Financial Snapshot

Revenue
$1.508B
TTM
Gross Margin
51.33%
TTM
Net Earnings
$368.3M
TTM
Current Assets
$40.40M
Q3 2024
Current Liabilities
$313.0M
Q3 2024
Current Ratio
12.91%
Q3 2024
Total Assets
$5.644B
Q3 2024
Total Liabilities
$4.218B
Q3 2024
Book Value
$1.426B
Q3 2024
Cash
Q3 2024
P/E
36.31
Nov 29, 2024 EST
Free Cash Flow
$359.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.481B $1.447B $1.272B $1.091B $1.037B $986.7M $925.3M $870.4M $821.7M $776.8M $729.0M $684.3M $577.0M $517.3M $495.1M $446.6M $415.2M $346.4M $315.0M $283.3M $221.1M $223.5M $217.1M $214.8M $215.0M $194.8M $123.5M $105.2M $96.90M $68.80M $42.00M $34.50M $33.00M $31.70M
YoY Change 2.32% 13.79% 16.51% 5.22% 5.13% 6.63% 6.3% 5.94% 5.77% 6.55% 6.54% 18.59% 11.54% 4.48% 10.86% 7.56% 19.86% 9.97% 11.19% 28.13% -1.07% 2.95% 1.07% -0.09% 10.37% 57.73% 17.4% 8.57% 40.84% 63.81% 21.74% 4.55% 4.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.481B $1.447B $1.272B $1.091B $1.037B $986.7M $925.3M $870.4M $821.7M $776.8M $729.0M $684.3M $577.0M $517.3M $495.1M $446.6M $415.2M $346.4M $315.0M $283.3M $221.1M $223.5M $217.1M $214.8M $215.0M $194.8M $123.5M $105.2M $96.90M $68.80M $42.00M $34.50M $33.00M $31.70M
Cost Of Revenue $731.7M $730.4M $631.9M $524.7M $487.5M $466.9M $443.5M $412.7M $389.6M $369.5M $343.1M $319.4M $279.3M $259.0M $253.4M $231.3M $203.9M $159.5M $144.4M $127.4M $89.30M $90.00M $86.70M $84.10M $82.80M $74.60M $45.80M $40.70M $39.00M $27.50M $14.10M $13.00M $13.00M $12.90M
Gross Profit $749.0M $708.1M $635.2M $562.8M $540.3M $508.9M $476.0M $450.4M $424.7M $400.3M $378.4M $358.1M $291.3M $252.5M $241.7M $215.2M $211.3M $186.9M $170.6M $156.0M $131.8M $133.5M $130.4M $130.7M $132.2M $120.2M $77.70M $64.50M $57.90M $41.30M $27.90M $21.50M $20.00M $18.80M
Gross Profit Margin 50.58% 48.94% 49.95% 51.56% 52.09% 51.58% 51.44% 51.74% 51.69% 51.53% 51.9% 52.33% 50.48% 48.81% 48.82% 48.19% 50.89% 53.95% 54.16% 55.07% 59.61% 59.73% 60.06% 60.85% 61.49% 61.7% 62.91% 61.31% 59.75% 60.03% 66.43% 62.32% 60.61% 59.31%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $95.71M $68.37M $64.46M $56.61M $51.26M $50.23M $43.18M $42.06M $42.40M $39.83M $41.72M $37.83M $53.26M $35.17M $32.90M $31.40M $25.80M $13.90M $14.70M $11.70M $10.40M $13.90M $6.700M $6.400M $6.100M $5.400M $4.600M $4.100M $4.500M $3.700M $3.200M $2.000M $1.900M $1.700M
YoY Change 39.98% 6.07% 13.87% 10.43% 2.06% 16.33% 2.65% -0.79% 6.45% -4.53% 10.3% -28.99% 51.47% 6.88% 4.78% 21.71% 85.61% -5.44% 25.64% 12.5% -25.18% 107.46% 4.69% 4.92% 12.96% 17.39% 12.2% -8.89% 21.62% 15.63% 60.0% 5.26% 11.76%
