2016 Q4 Form 10-K Financial Statement
#000092052218000011 Filed on February 22, 2018
Income Statement
| Concept | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|
| Revenue | $329.0M | $329.2M | $321.6M |
| YoY Change | 5.89% | 8.06% | 8.59% |
| Cost Of Revenue | $99.00M | $99.40M | $96.10M |
| YoY Change | 7.49% | 5.63% | 6.66% |
| Gross Profit | $230.0M | $229.8M | $225.5M |
| YoY Change | 5.22% | 9.17% | 9.41% |
| Gross Profit Margin | 69.91% | 69.81% | 70.12% |
| Selling, General & Admin | $12.20M | $9.600M | $9.700M |
| YoY Change | 37.08% | -13.51% | 2.11% |
| % of Gross Profit | 5.3% | 4.18% | 4.3% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $111.9M | $110.5M | $109.7M |
| YoY Change | -3.95% | -5.02% | -3.57% |
| % of Gross Profit | 48.65% | 48.07% | 48.64% |
| Operating Expenses | $124.0M | $120.1M | $119.3M |
| YoY Change | -1.12% | -5.73% | -3.24% |
| Operating Profit | $106.0M | $109.4M | $105.9M |
| YoY Change | 13.73% | 32.32% | 30.76% |
| Interest Expense | -$34.80M | $56.69M | $55.57M |
| YoY Change | -14.07% | 13.27% | 9.38% |
| % of Operating Profit | -32.83% | 51.82% | 52.49% |
| Other Income/Expense, Net | |||
| YoY Change | |||
| Pretax Income | $204.6M | $70.20M | $76.80M |
| YoY Change | 138.46% | 48.73% | 52.08% |
| Income Tax | $100.0K | $0.00 | $0.00 |
| % Of Pretax Income | 0.05% | 0.0% | 0.0% |
| Net Earnings | $204.5M | $65.56M | $72.01M |
| YoY Change | 138.47% | 50.24% | 53.65% |
| Net Earnings / Revenue | 62.16% | 19.92% | 22.39% |
| Basic Earnings Per Share | $2.98 | $1.00 | $1.10 |
| Diluted Earnings Per Share | $2.98 | $1.00 | $1.10 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 65.52M shares | 65.51M shares | 65.45M shares |
| Diluted Shares Outstanding | 65.62M shares | 65.58M shares |
Balance Sheet
| Concept | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $204.1M | $348.9M | $334.8M |
| YoY Change | 22.1% | 869.08% | 1015.93% |
| Cash & Equivalents | $64.92M | $195.2M | $182.5M |
| Short-Term Investments | $139.2M | $153.7M | $152.3M |
| Other Short-Term Assets | $48.00M | $52.00M | $47.00M |
| YoY Change | 14.29% | 36.84% | 51.61% |
| Inventory | $292.0M | $171.0M | $158.0M |
| Prepaid Expenses | |||
| Receivables | |||
| Other Receivables | |||
| Total Short-Term Assets | $417.0M | $430.0M | $400.0M |
| YoY Change | 22.29% | 39.16% | 41.84% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $10.37B | $10.44B | $10.51B |
| YoY Change | -0.16% | -0.17% | 0.0% |
| Goodwill | |||
| YoY Change | |||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $1.300B | $1.277B | $1.256B |
| YoY Change | 10.73% | 9.24% | 7.81% |
| Other Assets | $105.0M | $16.00M | $33.00M |
| YoY Change | 12.9% | -56.76% | -5.71% |
| Total Long-Term Assets | $11.80B | $11.75B | $11.81B |
| YoY Change | 1.14% | 0.37% | 0.37% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $417.0M | $430.0M | $400.0M |
| Total Long-Term Assets | $11.80B | $11.75B | $11.81B |
| Total Assets | $12.22B | $12.18B | $12.21B |
| YoY Change | 1.74% | 1.37% | 1.34% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $138.0M | $185.0M | $145.0M |
| YoY Change | 5.34% | 3.93% | -0.68% |
| Accrued Expenses | |||
| YoY Change | |||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $284.0M | $330.0M | $294.0M |
| YoY Change | 4.41% | 8.55% | 8.09% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $5.563B | $5.585B | $5.618B |
| YoY Change | 4.59% | 5.04% | 4.64% |
| Other Long-Term Liabilities | $33.00M | $34.00M | $35.00M |
| YoY Change | -5.71% | -2.86% | 0.0% |
| Total Long-Term Liabilities | $5.596B | $5.619B | $5.653B |
| YoY Change | 4.52% | 4.99% | 4.61% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $284.0M | $330.0M | $294.0M |
| Total Long-Term Liabilities | $5.596B | $5.619B | $5.653B |
| Total Liabilities | $5.880B | $5.949B | $5.947B |
| YoY Change | 4.53% | 5.18% | 4.77% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | |||
| YoY Change | |||
| Common Stock | $6.000K | $6.000K | $6.000K |
| YoY Change | 0.0% | 0.0% | 0.0% |
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $6.192B | $6.089B | $6.118B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $12.22B | $12.18B | $12.21B |
| YoY Change | 1.74% | 1.37% | 1.34% |
Cashflow Statement
| Concept | 2016 Q4 | 2016 Q3 | 2016 Q2 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $204.5M | $65.56M | $72.01M |
| YoY Change | 138.47% | 50.24% | 53.65% |
| Depreciation, Depletion And Amortization | $111.9M | $110.5M | $109.7M |
| YoY Change | -3.95% | -5.02% | -3.57% |
| Cash From Operating Activities | $131.3M | $230.1M | $149.8M |
| YoY Change | 1.39% | 14.59% | 18.23% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$248.8M | -$66.10M | -$57.20M |
| YoY Change | -2.32% | -7.94% | -67.9% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $93.30M | -$17.50M | -$43.20M |
| YoY Change | -50.77% | 30.6% | -60.73% |
| Cash From Investing Activities | -$155.5M | -$83.70M | -$100.3M |
| YoY Change | 138.13% | -1.65% | -65.21% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | -106.1M | -133.8M | 85.00M |
| YoY Change | 50.92% | 21.42% | -410.22% |
| NET CHANGE | |||
| Cash From Operating Activities | 131.3M | 230.1M | 149.8M |
| Cash From Investing Activities | -155.5M | -83.70M | -100.3M |
| Cash From Financing Activities | -106.1M | -133.8M | 85.00M |
| Net Change In Cash | -130.3M | 12.60M | 134.5M |
| YoY Change | 2036.07% | 129.09% | -171.16% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $131.3M | $230.1M | $149.8M |
| Capital Expenditures | -$248.8M | -$66.10M | -$57.20M |
| Free Cash Flow | $380.1M | $296.2M | $207.0M |
| YoY Change | -1.07% | 8.66% | -32.11% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2015 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
65061685 | shares |
| CY2017 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000920522 | |
| CY2016 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
65587816 | shares |
| CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
66040303 | shares |
| CY2017 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
65898255 | shares |
| CY2017Q4 | ess |
Aggregate Apartment Units Owned
AggregateApartmentUnitsOwned
|
60239 | apartment |
| CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
| CY2016 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholder
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholder
|
6.27 | |
| CY2017 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholder
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholder
|
6.57 | |
| CY2017 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2017 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2017 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2017 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
| CY2017 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | |
| CY2017 | dei |
Document Type
DocumentType
|
10-K | |
| CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
16856375295 | USD |
| CY2017 | dei |
Entity Registrant Name
EntityRegistrantName
|
ESSEX PROPERTY TRUST INC | |
| CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2015 | ess |
Acquisition Of Membership Interest In Co Investment
AcquisitionOfMembershipInterestInCoInvestment
|
115724000 | USD |
| CY2016 | ess |
Acquisition Of Membership Interest In Co Investment
AcquisitionOfMembershipInterestInCoInvestment
|
0 | USD |
| CY2017 | ess |
Acquisition Of Membership Interest In Co Investment
AcquisitionOfMembershipInterestInCoInvestment
|
0 | USD |
| CY2015 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholder
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholder
|
3.49 | |
| CY2017 | ess |
Aggregate Cost For Federal Income Tax Purpose
AggregateCostForFederalIncomeTaxPurpose
|
10600000000 | USD |
| CY2016Q4 | ess |
Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
|
746100000 | USD |
| CY2017Q4 | ess |
Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
|
837700000 | USD |
| CY2015 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
17600000 | USD |
| CY2016 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
18500000 | USD |
| CY2017 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
20300000 | USD |
| CY2015 | ess |
Cash Acquired Through Consolidation Of Joint Venture
CashAcquiredThroughConsolidationOfJointVenture
|
4005000 | USD |
| CY2016 | ess |
Cash Acquired Through Consolidation Of Joint Venture
CashAcquiredThroughConsolidationOfJointVenture
|
0 | USD |
| CY2017 | ess |
Cash Acquired Through Consolidation Of Joint Venture
CashAcquiredThroughConsolidationOfJointVenture
|
0 | USD |
| CY2015 | ess |
Cash Flow Depreciation Expense
CashFlowDepreciationExpense
|
453423000 | USD |
| CY2016 | ess |
Cash Flow Depreciation Expense
CashFlowDepreciationExpense
|
441682000 | USD |
| CY2017 | ess |
Cash Flow Depreciation Expense
CashFlowDepreciationExpense
|
468881000 | USD |
| CY2016Q1 | ess |
Close
Close
|
233.86 | |
| CY2016Q2 | ess |
Close
Close
|
228.09 | |
| CY2016Q3 | ess |
Close
Close
|
222.70 | |
| CY2016Q4 | ess |
Close
Close
|
232.50 | |
| CY2017Q1 | ess |
Close
Close
|
231.53 | |
| CY2017Q2 | ess |
Close
Close
|
257.27 | |
| CY2017Q3 | ess |
Close
Close
|
254.03 | |
| CY2017Q4 | ess |
Close
Close
|
241.37 | |
| CY2016Q2 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
237.50 | |
| CY2016Q3 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
236.56 | |
| CY2016Q1 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
240.55 | |
| CY2016 | ess |
Deferred Income Tax Expense Benefit Real Estate
DeferredIncomeTaxExpenseBenefitRealEstate
|
4400000 | USD |
| CY2016 | ess |
Deferred Income Tax Expense Benefit Real Estate
DeferredIncomeTaxExpenseBenefitRealEstate
|
4410000 | USD |
| CY2015 | ess |
Deferred Income Tax Expense Benefit Real Estate
DeferredIncomeTaxExpenseBenefitRealEstate
|
0 | USD |
| CY2016Q4 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
234.07 | |
| CY2017Q1 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
238.57 | |
| CY2017Q2 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
268.97 | |
| CY2017Q3 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
270.04 | |
| CY2017Q4 | ess |
Common Stock Market Price Per Share High
CommonStockMarketPricePerShareHigh
|
264.07 | |
| CY2016Q1 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
191.25 | |
| CY2016Q2 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
207.20 | |
| CY2016Q3 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
217.16 | |
| CY2016Q4 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
200.01 | |
| CY2017Q1 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
218.41 | |
| CY2017Q2 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
229.14 | |
| CY2017Q3 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
249.46 | |
| CY2017Q4 | ess |
Common Stock Market Price Per Share Low
CommonStockMarketPricePerShareLow
|
237.33 | |
| CY2015 | ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
47333000 | USD |
| CY2016 | ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
154561000 | USD |
| CY2017 | ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
26423000 | USD |
| CY2017 | ess |
Deferred Income Tax Expense Benefit Real Estate
DeferredIncomeTaxExpenseBenefitRealEstate
|
0 | USD |
| CY2016Q4 | ess |
Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
|
805409000 | USD |
| CY2017Q4 | ess |
Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
|
833726000 | USD |
| CY2016Q4 | ess |
Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
DistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
| CY2017Q4 | ess |
Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
DistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
36726000 | USD |
| CY2016 | ess |
Equity Method Investment Commit To Fund Number Of Investments
EquityMethodInvestmentCommitToFundNumberOfInvestments
|
5 | investment |
| CY2016Q4 | ess |
Equity Method Investment Commitment To Fund Funded Amount
EquityMethodInvestmentCommitmentToFundFundedAmount
|
116100000 | USD |
| CY2017 | ess |
Equity Method Investment Redeemed Amount
EquityMethodInvestmentRedeemedAmount
|
5000000 | USD |
| CY2017 | ess |
Exercise Price As Percentage Of Fair Market Value Of Common Stock On Grant Date Minimum
ExercisePriceAsPercentageOfFairMarketValueOfCommonStockOnGrantDateMinimum
|
1 | |
| CY2016Q4 | ess |
Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
|
5100000000 | USD |
| CY2017Q4 | ess |
Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
|
4900000000 | USD |
| CY2016Q4 | ess |
Fixed Rate Debt Fair Value
FixedRateDebtFairValue
|
5100000000 | USD |
| CY2017Q4 | ess |
Fixed Rate Debt Fair Value
FixedRateDebtFairValue
|
5000000000 | USD |
| CY2015 | ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
21861000 | USD |
| CY2016 | ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
35652000 | USD |
| CY2017 | ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
41608000 | USD |
| CY2015 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
34014000 | USD |
| CY2016 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
0 | USD |
| CY2017 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
88641000 | USD |
| CY2016 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date1
HeldtoMaturityMortgageBackedSecuritiesMaturityDate1
|
November 2019 | |
| CY2017 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date1
HeldtoMaturityMortgageBackedSecuritiesMaturityDate1
|
November 2019 | |
| CY2016 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date2
HeldtoMaturityMortgageBackedSecuritiesMaturityDate2
|
September 2020 | |
| CY2017 | ess |
Heldto Maturity Mortgage Backed Securities Maturity Date2
HeldtoMaturityMortgageBackedSecuritiesMaturityDate2
|
September 2020 | |
| CY2015 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
226865000 | USD |
| CY2016 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
411124000 | USD |
| CY2017 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
433059000 | USD |
| CY2016Q4 | ess |
Investments In Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInDistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
1161275000 | USD |
| CY2017Q4 | ess |
Investments In Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInDistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
1119258000 | USD |
| CY2017 | ess |
Leasetermsmaximum
Leasetermsmaximum
|
P12M | |
| CY2017 | ess |
Leasetermsminimum
Leasetermsminimum
|
P6M | |
| CY2017Q4 | ess |
Lessor Number Commercial Buildings Leased
LessorNumberCommercialBuildingsLeased
|
1 | building |
| CY2017Q4 | ess |
Lessor Number Commercial Portions Of Mixed Use Communities Leased
LessorNumberCommercialPortionsOfMixedUseCommunitiesLeased
|
37 | community |
| CY2016Q4 | ess |
Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
|
221300000 | USD |
| CY2017Q4 | ess |
Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
|
265500000 | USD |
| CY2017 | ess |
Life Of Options Maximum
LifeOfOptionsMaximum
|
P10Y | |
| CY2017 | ess |
Life Of Options Minimum
LifeOfOptionsMinimum
|
P5Y | |
| CY2010 | ess |
Limited Partnership Interest In Partnership Investments
LimitedPartnershipInterestInPartnershipInvestments
|
0.03 | |
| CY2017 | ess |
Line Of Credit Facility Number Of Outstanding Lines
LineOfCreditFacilityNumberOfOutstandingLines
|
2 | line_of_credit |
| CY2017 | ess |
Long Term Debt Monthly Interest Expense
LongTermDebtMonthlyInterestExpense
|
7000000 | USD |
| CY2017 | ess |
Long Term Debt Monthly Principal Amortization
LongTermDebtMonthlyPrincipalAmortization
|
2500000 | USD |
| CY2017 | ess |
Long Term Debt Repayment Of Debt Before Scheduled Maturity Date Prepayment Penalties
LongTermDebtRepaymentOfDebtBeforeScheduledMaturityDatePrepaymentPenalties
|
