3%
YoY
|
$8.285M
936.96%
YoY
|
$798.9K
-94.67%
YoY
|
| Cash From Investing Activities |
-$29.43M
267.99%
YoY
|
-$7.997M
-21.41%
YoY
|
-$10.18M
22.91%
YoY
|
-$8.279M
-4.73%
YoY
|
-$8.689M
214.13%
YoY
|
| Cash From Financing Activities |
$24.61M
-273.46%
YoY
|
-$14.19M
651.19%
YoY
|
-$1.888M
134.47%
YoY
|
-$805.4K
-116.44%
YoY
|
$4.900M
-187.81%
YoY
|
| Net Change In Cash |
-$684.6K
-80.47%
YoY
|
-$3.506M
-138.93%
YoY
|
$9.004M
-1226.55%
YoY
|
-$799.3K
-73.27%
YoY
|
-$2.990M
-145.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.137M
-77.85%
YoY
|
$18.68M
-11.35%
YoY
|
$21.07M
154.3%
YoY
|
$8.285M
936.96%
YoY
|
$798.9K
-94.67%
YoY
|
| Capital Expenditures |
$6.354M
-27.43%
YoY
|
$8.755M
-19.1%
YoY
|
$10.82M
103.88%
YoY
|
$5.308M
-12.23%
YoY
|
$6.048M
71.09%
YoY
|
| Free Cash Flow |
-$2.217M
-122.35%
YoY
|
$9.922M
-3.16%
YoY
|
$10.25M
244.21%
YoY
|
$2.976M
-156.71%
YoY
|
-$5.249M
-145.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$215.6K
-103.17%
YoY
|
$2.706M
216.91%
YoY
|
$4.243M
-36.28%
YoY
|
$2.082M
-88.11%
YoY
|
-$6.798M
513.11%
YoY
|
$853.7K
-58.2%
YoY
|
$6.658M
16.38%
YoY
|
$17.51M
412.76%
YoY
|
-$1.109M
-40.82%
YoY
|
$2.042M
1148.9%
YoY
|
$5.721M
248.26%
YoY
|
$3.416M
110.56%
YoY
|
-$1.874M
219.84%
YoY
|
$163.5K
-86.04%
YoY
|
$1.643M
-5.76%
YoY
|
$1.622M
-82.58%
YoY
|
-$585.8K
-55.33%
YoY
|
$1.171M
-280.8%
YoY
|
$1.743M
-58.69%
YoY
|
| Depreciation, Depletion And Amortization |
$3.657M
14.89%
YoY
|
$3.353M
30.56%
YoY
|
$3.854M
66.46%
YoY
|
$3.291M
45.35%
YoY
|
$3.183M
43.25%
YoY
|
$2.568M
10113.03%
YoY
|
$2.315M
13.1%
YoY
|
$2.264M
21.55%
YoY
|
$2.222M
11.11%
YoY
|
$25.14K
-98.57%
YoY
|
$2.047M
20.48%
YoY
|
$1.863M
22.12%
YoY
|
$1.999M
46.48%
YoY
|
$1.762M
35.1%
YoY
|
$1.699M
19.43%
YoY
|
$1.525M
23.63%
YoY
|
$1.365M
18.48%
YoY
|
$1.304M
20.36%
YoY
|
$1.423M
31.75%
YoY
|
| Cash From Operating Activities |
$3.645M
228.14%
YoY
|
$18.79M
111.64%
YoY
|
-$9.285M
995.58%
YoY
|
$3.433M
-82.25%
YoY
|
$1.111M
-141.43%
YoY
|
$8.878M
209.98%
YoY
|
-$847.5K
-107.88%
YoY
|
$19.34M
-1258.99%
YoY
|
-$2.681M
-125.77%
YoY
|
$2.864M
82.09%
YoY
|
$10.76M
-557.84%
YoY
|
-$1.669M
-156.87%
YoY
|
$10.40M
702.54%
YoY
|
$1.573M
-75.44%
YoY
|
-$2.350M
-189.47%
YoY
|
$2.935M
399.95%
YoY
|
$1.296M
-121.6%
YoY
|
$6.404M
78.49%
YoY
|
$2.626M
-36.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.707M
68.74%
YoY
|
$2.012M
-30.39%
YoY
|
-$2.748M
-231.52%
YoY
|
$4.015M
30.34%
YoY
|
$2.197M
-0.15%
YoY
|
$2.890M
108.55%
YoY
|
$2.089M
-10.04%
YoY
|
$3.080M
13.08%
YoY
|
$2.200M
-35.78%
YoY
|
$1.386M
-41.0%
YoY
|
$2.322M
-464.87%
YoY
|
$2.724M
-205.27%
YoY
|
