2013 Q4 Form 10-K Financial Statement
#000092052215000006 Filed on March 02, 2015
Income Statement
| Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|
| Revenue | $158.8M | $153.9M | $150.8M |
| YoY Change | 12.46% | 11.85% | 14.76% |
| Cost Of Revenue | $52.40M | $50.30M | $48.30M |
| YoY Change | 16.44% | 11.53% | 15.27% |
| Gross Profit | $106.4M | $103.6M | $102.5M |
| YoY Change | 10.6% | 12.0% | 14.53% |
| Gross Profit Margin | 67.0% | 67.32% | 67.97% |
| Selling, General & Admin | $6.800M | $6.300M | $6.600M |
| YoY Change | -1.45% | 18.87% | 13.79% |
| % of Gross Profit | 6.39% | 6.08% | 6.44% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $53.00M | $51.60M | $51.10M |
| YoY Change | 10.65% | 12.17% | 14.32% |
| % of Gross Profit | 49.81% | 49.81% | 49.85% |
| Operating Expenses | $56.60M | $54.50M | $54.30M |
| YoY Change | 5.2% | 6.86% | 8.38% |
| Operating Profit | $49.80M | $49.10M | $48.20M |
| YoY Change | 17.45% | 18.31% | 22.34% |
| Interest Expense | -$24.00M | $14.00M | -$20.10M |
| YoY Change | -344.9% | -175.68% | 24.84% |
| % of Operating Profit | -48.19% | 28.51% | -41.7% |
| Other Income/Expense, Net | |||
| YoY Change | |||
| Pretax Income | $20.00M | $62.70M | $29.00M |
| YoY Change | -58.51% | 211.94% | -31.28% |
| Income Tax | $0.00 | $0.00 | |
| % Of Pretax Income | 0.0% | 0.0% | |
| Net Earnings | $36.90M | $75.88M | $29.58M |
| YoY Change | -18.36% | 331.11% | -22.98% |
| Net Earnings / Revenue | 23.24% | 49.3% | 19.61% |
| Basic Earnings Per Share | $0.85 | $1.84 | $0.67 |
| Diluted Earnings Per Share | $0.85 | $1.84 | $0.67 |
| COMMON SHARES | |||
| Basic Shares Outstanding | |||
| Diluted Shares Outstanding |
Balance Sheet
| Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $18.00M | $10.00M | $20.00M |
| YoY Change | -5.26% | 400.0% | 400.0% |
| Cash & Equivalents | $18.49M | $10.00M | $20.00M |
| Short-Term Investments | |||
| Other Short-Term Assets | $34.00M | $49.00M | $28.00M |
| YoY Change | -2.86% | 32.43% | 3.7% |
| Inventory | $50.00M | $46.00M | |
| Prepaid Expenses | |||
| Receivables | |||
| Other Receivables | |||
| Total Short-Term Assets | $102.0M | $105.0M | $48.00M |
| YoY Change | 88.89% | 169.23% | 54.84% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $4.189B | $4.081B | $4.145B |
| YoY Change | 4.23% | 7.96% | 13.1% |
| Goodwill | |||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $767.0M | $764.0M | $707.0M |
| YoY Change | 15.51% | 23.23% | 28.55% |
| Other Assets | $60.00M | $69.00M | $48.00M |
| YoY Change | 36.36% | 50.0% | 14.29% |
| Total Long-Term Assets | $5.085B | $4.981B | $5.011B |
| YoY Change | 6.09% | 10.79% | 16.32% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $102.0M | $105.0M | $48.00M |
| Total Long-Term Assets | $5.085B | $4.981B | $5.011B |
| Total Assets | $5.187B | $5.086B | $5.059B |
| YoY Change | 7.01% | 12.15% | 16.59% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $67.00M | $84.00M | $76.00M |
| YoY Change | 3.08% | 9.09% | 20.63% |
| Accrued Expenses | |||
| YoY Change | |||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $126.0M | $141.0M | $134.0M |
| YoY Change | 9.57% | 11.9% | 21.82% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $3.034B | $2.921B | $2.926B |
| YoY Change | 7.63% | 12.52% | 17.6% |
| Other Long-Term Liabilities | $25.00M | $26.00M | $24.00M |
| YoY Change | -13.79% | -7.14% | -11.11% |
| Total Long-Term Liabilities | $3.059B | $2.947B | $2.950B |
| YoY Change | 7.41% | 12.31% | 17.3% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $126.0M | $141.0M | $134.0M |
| Total Long-Term Liabilities | $3.059B | $2.947B | $2.950B |
| Total Liabilities | $3.184B | $3.201B | $3.196B |
| YoY Change | 3.45% | 11.73% | 16.56% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | |||
| YoY Change | |||
| Common Stock | $4.000K | ||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $1.885B | $1.885B | $1.863B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $5.187B | $5.086B | $5.059B |
| YoY Change | 7.01% | 12.15% | 16.59% |
Cashflow Statement
| Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $36.90M | $75.88M | $29.58M |
| YoY Change | -18.36% | 331.11% | -22.98% |
| Depreciation, Depletion And Amortization | $53.00M | $51.60M | $51.10M |
| YoY Change | 10.65% | 12.17% | 14.32% |
| Cash From Operating Activities | $79.90M | $74.50M | $64.90M |
| YoY Change | 65.77% | -17.13% | 13.46% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$176.0M | -$68.90M | -$32.30M |
| YoY Change | -36.55% | -37.65% | -53.39% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $31.30M | $41.60M | -$143.7M |
| YoY Change | -286.31% | -145.51% | -29.14% |
| Cash From Investing Activities | -$144.7M | -$27.30M | -$176.0M |
| YoY Change | -50.78% | -86.48% | -35.32% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 73.80M | -57.90M | 100.4M |
| YoY Change | -71.9% | -152.73% | -51.1% |
| NET CHANGE | |||
| Cash From Operating Activities | 79.90M | 74.50M | 64.90M |
| Cash From Investing Activities | -144.7M | -27.30M | -176.0M |
| Cash From Financing Activities | 73.80M | -57.90M | 100.4M |
| Net Change In Cash | 9.000M | -10.70M | -10.70M |
| YoY Change | -46.43% | 386.36% | 11.46% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $79.90M | $74.50M | $64.90M |
| Capital Expenditures | -$176.0M | -$68.90M | -$32.30M |
| Free Cash Flow | $255.9M | $143.4M | $97.20M |
| YoY Change | -21.41% | -28.44% | -23.16% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2014 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2014 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2014 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2014 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
| CY2014 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | |
| CY2014 | dei |
Document Type
DocumentType
|
10-K | |
| CY2014 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000920522 | |
| CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
65125801 | shares |
| CY2014 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2014 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
| CY2014Q2 | dei |
Entity Public Float
EntityPublicFloat
|
11430740862 | USD |
| CY2014 | dei |
Entity Registrant Name
EntityRegistrantName
|
ESSEX PROPERTY TRUST INC | |
| CY2014 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2014 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2012 | ess |
Acquisition Of Membership Interest In Co Investment
AcquisitionOfMembershipInterestInCoInvestment
|
85000000 | USD |
| CY2013 | ess |
Acquisition Of Membership Interest In Co Investment
AcquisitionOfMembershipInterestInCoInvestment
|
0 | USD |
| CY2014 | ess |
Acquisition Of Membership Interest In Co Investment
AcquisitionOfMembershipInterestInCoInvestment
|
0 | USD |
| CY2012 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholder
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholder
|
3.09 | |
| CY2013 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholder
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholder
|
3.25 | |
| CY2014 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholder
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholder
|
2.06 | |
| CY2012 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
35124921 | shares |
| CY2013 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
37335295 | shares |
| CY2014 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
56696525 | shares |
| CY2014Q4 | ess |
Aggregate Apartment Units Owned
AggregateApartmentUnitsOwned
|
57455 | apartment |
| CY2014 | ess |
Aggregate Cost For Federal Income Tax Purpose
AggregateCostForFederalIncomeTaxPurpose
|
8200000000 | USD |
| CY2012 | ess |
Amortization Of Discount On Notes Receivables
AmortizationOfDiscountOnNotesReceivables
|
-1832000 | USD |
| CY2013 | ess |
Amortization Of Discount On Notes Receivables
AmortizationOfDiscountOnNotesReceivables
|
-844000 | USD |
| CY2014 | ess |
Amortization Of Discount On Notes Receivables
AmortizationOfDiscountOnNotesReceivables
|
0 | USD |
| CY2014 | ess |
Amounts Reclassified From Accumulated Other Comprehensive Loss
AmountsReclassifiedFromAccumulatedOtherComprehensiveLoss
|
2122000 | USD |
| CY2013Q4 | ess |
Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
|
194900000 | USD |
| CY2014Q4 | ess |
Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
|
200000000 | USD |
| CY2014Q4 | ess |
Available For Sale Securities And Held To Maturity Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAndHeldToMaturitySecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
5285000 | USD |
| CY2012 | ess |
Business Acquisition And Disposition Costs
BusinessAcquisitionAndDispositionCosts
|
2215000 | USD |
| CY2013 | ess |
Business Acquisition And Disposition Costs
BusinessAcquisitionAndDispositionCosts
|
1161000 | USD |
| CY2014 | ess |
Business Acquisition And Disposition Costs
BusinessAcquisitionAndDispositionCosts
|
1878000 | USD |
| CY2012 | ess |
Cap On Appreciation Of Market Price Over Exercise Price
CapOnAppreciationOfMarketPriceOverExercisePrice
|
75 | USD |
| CY2013 | ess |
Cap On Appreciation Of Market Price Over Exercise Price
CapOnAppreciationOfMarketPriceOverExercisePrice
|
100 | USD |
| CY2014 | ess |
Cap On Appreciation Of Market Price Over Exercise Price
CapOnAppreciationOfMarketPriceOverExercisePrice
|
75 | USD |
| CY2012 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
6200000 | USD |
| CY2013 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
7500000 | USD |
| CY2014 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
10400000 | USD |
| CY2012 | ess |
Cash Flow Depreciation Expense
CashFlowDepreciationExpense
|
170686000 | USD |
| CY2013 | ess |
Cash Flow Depreciation Expense
CashFlowDepreciationExpense
|
193518000 | USD |
| CY2014 | ess |
Cash Flow Depreciation Expense
CashFlowDepreciationExpense
|
360592000 | USD |
| CY2012 | ess |
Change In Accrual Of Dividends
ChangeInAccrualOfDividends
|
5441000 | USD |
| CY2013 | ess |
Change In Accrual Of Dividends
