Financial Snapshot

Revenue
$1.774B
TTM
Gross Margin
70.72%
TTM
Net Earnings
$754.7M
TTM
Current Assets
$233.3M
Q4 2024
Current Liabilities
$445.0M
Q4 2024
Current Ratio
52.42%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$5.751B
Q4 2024
Cash
Q4 2024
P/E
22.40
Apr 11, 2025 EST
Free Cash Flow
-$81.98M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.774B $1.669B $1.607B $1.441B $1.496B $1.460B $1.400B $1.364B $1.294B $1.194B $970.9M $610.6M $535.2M $467.4M $410.3M $405.9M $402.8M $372.3M $334.1M $314.2M $297.3M $254.8M $223.6M $203.5M $176.9M $144.2M $123.5M $84.60M $50.70M $43.90M $35.20M $30.40M $28.10M $27.80M $24.00M
YoY Change 6.29% 3.89% 11.54% -3.69% 2.44% 4.29% 2.65% 5.4% 8.34% 23.02% 59.02% 14.1% 14.5% 13.92% 1.08% 0.77% 8.19% 11.43% 6.33% 5.68% 16.68% 13.95% 9.88% 15.04% 22.68% 16.76% 45.98% 66.86% 15.49% 24.72% 15.79% 8.19% 1.08% 15.83% 41.18%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.774B $1.669B $1.607B $1.441B $1.496B $1.460B $1.400B $1.364B $1.294B $1.194B $970.9M $610.6M $535.2M $467.4M $410.3M $405.9M $402.8M $372.3M $334.1M $314.2M $297.3M $254.8M $223.6M $203.5M $176.9M $144.2M $123.5M $84.60M $50.70M $43.90M $35.20M $30.40M $28.10M $27.80M $24.00M
Cost Of Revenue $519.5M $485.5M $467.3M $445.3M $440.4M $397.7M $385.3M $405.5M $388.9M $363.5M $312.5M $197.3M $172.2M $157.5M $143.2M $137.5M $130.3M $120.6M $110.6M $104.5M $96.70M $80.70M $39.30M $33.20M $29.40M $41.10M $37.30M $18.20M $11.30M $10.20M $18.30M $16.30M $15.10M $14.30M $8.800M
Gross Profit $1.245B $1.184B $1.140B $995.3M $1.055B $1.063B $1.015B $958.4M $905.1M $830.9M $658.4M $413.3M $366.0M $309.9M $267.1M $268.4M $272.5M $251.7M $223.5M $209.7M $200.6M $174.1M $184.3M $170.3M $147.5M $103.1M $86.20M $66.40M $39.40M $33.70M $16.90M $14.10M $13.00M $13.50M $15.20M
Gross Profit Margin 70.14% 70.92% 70.92% 69.09% 70.55% 72.77% 72.48% 70.27% 69.95% 69.57% 67.81% 67.69% 68.39% 66.3% 65.1% 66.12% 67.65% 67.61% 66.9% 66.74% 67.47% 68.33% 82.42% 83.69% 83.38% 71.5% 69.8% 78.49% 77.71% 76.77% 48.01% 46.38% 46.26% 48.56% 63.33%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $147.1M $109.3M $97.28M $88.03M $100.0M $87.20M $84.50M $41.40M $40.80M $40.10M $40.90M $26.70M $23.30M $20.70M $23.30M $25.00M $24.70M $26.70M $22.20M $19.10M $18.00M $9.600M $34.00M $26.60M $22.80M $4.300M $3.800M $10.00M $5.900M $5.000M $800.0K $700.0K $1.100M $1.200M $1.600M
YoY Change 34.55% 12.4% 10.51% -11.97% 14.68% 3.2% 104.11% 1.47% 1.75% -1.96% 53.18% 14.59% 12.56% -11.16% -6.8% 1.21% -7.49% 20.27% 16.23% 6.11% 87.5% -71.76% 27.82% 16.67% 430.23% 13.16% -62.0% 69.49% 18.0% 525.0% 14.29% -36.36% -8.33% -25.0% 6.67%
% of Gross Profit 11.82% 9.24% 8.54% 8.84% 9.48% 8.21% 8.33% 4.32% 4.51% 4.83% 6.21% 6.46% 6.37% 6.68% 8.72% 9.31% 9.06% 10.61% 9.93% 9.11% 8.97% 5.51% 18.45% 15.62% 15.46% 4.17% 4.41% 15.06% 14.97% 14.84% 4.73% 4.96% 8.46% 8.89% 10.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $580.2M $548.4M $539.3M $520.1M $525.5M $483.8M $479.9M $468.9M $441.7M $453.4M $360.6M $192.4M $169.2M $164.0M $129.7M $118.5M $113.3M $102.3M $83.00M $80.10M $72.90M $57.60M $44.10M $36.30M $30.80M $26.20M $21.90M $14.00M $8.900M $8.000M $6.600M $5.500M $5.300M $5.000M