The prepayment penalty on the majority of the Company’s mortgage notes payable are computed by the greater of (a) 1% of the amount of the principal being prepaid or (b) the present value of the mortgage note payable which is calculated by multiplying the principal being prepaid by the difference between the interest rate of the mortgage note and the stated yield rate on a specified U.S. treasury security as defined in the mortgage note agreement. | |
| CY2015 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
15600000 | USD |
| CY2016 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
12400000 | USD |
| CY2017 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
12600000 | USD |
| CY2016Q4 | ess |
Marketable Securities And Other Investments
MarketableSecuritiesAndOtherInvestments
|
139189000 | USD |
| CY2017Q4 | ess |
Marketable Securities And Other Investments
MarketableSecuritiesAndOtherInvestments
|
190004000 | USD |
| CY2016Q4 | ess |
Marketable Securities And Other Investments Accumulated Gross Unrealized Gain Before Tax
MarketableSecuritiesAndOtherInvestmentsAccumulatedGrossUnrealizedGainBeforeTax
|
1474000 | USD |
| CY2017Q4 | ess |
Marketable Securities And Other Investments Accumulated Gross Unrealized Gain Before Tax
MarketableSecuritiesAndOtherInvestmentsAccumulatedGrossUnrealizedGainBeforeTax
|
2849000 | USD |
| CY2016Q4 | ess |
Marketable Securities And Other Investments Amortized Cost
MarketableSecuritiesAndOtherInvestmentsAmortizedCost
|
137715000 | USD |
| CY2017Q4 | ess |
Marketable Securities And Other Investments Amortized Cost
MarketableSecuritiesAndOtherInvestmentsAmortizedCost
|
187155000 | USD |
| CY2015 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
821990000 | USD |
| CY2016 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
896796000 | USD |
| CY2017 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
948783000 | USD |
| CY2015 | ess |
Noncashor Part Noncash Acquisition Debt Deconsolidated
NoncashorPartNoncashAcquisitionDebtDeconsolidated
|
0 | USD |
| CY2016 | ess |
Noncashor Part Noncash Acquisition Debt Deconsolidated
NoncashorPartNoncashAcquisitionDebtDeconsolidated
|
20195000 | USD |
| CY2017 | ess |
Noncashor Part Noncash Acquisition Debt Deconsolidated
NoncashorPartNoncashAcquisitionDebtDeconsolidated
|
0 | USD |
| CY2016Q4 | ess |
Noncontrolling Interest Operating Partnership
NoncontrollingInterestOperatingPartnership
|
0.033 | |
| CY2017Q4 | ess |
Noncontrolling Interest Operating Partnership
NoncontrollingInterestOperatingPartnership
|
0.033 | |
| CY2015 | ess |
Noncontrolling Interest Reset Of Prior Year Redemptions
NoncontrollingInterestResetOfPriorYearRedemptions
|
22196000 | USD |
| CY2016 | ess |
Noncontrolling Interest Reset Of Prior Year Redemptions
NoncontrollingInterestResetOfPriorYearRedemptions
|
-768000 | USD |
| CY2017 | ess |
Noncontrolling Interest Reset Of Prior Year Redemptions
NoncontrollingInterestResetOfPriorYearRedemptions
|
65000 | USD |
| CY2017Q4 | ess |
Number Of Apartment Communities Owned
NumberOfApartmentCommunitiesOwned
|
247 | community |
| CY2015 | ess |
Number Of Communities Sold
NumberOfCommunitiesSold
|
2 | community |
| CY2016 | ess |
Number Of Communities Sold
NumberOfCommunitiesSold
|
3 | community |
| CY2017 | ess |
Number Of Communities Sold
NumberOfCommunitiesSold
|
1 | community |
| CY2017Q4 | ess |
Number Of Communities Within Downreit Partnerships
NumberOfCommunitiesWithinDownreitPartnerships
|
8 | community |
| CY2017 | ess |
Number Of Development Projects
NumberOfDevelopmentProjects
|
5 | project |
| CY2017Q4 | ess |
Number Of Downreit Limited Partnerships Consolidated By Company
NumberOfDownreitLimitedPartnershipsConsolidatedByCompany
|
16 | partnership |
| CY2017 | ess |
Number Of Equity Method Investments Scheduled To Mature
NumberOfEquityMethodInvestmentsScheduledToMature
|
2 | investment |
| CY2017Q4 | ess |
Number Of Non Cancelable Ground Leases
NumberOfNonCancelableGroundLeases
|
7 | lease |
| CY2016 | ess |
Number Of Properties Disposed
NumberOfPropertiesDisposed
|
2 | property |
| CY2017Q4 | ess |
Ownership Interests Number Of Active Development Projects
OwnershipInterestsNumberOfActiveDevelopmentProjects
|
2 | investment |
| CY2017Q4 | ess |
Ownership Interests Number Of Commercial Buildings
OwnershipInterestsNumberOfCommercialBuildings
|
1 | building |
| CY2016 | ess |
Number Of Properties Securing Mortgage Notes
NumberOfPropertiesSecuringMortgageNotes
|
61 | property |
| CY2017 | ess |
Number Of Properties Securing Mortgage Notes
NumberOfPropertiesSecuringMortgageNotes
|
56 | property |
| CY2017 | ess |
Number Of Units Acquired
NumberOfUnitsAcquired
|
1328 | unit |
| CY2015 | ess |
Number Of Units Sold
NumberOfUnitsSold
|
848 | unit |
| CY2016 | ess |
Number Of Units Sold
NumberOfUnitsSold
|
323 | unit |
| CY2017 | ess |
Number Of Units Sold
NumberOfUnitsSold
|
270 | unit |
| CY2017Q4 | ess |
Number Of Units To Be Developed
NumberOfUnitsToBeDeveloped
|
1982 | unit |
| CY2016Q4 | ess |
Numberof Assets Held For Sale
NumberofAssetsHeldForSale
|
1 | community |
| CY2017Q4 | ess |
Numberof Assets Held For Sale
NumberofAssetsHeldForSale
|
0 | community |
| CY2016Q4 | ess |
Operating Partnership Units Outstanding
OperatingPartnershipUnitsOutstanding
|
2237290 | shares |
| CY2017Q4 | ess |
Operating Partnership Units Outstanding
OperatingPartnershipUnitsOutstanding
|
2268114 | shares |
| CY2017 | ess |
Originalmaturitieshighlyliquidinvestmentstermclassificationascashequivalentsmaximum
Originalmaturitieshighlyliquidinvestmentstermclassificationascashequivalentsmaximum
|
P3M | |
| CY2017Q4 | ess |
Ownership Interests Number Of Active Development Projects
OwnershipInterestsNumberOfActiveDevelopmentProjects
|
7 | project |
| CY2017Q3 | ess |
Proceeds From Full Redemption Of Preferred Equity Investment
ProceedsFromFullRedemptionOfPreferredEquityInvestment
|
11700000 | USD |
| CY2017Q4 | ess |
Proceeds From Full Redemption Of Preferred Equity Investment
ProceedsFromFullRedemptionOfPreferredEquityInvestment
|
5000000 | USD |
| CY2017Q4 | ess |
Property Casualty Insurance Deductible Per Incident Maximum
PropertyCasualtyInsuranceDeductiblePerIncidentMaximum
|
5000000 | USD |
| CY2015 | ess |
Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
|
22387000 | USD |
| CY2016 | ess |
Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
|
-768000 | USD |
| CY2017 | ess |
Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
|
65000 | USD |
| CY2015 | ess |
Reclassification Of Noncontrolling Interest To Redeemable Noncontrolling Interest
ReclassificationOfNoncontrollingInterestToRedeemableNoncontrollingInterest
|
19772000 | USD |
| CY2016Q4 | ess |
Redemption Value Of Operating Partnership Units Outstanding
RedemptionValueOfOperatingPartnershipUnitsOutstanding
|
520200000 | USD |
| CY2017Q4 | ess |
Redemption Value Of Operating Partnership Units Outstanding
RedemptionValueOfOperatingPartnershipUnitsOutstanding
|
547500000 | USD |
| CY2016Q4 | ess |
Redemption Value Of Variable Interest Entities
RedemptionValueOfVariableInterestEntities
|
221400000 | USD |
| CY2017Q4 | ess |
Redemption Value Of Variable Interest Entities
RedemptionValueOfVariableInterestEntities
|
221500000 | USD |
| CY2015 | ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
2621000 | USD |
| CY2016 | ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
2511000 | USD |
| CY2017 | ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
28580000 | USD |
| CY2015 | ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
99346000 | USD |
| CY2016 | ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
83927000 | USD |
| CY2017 | ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
69928000 | USD |
| CY2015 | ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
6700000 | USD |
| CY2016 | ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
4200000 | USD |
| CY2017 | ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
3000000 | USD |
| CY2017 | ess |
Reportable Operating Segments
ReportableOperatingSegments
|
3 | segment |
