|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$702.8M
-13.38%
YoY
|
$811.3M
99.92%
YoY
|
$405.8M
-6.27%
YoY
|
$433.0M
-16.04%
YoY
|
$515.7M
-13.96%
YoY
|
| Depreciation, Depletion And Amortization |
$607.5M
4.71%
YoY
|
$580.2M
5.8%
YoY
|
$548.4M
1.69%
YoY
|
$539.3M
3.7%
YoY
|
$520.1M
-1.03%
YoY
|
| Cash From Operating Activities |
$1.074B
0.57%
YoY
|
$1.068B
9.0%
YoY
|
$980.1M
0.45%
YoY
|
$975.6M
7.78%
YoY
|
$905.3M
12.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.116B
-3.02%
YoY
|
$1.150B
367.75%
YoY
|
$245.9M
-20.54%
YoY
|
$309.5M
-180.15%
YoY
|
-$386.1M
-45.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$563.0M
217.68%
YoY
|
$177.2M
75.86%
YoY
|
$100.8M
-77.87%
YoY
|
$455.5M
-4142.71%
YoY
|
-$11.27M
-103.87%
YoY
|
| Cash From Investing Activities |
-$552.5M
-43.22%
YoY
|
-$973.1M
570.42%
YoY
|
-$145.1M
-199.44%
YoY
|
$146.0M
-136.73%
YoY
|
-$397.4M
-4.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$391.0K
-232.09%
YoY
|
$296.0K
-100.31%
YoY
|
-$96.00M
-150.52%
YoY
|
$190.0M
1874.03%
YoY
|
$9.627M
-96.43%
YoY
|
| Debt Paid & Issued, Net |
$808.6M
100.59%
YoY
|
$403.1M
33.29%
YoY
|
$302.4M
368.58%
YoY
|
$64.54M
-93.87%
YoY
|
$1.054B
14.98%
YoY
|
| Cash From Financing Activities |
-$512.2M
22.03%
YoY
|
-$419.7M
-12.05%
YoY
|
-$477.3M
-58.04%
YoY
|
-$1.138B
113.32%
YoY
|
-$533.3M
39.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.074B
0.57%
YoY
|
$1.068B
9.0%
YoY
|
$980.1M
0.45%
YoY
|
$975.6M
7.78%
YoY
|
$905.3M
12.72%
YoY
|
| Cash From Investing Activities |
-$552.5M
-43.22%
YoY
|
-$973.1M
570.42%
YoY
|
-$145.1M
-199.44%
YoY
|
$146.0M
-136.73%
YoY
|
-$397.4M
-4.68%
YoY
|
| Cash From Financing Activities |
-$512.2M
22.03%
YoY
|
-$419.7M
-12.05%
YoY
|
-$477.3M
-58.04%
YoY
|
-$1.138B
113.32%
YoY
|
-$533.3M
39.14%
YoY
|
| Net Change In Cash |
$9.740M
-103.0%
YoY
|
-$324.5M
-190.73%
YoY
|
$357.7M
-2341.35%
YoY
|
-$15.96M
-37.18%
YoY
|
-$25.40M
-962.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.074B
0.57%
YoY
|
$1.068B
9.0%
YoY
|
$980.1M
0.45%
YoY
|
$975.6M
7.78%
YoY
|
$905.3M
12.72%
YoY
|
| Capital Expenditures |
$1.116B
-3.02%
YoY
|
$1.150B
367.75%
YoY
|
$245.9M
-20.54%
YoY
|
$309.5M
-180.15%
YoY
|
-$386.1M
-45.48%
YoY
|
| Free Cash Flow |
-$41.08M
-49.88%
YoY
|
-$81.98M
-111.17%
YoY
|
$734.1M
