|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.143M
40.03%
YoY
|
$5.815M
58.14%
YoY
|
$3.677M
190.65%
YoY
|
$1.265M
-796.89%
YoY
|
-$181.5K
-115.6%
YoY
|
| Depreciation, Depletion And Amortization |
$451.5K
-0.44%
YoY
|
$453.5K
-6.48%
YoY
|
$484.9K
-1.96%
YoY
|
$494.6K
-4.84%
YoY
|
$519.8K
-8.57%
YoY
|
| Cash From Operating Activities |
$20.99M
98.12%
YoY
|
$10.60M
171.68%
YoY
|
$3.900M
75.69%
YoY
|
$2.220M
273.06%
YoY
|
$595.0K
-90.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.365M
-15.47%
YoY
|
$5.164M
908.59%
YoY
|
$512.0K
68.67%
YoY
|
$303.6K
-797.04%
YoY
|
-$43.55K
-79.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.574M
-3.83%
YoY
|
-$2.676M
-67.58%
YoY
|
-$8.254M
1242.58%
YoY
|
-$614.8K
-129.98%
YoY
|
$2.050M
279.41%
YoY
|
| Cash From Investing Activities |
-$6.939M
-11.5%
YoY
|
-$7.840M
-10.56%
YoY
|
-$8.766M
854.54%
YoY
|
-$918.3K
-145.76%
YoY
|
$2.007M
515.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$458.3K
-139.79%
YoY
|
-$1.152M
135.39%
YoY
|
-$489.3K
N/A
|
N/A
N/A
|
-$1.201M
-48.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.99M
98.12%
YoY
|
$10.60M
171.68%
YoY
|
$3.900M
75.69%
YoY
|
$2.220M
273.06%
YoY
|
$595.0K
-90.03%
YoY
|
| Cash From Investing Activities |
-$6.939M
-11.5%
YoY
|
-$7.840M
-10.56%
YoY
|
-$8.766M
854.54%
YoY
|
-$918.3K
-145.76%
YoY
|
$2.007M
515.6%
YoY
|
| Cash From Financing Activities |
$458.3K
-139.79%
YoY
|
-$1.152M
135.39%
YoY
|
-$489.3K
N/A
|
N/A
N/A
|
-$1.201M
-48.99%
YoY
|
| Net Change In Cash |
$14.51M
805.1%
YoY
|
$1.603M
-129.94%
YoY
|
-$5.355M
-511.52%
YoY
|
$1.301M
-7.09%
YoY
|
$1.401M
-64.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.99M
98.12%
YoY
|
$10.60M
171.68%
YoY
|
$3.900M
75.69%
YoY
|
$2.220M
273.06%
YoY
|
$595.0K
-90.03%
YoY
|
| Capital Expenditures |
$4.365M
-15.47%
YoY
|
$5.164M
908.59%
YoY
|
$512.0K
68.67%
YoY
|
$303.6K
-797.04%
YoY
|
-$43.55K
-79.69%
YoY
|
| Free Cash Flow |
$16.63M
206.13%
YoY
|
$5.431M
60.31%
YoY
|
$3.388M
76.81%
YoY
|
$1.916M
200.07%
YoY
|
$638.6K
-89.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.865M
68.07%
YoY
|
$2.805M
46.98%
YoY
|
$2.170M
35.76%
YoY
|
$2.932M
54.84%
YoY
|
$1.704M
65.17%
YoY
|
$1.908M
6.3%
YoY
|
$1.598M
46.03%
YoY
|
$1.893M
111.41%
YoY
|
$1.032M
18.98%
YoY
|
$1.795M
56.66%
YoY
|
$1.095M
42.47%
YoY
|
$895.5K
223.88%
YoY
|
$867.3K
31.14%
YoY
|
$1.146M
5305.6%
YoY
|
$768.3K
151.02%
YoY
|
$276.5K
-68.57%
YoY
|
$661.4K
-161.8%
YoY
|
$21.20K
-111.71%
YoY
|
$306.1K
61.23%
YoY
|
| Depreciation, Depletion And Amortization |
$133.6K
15.57%
YoY
|
$127.5K
16.23%
YoY
|
$117.9K
7.77%
YoY
|
$116.8K
6.48%
YoY
|
$115.6K
4.81%
YoY
|
$109.7K
-3.89%
YoY
|
$109.4K
-8.38%
YoY
|
$109.7K
-9.32%
YoY
|
$110.3K
-9.29%
YoY
|
$114.1K
-5.99%
YoY
|
$119.4K
-1.29%
YoY
|