| CY2015 | ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
57277000 | USD |
| CY2016 | ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
60013000 | USD |
| CY2017 | ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
70986000 | USD |
| CY2015 | ess |
Sec Schedule Iiir Eal Estate Improvements Acquisitions And Developments
SECScheduleIIIREalEstateImprovementsAcquisitionsAndDevelopments
|
1333102000 | USD |
| CY2016 | ess |
Sec Schedule Iiir Eal Estate Improvements Acquisitions And Developments
SECScheduleIIIREalEstateImprovementsAcquisitionsAndDevelopments
|
609669000 | USD |
| CY2017 | ess |
Sec Schedule Iiir Eal Estate Improvements Acquisitions And Developments
SECScheduleIIIREalEstateImprovementsAcquisitionsAndDevelopments
|
700892000 | USD |
| CY2015 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Cap On Appreciationof The Market Price Over The Exercise Price Option1
SharebasedCompensationArrangementbySharebasedPaymentAwardCapOnAppreciationofTheMarketPriceOverTheExercisePriceOption1
|
100 | USD |
| CY2016 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Cap On Appreciationof The Market Price Over The Exercise Price Option1
SharebasedCompensationArrangementbySharebasedPaymentAwardCapOnAppreciationofTheMarketPriceOverTheExercisePriceOption1
|
100 | USD |
| CY2017 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Cap On Appreciationof The Market Price Over The Exercise Price Option1
SharebasedCompensationArrangementbySharebasedPaymentAwardCapOnAppreciationofTheMarketPriceOverTheExercisePriceOption1
|
100 | USD |
| CY2015 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Cap On Appreciationof The Market Price Over The Exercise Price Option2
SharebasedCompensationArrangementbySharebasedPaymentAwardCapOnAppreciationofTheMarketPriceOverTheExercisePriceOption2
|
125 | USD |
| CY2016 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Cap On Appreciationof The Market Price Over The Exercise Price Option2
SharebasedCompensationArrangementbySharebasedPaymentAwardCapOnAppreciationofTheMarketPriceOverTheExercisePriceOption2
|
125 | USD |
| CY2017 | ess |
Sharebased Compensation Arrangementby Sharebased Payment Award Cap On Appreciationof The Market Price Over The Exercise Price Option2
SharebasedCompensationArrangementbySharebasedPaymentAwardCapOnAppreciationofTheMarketPriceOverTheExercisePriceOption2
|
125 | USD |
| CY2015 | ess |
Stock Option And Restricted Stock Plans
StockOptionAndRestrictedStockPlans
|
26540000 | USD |
| CY2016 | ess |
Stock Option And Restricted Stock Plans
StockOptionAndRestrictedStockPlans
|
18949000 | USD |
| CY2017 | ess |
Stock Option And Restricted Stock Plans
StockOptionAndRestrictedStockPlans
|
26635000 | USD |
| CY2015 | ess |
Stock Price
StockPrice
|
227.75 | |
| CY2016 | ess |
Stock Price
StockPrice
|
219.60 | |
| CY2017 | ess |
Stock Price
StockPrice
|
240.56 | |
| CY2017 | ess |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Changein Tax Rate Deferred Tax Liability Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeinTaxRateDeferredTaxLiabilityProvisionalIncomeTaxExpenseBenefit
|
-1500000 | USD |
| CY2017 | ess |
Thresholdusefullifeofassetsforcapitalization
Thresholdusefullifeofassetsforcapitalization
|
P1Y | |
| CY2016Q4 | ess |
Total Real Estate Net
TotalRealEstateNet
|
11818497000 | USD |
| CY2017Q4 | ess |
Total Real Estate Net
TotalRealEstateNet
|
12091253000 | USD |
| CY2015 | ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
6234000 | USD |
| CY2016 | ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
9919000 | USD |
| CY2017 | ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
5075000 | USD |
| CY2015 | ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
308704000 | USD |
| CY2016 | ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
104159000 | USD |
| CY2017 | ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
2413000 | USD |
| CY2016Q4 | ess |
Units Of Limited Partnership Interest Amount
UnitsOfLimitedPartnershipInterestAmount
|
952140 | shares |
| CY2017Q4 | ess |
Units Of Limited Partnership Interest Amount
UnitsOfLimitedPartnershipInterestAmount
|
917593 | shares |
| CY2016Q4 | ess |
Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
|
3371779000 | USD |
| CY2017Q4 | ess |
Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
|
3680709000 | USD |
| CY2017Q4 | ess |
Variable Interest Entity Number Of Consolidated Coinvestments Determined To Be Variable Interest Entities
VariableInterestEntityNumberOfConsolidatedCoinvestmentsDeterminedToBeVariableInterestEntities
|
8 | investment |
| CY2016Q4 | ess |
Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
|
499700000 | USD |
| CY2017Q4 | ess |
Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
|
792900000 | USD |
| CY2016Q4 | ess |
Variable Rate Debt Fair Value
VariableRateDebtFairValue
|
502800000 | USD |
| CY2017Q4 | ess |
Variable Rate Debt Fair Value
VariableRateDebtFairValue
|
793900000 | USD |
| CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
138226000 | USD |
| CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
127501000 | USD |
| CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32098000 | USD |
| CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-18446000 | USD |
| CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7029679000 | USD |
| CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7129571000 | USD |
| CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9646000 | USD |
| CY2016 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10899000 | USD |
| CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11302000 | USD |
| CY2015 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-19361000 | USD |
| CY2016 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-15234000 | USD |
| CY2017 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-5948000 | USD |
| CY2016Q4 | us-gaap |
Assets
Assets
|
12217408000 | USD |
| CY2017Q4 | us-gaap |
Assets
Assets
|
12495706000 | USD |
| CY2016Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
139189000 | USD |
| CY2017Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
190004000 | USD |
| CY2015 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD |
| CY2016 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
5700000 | USD |
| CY2017 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
1900000 | USD |
| CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29683000 | USD |
| CY2015 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2414000 | USD |
| CY2016 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1841000 | USD |
| CY2017 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1569000 | USD |
| CY2017 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
273000000 | USD |
| CY2015 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
3798000 | USD |
| CY2016 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
| CY2017 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25610000 | USD |
| CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64921000 | USD |
| CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44620000 | USD |
| CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4073000 | USD |
| CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
35238000 | USD |
| CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-20301000 | USD |
| CY2016Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
170302000 | USD |
| CY2017Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
61126000 | USD |
| CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.60 | |
| CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.60 | |
| CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.60 | |
| CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.6 | |
| CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.75 | |
| CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.75 | |
| CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.75 | |
| CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.75 | |
| CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
670000000 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
670000000 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
65527993 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
66054399 | shares |
| CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
65527993 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
66054399 | shares |
| CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
| CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
241561000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
424892000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
446711000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
16436000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
23768000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
25451000 | USD |
| CY2015 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
257997000 | USD |
| CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
448660000 | USD |
| CY2017 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
472162000 | USD |
| CY2016Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
35909000 | USD |
| CY2017Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
51770000 | USD |
| CY2015 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
453423000 | USD |
| CY2016 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
441682000 | USD |
| CY2017 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
468881000 | USD |
| CY2015 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
863233000 | USD |
| CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
873201000 | USD |
| CY2017 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
917377000 | USD |
| CY2016Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2850000000 | USD |
| CY2017Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2900000000 | USD |
| CY2016 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.045 | |
| CY2017 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.045 | |
| CY2016Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.043 | |
| CY2017Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.042 | |
| CY2015 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
1600000 | USD |
| CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
1800000 | USD |
| CY2017 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
1800000 | USD |
| CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
|
0.5 | |
| CY2015 | us-gaap |
Depreciation
Depreciation
|
453423000 | USD |
| CY2016 | us-gaap |
Depreciation
Depreciation
|
441682000 | USD |
| CY2017 | us-gaap |
Depreciation
Depreciation
|
468881000 | USD |
| CY2015 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
5655000 | USD |
| CY2016 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
11716000 | USD |
| CY2017 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
10098000 | USD |
| CY2016Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
190505000 | USD |
| CY2017Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
355735000 | USD |
| CY2015 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
234953000 | USD |
| CY2016 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
249765000 | USD |
| CY2017 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
259232000 | USD |
| CY2015 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
378652000 | USD |
| CY2016 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
420518000 | USD |
| CY2017 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
461376000 | USD |
| CY2016Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
110170000 | USD |
| CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
121420000 | USD |
| CY2016Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
11300000 | USD |
| CY2017Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
41200000 | USD |
| CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.50 | |
| CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | |
| CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | |
| CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.00 | |
| CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.98 | |
| CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.28 | |
| CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.73 | |
| CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | |
| CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | |
| CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.57 | |
| CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.58 | |
| CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.49 | |
| CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.19 | |
| CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.10 | |
| CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | |
| CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.98 | |
| CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.27 | |
| CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.72 | |
| CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | |
| CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | |
| CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.57 | |
| CY2017 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.57 | |
| CY2015 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
46608000 | USD |
| CY2016 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
60472000 | USD |
| CY2017 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
76764000 | USD |
| CY2015 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
| CY2016 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
13046000 | USD |
| CY2017 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
44837000 | USD |
| CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1400000 | USD |
| CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
400000 | USD |
| CY2015 | us-gaap |
Gain Loss On Sale Of Other Investments
GainLossOnSaleOfOtherInvestments
|
600000 | USD |
| CY2015 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
44900000 | USD |
| CY2016 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
14000000 | USD |
| CY2017 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
26200000 | USD |
| CY2017 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
26200000 | USD |
| CY2015 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6114000 | USD |
| CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-606000 | USD |
| CY2017 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1796000 | USD |
| CY2015 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
47333000 | USD |
| CY2016 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
154561000 | USD |
| CY2017 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
26423000 | USD |
| CY2015 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
47333000 | USD |
| CY2016 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
154561000 | USD |
| CY2017 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
26423000 | USD |
| CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40090000 | USD |
| CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40751000 | USD |
| CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
41385000 | USD |
| CY2015 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
226865000 | USD |
| CY2016 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
411124000 | USD |
| CY2017 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
433059000 | USD |
| CY2015 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
248239000 | USD |
| CY2016 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
438410000 | USD |
| CY2017 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
458043000 | USD |
| CY2015 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.50 | |
| CY2016 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
6.28 | |