$3.426M
-400.13%
YoY
|
$2.349M
149.17%
YoY
|
-$636.5K
-147.58%
YoY
|
-$2.587M
-28.56%
YoY
|
-$1.142M
-50.3%
YoY
|
$942.7K
-35.74%
YoY
|
$1.338M
-254.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.78M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$191.0K
73.16%
YoY
|
$110.8K
-100.55%
YoY
|
-$3.016M
1172.36%
YoY
|
$128.7K
150.49%
YoY
|
$110.3K
-80.94%
YoY
|
-$20.30M
-5657.37%
YoY
|
-$237.0K
-344.05%
YoY
|
$51.38K
-81.11%
YoY
|
$578.7K
218.32%
YoY
|
$365.2K
293.48%
YoY
|
$97.11K
-102.69%
YoY
|
$272.1K
220.25%
YoY
|
$181.8K
91.79%
YoY
|
$92.82K
-79.99%
YoY
|
-$3.614M
-5651.35%
YoY
|
$84.95K
1248.41%
YoY
|
$94.79K
-81.89%
YoY
|
$463.9K
-114.33%
YoY
|
$65.10K
28.53%
YoY
|
| Cash From Investing Activities |
-$3.516M
68.51%
YoY
|
-$1.901M
-91.8%
YoY
|
-$267.9K
-88.48%
YoY
|
-$3.886M
28.31%
YoY
|
-$2.087M
28.68%
YoY
|
-$23.19M
2171.83%
YoY
|
-$2.326M
4.54%
YoY
|
-$3.029M
23.53%
YoY
|
-$1.622M
-50.02%
YoY
|
-$1.021M
-54.76%
YoY
|
-$2.225M
-47.65%
YoY
|
-$2.452M
-2.03%
YoY
|
-$3.244M
209.94%
YoY
|
-$2.256M
371.16%
YoY
|
-$4.250M
-402.98%
YoY
|
-$2.503M
-30.78%
YoY
|
-$1.047M
-40.97%
YoY
|
-$478.8K
-89.82%
YoY
|
$1.403M
-271.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$846.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.352M
89.54%
YoY
|
N/A
|
N/A
|
N/A
|
$1.769M
-14.01%
YoY
|
N/A
|
N/A
|
N/A
|
$2.057M
18.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.733M
42.59%
YoY
|
N/A
|
N/A
|
N/A
|
$1.215M
105.71%
YoY
|
N/A
|
| Cash From Financing Activities |
-$6.698M
-29.09%
YoY
|
-$12.45M
-157.29%
YoY
|
$6.456M
313.34%
YoY
|
$5.865M
-142.3%
YoY
|
-$9.446M
-283.82%
YoY
|
$21.73M
-409.56%
YoY
|
$1.562M
-236.01%
YoY
|
-$13.87M
-986.82%
YoY
|
$5.139M
-266.13%
YoY
|
-$7.020M
-992.46%
YoY
|
-$1.148M
-113.3%
YoY
|
$1.564M
-146.0%
YoY
|
-$3.093M
2.43%
YoY
|
$786.6K
-126.06%
YoY
|
$8.632M
347.96%
YoY
|
-$3.399M
333.63%
YoY
|
-$3.020M
-299.71%
YoY
|
-$3.018M
-234.46%
YoY
|
$1.927M
-238.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.645M
228.14%
YoY
|
$18.79M
111.64%
YoY
|
-$9.285M
995.58%
YoY
|
$3.433M
-82.25%
YoY
|
$1.111M
-141.43%
YoY
|
$8.878M
209.98%
YoY
|
-$847.5K
-107.88%
YoY
|
$19.34M
-1258.99%
YoY
|
-$2.681M
-125.77%
YoY
|
$2.864M
82.09%
YoY
|
$10.76M
-557.84%
YoY
|
-$1.669M
-156.87%
YoY
|
$10.40M
702.54%
YoY
|
$1.573M
-75.44%
YoY
|
-$2.350M
-189.47%
YoY
|
$2.935M
399.95%
YoY
|
$1.296M
-121.6%
YoY
|
$6.404M
78.49%
YoY
|
$2.626M
-36.91%
YoY
|
| Cash From Investing Activities |
-$3.516M
68.51%
YoY
|
-$1.901M
-91.8%
YoY
|
-$267.9K
-88.48%
YoY
|
-$3.886M
28.31%
YoY
|
-$2.087M
28.68%
YoY
|
-$23.19M
2171.83%
YoY
|
-$2.326M
4.54%