YoY Change 5.8% 1.69% 3.7% -1.03% 8.63% 0.81% 2.35% 6.16% -2.59% 25.74% 87.4% 13.74% 3.15% 26.45% 9.45% 4.59% 10.75% 23.25% 3.62% 9.88% 26.56% 30.61% 21.49% 17.86% 17.56% 19.63% 56.43% 57.3% 11.25% 21.21% 20.0% 3.77% 6.0%
% of Gross Profit 46.62% 46.32% 47.33% 52.25% 49.8% 45.53% 47.29% 48.92% 48.8% 54.57% 54.77% 46.56% 46.22% 52.92% 48.56% 44.15% 41.58% 40.64% 37.14% 38.2% 36.34% 33.08% 23.93% 21.32% 20.88% 25.41% 25.41% 21.08% 22.59% 23.74% 39.05% 39.01% 40.77% 37.04%
Operating Expenses $727.3M $657.8M $636.6M $608.1M $625.5M $570.9M $564.4M $510.3M $482.5M $493.5M $401.5M $219.2M $204.1M $182.2M $151.5M $141.5M $133.0M $122.5M $101.1M $99.80M $86.60M $66.30M $77.90M $62.50M $53.20M $30.20M $25.60M $24.00M $14.70M $13.00M $1.100M $1.600M $1.900M $2.100M $2.800M
YoY Change 10.57% 3.33% 4.69% -2.78% 9.56% 1.15% 10.6% 5.76% -2.23% 22.91% 83.17% 7.4% 12.02% 20.26% 7.07% 6.39% 8.57% 21.17% 1.3% 15.24% 30.62% -14.89% 24.64% 17.48% 76.16% 17.97% 6.67% 63.27% 13.08% 1081.82% -31.25% -15.79% -9.52% -25.0% 3.7%
Operating Profit $703.1M $526.1M $595.2M $530.0M $491.4M $481.1M $512.0M $472.9M $420.8M $331.2M $201.5M $188.7M $167.0M $127.7M $115.6M $126.9M $139.5M $129.2M $122.4M $109.9M $114.0M $107.8M $106.4M $107.8M $94.30M $72.90M $60.60M $42.40M $24.70M $20.70M $15.80M $12.50M $11.10M $11.40M $12.40M
YoY Change 33.63% -11.61% 12.31% 7.85% 2.15% -6.03% 8.26% 12.39% 27.06% 64.34% 6.79% 12.98% 30.79% 10.47% -8.9% -9.03% 7.97% 5.56% 11.37% -3.6% 5.75% 1.32% -1.3% 14.32% 29.36% 20.3% 42.92% 71.66% 19.32% 31.01% 26.4% 12.61% -2.63% -8.06% 61.04%
Operating Profit To Gross Profit 56.49% 44.44% 52.23% 53.25% 46.57% 45.28% 50.46% 49.35% 46.49% 39.86% 30.61% 45.66% 45.64% 41.21% 43.28% 47.28% 51.19% 51.33% 54.77% 52.41% 56.83% 61.92% 57.73% 63.3% 63.93% 70.71% 70.3% 63.86% 62.69% 61.42% 93.49% 88.65% 85.38% 84.44% 81.58%
Operating Profit To Revenue 39.62% 31.52% 37.04% 36.79% 32.86% 32.95% 36.57% 34.68% 32.52% 27.73% 20.75% 30.91% 31.21% 27.32% 28.17% 31.26% 34.63% 34.7% 36.64% 34.98% 38.35% 42.31% 47.58% 52.97% 53.31% 50.55% 49.07% 50.12% 48.72% 47.15% 44.89% 41.12% 39.5% 41.01% 51.67%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$103.3M -$152.9M $204.8M $203.1M $220.6M $217.3M $220.5M $222.9M $219.7M $204.8M $164.6M $116.5M $111.9M -$75.00M -$61.50M -$72.30M -$65.90M -$72.50M -$90.70M -$66.30M -$18.50M -$49.60M -$38.60M -$39.40M -$30.70M -$21.50M -$19.80M -$13.20M -$12.10M -$12.30M -$11.10M -$12.10M -$13.40M -$15.00M -$17.50M
YoY Change -32.47% -174.68% 0.82% -7.94% 1.52% -1.43% -1.08% 1.48% 7.24% 24.48% 41.22% 4.14% -249.18% 21.95% -14.94% 9.71% -9.1% -20.07% 36.8% 258.38% -62.7% 28.5% -2.03% 28.34% 42.79% 8.59% 50.0% 9.09% -1.63% 10.81% -8.26% -9.7% -10.67% -14.29% 29.63%