ChangeInAccrualOfDividends
|
5575000 | USD |
| CY2014 | ess |
Change In Accrual Of Dividends
ChangeInAccrualOfDividends
|
37594000 | USD |
| CY2012 | ess |
Change In Common Stock Receivable
ChangeInCommonStockReceivable
|
0 | USD |
| CY2013 | ess |
Change In Common Stock Receivable
ChangeInCommonStockReceivable
|
0 | USD |
| CY2014 | ess |
Change In Common Stock Receivable
ChangeInCommonStockReceivable
|
1258000 | USD |
| CY2012 | ess |
Change In Construction Payable
ChangeInConstructionPayable
|
1113000 | USD |
| CY2013 | ess |
Change In Construction Payable
ChangeInConstructionPayable
|
2655000 | USD |
| CY2014 | ess |
Change In Construction Payable
ChangeInConstructionPayable
|
22845000 | USD |
| CY2013Q1 | ess |
Close
Close
|
150.58 | |
| CY2013Q2 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
171.11 | |
| CY2013Q3 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
172.16 | |
| CY2013Q4 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
165.44 | |
| CY2014Q1 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
171.70 | |
| CY2013Q2 | ess |
Close
Close
|
158.92 | |
| CY2013Q3 | ess |
Close
Close
|
147.70 | |
| CY2013Q4 | ess |
Close
Close
|
143.51 | |
| CY2014Q1 | ess |
Close
Close
|
170.05 | |
| CY2014Q2 | ess |
Close
Close
|
184.91 | |
| CY2014Q3 | ess |
Close
Close
|
178.75 | |
| CY2014Q4 | ess |
Close
Close
|
206.60 | |
| CY2013Q1 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
156.36 | |
| CY2014Q2 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
185.66 | |
| CY2014Q3 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
180.65 | |
| CY2014Q4 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
211.91 | |
| CY2013Q1 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
147.06 | |
| CY2013Q2 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
147.56 | |
| CY2013Q3 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
139.64 | |
| CY2013Q4 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
137.53 | |
| CY2014Q1 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
166.95 | |
| CY2014Q2 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
183.36 | |
| CY2014Q3 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
178.27 | |
| CY2014Q4 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
206.35 | |
| CY2014 | ess |
Common Stock Redemption Of Limited Partnership Interest Shares Issuable Per Unit
CommonStockRedemptionOfLimitedPartnershipInterestSharesIssuablePerUnit
|
1 | shares |
| CY2012 | ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
-10870000 | USD |
| CY2013 | ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
-30725000 | USD |
| CY2014 | ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
-46039000 | USD |
| CY2012 | ess |
Contributions From Noncontrolling Interest
ContributionsFromNoncontrollingInterest
|
4232000 | USD |
| CY2014Q1 | ess |
Discontinued Operations Number Of Properties Sold
DiscontinuedOperationsNumberOfPropertiesSold
|
3 | property |
| CY2012 | ess |
Disposal Group Including Discontinued Operations Depreciation And Amortization Expense
DisposalGroupIncludingDiscontinuedOperationsDepreciationAndAmortizationExpense
|
1513000 | USD |
| CY2013 | ess |
Disposal Group Including Discontinued Operations Depreciation And Amortization Expense
DisposalGroupIncludingDiscontinuedOperationsDepreciationAndAmortizationExpense
|
1098000 | USD |
| CY2012 | ess |
Disposal Group Including Discontinued Operations Internal Disposition Costs
DisposalGroupIncludingDiscontinuedOperationsInternalDispositionCosts
|
1087000 | USD |
| CY2013 | ess |
Disposal Group Including Discontinued Operations Internal Disposition Costs
DisposalGroupIncludingDiscontinuedOperationsInternalDispositionCosts
|
0 | USD |
| CY2013Q4 | ess |
Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
|
474426000 | USD |
| CY2014Q4 | ess |
Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
|
650797000 | USD |
| CY2013Q4 | ess |
Excess Stock Authorized In Shares
ExcessStockAuthorizedInShares
|
330000000 | shares |
| CY2014Q4 | ess |
Excess Stock Authorized In Shares
ExcessStockAuthorizedInShares
|
330000000 | shares |
| CY2013Q4 | ess |
Excess Stock Par Value
ExcessStockParValue
|
0.0001 | |
| CY2014Q4 | ess |
Excess Stock Par Value
ExcessStockParValue
|
0.0001 | |
| CY2013Q4 | ess |
Excess Stock Value
ExcessStockValue
|
0 | USD |
| CY2014Q4 | ess |
Excess Stock Value
ExcessStockValue
|
0 | USD |
| CY2014 | ess |
Exercise Price As Percentage Of Fair Market Value Of Common Stock On Grant Date Minimum
ExercisePriceAsPercentageOfFairMarketValueOfCommonStockOnGrantDateMinimum
|
1 | |
| CY2014 | ess |
Expectedleasetermacquiredtenant
Expectedleasetermacquiredtenant
|
P20M | |
| CY2013Q4 | ess |
Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
|
2300000000 | USD |
| CY2014Q4 | ess |
Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
|
4400000000 | USD |
| CY2013Q4 | ess |
Fixed Rate Debt Fair Value
FixedRateDebtFairValue
|
2300000000 | USD |
| CY2014Q4 | ess |
Fixed Rate Debt Fair Value
FixedRateDebtFairValue
|
4600000000 | USD |
| CY2012 | ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
12633000 | USD |
| CY2013 | ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
14613000 | USD |
| CY2014 | ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
33335000 | USD |
| CY2012 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
21947000 | USD |
| CY2013 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
0 | USD |
| CY2014 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
0 | USD |
| CY2013 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date1
HeldtoMaturityMortgageBackedSecuritiesMaturityDate1
|
November 2019 | |
| CY2014 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date1
HeldtoMaturityMortgageBackedSecuritiesMaturityDate1
|
November 2019 | |
| CY2013 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date2
HeldtoMaturityMortgageBackedSecuritiesMaturityDate2
|
September 2020 | |
| CY2014 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date2
HeldtoMaturityMortgageBackedSecuritiesMaturityDate2
|
September 2020 | |
| CY2012 | ess |
Income Available To Common Stockholders Basic
IncomeAvailableToCommonStockholdersBasic
|
3.10 | |
| CY2013 | ess |
Income Available To Common Stockholders Basic
IncomeAvailableToCommonStockholdersBasic
|
3.26 | |
| CY2014 | ess |
Income Available To Common Stockholders Basic
IncomeAvailableToCommonStockholdersBasic
|
2.07 | |
| CY2012 | ess |
Income Before Discontinued Operations Available To Common Stockholders Diluted
IncomeBeforeDiscontinuedOperationsAvailableToCommonStockholdersDiluted
|
3.09 | |
| CY2013 | ess |
Income Before Discontinued Operations Available To Common Stockholders Diluted
IncomeBeforeDiscontinuedOperationsAvailableToCommonStockholdersDiluted
|
3.25 | |
| CY2014 | ess |
Income Before Discontinued Operations Available To Common Stockholders Diluted
IncomeBeforeDiscontinuedOperationsAvailableToCommonStockholdersDiluted
|
2.06 | |
| CY2012 | ess |
Income Effect Of Dilutive Securities
IncomeEffectOfDilutiveSecurities
|
0 | USD |
| CY2013 | ess |
Income Effect Of Dilutive Securities
IncomeEffectOfDilutiveSecurities
|
0 | USD |
| CY2014 | ess |
Income Effect Of Dilutive Securities
IncomeEffectOfDilutiveSecurities
|
0 | USD |
| CY2012 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
108532000 | USD |
| CY2013 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
121324000 | USD |
| CY2014 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
116859000 | USD |
| CY2012 | ess |
Income From Discontinued Operations Available To Common Stockholders Diluted
IncomeFromDiscontinuedOperationsAvailableToCommonStockholdersDiluted
|
11280000 | USD |
| CY2013 | ess |
Income From Discontinued Operations Available To Common Stockholders Diluted
IncomeFromDiscontinuedOperationsAvailableToCommonStockholdersDiluted
|
29487000 | USD |
| CY2014 | ess |
Income From Discontinued Operations Available To Common Stockholders Diluted
IncomeFromDiscontinuedOperationsAvailableToCommonStockholdersDiluted
|
0 | USD |
| CY2012 | ess |
Income From Discontinued Operations Available To Common Stockholders Weighted Average Common Shares Dilutive
IncomeFromDiscontinuedOperationsAvailableToCommonStockholdersWeightedAverageCommonSharesDilutive
|
35124921 | shares |
| CY2013 | ess |
Income From Discontinued Operations Available To Common Stockholders Weighted Average Common Shares Dilutive
IncomeFromDiscontinuedOperationsAvailableToCommonStockholdersWeightedAverageCommonSharesDilutive
|
37335295 | shares |
| CY2014 | ess |
Income From Discontinued Operations Available To Common Stockholders Weighted Average Common Shares Dilutive
IncomeFromDiscontinuedOperationsAvailableToCommonStockholdersWeightedAverageCommonSharesDilutive
|
56696525 | shares |
| CY2012 | ess |
Income From Discontinued Operations Weighted Average Common Shares Outstanding During Year
IncomeFromDiscontinuedOperationsWeightedAverageCommonSharesOutstandingDuringYear
|
35032491 | shares |
| CY2013 | ess |
Income From Discontinued Operations Weighted Average Common Shares Outstanding During Year
IncomeFromDiscontinuedOperationsWeightedAverageCommonSharesOutstandingDuringYear
|
37248960 | shares |
| CY2014 | ess |
Income From Discontinued Operations Weighted Average Common Shares Outstanding During Year
IncomeFromDiscontinuedOperationsWeightedAverageCommonSharesOutstandingDuringYear
|
56546959 | shares |
| CY2012 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
127653000 | USD |
| CY2013Q1 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
29161000 | USD |
| CY2013Q2 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
28983000 | USD |
| CY2013Q3 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
62718000 | USD |
| CY2013Q4 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
20020000 | USD |
| CY2013 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
140882000 | USD |
| CY2014Q1 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
26406000 | USD |
| CY2014Q2 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