YoY
|
-$3.029M
23.53%
YoY
|
-$1.622M
-50.02%
YoY
|
-$1.021M
-54.76%
YoY
|
-$2.225M
-47.65%
YoY
|
-$2.452M
-2.03%
YoY
|
-$3.244M
209.94%
YoY
|
-$2.256M
371.16%
YoY
|
-$4.250M
-402.98%
YoY
|
-$2.503M
-30.78%
YoY
|
-$1.047M
-40.97%
YoY
|
-$478.8K
-89.82%
YoY
|
$1.403M
-271.58%
YoY
|
| Cash From Financing Activities |
-$6.698M
-29.09%
YoY
|
-$12.45M
-157.29%
YoY
|
$6.456M
313.34%
YoY
|
$5.865M
-142.3%
YoY
|
-$9.446M
-283.82%
YoY
|
$21.73M
-409.56%
YoY
|
$1.562M
-236.01%
YoY
|
-$13.87M
-986.82%
YoY
|
$5.139M
-266.13%
YoY
|
-$7.020M
-992.46%
YoY
|
-$1.148M
-113.3%
YoY
|
$1.564M
-146.0%
YoY
|
-$3.093M
2.43%
YoY
|
$786.6K
-126.06%
YoY
|
$8.632M
347.96%
YoY
|
-$3.399M
333.63%
YoY
|
-$3.020M
-299.71%
YoY
|
-$3.018M
-234.46%
YoY
|
$1.927M
-238.86%
YoY
|
| Net Change In Cash |
-$6.570M
-36.97%
YoY
|
$18.79M
153.15%
YoY
|
-$3.097M
92.14%
YoY
|
$5.412M
121.22%
YoY
|
-$10.42M
-1346.0%
YoY
|
$7.422M
-243.38%
YoY
|
-$1.612M
-121.83%
YoY
|
$2.446M
-195.67%
YoY
|
$836.5K
-79.42%
YoY
|
-$5.177M
-5104.74%
YoY
|
$7.384M
263.38%
YoY
|
-$2.557M
-13.82%
YoY
|
$4.065M
-246.7%
YoY
|
$103.4K
-96.44%
YoY
|
$2.032M
-65.88%
YoY
|
-$2.967M
-22.17%
YoY
|
-$2.771M
-55.76%
YoY
|
$2.906M
157.45%
YoY
|
$5.956M
204.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.645M
228.14%
YoY
|
$18.79M
111.64%
YoY
|
-$9.285M
995.58%
YoY
|
$3.433M
-82.25%
YoY
|
$1.111M
-141.43%
YoY
|
$8.878M
209.98%
YoY
|
-$847.5K
-107.88%
YoY
|
$19.34M
-1258.99%
YoY
|
-$2.681M
-125.77%
YoY
|
$2.864M
82.09%
YoY
|
$10.76M
-557.84%
YoY
|
-$1.669M
-156.87%
YoY
|
$10.40M
702.54%
YoY
|
$1.573M
-75.44%
YoY
|
-$2.350M
-189.47%
YoY
|
$2.935M
399.95%
YoY
|
$1.296M
-121.6%
YoY
|
$6.404M
78.49%
YoY
|
$2.626M
-36.91%
YoY
|
| Capital Expenditures |
$3.707M
68.74%
YoY
|
$2.012M
-30.39%
YoY
|
-$2.748M
-231.52%
YoY
|
$4.015M
30.34%
YoY
|
$2.197M
-0.15%
YoY
|
$2.890M
108.55%
YoY
|
$2.089M
-10.04%
YoY
|
$3.080M
13.08%
YoY
|
$2.200M
-35.78%
YoY
|
$1.386M
-41.0%
YoY
|
$2.322M
-464.87%
YoY
|
$2.724M
-205.27%
YoY
|
$3.426M
-400.13%
YoY
|
$2.349M
149.17%
YoY
|
-$636.5K
-147.58%
YoY
|
-$2.587M
-28.56%
YoY
|
-$1.142M
-50.3%
YoY
|
$942.7K
-35.74%
YoY
|
$1.338M
-254.08%
YoY
|
| Free Cash Flow |
-$62.10K
-94.28%
YoY
|
$16.78M
180.18%
YoY
|
-$6.537M
122.61%
YoY
|
-$581.9K
-103.58%
YoY
|
-$1.086M
-77.75%
YoY
|
$5.988M
305.08%
YoY
|
-$2.937M
-134.81%
YoY
|
$16.26M
-470.19%
YoY
|
-$4.881M
-169.97%
YoY
|
$1.478M
-290.51%
YoY
|
$8.435M
-592.38%
YoY
|
-$4.393M
-179.55%
YoY
|
$6.976M
186.19%
YoY
|
-$776.0K
-114.21%
YoY
|
-$1.713M
-232.97%
YoY
|
$5.522M
31.21%
YoY
|
$2.438M
-165.79%
YoY
|
$5.461M
157.52%
YoY
|
$1.288M
-74.39%
YoY
|
Loading...