% of Operating Profit -14.69% -29.07% 34.41% 38.33% 44.9% 45.17% 43.07% 47.13% 52.2% 61.85% 81.66% 61.75% 66.99% -58.73% -53.2% -56.97% -47.24% -56.11% -74.1% -60.33% -16.23% -46.01% -36.28% -36.55% -32.56% -29.49% -32.67% -31.13% -48.99% -59.42% -70.25% -96.8% -120.72% -131.58% -141.13%
Other Income/Expense, Net $929.0K -$697.0K $10.24M -$15.67M -$1.500M -$1.500M $0.00 $1.600M
YoY Change -233.29% -106.81% -165.33% 944.53% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $811.3M $430.7M $433.0M $515.7M $599.3M $464.4M $413.6M $458.0M $442.8M $248.2M $134.4M $140.9M $127.7M $47.00M $49.20M $43.30M $78.60M $55.90M $33.30M $49.90M $103.4M $58.20M $67.90M $72.20M $67.50M $60.80M $35.30M $33.80M $11.50M $14.10M $4.700M $400.0K -$2.300M -$3.600M -$5.100M
YoY Change 88.37% -0.53% -16.04% -13.95% 29.05% 12.28% -9.69% 3.43% 78.4% 84.67% -4.61% 10.34% 171.7% -4.47% 13.63% -44.91% 40.61% 67.87% -33.27% -51.74% 77.66% -14.29% -5.96% 6.96% 11.02% 72.24% 4.44% 193.91% -18.44% 200.0% 1075.0% -117.39% -36.11% -29.41% -13.56%
Income Tax $0.00 $1.500M $4.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $2.500M $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $600.0K $0.00 $0.00 -$400.0K
% Of Pretax Income 0.0% 0.33% 0.99% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.5% 5.01% 0.29% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6.38% 150.0%
Net Earnings $811.3M $405.8M $433.0M $515.7M $599.3M $464.4M $390.2M $433.1M $415.0M $232.1M $122.2M $156.3M $125.3M $47.10M $35.90M $37.10M $62.10M $112.1M $62.70M $79.70M $79.70M $35.10M $48.60M $48.50M $44.40M $43.60M $26.30M $29.30M $8.900M $10.60M $3.400M $0.00 -$2.300M -$3.500M -$4.700M
YoY Change 99.92% -6.27% -16.04% -13.96% 29.04% 19.04% -9.91% 4.36% 78.78% 90.03% -21.84% 24.74% 166.0% 31.2% -3.23% -40.26% -44.6% 78.79% -21.33% 0.0% 127.07% -27.78% 0.21% 9.23% 1.83% 65.78% -10.24% 229.21% -16.04% 211.76% -100.0% -34.29% -25.53% -9.62%
Net Earnings / Revenue 45.72% 24.31% 26.95% 35.8% 40.07% 31.81% 27.87% 31.75% 32.07% 19.43% 12.58% 25.6% 23.41% 10.08% 8.75% 9.14% 15.42% 30.11% 18.77% 25.37% 26.81% 13.78% 21.74% 23.83% 25.1% 30.24% 21.3% 34.63% 17.55% 24.15% 9.66% 0.0% -8.19% -12.59% -19.58%
Basic Earnings Per Share $11.55 $6.32 $6.27 $7.51 $8.69 $6.67 $5.91 $6.58 $6.28 $3.50 $2.07 $4.05 $3.42
Diluted Earnings Per Share $11.54 $6.32 $6.27 $7.51 $8.69 $6.66 $5.90 $6.57 $6.27 $3.49 $2.06 $4.04 $3.41 $1.445M $1.209M $1.249M $2.455M $4.466M $2.657M $3.406M $3.435M $1.618M $2.599M $2.580M $2.374M $2.357M $1.565M $1.915M $1.219M $1.683M $539.7K $0.00 -$365.1K -$555.6K -$746.0K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

No data

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $66.80M $400.3M $33.30M $48.42M $74.00M $70.00M $134.0M $45.00M $65.00M $30.00M $26.00M $18.00M $19.00M $13.00M $14.00M $21.00M $42.00M $13.00M $14.00M $14.00M $21.00M $15.00M $9.000M $6.000M $7.000M $12.00M $3.000M $4.000M $43.00M $4.000M $2.000M $5.000M $3.000M