4645000 | USD |
| CY2014Q3 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
58582000 | USD |
| CY2014Q4 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
44805000 | USD |
| CY2014 | ess |
Income Loss Before Discontinued Operations
IncomeLossBeforeDiscontinuedOperations
|
134438000 | USD |
| CY2014 | ess |
Income Related To Acceleration Of Accretion Of Discount
IncomeRelatedToAccelerationOfAccretionOfDiscount
|
800000 | USD |
| CY2012 | ess |
Interest Expense Before Amortization Expense
InterestExpenseBeforeAmortizationExpense
|
111888000 | USD |
| CY2013 | ess |
Interest Expense Before Amortization Expense
InterestExpenseBeforeAmortizationExpense
|
116524000 | USD |
| CY2014 | ess |
Interest Expense Before Amortization Expense
InterestExpenseBeforeAmortizationExpense
|
164551000 | USD |
| CY2014 | ess |
Leasetermsmaximum
Leasetermsmaximum
|
P12M | |
| CY2014 | ess |
Leasetermsminimum
Leasetermsminimum
|
P6M | |
| CY2014Q4 | ess |
Lessor Number Commercial Buildings Leased
LessorNumberCommercialBuildingsLeased
|
4 | building |
| CY2014Q4 | ess |
Lessor Number Commercial Portions Of Mixed Use Communities Leased
LessorNumberCommercialPortionsOfMixedUseCommunitiesLeased
|
32 | community |
| CY2013Q4 | ess |
Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
|
178300000 | USD |
| CY2014Q4 | ess |
Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
|
196600000 | USD |
| CY2014 | ess |
Life Of Options Maximum
LifeOfOptionsMaximum
|
P10Y | |
| CY2014 | ess |
Life Of Options Minimum
LifeOfOptionsMinimum
|
P5Y | |
| CY2014 | ess |
Limited Partnership Interest In Partnership Investments
LimitedPartnershipInterestInPartnershipInvestments
|
0.03 | |
| CY2014 | ess |
Line Of Credit Facility Maturity Date1
LineOfCreditFacilityMaturityDate1
|
||
| CY2014 | ess |
Line Of Credit Facility Number Of Outstanding Lines
LineOfCreditFacilityNumberOfOutstandingLines
|
2 | line_of_credit |
| CY2014 | ess |
Long Term Debt Monthly Interest Expense
LongTermDebtMonthlyInterestExpense
|
9400000 | USD |
| CY2014 | ess |
Long Term Debt Monthly Principal Amortization
LongTermDebtMonthlyPrincipalAmortization
|
3300000 | USD |
| CY2014 | ess |
Long Term Debt Repayment Of Debt Before Scheduled Maturity Date Prepayment Penalties
LongTermDebtRepaymentOfDebtBeforeScheduledMaturityDatePrepaymentPenalties
|
The prepayment penalty on the majority of the Company’s mortgage notes payable are computed by the greater of (a) 1% of the amount of the principal being prepaid or (b) the present value of the mortgage note payable which is calculated by multiplying the principal being prepaid by the difference between the interest rate of the mortgage note and the stated yield rate on a specified U.S. treasury security as defined in the mortgage note agreement. | |
| CY2012 | ess |
Loss On Early Retirement Of Debts
LossOnEarlyRetirementOfDebts
|
5009000 | USD |
| CY2013 | ess |
Loss On Early Retirement Of Debts
LossOnEarlyRetirementOfDebts
|
300000 | USD |
| CY2014 | ess |
Loss On Early Retirement Of Debts
LossOnEarlyRetirementOfDebts
|
268000 | USD |
| CY2012 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
10865000 | USD |
| CY2013 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
11511000 | USD |
| CY2014 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
16500000 | USD |
| CY2012 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
354529000 | USD |
| CY2013 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
405991000 | USD |
| CY2014 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
649045000 | USD |
| CY2013Q4 | ess |
Noncontrolling Interest Operating Partnership
NoncontrollingInterestOperatingPartnership
|
0.054 | |
| CY2014Q4 | ess |
Noncontrolling Interest Operating Partnership
NoncontrollingInterestOperatingPartnership
|
0.033 | |
| CY2014 | ess |
Norenttimeperiodmaximum
Norenttimeperiodmaximum
|
P2M | |
| CY2014 | ess |
Norenttimeperiodminimum
Norenttimeperiodminimum
|
P1M | |
| CY2014Q4 | ess |
Number Of Apartment Communities Owned
NumberOfApartmentCommunitiesOwned
|
239 | community |
| CY2012 | ess |
Number Of Communities Sold
NumberOfCommunitiesSold
|
2 | community |
| CY2013 | ess |
Number Of Communities Sold
NumberOfCommunitiesSold
|
3 | community |
| CY2014 | ess |
Number Of Communities Sold
NumberOfCommunitiesSold
|
4 | community |
| CY2014Q4 | ess |
Number Of Communities Within Downreit Partnerships
NumberOfCommunitiesWithinDownreitPartnerships
|
10 | community |
| CY2014 | ess |
Number Of Development Projects
NumberOfDevelopmentProjects
|
2 | project |
| CY2014Q4 | ess |
Number Of Downreit Limited Partnerships Consolidated By Company
NumberOfDownreitLimitedPartnershipsConsolidatedByCompany
|
17 | partnership |
| CY2014Q4 | ess |
Number Of Non Cancelable Ground Leases
NumberOfNonCancelableGroundLeases
|
6 | lease |
| CY2014Q4 | ess |
Number Of Notes Receivable
NumberOfNotesReceivable
|
3 | note |
| CY2013 | ess |
Number Of Properties Securing Mortgage Notes
NumberOfPropertiesSecuringMortgageNotes
|
49 | property |
| CY2014 | ess |
Number Of Properties Securing Mortgage Notes
NumberOfPropertiesSecuringMortgageNotes
|
67 | property |
| CY2013 | ess |
Number Of Units Acquired
NumberOfUnitsAcquired
|
1079 | Unit |
| CY2014 | ess |
Number Of Units Acquired
NumberOfUnitsAcquired
|
1480 | Unit |
| CY2012 | ess |
Number Of Units Sold
NumberOfUnitsSold
|
264 | Unit |
| CY2013 | ess |
Number Of Units Sold
NumberOfUnitsSold
|
363 | Unit |
| CY2014 | ess |
Number Of Units Sold
NumberOfUnitsSold
|
594 | Unit |
| CY2013Q4 | ess |
Operating Partnership Units Outstanding
OperatingPartnershipUnitsOutstanding
|
2149802 | shares |
| CY2014Q4 | ess |
Operating Partnership Units Outstanding
OperatingPartnershipUnitsOutstanding
|
2201810 | shares |
| CY2014 | ess |
Originalmaturitieshighlyliquidinvestmentstermclassificationascashequivalentsmaximum
Originalmaturitieshighlyliquidinvestmentstermclassificationascashequivalentsmaximum
|
P3M | |
| CY2014 | ess |
Other Comprehensive Income Loss Before Reclassification
OtherComprehensiveIncomeLossBeforeReclassification
|
6898000 | USD |
| CY2013Q4 | ess |
Other Nonsegment Assets
OtherNonsegmentAssets
|
58300000 | USD |
| CY2014Q4 | ess |
Other Nonsegment Assets
OtherNonsegmentAssets
|
110504000 | USD |
| CY2014Q4 | ess |
Ownership Interests Number Of Active Development Projects
OwnershipInterestsNumberOfActiveDevelopmentProjects
|
12 | project |
| CY2014Q4 | ess |
Ownership Interests Number Of Commercial Buildings
OwnershipInterestsNumberOfCommercialBuildings
|
4 | building |
| CY2014Q4 | ess |
Property Casualty Insurance Deductible Per Incident Maximum
PropertyCasualtyInsuranceDeductiblePerIncidentMaximum
|
5000000 | USD |
| CY2012 | ess |
Purchases Of And Advances Under Notes And Other Receivables
PurchasesOfAndAdvancesUnderNotesAndOtherReceivables
|
26000000 | USD |
| CY2013 | ess |
Purchases Of And Advances Under Notes And Other Receivables
PurchasesOfAndAdvancesUnderNotesAndOtherReceivables
|
56750000 | USD |
| CY2014 | ess |
Purchases Of And Advances Under Notes And Other Receivables
PurchasesOfAndAdvancesUnderNotesAndOtherReceivables
|
0 | USD |
| CY2012 | ess |
Real Estate Accumulated Depreciation Depreciation And Amortization Expense
RealEstateAccumulatedDepreciationDepreciationAndAmortizationExpense
|
161492000 | USD |
| CY2013 | ess |
Real Estate Accumulated Depreciation Depreciation And Amortization Expense
RealEstateAccumulatedDepreciationDepreciationAndAmortizationExpense
|
168092000 | USD |
| CY2014 | ess |
Real Estate Accumulated Depreciation Depreciation And Amortization Expense
RealEstateAccumulatedDepreciationDepreciationAndAmortizationExpense
|
199495000 | USD |
| CY2012 | ess |
Real Estate Accumulated Depreciation Depreciation Expense Acquisitions
RealEstateAccumulatedDepreciationDepreciationExpenseAcquisitions
|
3744000 | USD |
| CY2013 | ess |
Real Estate Accumulated Depreciation Depreciation Expense Acquisitions
RealEstateAccumulatedDepreciationDepreciationExpenseAcquisitions
|
6203000 | USD |
| CY2014 | ess |
Real Estate Accumulated Depreciation Depreciation Expense Acquisitions
RealEstateAccumulatedDepreciationDepreciationExpenseAcquisitions
|
121426000 | USD |
| CY2012 | ess |
Real Estate Accumulated Depreciation Depreciation Expense Discontinued Operations
RealEstateAccumulatedDepreciationDepreciationExpenseDiscontinuedOperations
|
2108000 | USD |
| CY2013 | ess |
Real Estate Accumulated Depreciation Depreciation Expense Discontinued Operations
RealEstateAccumulatedDepreciationDepreciationExpenseDiscontinuedOperations
|
12290000 | USD |
| CY2014 | ess |
Real Estate Accumulated Depreciation Depreciation Expense Discontinued Operations
RealEstateAccumulatedDepreciationDepreciationExpenseDiscontinuedOperations
|
0 | USD |
| CY2014 | ess |
Reclassification Of Noncontrolling Interest To Redeemable Noncontrolling Interest
ReclassificationOfNoncontrollingInterestToRedeemableNoncontrollingInterest
|
20890000 | USD |
| CY2014 | ess |
Redemption Rights Of Limited Partners Issuance Of Common Stock For Partnership Unit Conversion Basis
RedemptionRightsOfLimitedPartnersIssuanceOfCommonStockForPartnershipUnitConversionBasis
|
one share per unit basis | |
| CY2013Q4 | ess |
Redemption Value Of Operating Partnership Units Outstanding
RedemptionValueOfOperatingPartnershipUnitsOutstanding
|
309000000 | USD |
| CY2014Q4 | ess |
Redemption Value Of Operating Partnership Units Outstanding
RedemptionValueOfOperatingPartnershipUnitsOutstanding
|
455000000 | USD |
| CY2013Q4 | ess |
Redemption Value Of Variable Interest Entities
RedemptionValueOfVariableInterestEntities
|
145000000 | USD |
| CY2014Q4 | ess |
Redemption Value Of Variable Interest Entities
RedemptionValueOfVariableInterestEntities
|
194000000 | USD |
| CY2012 | ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
6986000 | USD |
| CY2013 | ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
5711000 | USD |
| CY2014 | ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
-4026000 | USD |
| CY2012 | ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