% of Gross Profit 12.78% 9.66% 10.15% 10.06% 9.49% 9.87% 9.07% 9.34% 9.98% 9.95% 11.03% 10.56% 18.28% 13.93% 13.61% 14.59% 12.21% 7.44% 8.62% 7.5% 7.89% 10.41% 5.14% 4.9% 4.61% 4.49% 5.92% 6.36% 7.77% 8.96% 11.47% 9.3% 9.5% 9.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $203.7M $207.1M $191.4M $157.8M $154.0M $131.5M $122.7M $118.5M $114.7M $111.9M $110.5M $105.6M $85.24M $72.13M $73.70M $68.70M $65.40M $62.60M $58.80M $51.70M $39.40M $37.10M $36.10M $36.50M $33.90M $29.70M $19.00M $16.70M $17.80M $11.00M $7.900M $5.000M $4.500M $4.600M
YoY Change -1.6% 8.16% 21.31% 2.47% 17.11% 7.16% 3.54% 3.33% 2.53% 1.24% 4.67% 23.87% 18.17% -2.13% 7.28% 5.05% 4.47% 6.46% 13.73% 31.22% 6.2% 2.77% -1.1% 7.67% 14.14% 56.32% 13.77% -6.18% 61.82% 39.24% 58.0% 11.11% -2.17%
% of Gross Profit 27.2% 29.24% 30.14% 28.04% 28.5% 25.84% 25.78% 26.31% 27.01% 27.95% 29.2% 29.48% 29.26% 28.57% 30.49% 31.92% 30.95% 33.49% 34.47% 33.14% 29.89% 27.79% 27.68% 27.93% 25.64% 24.71% 24.45% 25.89% 30.74% 26.63% 28.32% 23.26% 22.5% 24.47%
Operating Expenses $305.2M $68.37M $64.46M $56.61M $51.26M $50.23M $43.18M $42.06M $42.40M $39.83M $41.72M $37.83M $53.26M $35.17M $103.0M $98.00M $89.80M $72.60M $66.50M $59.10M $48.20M $49.20M $42.10M $41.90M $41.60M $34.90M $22.50M $19.80M $20.60M $13.20M $11.00M $7.000M $6.400M $6.300M
YoY Change 346.41% 6.07% 13.87% 10.43% 2.06% 16.33% 2.65% -0.79% 6.45% -4.53% 10.3% -28.99% 51.47% -65.86% 5.1% 9.13% 23.69% 9.17% 12.52% 22.61% -2.03% 16.86% 0.48% 0.72% 19.2% 55.11% 13.64% -3.88% 56.06% 20.0% 57.14% 9.38% 1.59%
Operating Profit $443.8M $639.8M $570.7M $506.2M $489.0M $355.6M $336.7M $315.2M $295.2M $272.2M $254.6M $206.4M $176.9M $172.0M $138.7M $117.2M $121.5M $114.3M $104.1M $96.90M $83.60M $84.30M $88.30M $88.80M $90.60M $85.30M $55.20M $44.70M $37.30M $28.10M $16.90M $14.50M $13.60M $12.50M
YoY Change -30.64% 12.09% 12.75% 3.51% 37.53% 5.6% 6.84% 6.75% 8.47% 6.93% 23.3% 16.73% 2.8% 24.03% 18.34% -3.54% 6.3% 9.8% 7.43% 15.91% -0.83% -4.53% -0.56% -1.99% 6.21% 54.53% 23.49% 19.84% 32.74% 66.27% 16.55% 6.62% 8.8%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$123.6M -$108.0M -$104.2M -$98.70M -$94.70M -$94.20M -$94.80M -$94.70M -$98.40M -$105.2M -$111.0M -$117.2M -$93.00M -$85.40M -$90.10M -$82.40M -$80.60M -$81.10M -$82.70M -$86.30M -$55.50M -$49.40M -$47.50M -$49.20M -$53.80M -$49.70M -$21.80M -$17.80M -$18.50M -$11.10M -$5.900M -$11.40M -$15.00M -$15.00M
YoY Change 14.47% 3.69% 5.53% 4.22% 0.53% -0.63% 0.11% -3.76% -6.46% -5.23% -5.29% 26.02% 8.9% -5.22% 9.34% 2.23% -0.62% -1.93% -4.17% 55.5% 12.35% 4.0% -3.46% -8.55% 8.25% 127.98% 22.47% -3.78% 66.67% 88.14% -48.25% -24.0% 0.0%
% of Operating Profit -27.86% -16.88% -18.25% -19.5% -19.36% -26.49% -28.15% -30.05% -33.33% -38.65% -43.61% -56.77% -52.59% -49.64% -64.96% -70.31% -66.34% -70.95% -79.44% -89.06% -66.39% -58.6% -53.79% -55.41% -59.38% -58.26% -39.49% -39.82% -49.6% -39.5% -34.91% -78.62% -110.29% -120.0%
Other Income/Expense, Net $5.768M $8.646M $3.100M $2.567M $2.865M $1.483M $1.148M