YoY Change -83.32% 1102.38% -31.24% -34.57% 5.71% -47.76% 197.78% -30.77% 116.67% 15.38% 44.44% -5.26% 46.15% -7.14% -33.33% -50.0% 223.08% -7.14% 0.0% -33.33% 40.0% 66.67% 50.0% -14.29% -41.67% 300.0% -25.0% -90.7% 975.0% 100.0% -60.0% 66.67%
Cash & Equivalents $75.85M $400.3M $33.30M $48.42M $74.00M $70.00M $134.0M $45.00M $65.00M $30.00M $26.00M $18.00M $19.00M $13.00M $14.00M $21.00M $42.00M $13.00M $14.00M $14.00M $21.00M $15.00M $9.000M $6.000M $7.000M $12.00M $3.000M $4.000M $43.00M $4.000M $2.000M $5.000M $3.000M
Short-Term Investments
Other Short-Term Assets $89.16M $79.17M $80.76M $64.96M $47.00M $41.00M $39.00M $39.00M $48.00M $42.00M $33.00M $34.00M $35.00M $23.00M $25.00M $21.00M $17.00M $20.00M $21.00M $23.00M $20.00M $17.00M $11.00M $7.000M $8.000M $3.000M $3.000M $4.000M $4.000M $2.000M $1.000M $3.000M $4.000M
YoY Change 12.62% -1.96% 24.31% 38.22% 14.63% 5.13% 0.0% -18.75% 14.29% 27.27% -2.94% -2.86% 52.17% -8.0% 19.05% 23.53% -15.0% -4.76% -8.7% 15.0% 17.65% 54.55% 57.14% -12.5% 166.67% 0.0% -25.0% 0.0% 100.0% 100.0% -66.67% -25.0%
Inventory $52.68M $23.72M $24.86M $111.6M $444.0M $546.0M $455.0M $356.0M $292.0M $269.0M $485.0M $50.00M
Prepaid Expenses
Receivables $24.00M $56.00M $77.00M $14.00M $10.00M $9.000M $2.000M $5.000M $10.00M $2.000M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00
Total Short-Term Assets $225.6M $503.2M $169.7M $254.9M $605.0M $672.0M $641.0M $481.0M $417.0M $354.0M $544.0M $102.0M $54.00M $36.00M $39.00M $42.00M $59.00M $33.00M $35.00M $37.00M $41.00M $32.00M $44.00M $69.00M $92.00M $29.00M $16.00M $17.00M $49.00M $11.00M $13.00M $11.00M $9.000M
YoY Change -55.18% 196.54% -33.44% -57.86% -9.97% 4.84% 33.26% 15.35% 17.8% -34.93% 433.33% 88.89% 50.0% -7.69% -7.14% -28.81% 78.79% -5.71% -5.41% -9.76% 28.13% -27.27% -36.23% -25.0% 217.24% 81.25% -5.88% -65.31% 345.45% -15.38% 18.18% 22.22%
Property, Plant & Equipment $11.49B $10.53B $10.88B $11.05B $11.00B $10.42B $10.16B $10.59B $10.37B $10.38B $9.680B $4.189B $4.019B $3.437B $3.407B $2.938B $2.912B $2.809B $2.312B $2.097B $2.080B $1.774B $1.468B $1.112B $1.075B $953.0M $865.0M $693.0M $346.0M $244.0M $248.0M $159.0M $162.0M
YoY Change 9.08% -3.19% -1.54% 0.47% 5.54% 2.62% -4.12% 2.2% -0.16% 7.25% 131.08% 4.23% 16.93% 0.88% 15.96% 0.89% 3.67% 21.5% 10.25% 0.82% 17.25% 20.84% 32.01% 3.44% 12.8% 10.17% 24.82% 100.29% 41.8% -1.61% 55.97% -1.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.005B $1.150B $1.240B $1.370B $1.166B $1.480B $1.510B $1.346B $1.300B $1.174B $1.160B $767.0M $664.0M $458.0M $200.0M $206.0M $122.0M $66.00M $98.00M $70.00M $64.00M $80.00M $61.00M $95.00M $66.00M $48.00M $11.00M $10.00M $9.000M $9.000M $1.000M $0.00 $0.00
YoY Change -12.59% -7.31% -9.45% 17.46% -21.22% -1.99% 12.18% 3.54% 10.73% 1.21% 51.24% 15.51% 44.98% 129.0% -2.91% 68.85% 84.85% -32.65% 40.0% 9.38% -20.0% 31.15% -35.79% 43.94% 37.5% 336.36% 10.0% 11.11% 0.0% 800.0%