| CY2017 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
6.58 | |
| CY2015 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21861000 | USD |
| CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
48698000 | USD |
| CY2017 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
86445000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-8875000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
2087000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-15104000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1887000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-496000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-170000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-267000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2328000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8860000 | USD |
| CY2015 | us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
14068000 | USD |
| CY2016 | us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
14138000 | USD |
| CY2017 | us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
-89712000 | USD |
| CY2015 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
19143000 | USD |
| CY2016 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
27305000 | USD |
| CY2017 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
24604000 | USD |
| CY2015 | us-gaap |
Interest Expense
InterestExpense
|
204827000 | USD |
| CY2016 | us-gaap |
Interest Expense
InterestExpense
|
219654000 | USD |
| CY2017 | us-gaap |
Interest Expense
InterestExpense
|
222894000 | USD |
| CY2015 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
15571000 | USD |
| CY2016 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
12486000 | USD |
| CY2017 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
13860000 | USD |
| CY2015 | us-gaap |
Interest Paid Net
InterestPaidNet
|
181106000 | USD |
| CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
203743000 | USD |
| CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
212163000 | USD |
| CY2016Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10116563000 | USD |
| CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10629767000 | USD |
| CY2015 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
12389000 | USD |
| CY2016 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
14211000 | USD |
| CY2017 | us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
15119000 | USD |
| CY2016Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1161275000 | USD |
| CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1155984000 | USD |
| CY2016Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
2559743000 | USD |
| CY2017Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
2719064000 | USD |
| CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
5880487000 | USD |
| CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
6059675000 | USD |
| CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12217408000 | USD |
| CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12495706000 | USD |
| CY2016 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.967 | |
| CY2017 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.967 | |
| CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
125000000 | USD |
| CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
179000000 | USD |
| CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2191481000 | USD |
| CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2008417000 | USD |
| CY2015 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
8909000 | USD |
| CY2016 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
8278000 | USD |
| CY2017 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
9574000 | USD |
| CY2016Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
139189000 | USD |
| CY2017Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
190004000 | USD |
| CY2015 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
598000 | USD |
| CY2016 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
5719000 | USD |
| CY2017 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
1909000 | USD |
| CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
100059000 | USD |
| CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
119419000 | USD |
| CY2015 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-2615000 | USD |
| CY2016 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
768000 | USD |
| CY2017 | us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-65000 | USD |
| CY2015 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
21705000 | USD |
| CY2016 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
25854000 | USD |
| CY2017 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
27051000 | USD |
| CY2015 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
0 | USD |
| CY2016 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
0 | USD |
| CY2017 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
5543000 | USD |
| CY2016Q4 | us-gaap |
Minority Interest In Limited Partnerships
MinorityInterestInLimitedPartnerships
|
18600000 | USD |
| CY2017Q4 | us-gaap |
Minority Interest In Limited Partnerships
MinorityInterestInLimitedPartnerships
|
32400000 | USD |
| CY2016Q4 | us-gaap |
Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
|
108800000 | USD |
| CY2017Q4 | us-gaap |
Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
|
120700000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
107456000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-256259000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-309213000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-725556000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-420324000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-477239000 | USD |
| CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
618168000 | USD |
| CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
711821000 | USD |
| CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
766151000 | USD |
| CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
232120000 | USD |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
414979000 | USD |
| CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
433059000 | USD |
| CY2015 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
16119000 | USD |
| CY2016 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
23431000 | USD |
| CY2017 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
24984000 | USD |
| CY2015 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
226865000 | USD |
| CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
77981000 | USD |
| CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
72013000 | USD |
| CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
65561000 | USD |
| CY2016Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
195569000 | USD |
| CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
411124000 | USD |
| CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
178964000 | USD |
| CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
70759000 | USD |
| CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
79723000 | USD |
| CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
103613000 | USD |
| CY2017 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
433059000 | USD |
| CY2015 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
114435000 | USD |
| CY2016 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
48832000 | USD |
| CY2017 | us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
51882000 | USD |
| CY2016Q4 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
45400000 | USD |
| CY2017Q4 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
66700000 | USD |
| CY2017 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
22506000 | USD |
| CY2016Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
40970000 | USD |
| CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