YoY Change -33.29% 178.9% 20.76% -10.4% 93.19% 29.18%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $316.5M $295.5M $272.1M $236.0M $287.2M $221.4M $206.6M $184.5M $146.4M $132.4M $75.21M $61.85M $40.01M $58.60M $48.50M $34.80M $40.90M $33.30M $800.0K $10.50M $28.10M $34.90M $48.90M $51.70M $36.80M $35.70M $33.50M $26.90M $20.00M $16.60M $11.00M $4.100M -$1.400M -$2.500M
YoY Change 7.11% 8.58% 15.3% -17.81% 29.68% 7.18% 11.97% 26.02% 10.56% 76.09% 21.6% 54.59% -31.73% 20.83% 39.37% -14.91% 22.82% 4062.5% -92.38% -62.63% -19.48% -28.63% -5.42% 40.49% 3.08% 6.57% 24.54% 34.5% 20.48% 50.91% 168.29% -392.86% -44.0%
Income Tax -$10.49M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -3.31% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $314.2M $298.8M $276.0M $241.4M $295.9M $226.4M $210.4M $187.1M $150.5M $138.5M $125.9M $59.85M $26.35M $44.26M $34.00M $18.30M $32.10M $16.60M -$2.300M $4.000M $25.10M $31.90M $32.10M $31.90M $27.80M $28.90M $28.60M $24.30M $18.00M $15.00M $10.40M $4.100M -$1.400M -$2.500M
YoY Change 5.14% 8.27% 14.33% -18.42% 30.72% 7.61% 12.42% 24.33% 8.7% 9.98% 110.38% 127.15% -40.47% 30.17% 85.79% -42.99% 93.37% -821.74% -157.5% -84.06% -21.32% -0.62% 0.63% 14.75% -3.81% 1.05% 17.7% 35.0% 20.0% 44.23% 153.66% -392.86% -44.0%
Net Earnings / Revenue 21.22% 20.65% 21.7% 22.12% 28.53% 22.94% 22.74% 21.5% 18.32% 17.83% 17.27% 8.75% 4.57% 8.56% 6.87% 4.1% 7.73% 4.79% -0.73% 1.41% 11.35% 14.27% 14.79% 14.85% 12.93% 14.84% 23.16% 23.1% 18.58% 21.8% 24.76% 11.88% -4.24% -7.89%
Basic Earnings Per Share $1.69 $1.53 $1.43 $1.26 $1.54 $1.19 $1.09 $1.93 $1.55 $1.42 $1.29 $0.67 $0.32 $1.26
Diluted Earnings Per Share $1.61 $1.53 $1.43 $1.25 $1.54 $1.19 $1.08 $1.92 $1.54 $1.41 $1.28 $0.66 $0.32 $1.25 $258.0K $150.0K $263.8K $137.2K -$24.92K $33.93K $224.1K $288.7K $297.2K $291.1K $222.4K $226.1K $248.7K $220.5K $165.7K $174.4K $174.2K $68.33K -$23.33K -$41.67K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $29.94M $3.047M $94.10M $0.00 $3.800M $44.90M $25.80M $51.00M $75.30M $68.70M $53.20M $32.20M $66.30M $9.700M $145.1M $45.30M $5.800M $1.600M $600.0K $5.300M $325.7M $7.300M $1.400M $2.800M $6.700M $13.70M $900.0K $300.0K $800.0K $1.900M $27.30M $200.0K $0.00
YoY Change 882.51% -96.76% -100.0% -91.54% 74.03% -49.41% -32.27% 9.61% 29.14% 65.22% -51.43% 583.51% -93.31% 220.31% 681.03% 262.5% 166.67% -88.68% -98.37% 4361.64% 421.43% -50.0% -58.21% -51.09% 1422.22% 200.0% -62.5% -57.89% -93.04% 13550.0%
Cash & Equivalents $66.30M $9.700M $145.1M $45.30M $5.800M $1.600M $600.0K $5.300M $325.7M $7.300M $1.400M $2.800M $6.700M $13.70M $900.0K $300.0K $800.0K $1.900M $27.30M $200.0K $0.00
Short-Term Investments
Other Short-Term Assets $28.50M $19.90M $49.20M $44.90M $33.70M $29.60M $40.10M $42.90M $30.10M $27.60M $18.60M $17.60M $8.200M $7.300M $4.000M $14.30M $3.200M $3.200M $2.400M $400.0K $500.0K