10.21%
YoY
|
$666.2M
-48.42%
YoY
|
$1.291B
-14.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$112.2M
-47.27%
YoY
|
$80.57M
-68.7%
YoY
|
$172.7M
37.64%
YoY
|
$231.5M
133.9%
YoY
|
$212.8M
-21.98%
YoY
|
$257.5M
293.71%
YoY
|
$125.5M
34.92%
YoY
|
$98.99M
-0.64%
YoY
|
$272.7M
68.78%
YoY
|
$65.39M
-64.69%
YoY
|
$93.01M
-5.77%
YoY
|
$99.62M
61.48%
YoY
|
$161.6M
106.18%
YoY
|
$185.2M
35.28%
YoY
|
$98.70M
-21.04%
YoY
|
$61.69M
-11.38%
YoY
|
$78.38M
-55.71%
YoY
|
$136.9M
43.02%
YoY
|
$125.0M
58.55%
YoY
|
| Depreciation, Depletion And Amortization |
$154.9M
2.38%
YoY
|
$153.3M
3.25%
YoY
|
$151.5M
3.45%
YoY
|
$151.5M
4.04%
YoY
|
$151.3M
8.27%
YoY
|
$148.4M
7.55%
YoY
|
$146.4M
6.61%
YoY
|
$145.6M
6.51%
YoY
|
$139.7M
2.48%
YoY
|
$138.0M
1.66%
YoY
|
$137.4M
1.36%
YoY
|
$136.7M
1.64%
YoY
|
$136.3M
2.11%
YoY
|
$135.8M
2.71%
YoY
|
$135.5M
3.79%
YoY
|
$134.5M
4.49%
YoY
|
$133.5M
3.85%
YoY
|
$132.2M
1.6%
YoY
|
$130.6M
0.28%
YoY
|
| Cash From Operating Activities |
$287.2M
2.01%
YoY
|
$234.2M
7.27%
YoY
|
$342.6M
8.35%
YoY
|
$216.1M
-1.28%
YoY
|
$281.5M
-10.59%
YoY
|
$218.3M
7.19%
YoY
|
$316.2M
9.77%
YoY
|
$218.9M
3.56%
YoY
|
$314.9M
13.7%
YoY
|
$203.7M
22.02%
YoY
|
$288.1M
-3.72%
YoY
|
$211.4M
8.75%
YoY
|
$276.9M
-12.13%
YoY
|
$166.9M
-18.73%
YoY
|
$299.2M
10.07%
YoY
|
$194.4M
-16.48%
YoY
|
$315.1M
61.39%
YoY
|
$205.4M
37.2%
YoY
|
$271.8M
19.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.85M
-88.59%
YoY
|
$226.7M
-27.69%
YoY
|
$192.5M
-25.88%
YoY
|
$303.3M
66.07%
YoY
|
$393.0M
-0.36%
YoY
|
$313.5M
380.13%
YoY
|
$259.7M
376.55%
YoY
|
$182.6M
128.31%
YoY
|
$394.5M
754.92%
YoY
|
$65.28M
-27.38%
YoY
|
$54.50M
-156.62%
YoY
|
$79.99M
-208.87%
YoY
|
$46.14M
-192.53%
YoY
|
$89.90M
-178.09%
YoY
|
-$96.26M
-35.36%
YoY
|
-$73.47M
-2.41%
YoY
|
-$49.86M
6.55%
YoY
|
-$115.1M
118.04%
YoY
|
-$148.9M
114.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.31M
-147.97%
YoY
|
$47.97M
-73.94%
YoY
|
$138.8M
261.85%
YoY
|
$250.5M
-692.9%
YoY
|
$125.7M
-4317.18%
YoY
|
$184.1M
715.73%
YoY
|
$38.37M
-386.34%
YoY
|
-$42.25M
336.07%
YoY
|
-$2.981M
-102.94%
YoY
|
$22.57M
-92.61%
YoY
|
-$13.40M
-82.08%
YoY
|
-$9.689M
-113.96%
YoY
|
$101.3M
-34.89%
YoY
|
$305.2M
-263.18%
YoY
|
-$74.78M
-225.99%
YoY
|
$69.40M
-189.84%
YoY
|
$155.6M
-19.68%
YoY
|
-$187.1M
201.23%
YoY
|