$121.0K
0.13%
YoY
|
$121.6K
1.34%
YoY
|
$121.4K
-8.45%
YoY
|
$121.0K
-0.24%
YoY
|
$120.8K
0.17%
YoY
|
$120.0K
-6.16%
YoY
|
$132.6K
-1.62%
YoY
|
$121.2K
-11.21%
YoY
|
| Cash From Operating Activities |
$3.388M
-70.42%
YoY
|
-$2.811M
-152.28%
YoY
|
$5.720M
311.78%
YoY
|
$2.772M
-14.58%
YoY
|
$11.45M
711.42%
YoY
|
$5.377M
61.76%
YoY
|
$1.389M
-46.87%
YoY
|
$3.245M
-202.53%
YoY
|
$1.412M
-40.72%
YoY
|
$3.324M
-10.4%
YoY
|
$2.615M
168.68%
YoY
|
-$3.165M
-324.66%
YoY
|
$2.381M
346.53%
YoY
|
$3.710M
-383.26%
YoY
|
$973.2K
-38.7%
YoY
|
$1.409M
-188.41%
YoY
|
$533.2K
-171.98%
YoY
|
-$1.310M
-184.43%
YoY
|
$1.588M
15.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$188.7K
-80.37%
YoY
|
$1.322M
49.58%
YoY
|
$1.291M
94.26%
YoY
|
$1.856M
180.34%
YoY
|
$961.2K
-6.89%
YoY
|
$883.6K
-28.79%
YoY
|
$664.4K
-70.19%
YoY
|
$662.2K
98.55%
YoY
|
$1.032M
1283.5%
YoY
|
$1.241M
2223.22%
YoY
|
$2.229M
4315.04%
YoY
|
$333.5K
-483.08%
YoY
|
$74.62K
-162.6%
YoY
|
$53.41K
-203.51%
YoY
|
$50.48K
10.49%
YoY
|
-$87.06K
845.28%
YoY
|
-$119.2K
2205.8%
YoY
|
-$51.60K
451.28%
YoY
|
$45.69K
130.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.30K
-97.84%
YoY
|
$298.7K
-118.52%
YoY
|
$1.047M
364.18%
YoY
|
$3.183M
-196.19%
YoY
|
-$4.369M
-379.05%
YoY
|
-$1.613M
100.79%
YoY
|
$225.6K
-274.13%
YoY
|
-$3.309M
-273.0%
YoY
|
$1.566M
-141.08%
YoY
|
-$803.4K
-82.72%
YoY
|
-$129.6K
-92.41%
YoY
|
$1.913M
-482.28%
YoY
|
-$3.811M
2450.06%
YoY
|
-$4.648M
-5838.75%
YoY
|
-$1.707M
3610.41%
YoY
|
-$500.3K
497.68%
YoY
|
-$149.5K
-176.86%
YoY
|
$81.00K
-121.84%
YoY
|
-$46.00K
-101.99%
YoY
|
| Cash From Investing Activities |
-$283.0K
-94.69%
YoY
|
-$1.023M
-59.02%
YoY
|
-$243.4K
-44.52%
YoY
|
$1.326M
-133.4%
YoY
|
-$5.330M
-1099.61%
YoY
|
-$2.497M
22.13%
YoY
|
-$438.8K
-81.4%
YoY
|
-$3.971M
-351.47%
YoY
|
$533.2K
-113.72%
YoY
|
-$2.044M
-56.52%
YoY
|
-$2.358M
34.21%
YoY
|
$1.579M
-368.84%
YoY
|
-$3.886M
1346.37%
YoY
|
-$4.702M
-16092.52%
YoY
|
-$1.757M
1816.51%
YoY
|
-$587.4K
532.14%
YoY
|
-$268.7K
-241.94%
YoY
|
$29.40K
-107.73%
YoY
|
-$91.69K
-104.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$296.6K
-201.82%
YoY
|
-$628.2K
-288.76%
YoY
|
-$2.119M
333.87%
YoY
|
$905.2K
-289.41%
YoY
|
-$291.3K
-3479.35%
YoY
|
$332.8K
-144.86%
YoY
|
-$488.4K
-921.14%
YoY
|
-$477.9K
95.36%
YoY
|
$8.620K
-103.52%
YoY
|
-$741.9K
N/A
|
$59.48K
N/A
|
-$244.6K
N/A
|
-$244.6K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.388M
-70.42%
YoY
|
-$2.811M
-152.28%
YoY
|
$5.720M
311.78%
YoY
|
$2.772M
-14.58%
YoY
|
$11.45M
711.42%
YoY
|
$5.377M
61.76%
YoY
|
$1.389M
-46.87%
YoY
|
$3.245M
-202.53%
YoY
|
$1.412M
-40.72%
YoY
|
$3.324M
-10.4%
YoY
|
$2.615M
168.68%
YoY
|
-$3.165M
-324.66%
YoY
|
$2.381M
346.53%
YoY
|
$3.710M
-383.26%
YoY
|
$973.2K
-38.7%
YoY