YoY Change 43.22% -59.55% 9.58% 33.23% 13.85% -26.18% -6.53% 42.52% 9.06% 48.39% 5.68% 114.63% 12.33% 82.5% -72.03% 346.88% 0.0% 33.33% 500.0% -20.0%
Inventory $2.900M $3.200M $3.000M $12.90M $63.50M $70.10M $59.40M $50.70M $31.60M $33.60M $0.00
Prepaid Expenses
Receivables $1.200M $400.0K $400.0K $1.000M $1.200M $1.300M $1.600M $1.500M $2.400M $1.700M $2.000M $1.400M $1.300M $700.0K $800.0K $900.0K $1.400M $2.000M $600.0K $500.0K $300.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $29.94M $3.047M $94.10M $3.800M $44.90M $25.80M $51.00M $75.30M $68.70M $53.20M $32.20M $98.90M $33.20M $197.7M $104.1M $104.2M $102.6M $101.7M $100.4M $389.8M $70.20M $22.00M $21.80M $16.20M $21.70M $5.700M $15.50M $5.400M $7.100M $30.30M $1.100M $800.0K
YoY Change 882.51% -96.76% -91.54% 74.03% -49.41% -32.27% 9.61% 29.14% 65.22% -67.44% 197.89% -83.21% 89.91% -0.1% 1.56% 0.88% 1.29% -74.24% 455.27% 219.09% 0.92% 34.57% -25.35% 280.7% -63.23% 187.04% -23.94% -76.57% 2654.55% 37.5%
Property, Plant & Equipment $5.257B $5.137B $4.916B $4.252B $3.982B $3.642B $3.399B $3.286B $3.195B $3.218B $3.170B $3.096B $3.265B $1.884B $1.908B $1.930B $1.902B $1.902B $1.774B $1.713B $1.037B $1.058B $1.026B $1.037B $1.114B $1.119B $847.1M $526.2M $486.8M $498.4M $163.3M $122.2M $124.4M
YoY Change 2.35% 4.5% 15.62% 6.77% 9.34% 7.13% 3.45% 2.84% -0.72% 1.54% 2.37% -5.18% 73.3% -1.26% -1.11% 1.47% 0.01% 7.19% 3.58% 65.15% -1.96% 3.08% -0.99% -6.91% -0.52% 32.14% 60.98% 8.09% -2.33% 205.21% 33.63% -1.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $85.30M $81.40M $70.31M $19.70M $20.10M $57.80M $53.10M $19.40M $17.70M $13.50M $11.60M $8.400M $8.600M $60.70M $9.400M $9.700M $4.600M $14.70M $46.20M $43.60M $10.80M $19.60M $46.20M $34.50M $21.20M $15.40M $7.100M $8.800M $12.70M $18.10M $132.2M $0.00 $0.00
YoY Change 4.79% 15.78% 256.91% -1.99% -65.22% 8.85% 173.71% 9.6% 31.11% 16.38% 38.1% -2.33% -85.83% 545.74% -3.09% 110.87% -68.71% -68.18% 5.96% 303.7% -44.9% -57.58% 33.91% 62.74% 37.66% 116.9% -19.32% -30.71% -29.83% -86.31%
Other Assets $53.64M $69.74M $76.65M $66.60M $66.20M $97.30M $70.50M $76.20M $64.70M $96.50M $102.8M $196.1M $46.90M $28.60M $20.80M $16.10M $12.10M $14.80M $15.10M $16.20M $14.20M $5.000M $5.900M $6.300M $5.000M $4.600M $3.300M $2.000M $3.300M $5.700M $5.200M $1.800M $1.900M
YoY Change -23.09% -9.01% 15.09% 0.6% -31.96% 38.01% -7.48% 17.77% -32.95% -6.13% -47.58% 318.12% 63.99% 37.5% 29.19% 33.06% -18.24% -1.99% -6.79% 14.08% 184.0% -15.25% -6.35% 26.0% 8.7% 39.39% 65.0% -39.39% -42.11% 9.62% 188.89% -5.26%
Total Long-Term Assets $5.584B $5.489B $5.214B $4.148B $3.881B $3.584B $3.428B $3.325B $3.378B $3.339B $3.366B $3.397B $2.015B $1.969B $1.988B $1.930B $1.953B $1.847B $1.786B $1.074B $1.093B $1.080B $1.083B $1.144B $1.155B $858.7M $552.4M $517.7M $537.0M $311.4M $126.7M $126.4M