29196000 | USD |
| CY2013 | ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
17757000 | USD |
| CY2014 | ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
152766000 | USD |
| CY2014 | ess |
Reportable Operating Segments
ReportableOperatingSegments
|
3 | segment |
| CY2012 | ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
45368000 | USD |
| CY2013 | ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
56919000 | USD |
| CY2014 | ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
78864000 | USD |
| CY2014Q2 | ess |
Share Price After Deducting Special Dividend And Cash Consideration
SharePriceAfterDeductingSpecialDividendAndCashConsideration
|
164 | |
| CY2012 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Equity Instruments Other Than Options Grants In Period Resulting From Business Combination
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodResultingFromBusinessCombination
|
0 | shares |
| CY2013 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Equity Instruments Other Than Options Grants In Period Resulting From Business Combination
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodResultingFromBusinessCombination
|
0 | shares |
| CY2014 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Equity Instruments Other Than Options Grants In Period Resulting From Business Combination
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodResultingFromBusinessCombination
|
119411 | shares |
| CY2012 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Granted During Period Resulting From Business Combination
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsGrantedDuringPeriodResultingFromBusinessCombination
|
0 | shares |
| CY2013 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Granted During Period Resulting From Business Combination
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsGrantedDuringPeriodResultingFromBusinessCombination
|
0 | shares |
| CY2014 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Granted During Period Resulting From Business Combination
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsGrantedDuringPeriodResultingFromBusinessCombination
|
133766 | shares |
| CY2012 | ess |
Sharebased Compensation Arrangementsby Sharebased Payment Award Equity Instruments Other Than Options Grants In Period Resulting From Business Combination Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementsbySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodResultingFromBusinessCombinationWeightedAverageGrantDateFairValue
|
0.00 | |
| CY2013 | ess |
Sharebased Compensation Arrangementsby Sharebased Payment Award Equity Instruments Other Than Options Grants In Period Resulting From Business Combination Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementsbySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodResultingFromBusinessCombinationWeightedAverageGrantDateFairValue
|
0.00 | |
| CY2014 | ess |
Sharebased Compensation Arrangementsby Sharebased Payment Award Equity Instruments Other Than Options Grants In Period Resulting From Business Combination Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementsbySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodResultingFromBusinessCombinationWeightedAverageGrantDateFairValue
|
173.82 | |
| CY2012 | ess |
Sharebased Compensation Arrangementsby Sharebased Payment Award Options Granted During Period Resulting From Business Combination Weighted Average Exercise Price
SharebasedCompensationArrangementsbySharebasedPaymentAwardOptionsGrantedDuringPeriodResultingFromBusinessCombinationWeightedAverageExercisePrice
|
0.00 | |
| CY2013 | ess |
Sharebased Compensation Arrangementsby Sharebased Payment Award Options Granted During Period Resulting From Business Combination Weighted Average Exercise Price
SharebasedCompensationArrangementsbySharebasedPaymentAwardOptionsGrantedDuringPeriodResultingFromBusinessCombinationWeightedAverageExercisePrice
|
0.00 | |
| CY2014 | ess |
Sharebased Compensation Arrangementsby Sharebased Payment Award Options Granted During Period Resulting From Business Combination Weighted Average Exercise Price
SharebasedCompensationArrangementsbySharebasedPaymentAwardOptionsGrantedDuringPeriodResultingFromBusinessCombinationWeightedAverageExercisePrice
|
121.03 | |
| CY2014Q2 | ess |
Shares Issued Price
SharesIssuedPrice
|
163.82 | |
| CY2014 | ess |
Stock Option And Restricted Stock Plans
StockOptionAndRestrictedStockPlans
|
11024000 | USD |
| CY2012 | ess |
Stock Option Plans Value
StockOptionPlansValue
|
4675000 | USD |
| CY2013 | ess |
Stock Option Plans Value
StockOptionPlansValue
|
7244000 | USD |
| CY2014 | ess |
Stock Option Plans Value
StockOptionPlansValue
|
3774087000 | USD |
| CY2012 | ess |
Stock Price
StockPrice
|
143.95 | |
| CY2013 | ess |
Stock Price
StockPrice
|
153.54 | |
| CY2014 | ess |
Stock Price
StockPrice
|
176.65 | |
| CY2013Q4 | ess |
Temporary Equity Shares Par Value
TemporaryEquitySharesParValue
|
0.0001 | |
| CY2014Q4 | ess |
Temporary Equity Shares Par Value
TemporaryEquitySharesParValue
|
0.0001 | |
| CY2014 | ess |
Thresholdusefullifeofassetsforcapitalization
Thresholdusefullifeofassetsforcapitalization
|
P1Y | |
| CY2013Q4 | ess |
Total Amortized Cost
TotalAmortizedCost
|
90876000 | USD |
| CY2014Q4 | ess |
Total Amortized Cost
TotalAmortizedCost
|
106955000 | USD |
| CY2013Q4 | ess |
Total Fair Value
TotalFairValue
|
90084000 | USD |
| CY2014Q4 | ess |
Total Fair Value
TotalFairValue
|
112240000 | USD |
| CY2013 | ess |
Total Gross Unrealized Gain Loss
TotalGrossUnrealizedGainLoss
|
-792000 | USD |
| CY2014 | ess |
Total Gross Unrealized Gain Loss
TotalGrossUnrealizedGainLoss
|
5285000 | USD |
| CY2013Q4 | ess |
Total Real Estate Net
TotalRealEstateNet
|
4916434000 | USD |
| CY2014Q4 | ess |
Total Real Estate Net
TotalRealEstateNet
|
11214787000 | USD |
| CY2012 | ess |
Transfer From Co Investments To Rental Properties
TransferFromCoInvestmentsToRentalProperties
|
148053000 | USD |
| CY2013 | ess |
Transfer From Co Investments To Rental Properties
TransferFromCoInvestmentsToRentalProperties
|
0 | USD |
| CY2014 | ess |
Transfer From Co Investments To Rental Properties
TransferFromCoInvestmentsToRentalProperties
|
0 | USD |
| CY2012 | ess |
Transfer From Notes Receivable To Co Investment
TransferFromNotesReceivableToCoInvestment
|
12325000 | USD |
| CY2013 | ess |
Transfer From Notes Receivable To Co Investment
TransferFromNotesReceivableToCoInvestment
|
0 | USD |
| CY2014 | ess |
Transfer From Notes Receivable To Co Investment
TransferFromNotesReceivableToCoInvestment
|
0 | USD |
| CY2012 | ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
0 | USD |
| CY2013 | ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
27906000 | USD |
| CY2014 | ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
83574000 | USD |
| CY2012 | ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
6632000 | USD |
| CY2013 | ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
68000 | USD |
| CY2014 | ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
10203000 | USD |
| CY2013Q4 | ess |
Units Of Limited Partnership Interest Amount
UnitsOfLimitedPartnershipInterestAmount
|
1007879 | shares |
| CY2014Q4 | ess |
Units Of Limited Partnership Interest Amount
UnitsOfLimitedPartnershipInterestAmount
|
941138 | shares |
| CY2013Q4 | ess |
Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
|
1629444000 | USD |
| CY2014Q4 | ess |
Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
|
2863873000 | USD |
| CY2013Q4 | ess |
Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
|
737000000 | USD |
| CY2014Q4 | ess |
Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
|
660600000 | USD |
| CY2013Q4 | ess |
Variable Rate Debt Fair Value
VariableRateDebtFairValue
|
719400000 | USD |
| CY2014Q4 | ess |
Variable Rate Debt Fair Value
VariableRateDebtFairValue
|
656300000 | USD |
| CY2012 | ess |
Weighted Average Commons Shares Effect Of Dilutive Securities
WeightedAverageCommonsSharesEffectOfDilutiveSecurities
|
92430 | shares |
| CY2013 | ess |
Weighted Average Commons Shares Effect Of Dilutive Securities
WeightedAverageCommonsSharesEffectOfDilutiveSecurities
|
86335 | shares |
| CY2014 | ess |
Weighted Average Commons Shares Effect Of Dilutive Securities
WeightedAverageCommonsSharesEffectOfDilutiveSecurities
|
149566 | shares |
| CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
67183000 | USD |
| CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
142135000 | USD |
| CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-59724000 | USD |
| CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-56003000 | USD |
| CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-60472000 | USD |
| CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-51452000 | USD |
| CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Other Than Temporary Impairment Not Credit Loss Net Of Tax Availableforsale Debt Securities
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities
|
-748000 | USD |
| CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Other Than Temporary Impairment Not Credit Loss Net Of Tax Availableforsale Debt Securities
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities
|
4551000 | USD |
| CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2345763000 | USD |
| CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6651165000 | USD |
| CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1801000 | USD |
| CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1608000 | USD |
| CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11872000 | USD |
| CY2012 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11644000 | USD |
| CY2013 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12216000 | USD |
| CY2014 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
-14672000 | USD |
| CY2013Q4 | us-gaap |
Assets
Assets
|
5186839000 | USD |
| CY2014Q4 | us-gaap |
Assets
Assets
|
11562874000 | USD |
| CY2013Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