Other Assets $9.051M $8.585M $9.386M $10.22M $10.00M $11.00M $17.00M $17.00M $105.0M $93.00M $70.00M $60.00M $44.00M $40.00M $38.00M $32.00M $24.00M $22.00M $23.00M $29.00M $21.00M $20.00M $16.00M $23.00M $26.00M $23.00M $21.00M $10.00M $8.000M $5.000M $6.000M $1.000M $1.000M
YoY Change 5.43% -8.53% -8.14% 2.18% -9.09% -35.29% 0.0% -83.81% 12.9% 32.86% 16.67% 36.36% 10.0% 5.26% 18.75% 33.33% 9.09% -4.35% -20.69% 38.1% 5.0% 25.0% -30.43% -11.54% 13.04% 9.52% 110.0% 25.0% 60.0% -16.67% 500.0% 0.0%
Total Long-Term Assets $12.70B $11.86B $12.20B $12.74B $12.33B $12.03B $11.74B $12.02B $11.80B $11.65B $10.98B $5.085B $4.793B $4.001B $3.694B $3.213B $3.106B $2.947B $2.451B $2.202B $2.176B $1.885B $1.576B $1.260B $1.190B $1.033B $916.0M $722.0M $368.0M $263.0M $256.0M $160.0M $163.0M
YoY Change 7.11% -2.83% -4.24% 3.34% 2.48% 2.47% -2.26% 1.82% 1.25% 6.11% 115.99% 6.09% 19.8% 8.31% 14.97% 3.44% 5.4% 20.24% 11.31% 1.19% 15.44% 19.61% 25.08% 5.88% 15.2% 12.77% 26.87% 96.2% 39.92% 2.73% 60.0% -1.84%
Total Assets $12.93B $12.36B $12.37B $13.00B $12.94B $12.71B $12.38B $12.50B $12.22B $12.01B $11.53B $5.187B $4.847B $4.037B $3.733B $3.255B $3.165B $2.980B $2.486B $2.239B $2.217B $1.917B $1.620B $1.329B $1.282B $1.062B $932.0M $739.0M $417.0M $274.0M $269.0M $171.0M $172.0M
YoY Change
Accounts Payable $212.4M $175.4M $165.5M $180.8M $153.0M $158.0M $127.0M $128.0M $138.0M $131.0M $135.0M $67.00M $65.00M $48.00M $45.00M $39.00M $38.00M $58.00M $39.00M $33.00M $30.00M $21.00M $36.00M $30.00M $30.00M $28.00M $29.00M $21.00M $7.000M $3.000M $3.000M $1.000M $1.000M
YoY Change 21.12% 6.01% -8.46% 18.14% -3.16% 24.41% -0.78% -7.25% 5.34% -2.96% 101.49% 3.08% 35.42% 6.67% 15.38% 2.63% -34.48% 48.72% 18.18% 10.0% 42.86% -41.67% 20.0% 0.0% 7.14% -3.45% 38.1% 200.0% 133.33% 0.0% 200.0% 0.0%
Accrued Expenses $52.47M $65.09M $68.70M $70.68M $74.00M $77.00M
YoY Change -19.39% -5.25% -2.8% -4.49% -3.9%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $445.0M $65.09M $406.5M $423.8M $400.0M $419.0M $315.0M $301.0M $284.0M $272.0M $254.0M $126.0M $115.0M $94.00M $90.00M $83.00M $89.00M $87.00M $64.00M $55.00M $52.00M $43.00M $54.00M $47.00M $45.00M $41.00M $40.00M $30.00M $13.00M $6.000M $6.000M $8.000M $6.000M
YoY Change 583.67% -83.99% -4.08% 5.94% -4.53% 33.02% 4.65% 5.99% 4.41% 7.09% 101.59% 9.57% 22.34% 4.44% 8.43% -6.74% 2.3% 35.94% 16.36% 5.77% 20.93% -20.37% 14.89% 4.44% 9.76% 2.5% 33.33% 130.77% 116.67% 0.0% -25.0% 33.33%
Long-Term Debt $6.602B $6.206B $5.958B $6.287B $6.252B $5.809B $5.606B $5.689B $5.563B $5.319B $5.081B $3.034B $2.819B $2.361B $2.259B $1.847B $1.754B $1.658B $1.412B $1.355B $1.317B $989.0M $804.0M $639.0M $596.0M $384.0M $362.0M $277.0M $153.0M $155.0M $150.0M $153.0M $153.0M
YoY Change 6.38% 4.15% -5.24% 0.57% 7.63% 3.62% -1.46% 2.26% 4.59% 4.68% 67.47% 7.63% 19.4% 4.52% 22.31% 5.3% 5.79% 17.42% 4.21% 2.89% 33.16% 23.01% 25.82% 7.21% 55.21% 6.08% 30.69% 81.05% -1.29% 3.33% -1.96% 0.0%