YoY Change 1.72% 5.29% 6.87% 8.28% 4.56% 3.09% -1.55% 1.15% -0.8% -0.92% 68.58% 2.37% -0.95% 3.01% -1.21% 5.74% 3.43% 66.33% -1.74% 1.19% -0.25% -5.38% -0.95% 34.52% 55.45% 6.7% -3.59% 72.45% 145.78% 0.24%
Total Assets $5.614B $5.493B $5.308B $4.419B $4.151B $3.926B $3.610B $3.479B $3.400B $3.446B $3.392B $3.398B $3.496B $2.048B $2.166B $2.092B $2.034B $2.056B $1.949B $1.886B $1.464B $1.163B $1.102B $1.104B $1.160B $1.177B $864.4M $567.9M $523.1M $544.1M $341.7M $127.8M $127.2M
YoY Change
Accounts Payable $151.6M $147.1M $141.6M $113.3M $108.1M $102.9M $80.70M $62.10M $52.80M $59.00M $66.70M $34.60M $30.90M $31.50M $36.10M $27.90M $31.00M $24.90M $23.90M $20.80M $33.40M $17.30M $14.50M $9.300M $6.100M $3.200M $4.700M $3.800M
YoY Change 3.0% 3.93% 24.96% 4.81% 5.05% 27.51% 17.61% -10.51% -11.54% 92.77% 11.97% -1.9% -12.74% 29.39% -10.0% 24.5% 4.18% 14.9% -37.72% 93.06% 19.31% 55.91% 52.46% 90.63% -31.91% 23.68%
Accrued Expenses $12.66M $39.74M $39.99M $24.70M $24.80M $8.800M $8.400M $98.00M $84.20M $73.60M $73.60M $71.60M $10.70M $7.200M $8.000M $8.300M $9.200M $9.100M $8.500M $8.900M $6.000M $6.400M $4.600M $5.100M $5.600M $4.900M $1.500M $1.500M $1.300M $600.0K $300.0K $1.000M $900.0K
YoY Change -68.15% -0.64% 61.91% -0.4% 181.82% 4.76% -91.43% 16.39% 14.4% 0.0% 2.79% 569.16% 48.61% -10.0% -3.61% -9.78% 1.1% 7.06% -4.49% 48.33% -6.25% 39.13% -9.8% -8.93% 14.29% 226.67% 0.0% 15.38% 116.67% 100.0% -70.0% 11.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $251.7M $267.0M $252.3M $204.0M $191.9M $164.3M $135.1M $137.4M $118.5M $103.2M $96.40M $71.60M $89.70M $70.60M $77.60M $81.10M $48.30M $42.30M $40.80M $45.40M $258.6M $50.50M $41.60M $40.10M $37.40M $38.60M $18.90M $24.40M $18.60M $14.70M $9.500M $5.700M $4.700M
YoY Change -5.72% 5.8% 23.7% 6.31% 16.8% 21.61% -1.67% 15.95% 14.83% 7.05% 34.64% -20.18% 27.05% -9.02% -4.32% 67.91% 14.18% 3.68% -10.13% -82.44% 412.08% 21.39% 3.74% 7.22% -3.11% 104.23% -22.54% 31.18% 26.53% 54.74% 66.67% 21.28%
Long-Term Debt $3.519B $3.388B $3.274B $2.667B $2.409B $2.348B $2.200B $2.091B $2.126B $2.212B $2.192B $2.262B $2.285B $1.413B $1.548B $1.662B $1.659B $1.717B $1.638B $1.653B $1.076B $760.2M $708.9M $719.7M $725.3M $750.8M $495.2M $255.0M $212.0M $226.7M $103.0M $192.4M $159.0M
YoY Change 3.86% 3.47% 22.77% 10.73% 2.56% 6.75% 5.2% -1.64% -3.89% 0.9% -3.06% -1.01% 61.7% -8.72% -6.89% 0.18% -3.37% 4.82% -0.9% 53.61% 41.57% 7.24% -1.5% -0.77% -3.4% 51.62% 94.2% 20.28% -6.48% 120.1% -46.47% 21.01%
Other Long-Term Liabilities $344.8M $320.1M $295.1M $243.3M $229.0M $219.9M $174.8M $168.4M $163.1M $151.8M $140.3M $140.7M $122.4M $104.7M $86.40M $51.90M $37.30M $36.50M $27.90M $21.10M $6.600M $6.000M $5.100M $5.200M $6.800M $6.500M $2.300M $1.900M $1.800M $1.600M $1.400M -$70.40M -$36.60M