90084000 | USD |
| CY2014Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
117240000 | USD |
| CY2014Q4 | us-gaap |
Available For Sale Securities And Held To Maturity Securities
AvailableForSaleSecuritiesAndHeldToMaturitySecurities
|
111955000 | USD |
| CY2012 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
819000 | USD |
| CY2013 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
1767000 | USD |
| CY2014 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
886000 | USD |
| CY2014Q4 | us-gaap |
Bridge Loan
BridgeLoan
|
8100000 | USD |
| CY2012 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
| CY2013 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
4284000 | USD |
| CY2014 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
53530000 | USD |
| CY2012 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
| CY2013 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
4284000 | USD |
| CY2014 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
53530000 | USD |
| CY2012 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD |
| CY2013 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD |
| CY2014 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
140353000 | USD |
| CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12889000 | USD |
| CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18606000 | USD |
| CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18491000 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25281000 | USD |
| CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5717000 | USD |
| CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-115000 | USD |
| CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6790000 | USD |
| CY2013Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
53766000 | USD |
| CY2014Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
95420000 | USD |
| CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.21 | |
| CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.21 | |
| CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.21 | |
| CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.21 | |
| CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.21 | |
| CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.30 | |
| CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.30 | |
| CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.30 | |
| CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
656020000 | shares |
| CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
656020000 | shares |
| CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37421219 | shares |
| CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
63682646 | shares |
| CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36442994 | shares |
| CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37421219 | shares |
| CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | USD |
| CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
| CY2012 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
128794000 | USD |
| CY2013 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
165072000 | USD |
| CY2014 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
131170000 | USD |
| CY2012 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
14527000 | USD |
| CY2013 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
16274000 | USD |
| CY2014 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
12852000 | USD |
| CY2012 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
143321000 | USD |
| CY2013 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
181346000 | USD |
| CY2014 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
144022000 | USD |
| CY2013Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
8047000 | USD |
| CY2014Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
30892000 | USD |
| CY2012 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
169173000 | USD |
| CY2013 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
192420000 | USD |
| CY2014 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
360592000 | USD |
| CY2012 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
368128000 | USD |
| CY2013 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
420561000 | USD |
| CY2014 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
767791000 | USD |
| CY2012 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.025 | |
| CY2013Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
600000000 | USD |
| CY2014Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1900000000 | USD |
| CY2013Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.056 | |
| CY2014Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.046 | |
| CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
24519000 | USD |
| CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
29439000 | USD |
| CY2012 | us-gaap |
Depreciation
Depreciation
|
169173000 | USD |
| CY2013 | us-gaap |
Depreciation
Depreciation
|
192420000 | USD |
| CY2014 | us-gaap |
Depreciation
Depreciation
|
360592000 | USD |
| CY2013Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
50430000 | USD |
| CY2014Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
434371000 | USD |
| CY2012 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
123813000 | USD |
| CY2013 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
138736000 | USD |
| CY2014 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
203040000 | USD |
| CY2012 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
10870000 | USD |
| CY2013 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
29223000 | USD |
| CY2012 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
11937000 | USD |
| CY2013 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
31173000 | USD |
| CY2014 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
0 | USD |
| CY2012 | us-gaap |
Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
-3694000 | USD |
| CY2013 | us-gaap |
Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
|
-2504000 | USD |
| CY2012 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
2181000 | USD |
| CY2013 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
1406000 | USD |
| CY2012 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
2154000 | USD |
| CY2013 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
1950000 | USD |
| CY2012 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
5848000 | USD |
| CY2013 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
4454000 | USD |
| CY2012 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
161684000 | USD |
| CY2013 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
186243000 | USD |
| CY2014 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
-298521000 | USD |
| CY2013Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
50627000 | USD |
| CY2014Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
88221000 | USD |
| CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.42 | |
| CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | |
| CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.67 | |
| CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.84 | |
| CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | |
| CY2013 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.05 | |
| CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
| CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
| CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | |
| CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
| CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.07 | |
| CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.41 | |
| CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
| CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.67 | |
| CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.84 | |
| CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
| CY2013 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.04 | |
| CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.58 | |
| CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
| CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
| CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.63 | |
| CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.06 | |
| CY2012 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
14259000 | USD |
| CY2013 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
19636000 | USD |
| CY2014 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
49486000 | USD |
| CY2012 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
| CY2013 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
| CY2014 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-13900000 | USD |
| CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4513000 | USD |
| CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
47747000 | USD |
| CY2012 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
| CY2013 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
| CY2014 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
| CY2012 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
10900000 | USD |
| CY2013 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
29200000 | USD |
| CY2014 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
43600000 | USD |
| CY2012 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5009000 | USD |
| CY2013 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-300000 | USD |
| CY2014 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-268000 | USD |
| CY2012 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | USD |
| CY2013 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
1503000 | USD |
| CY2014 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
46039000 | USD |
| CY2012 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24573000 | USD |
| CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26684000 | USD |
| CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40878000 | USD |
| CY2012 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