$59.35M
7.52%
YoY
|
| Cash From Investing Activities |
-$105.2M
-60.66%
YoY
|
-$178.7M
38.14%
YoY
|
-$53.70M
-75.74%
YoY
|
-$52.78M
-76.53%
YoY
|
-$267.3M
-32.74%
YoY
|
-$129.4M
202.83%
YoY
|
-$221.4M
226.02%
YoY
|
-$224.9M
150.76%
YoY
|
-$397.4M
-820.55%
YoY
|
-$42.72M
-119.84%
YoY
|
-$67.90M
-60.3%
YoY
|
-$89.68M
2105.04%
YoY
|
$55.16M
-47.83%
YoY
|
$215.3M
-171.26%
YoY
|
-$171.0M
90.94%
YoY
|
-$4.067M
-97.33%
YoY
|
$105.7M
-28.02%
YoY
|
-$302.2M
163.0%
YoY
|
-$89.57M
530.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.000K
-99.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$95.73M
-67992.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.0K
-98.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$270.0K
-99.62%
YoY
|
N/A
|
N/A
|
N/A
|
$70.36M
9145.99%
YoY
|
N/A
|
N/A
|
N/A
|
$761.0K
269.42%
YoY
|
N/A
|
N/A
|
N/A
|
$206.0K
-77.21%
YoY
|
N/A
|
N/A
|
N/A
|
$904.0K
-99.85%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$220.2M
-1335.23%
YoY
|
-$45.17M
-51.64%
YoY
|
-$281.5M
257.67%
YoY
|
-$203.3M
-53.55%
YoY
|
$17.83M
-90.62%
YoY
|
-$93.39M
-42.04%
YoY
|
-$78.71M
-170.77%
YoY
|
-$437.8M
237.33%
YoY
|
$190.1M
-163.89%
YoY
|
-$161.1M
-59.02%
YoY
|
$111.2M
-190.39%
YoY
|
-$129.8M
-48.18%
YoY
|
-$297.6M
-19.77%
YoY
|
-$393.1M
-516.05%
YoY
|
-$123.1M
-31.43%
YoY
|
-$250.4M
84.81%
YoY
|
-$370.9M
18.58%
YoY
|
$94.49M
-118.18%
YoY
|
-$179.5M
-280.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$287.2M
2.01%
YoY
|
$234.2M
7.27%
YoY
|
$342.6M
8.35%
YoY
|
$216.1M
-1.28%
YoY
|
$281.5M
-10.59%
YoY
|
$218.3M
7.19%
YoY
|
$316.2M
9.77%
YoY
|
$218.9M
3.56%
YoY
|
$314.9M
13.7%
YoY
|
$203.7M
22.02%
YoY
|
$288.1M
-3.72%
YoY
|
$211.4M
8.75%
YoY
|
$276.9M
-12.13%
YoY
|
$166.9M
-18.73%
YoY
|
$299.2M
10.07%
YoY
|
$194.4M
-16.48%
YoY
|
$315.1M
61.39%
YoY
|
$205.4M
37.2%
YoY
|
$271.8M
19.58%
YoY
|
| Cash From Investing Activities |
-$105.2M
-60.66%
YoY
|
-$178.7M
38.14%
YoY
|
-$53.70M
-75.74%
YoY
|
-$52.78M
-76.53%
YoY
|
-$267.3M
-32.74%
YoY
|
-$129.4M
202.83%
YoY
|
-$221.4M
226.02%
YoY
|
-$224.9M
150.76%
YoY
|
-$397.4M
-820.55%
YoY
|
-$42.72M
-119.84%
YoY
|
-$67.90M
-60.3%
YoY
|
-$89.68M
2105.04%
YoY
|
$55.16M
-47.83%
YoY
|
$215.3M
-171.26%
YoY
|
-$171.0M
90.94%
YoY
|
-$4.067M
-97.33%
YoY
|
$105.7M
-28.02%
YoY
|
-$302.2M
163.0%
YoY
|