100926000 | USD |
| CY2017 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
27810000 | USD |
| CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
331174000 | USD |
| CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
420800000 | USD |
| CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
446522000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
136583000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
4723000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
4970000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
4905000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
4842000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
4782000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
112361000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
88125000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
13791000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
9486000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
10745000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
12392000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
13257000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
28454000 | USD |
| CY2015 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
1185498000 | USD |
| CY2016Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
312178000 | USD |
| CY2016Q2 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
319562000 | USD |
| CY2016Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
327078000 | USD |
| CY2016Q4 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
326905000 | USD |
| CY2016 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
1285723000 | USD |
| CY2017Q1 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
333168000 | USD |
| CY2017Q2 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
336766000 | USD |
| CY2017Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
341974000 | USD |
| CY2017Q4 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
342417000 | USD |
| CY2017 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
1354325000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
7893000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
15926000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
12744000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
9758000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10250000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
14119000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
13652000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
4848000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
1909000 | USD |
| CY2015 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1865000 | USD |
| CY2016 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-828000 | USD |
| CY2017 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
3284000 | USD |
| CY2016Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
32922000 | USD |
| CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
33132000 | USD |
| CY2015 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
8034000 | USD |
| CY2016 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
7926000 | USD |
| CY2017 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
4108000 | USD |
| CY2015 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-8907000 | USD |
| CY2016 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-30458000 | USD |
| CY2017 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-35481000 | USD |
| CY2015 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
| CY2016 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1045000 | USD |
| CY2017 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
| CY2015 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
0 | USD |
| CY2016 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
0 | USD |
| CY2017 | us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
5543000 | USD |
| CY2015 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | USD |
| CY2016 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
73750000 | USD |
| CY2017 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | USD |
| CY2015 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
21055000 | USD |
| CY2016 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
25334000 | USD |
| CY2017 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
26552000 | USD |
| CY2015 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
367257000 | USD |
| CY2016 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
411134000 | USD |
| CY2017 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
450625000 | USD |
| CY2015 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
758000 | USD |
| CY2016 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
386000 | USD |
| CY2017 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
316000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
14300000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
18779000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
67893000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
157900000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
75367000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
137733000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
127879000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
183989000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
293363000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD |
| CY2016 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
24070000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
106461000 | USD |
| CY2015 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
515726000 | USD |
| CY2016 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
315632000 | USD |
| CY2017 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
206194000 | USD |
| CY2015 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2621000 | USD |
| CY2016 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2511000 | USD |
| CY2017 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
28580000 | USD |
| CY2015 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5255000 | USD |
| CY2016 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1314000 | USD |
| CY2017 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
| CY2015 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
| CY2016 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
2541000 | USD |
| CY2017 | us-gaap |
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
|
0 | USD |
| CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
48450000 | USD |
| CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
52397000 | USD |
| CY2015 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
31938000 | USD |
| CY2016 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
76231000 | USD |
| CY2017 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
162439000 | USD |
| CY2015 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
16811000 | USD |
| CY2016 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
5543000 | USD |
| CY2017 | us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
648000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
332137000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-384000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
89100000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
89055000 | USD |
| CY2015 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
641816000 | USD |
| CY2016 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
669282000 | USD |
| CY2017 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
597981000 | USD |
| CY2015 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
704039000 | USD |
| CY2016 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
596106000 | USD |
| CY2017 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