108532000 | USD |
| CY2013 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
121324000 | USD |
| CY2014 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
116859000 | USD |
| CY2012 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
127653000 | USD |
| CY2013 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
140882000 | USD |
| CY2014 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
134438000 | USD |
| CY2012 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.10 | |
| CY2013 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.26 | |
| CY2014 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.07 | |
| CY2012 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
11280000 | USD |
| CY2013 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
29487000 | USD |
| CY2014 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | USD |
| CY2012 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.32 | |
| CY2013 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.79 | |
| CY2014 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
| CY2012 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.32 | |
| CY2013 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.79 | |
| CY2014 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
| CY2012 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
41745000 | USD |
| CY2013 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
55865000 | USD |
| CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
39893000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
12360000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
72000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
24233000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1638000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
22000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1188000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9488000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1588000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-15828000 | USD |
| CY2012 | us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
6069000 | USD |
| CY2013 | us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
9149000 | USD |
| CY2014 | us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
36582000 | USD |
| CY2012 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
13833000 | USD |
| CY2013 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
11633000 | USD |
| CY2014 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
11811000 | USD |
| CY2012 | us-gaap |
Interest Expense
InterestExpense
|
111888000 | USD |
| CY2013 | us-gaap |
Interest Expense
InterestExpense
|
116524000 | USD |
| CY2014 | us-gaap |
Interest Expense
InterestExpense
|
164551000 | USD |
| CY2012 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
10346000 | USD |
| CY2013 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
16486000 | USD |
| CY2014 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
22510000 | USD |
| CY2012 | us-gaap |
Interest Paid Net
InterestPaidNet
|
95597000 | USD |
| CY2013 | us-gaap |
Interest Paid Net
InterestPaidNet
|
103516000 | USD |
| CY2014 | us-gaap |
Interest Paid Net
InterestPaidNet
|
130691000 | USD |
| CY2013Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
4360205000 | USD |
| CY2014Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
8826015000 | USD |
| CY2012 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
5127000 | USD |
| CY2013 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
6556000 | USD |
| CY2014 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
9325000 | USD |
| CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
677133000 | USD |
| CY2014Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1036411000 | USD |
| CY2013Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1083552000 | USD |
| CY2014Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
2426496000 | USD |
| CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
3184252000 | USD |
| CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
5403550000 | USD |
| CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5186839000 | USD |
| CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11562874000 | USD |
| CY2013 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.946 | |
| CY2014 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.967 | |
| CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
219421000 | USD |
| CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
246391000 | USD |
| CY2014Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
8100000 | USD |
| CY2014Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1030000000 | USD |
| CY2012 | us-gaap |
Loans Assumed1
LoansAssumed1
|
82133000 | USD |
| CY2013 | us-gaap |
Loans Assumed1
LoansAssumed1
|
0 | USD |
| CY2014 | us-gaap |
Loans Assumed1
LoansAssumed1
|
72568000 | USD |
| CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1404080000 | USD |
| CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2245944000 | USD |
| CY2014Q1 | us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
3 | claim |
| CY2012 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
8457000 | USD |
| CY2013 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
7263000 | USD |
| CY2014 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
9347000 | USD |
| CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
113619000 | USD |
| CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
113396000 | USD |
| CY2014 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
312000 | USD |
| CY2012 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
16691000 | USD |
| CY2013 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
18488000 | USD |
| CY2014 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
-17069000 | USD |
| CY2013Q4 | us-gaap |
Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
|
86200000 | USD |
| CY2014Q4 | us-gaap |
Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
|
96000000 | USD |
| CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
550356000 | USD |
| CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
148599000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
520610000 | USD |
| CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-812138000 | USD |
| CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-453696000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1147156000 | USD |
| CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
267499000 | USD |
| CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
304982000 | USD |
| CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
492983000 | USD |
| CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
125284000 | USD |
| CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
156283000 | USD |
| CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
122150000 | USD |
| CY2012 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14306000 | USD |
| CY2013 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
15772000 | USD |
| CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
12288000 | USD |
| CY2012 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
119812000 | USD |
| CY2013 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
150811000 | USD |
| CY2014 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
116859000 | USD |
| CY2012 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
119812000 | USD |
| CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25203000 | USD |
| CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24946000 | USD |
| CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
68788000 | USD |
| CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
31874000 | USD |
| CY2013 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
150811000 | USD |
| CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21912000 | USD |
| CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1207000 | USD |
| CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
53565000 | USD |
| CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
40175000 | USD |
| CY2014 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
116859000 | USD |
| CY2012 | us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
0 | USD |
| CY2013 | us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
0 | USD |
| CY2014 | us-gaap |
Noncash Merger Related Costs
NoncashMergerRelatedCosts
|
9025000 | USD |
| CY2013Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
68255000 | USD |
| CY2014Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
24923000 | USD |
| CY2013 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
6 | community |
| CY2014 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
6 | community |
| CY2013 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
47289000 | USD |
| CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
167025000 | USD |
| CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
188705000 | USD |
| CY2014 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
201514000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
2500000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1700000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1700000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1700000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1700000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
75369000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
12348000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
7350000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
8123000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
9003000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
9898000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
28647000 | USD |
| CY2012 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
526696000 | USD |
| CY2013Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
145057000 | USD |
| CY2013Q2 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