YoY Change 7.73% 8.45% 21.3% 6.24% 4.14% 25.8% 3.8% 3.25% 7.44% 8.2% -0.28% 14.95% 16.91% 21.18% 66.47% 39.14% 2.19% 30.82% 32.23% 219.7% 10.0% 17.65% -1.92% -23.53% 4.62% 182.61% 21.05% 5.56% 12.5% 14.29% -101.99% 92.35%
Total Long-Term Liabilities $3.863B $3.708B $3.569B $2.910B $2.638B $2.568B $2.375B $2.260B $2.289B $2.364B $2.333B $2.402B $2.407B $1.518B $1.634B $1.714B $1.697B $1.754B $1.666B $1.674B $1.083B $766.2M $714.0M $724.9M $732.1M $757.3M $497.5M $256.9M $213.8M $228.3M $104.4M $122.0M $122.4M
YoY Change 4.19% 3.89% 22.65% 10.34% 2.69% 8.15% 5.09% -1.29% -3.16% 1.34% -2.9% -0.2% 58.61% -7.14% -4.67% 1.04% -3.25% 5.25% -0.48% 54.62% 41.32% 7.31% -1.5% -0.98% -3.33% 52.22% 93.66% 20.16% -6.35% 118.68% -14.43% -0.33%
Total Liabilities $4.185B $4.047B $3.893B $3.185B $2.902B $2.804B $2.578B $2.470B $2.475B $2.534B $2.499B $2.539B $2.570B $1.821B $1.948B $2.013B $1.963B $2.009B $1.916B $1.854B $1.466B $985.2M $926.7M $936.2M $948.9M $866.4M $583.8M $309.9M $261.6M $273.5M $137.3M $127.8M $127.2M
YoY Change 3.41% 3.97% 22.21% 9.78% 3.47% 8.77% 4.36% -0.2% -2.33% 1.41% -1.58% -1.2% 41.09% -6.49% -3.23% 2.55% -2.29% 4.82% 3.34% 26.49% 48.8% 6.31% -1.01% -1.34% 9.52% 48.41% 88.38% 18.46% -4.35% 99.2% 7.43% 0.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.375 Billion

About EQUITY LIFESTYLE PROPERTIES INC

Equity LifeStyle Properties, Inc. is a real estate investment trust, which engages in the ownership and operation of lifestyle-oriented properties consisting primarily of manufactured home, and recreational vehicle communities. The company is headquartered in Chicago, Illinois and currently employs 4,000 full-time employees. The firm owns a lifestyle-oriented properties consisting of property operations and home sales and rental operations within manufactured home (MH) and recreational vehicle (RV) communities and marinas. The company operates through two segments: Property Operations and Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease properties and the Home Sales. The Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The firm owns interest in a portfolio of approximately 451 properties located throughout the United States and Canada containing approximately 172,465 individual developed areas. These properties are located in 35 states and British Columbia, with approximately 110 properties with lake, river or ocean frontage and approximately 120 properties within 10 miles of the coastal United States.

Industry: Real Estate Investment Trusts Peers: Apartment Income REIT Corp. American Homes 4 Rent AVALONBAY COMMUNITIES INC CAMDEN PROPERTY TRUST INDEPENDENCE REALTY TRUST, INC. ESSEX PROPERTY TRUST, INC. MID AMERICA APARTMENT COMMUNITIES INC. SUN COMMUNITIES INC UDR, Inc.