-$89.57M
530.79%
YoY
|
| Cash From Financing Activities |
-$220.2M
-1335.23%
YoY
|
-$45.17M
-51.64%
YoY
|
-$281.5M
257.67%
YoY
|
-$203.3M
-53.55%
YoY
|
$17.83M
-90.62%
YoY
|
-$93.39M
-42.04%
YoY
|
-$78.71M
-170.77%
YoY
|
-$437.8M
237.33%
YoY
|
$190.1M
-163.89%
YoY
|
-$161.1M
-59.02%
YoY
|
$111.2M
-190.39%
YoY
|
-$129.8M
-48.18%
YoY
|
-$297.6M
-19.77%
YoY
|
-$393.1M
-516.05%
YoY
|
-$123.1M
-31.43%
YoY
|
-$250.4M
84.81%
YoY
|
-$370.9M
18.58%
YoY
|
$94.49M
-118.18%
YoY
|
-$179.5M
-280.54%
YoY
|
| Net Change In Cash |
-$38.18M
-219.24%
YoY
|
$10.34M
-334.16%
YoY
|
$7.359M
-54.33%
YoY
|
-$39.98M
-90.99%
YoY
|
$32.02M
-70.23%
YoY
|
-$4.417M
2609.82%
YoY
|
$16.11M
-95.14%
YoY
|
-$443.7M
5416.15%
YoY
|
$107.5M
211.91%
YoY
|
-$163.0K
-98.5%
YoY
|
$331.4M
6390.07%
YoY
|
-$8.044M
-86.61%
YoY
|
$34.48M
-30.93%
YoY
|
-$10.89M
370.53%
YoY
|
$5.106M
83.93%
YoY
|
-$60.09M
8.73%
YoY
|
$49.92M
70.25%
YoY
|
-$2.314M
-99.52%
YoY
|
$2.776M
-99.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$287.2M
2.01%
YoY
|
$234.2M
7.27%
YoY
|
$342.6M
8.35%
YoY
|
$216.1M
-1.28%
YoY
|
$281.5M
-10.59%
YoY
|
$218.3M
7.19%
YoY
|
$316.2M
9.77%
YoY
|
$218.9M
3.56%
YoY
|
$314.9M
13.7%
YoY
|
$203.7M
22.02%
YoY
|
$288.1M
-3.72%
YoY
|
$211.4M
8.75%
YoY
|
$276.9M
-12.13%
YoY
|
$166.9M
-18.73%
YoY
|
$299.2M
10.07%
YoY
|
$194.4M
-16.48%
YoY
|
$315.1M
61.39%
YoY
|
$205.4M
37.2%
YoY
|
$271.8M
19.58%
YoY
|
| Capital Expenditures |
$44.85M
-88.59%
YoY
|
$226.7M
-27.69%
YoY
|
$192.5M
-25.88%
YoY
|
$303.3M
66.07%
YoY
|
$393.0M
-0.36%
YoY
|
$313.5M
380.13%
YoY
|
$259.7M
376.55%
YoY
|
$182.6M
128.31%
YoY
|
$394.5M
754.92%
YoY
|
$65.28M
-27.38%
YoY
|
$54.50M
-156.62%
YoY
|
$79.99M
-208.87%
YoY
|
$46.14M
-192.53%
YoY
|
$89.90M
-178.09%
YoY
|
-$96.26M
-35.36%
YoY
|
-$73.47M
-2.41%
YoY
|
-$49.86M
6.55%
YoY
|
-$115.1M
118.04%
YoY
|
-$148.9M
114.59%
YoY
|
| Free Cash Flow |
$242.3M
-317.28%
YoY
|
$7.537M
-107.92%
YoY
|
$150.1M
165.79%
YoY
|
-$87.15M
-340.1%
YoY
|
-$111.5M
40.09%
YoY
|
-$95.13M
-168.74%
YoY
|
$56.46M
-75.83%
YoY
|
$36.30M
-72.38%
YoY
|
-$79.61M
-134.49%
YoY
|
$138.4M
79.7%
YoY
|
$233.6M
-40.94%
YoY
|
$131.4M
-50.94%
YoY
|
$230.8M
-36.77%
YoY
|
$77.01M
-75.97%
YoY
|
$395.4M
-6.01%
YoY
|
$267.9M
-13.04%
YoY
|
$365.0M
50.79%
YoY
|
$320.5M
58.28%
YoY
|
$420.7M
41.8%
YoY
|
Loading...