148783000 | USD |
| CY2013Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
152177000 | USD |
| CY2013Q4 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
155986000 | USD |
| CY2013 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
602003000 | USD |
| CY2014Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
159017000 | USD |
| CY2014Q2 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
256614000 | USD |
| CY2014Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
268118000 | USD |
| CY2014Q4 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
276209000 | USD |
| CY2014 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
959958000 | USD |
| CY2012 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
3402000 | USD |
| CY2013 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
12614000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
4168000 | USD |
| CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3731000 | USD |
| CY2013 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9291000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9584000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9020000 | USD |
| CY2012 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
1082000 | USD |
| CY2013 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
1767000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
886000 | USD |
| CY2012 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1411000 | USD |
| CY2013 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1556000 | USD |
| CY2014 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
6302000 | USD |
| CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
24871000 | USD |
| CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
32485000 | USD |
| CY2012 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
2215000 | USD |
| CY2013 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
1161000 | USD |
| CY2014 | us-gaap |
Owned Property Management Costs
OwnedPropertyManagementCosts
|
1878000 | USD |
| CY2012 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
6707000 | USD |
| CY2013 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
7402000 | USD |
| CY2014 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
17402000 | USD |
| CY2012 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
46647000 | USD |
| CY2014 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
81429000 | USD |
| CY2012 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
16691000 | USD |
| CY2013 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
18488000 | USD |
| CY2014 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
17465000 | USD |
| CY2012 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
156250000 | USD |
| CY2013 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
180668000 | USD |
| CY2014 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
260574000 | USD |
| CY2012 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
309000 | USD |
| CY2013 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
617000 | USD |
| CY2014 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1391000 | USD |
| CY2012 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
73735000 | USD |
| CY2013 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
16442000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
20516000 | USD |
| CY2012 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
| CY2013 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
| CY2014 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
555826000 | USD |
| CY2012 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
260153000 | USD |
| CY2013 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
162578000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
246006000 | USD |
| CY2012 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
393771000 | USD |
| CY2013 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
348774000 | USD |
| CY2014 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
387547000 | USD |
| CY2012 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
6986000 | USD |
| CY2013 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
5711000 | USD |
| CY2014 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
5753000 | USD |
| CY2012 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5472000 | USD |
| CY2013 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5472000 | USD |
| CY2014 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5291000 | USD |
| CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
73750000 | USD |
| CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
73750000 | USD |
| CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
29268000 | USD |
| CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
33318000 | USD |
| CY2014 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
30500000 | USD |
| CY2012 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
2400000 | USD |
| CY2013 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
| CY2012 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
49773000 | USD |
| CY2013 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
118856000 | USD |
| CY2014 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
136406000 | USD |
| CY2012 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD |
| CY2013 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
35547000 | USD |
| CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
357720000 | USD |
| CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
138366000 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
532770000 | USD |
| CY2012 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1745853000 | USD |
| CY2013 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
969061000 | USD |
| CY2014 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2093406000 | USD |
| CY2012 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD |
| CY2013 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD |
| CY2014 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
1419816000 | USD |
| CY2012 | us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
14525000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1254886000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
1564806000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
53438000 | USD |
| CY2014 | us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
76585000 | USD |
| CY2012 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
61703000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
24172000 | USD |
| CY2014 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
8753000 | USD |
| CY2012 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
-29112000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
-41252000 | USD |
| CY2014 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
-6558000 | USD |
| CY2012 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
27800000 | USD |
| CY2013 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
65496000 | USD |
| CY2014 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
141189000 | USD |
| CY2012 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2643000 | USD |
| CY2013 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4958000 | USD |
| CY2014 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
11039000 | USD |
| CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
139590000 | USD |
| CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
29702000 | USD |
| CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
29575000 | USD |
| CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
75875000 | USD |
| CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
36903000 | USD |
| CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
172055000 | USD |
| CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
26406000 | USD |
| CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
4645000 | USD |
| CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
58582000 | USD |
| CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
44805000 | USD |
| CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
134438000 | USD |
| CY2011Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
920026000 | USD |
| CY2012Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
1081517000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
1254886000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
1564806000 | USD |
| CY2012 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
5853000 | USD |
| CY2013 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
13216000 | USD |
| CY2014 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
11001000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
2245944000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
9200788000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
2486094000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Carrying Costs
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts
|
1448533000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
7833637000 | USD |
| CY2014Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
2404712000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
11686882000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
0 | USD |
| CY2014Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
56300000 | USD |
| CY2012 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
97947000 | USD |
| CY2013 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
92016000 | USD |
| CY2014 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
135812000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
5443757000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
11252511000 | USD |
| CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
4188871000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
9687705000 | USD |
| CY2012 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
619743000 | USD |
| CY2013 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