Other Long-Term Liabilities $129.5M $464.4M $85.97M $75.51M $69.00M $37.00M $33.00M $70.00M $33.00M $35.00M $32.00M $25.00M $29.00M $24.00M $25.00M $47.00M $90.00M $18.00M $17.00M $15.00M $17.00M $10.00M $8.000M $7.000M $12.00M $11.00M $10.00M $4.000M $2.000M $2.000M $1.000M $1.000M $2.000M
YoY Change -72.12% 440.19% 13.85% 9.44% 86.49% 12.12% -52.86% 112.12% -5.71% 9.38% 28.0% -13.79% 20.83% -4.0% -46.81% -47.78% 400.0% 5.88% 13.33% -11.76% 70.0% 25.0% 14.29% -41.67% 9.09% 10.0% 150.0% 100.0% 0.0% 100.0% 0.0% -50.0%
Total Long-Term Liabilities $6.731B $6.670B $6.044B $6.363B $6.321B $5.846B $5.639B $5.759B $5.596B $5.354B $5.113B $3.059B $2.848B $2.385B $2.284B $1.894B $1.844B $1.676B $1.429B $1.370B $1.334B $999.0M $812.0M $646.0M $608.0M $395.0M $372.0M $281.0M $155.0M $157.0M $151.0M $154.0M $155.0M
YoY Change 0.91% 10.36% -5.01% 0.66% 8.13% 3.67% -2.08% 2.91% 4.52% 4.71% 67.15% 7.41% 19.41% 4.42% 20.59% 2.71% 10.02% 17.28% 4.31% 2.7% 33.53% 23.03% 25.7% 6.25% 53.92% 6.18% 32.38% 81.29% -1.27% 3.97% -1.95% -0.65%
Total Liabilities $7.390B $6.939B $6.657B $7.004B $6.936B $6.485B $6.117B $6.218B $6.025B $5.771B $5.504B $3.298B $3.078B $2.595B $2.579B $2.197B $2.167B $2.044B $1.728B $1.658B $1.626B $1.335B $1.128B $948.0M $890.0M $675.0M $542.0M $340.0M $194.0M $189.0M $184.0M $164.0M $164.0M
YoY Change 6.51% 4.24% -4.96% 0.98% 6.95% 6.02% -1.62% 3.2% 4.4% 4.85% 66.89% 7.15% 18.61% 0.62% 17.39% 1.38% 6.02% 18.29% 4.22% 1.97% 21.8% 18.35% 18.99% 6.52% 31.85% 24.54% 59.41% 75.26% 2.65% 2.72% 12.2% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $16.908 Billion

About Essex Property Trust Inc

Essex Property Trust, Inc. operates as a real estate investment trust. The company is headquartered in San Mateo, California and currently employs 1,715 full-time employees. The firm acquires, develops, redevelops, and manages apartment communities in selected residential areas located on the West Coast of the United States. The firm defines its operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro. The company has ownership interests in approximately 254 apartment communities comprising approximately 62,000 apartment homes. The firm owns all of its interest in its real estate and other investments directly or indirectly through Essex Portfolio, L.P. The company invests primarily in apartment communities that are located in predominantly coastal markets within Southern California, Northern California, and the Seattle metropolitan area. The company focuses on acquiring and developing apartment communities in supply constrained markets and redeveloping its existing communities.

Industry: Real Estate Investment Trusts Peers: American Homes 4 Rent AvalonBay Communities Inc Camden Property Trust Equity LifeStyle Properties Inc Equity Residential Invitation Homes Inc Mid-America Apartment Communities Inc Sun Communities Inc UDR Inc