|
$1.409M
-188.41%
YoY
|
$533.2K
-171.98%
YoY
|
-$1.310M
-184.43%
YoY
|
$1.588M
15.24%
YoY
|
| Cash From Investing Activities |
-$283.0K
-94.69%
YoY
|
-$1.023M
-59.02%
YoY
|
-$243.4K
-44.52%
YoY
|
$1.326M
-133.4%
YoY
|
-$5.330M
-1099.61%
YoY
|
-$2.497M
22.13%
YoY
|
-$438.8K
-81.4%
YoY
|
-$3.971M
-351.47%
YoY
|
$533.2K
-113.72%
YoY
|
-$2.044M
-56.52%
YoY
|
-$2.358M
34.21%
YoY
|
$1.579M
-368.84%
YoY
|
-$3.886M
1346.37%
YoY
|
-$4.702M
-16092.52%
YoY
|
-$1.757M
1816.51%
YoY
|
-$587.4K
532.14%
YoY
|
-$268.7K
-241.94%
YoY
|
$29.40K
-107.73%
YoY
|
-$91.69K
-104.0%
YoY
|
| Cash From Financing Activities |
$296.6K
-201.82%
YoY
|
-$628.2K
-288.76%
YoY
|
-$2.119M
333.87%
YoY
|
$905.2K
-289.41%
YoY
|
-$291.3K
-3479.35%
YoY
|
$332.8K
-144.86%
YoY
|
-$488.4K
-921.14%
YoY
|
-$477.9K
95.36%
YoY
|
$8.620K
-103.52%
YoY
|
-$741.9K
N/A
|
$59.48K
N/A
|
-$244.6K
N/A
|
-$244.6K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Net Change In Cash |
$3.402M
-41.67%
YoY
|
-$4.463M
-238.87%
YoY
|
$3.358M
626.86%
YoY
|
$5.003M
-515.44%
YoY
|
$5.832M
198.57%
YoY
|
$3.214M
497.02%
YoY
|
$461.9K
46.22%
YoY
|
-$1.204M
-34.2%
YoY
|
$1.953M
-211.64%
YoY
|
$538.3K
-154.29%
YoY
|
$315.9K
-140.29%
YoY
|
-$1.830M
-322.85%
YoY
|
-$1.750M
-761.35%
YoY
|
-$991.6K
-22.56%
YoY
|
-$784.1K
-152.41%
YoY
|
$821.2K
-148.7%
YoY
|
$264.6K
-147.97%
YoY
|
-$1.280M
4142.64%
YoY
|
$1.496M
-59.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.388M
-70.42%
YoY
|
-$2.811M
-152.28%
YoY
|
$5.720M
311.78%
YoY
|
$2.772M
-14.58%
YoY
|
$11.45M
711.42%
YoY
|
$5.377M
61.76%
YoY
|
$1.389M
-46.87%
YoY
|
$3.245M
-202.53%
YoY
|
$1.412M
-40.72%
YoY
|
$3.324M
-10.4%
YoY
|
$2.615M
168.68%
YoY
|
-$3.165M
-324.66%
YoY
|
$2.381M
346.53%
YoY
|
$3.710M
-383.26%
YoY
|
$973.2K
-38.7%
YoY
|
$1.409M
-188.41%
YoY
|
$533.2K
-171.98%
YoY
|
-$1.310M
-184.43%
YoY
|
$1.588M
15.24%
YoY
|
| Capital Expenditures |
$188.7K
-80.37%
YoY
|
$1.322M
49.58%
YoY
|
$1.291M
94.26%
YoY
|
$1.856M
180.34%
YoY
|
$961.2K
-6.89%
YoY
|
$883.6K
-28.79%
YoY
|
$664.4K
-70.19%
YoY
|
$662.2K
98.55%
YoY
|
$1.032M
1283.5%
YoY
|
$1.241M
2223.22%
YoY
|
$2.229M
4315.04%
YoY
|
$333.5K
-483.08%
YoY
|
$74.62K
-162.6%
YoY
|
$53.41K
-203.51%
YoY
|
$50.48K
10.49%
YoY
|
-$87.06K
845.28%
YoY
|
-$119.2K
2205.8%
YoY
|
-$51.60K
451.28%
YoY
|
$45.69K
130.68%
YoY
|
| Free Cash Flow |
$3.200M
-69.5%
YoY
|
-$4.133M
-191.97%
YoY
|
$4.430M
511.17%
YoY
|
$915.3K
-64.56%
YoY
|
$10.49M
2667.39%
YoY
|
$4.494M
115.68%
YoY
|
$724.8K
87.77%
YoY
|
$2.582M
-173.82%
YoY
|
$379.1K
-83.56%
YoY
|
$2.084M
-43.02%
YoY
|
$386.0K
-58.17%
YoY
|
-$3.498M
-333.88%
YoY
|
$2.306M
253.5%
YoY
|
$3.657M
-390.63%
YoY
|
$922.7K
-40.16%
YoY
|
$1.496M
-194.42%
YoY
|
$652.4K
-188.7%
YoY
|
-$1.258M
-180.62%
YoY
|
$1.542M
13.56%
YoY
|
Loading...