344476000 | USD |
| CY2014 | us-gaap |
Real Estate Other Acquisitions
RealEstateOtherAcquisitions
|
5685884000 | USD |
| CY2012 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
25545000 | USD |
| CY2013 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
14111000 | USD |
| CY2014 | us-gaap |
Real Estate Other Additions
RealEstateOtherAdditions
|
19751000 | USD |
| CY2012 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
22627000 | USD |
| CY2013 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
40518000 | USD |
| CY2014 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
32693000 | USD |
| CY2012 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
48354000 | USD |
| CY2013 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
57276000 | USD |
| CY2014 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
107873000 | USD |
| CY2012 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
0 | USD |
| CY2013 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
0 | USD |
| CY2014 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
18766000 | USD |
| CY2013Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
0 | USD |
| CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
23256000 | USD |
| CY2014 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
4000000 | USD |
| CY2012 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1371317000 | USD |
| CY2013 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
750900000 | USD |
| CY2014 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1814020000 | USD |
| CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
35275000 | USD |
| CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
70139000 | USD |
| CY2012 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
28300000 | USD |
| CY2013 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
57500000 | USD |
| CY2014 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
120400000 | USD |
| CY2012 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
535153000 | USD |
| CY2013 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
609266000 | USD |
| CY2014 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
969305000 | USD |
| CY2013Q4 | us-gaap |
Secured Debt
SecuredDebt
|
1404080000 | USD |
| CY2014Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2245944000 | USD |
| CY2013Q4 | us-gaap |
Senior Notes
SeniorNotes
|
465000000 | USD |
| CY2014Q4 | us-gaap |
Senior Notes
SeniorNotes
|
465000000 | USD |
| CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4141000 | USD |
| CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4508000 | USD |
| CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8740000 | USD |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
3270 | shares |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
3091 | shares |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
4850 | shares |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
102.00 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
100.84 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
135.10 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
149.68 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
158.75 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
194.03 | |
| CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
35219 | shares |
| CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
24922 | shares |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
16176 | shares |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
25820 | shares |
| CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
98.57 | |
| CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
104.52 | |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
108.06 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
168.22 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
8641 | shares |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
7211 | shares |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
126931 | shares |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
106.69 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
109.86 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
171.56 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0326 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0315 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0290 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2005 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.1803 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.1800 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0116 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0268 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0237 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1000000 | shares |
| CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
250620 | shares |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
300632 | shares |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
395986 | shares |
| CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
107.12 | |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
119.09 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
133.99 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
13096 | shares |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
25301 | shares |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
21600 | shares |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
128.36 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
135.25 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
144.29 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
263113 | shares |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
150325 | shares |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
42518 | shares |
| CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
12.64 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
15.80 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
20.56 | |
| CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
415020 | shares |
| CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
623434 | shares |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
695488 | shares |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
664785 | shares |
| CY2011Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
109.71 | |
| CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
125.96 | |
| CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
133.37 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
138.78 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
28900000 | USD |
| CY2012 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
77.21 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
102.43 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
113.72 | |
| CY2012 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
143.95 | |
| CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
153.54 | |
| CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
176.65 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
395986 | shares |
| CY2014Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
664785 | shares |
| CY2014Q2 | us-gaap |
Share Price
SharePrice
|
174 | |
| CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P8Y | |
| CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P8Y | |
| CY2014Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
133.99 | |
| CY2014Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
138.78 | |
| CY2014 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P6Y1M24D | |
| CY2014Q2 | us-gaap |
Stock Issued During Period Shares Issued For Cash
StockIssuedDuringPeriodSharesIssuedForCash
|
23067446 | shares |
| CY2012 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
41603 | shares |
| CY2013 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
52970 | shares |
| CY2014 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
185387 | shares |
| CY2014 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
4349000 | USD |
| CY2012 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
357720000 | USD |
| CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
138366000 | USD |
| CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
532670000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1884619000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6022672000 | USD |
| CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1553728000 | USD |
| CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1880116000 | USD |
| CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1998238000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6136068000 | USD |
| CY2013Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
4349000 | USD |
| CY2014Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
| CY2013Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5980000 | shares |
| CY2014Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5980000 | shares |
| CY2013Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
178249 | shares |
| CY2014Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
178249 | shares |
| CY2012 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | USD |
| CY2013 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | USD |
| CY2014 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
-1419816000 | USD |
| CY2013Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
1410023000 | USD |
| CY2014Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
2617482000 | USD |
| CY2012 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35124921 | shares |
| CY2013 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37335295 | shares |
| CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56696525 | shares |
| CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35032491 | shares |
| CY2013 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37248960 | shares |
| CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56546959 | shares |
