|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Straight-lined rents | |||||
| Depreciation and amortization | |||||
| Amortization of discount and debt financing costs, net | |||||
| Income from early redemption of notes receivable | |||||
| Realized and unrealized gains on marketable securities, net | |||||
| Provision for credit losses | |||||
| Company’s share of gain on the sales of co-investment | |||||
| Equity income from co-investments | |||||
| Operating distributions from co-investments | |||||
| Accrued interest from notes and other receivables | |||||
| Impairment loss | |||||
| Casualty loss | |||||
| Gain on the sale of real estate and land | |||||
| Equity-based compensation | |||||
| Loss on early retirement of debt | |||||
| Gain on remeasurement of co-investment | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses, receivables, operating lease right-of-use assets, and other assets | |||||
| Accounts payable, accrued liabilities, and operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to real estate: | |||||
| Acquisitions of real estate and acquisition related capital expenditures, net of cash acquired | |||||
| Redevelopment | |||||
| Development acquisitions of and additions to real estate under development | |||||
| Capital expenditures on rental properties | |||||
| Investments in notes receivable | |||||
| Collections of notes and other receivables | |||||
| Proceeds from insurance for property losses | |||||
| Proceeds from dispositions of real estate | |||||
| Contributions to co-investments | |||||
| Changes in refundable deposits | |||||
| Purchases of marketable securities | |||||
| Sales and maturities of marketable securities | |||||
| Non-operating distributions from co-investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from unsecured debt and mortgage notes | |||||
| Payments on unsecured debt and mortgage notes | |||||
| Proceeds from lines of credit and commercial paper | |||||
| Repayments of lines of credit and commercial paper | |||||
| Retirement of common stock | |||||
| Additions to deferred charges | |||||
| Payments related to debt prepayment penalties | |||||
| Net costs from issuance of common stock | |||||
| Net proceeds from stock options exercised | |||||
| Payments related to tax withholding for share-based compensation | |||||
| Contributions from noncontrolling interest | |||||
| Distributions to noncontrolling interest | |||||
| Redemptions of noncontrolling interest | |||||
| Redemptions of redeemable noncontrolling interest | |||||
| Common stock dividends paid | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in unrestricted and restricted cash and cash equivalents | |||||
| Unrestricted and restricted cash and cash equivalents at beginning of year | |||||
| Unrestricted and restricted cash and cash equivalents at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Interest capitalized | |||||
| Operating cash flows from operating leases | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Issuance of Operating Partnership units for contributed properties | |||||
| Transfers between real estate under development and rental properties, net | |||||
| Transfer from real estate under development to co-investments | |||||
| Redemption of preferred equity investments upon acquisition or consolidation of co-investments | |||||
| Reclassifications (from) to redeemable noncontrolling interest (to) from additional paid in capital and noncontrolling interest | |||||
| Leased assets obtained in exchange for new operating lease liabilities | |||||
| Debt assumed in connection with acquisition | |||||
| Debt financed by seller in connection with acquisition | |||||
Loading...