982246000 | USD |
| CY2015 | us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
0 | USD |
| CY2016 | us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
4070000 | USD |
| CY2017 | us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
55000000 | USD |
| CY2015 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
3300000 | USD |
| CY2016 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
30500000 | USD |
| CY2017 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
35500000 | USD |
| CY2015 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
5600000 | USD |
| CY2016 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | USD |
| CY2017 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | USD |
| CY2015 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
319008000 | USD |
| CY2016 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
239289000 | USD |
| CY2017 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
132039000 | USD |
| CY2015 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
26540000 | USD |
| CY2016 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
18949000 | USD |
| CY2017 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
26635000 | USD |
| CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
248239000 | USD |
| CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
86907000 | USD |
| CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
76824000 | USD |
| CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
70162000 | USD |
| CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
204517000 | USD |
| CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
438410000 | USD |
| CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
187551000 | USD |
| CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
75795000 | USD |
| CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
85035000 | USD |
| CY2017Q4 | us-gaap |
Profit Loss
ProfitLoss
|
109662000 | USD |
| CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
458043000 | USD |
| CY2014Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
1564806000 | USD |
| CY2015Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
1949892000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
2311546000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
|
2769297000 | USD |
| CY2015 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
17601000 | USD |
| CY2016 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
70511000 | USD |
| CY2017 | us-gaap |
Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
|
6292000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
|
2008417000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
|
10629767000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
|
2719064000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Carrying Costs
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts
|
1672222000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
|
9015672000 | USD |
| CY2017Q4 | us-gaap |
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
|
2660937000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
|
13348831000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
101957000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
0 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2311546000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2769297000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
12676306000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
13348831000 | USD |
| CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
10364760000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
10579534000 | USD |
| CY2015 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
246314000 | USD |
| CY2016 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
264832000 | USD |
| CY2017 | us-gaap |
Real Estate Other Deductions
RealEstateOtherDeductions
|
28367000 | USD |
| CY2015 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
128555000 | USD |
| CY2016 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
139162000 | USD |
| CY2017 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
146310000 | USD |
| CY2017 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
14158000 | USD |
| CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
23256000 | USD |
| CY2015Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
45452000 | USD |
| CY2016Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
44684000 | USD |
| CY2017Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
39206000 | USD |
| CY2010 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
4000000 | USD |
| CY2015 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
935617000 | USD |
| CY2016 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
486106000 | USD |
| CY2017 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
928246000 | USD |
| CY2015 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
261734000 | USD |
| CY2016 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
532020000 | USD |
| CY2017 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
561160000 | USD |
| CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
105381000 | USD |
| CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
16506000 | USD |
| CY2015 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
402687000 | USD |
| CY2016 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
432165000 | USD |
| CY2017 | us-gaap |
Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
|
464043000 | USD |
| CY2015 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
308800000 | USD |
| CY2016 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
80800000 | USD |
| CY2017 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
132500000 | USD |
| CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1194407000 | USD |
| CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1294001000 | USD |
| CY2017 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1363899000 | USD |
| CY2016Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2191481000 | USD |
| CY2017Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2008417000 | USD |
| CY2016Q4 | us-gaap |
Senior Notes
SeniorNotes
|
315000000 | USD |
| CY2017Q4 | us-gaap |
Senior Notes
SeniorNotes
|
275000000 | USD |
| CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6061000 | USD |
| CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9811000 | USD |
| CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9286000 | USD |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
2700000 | USD |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
3500000 | USD |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
3500000 | USD |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0273 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0289 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0290 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2006 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2647 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2410 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0183 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0208 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0230 | |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1000000 | shares |
| CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
342048 | shares |
| CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
290340 | shares |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
223796 | shares |
| CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
152.42 | |
| CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
160.90 | |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
191.09 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
14735 | shares |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
36821 | shares |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
9628 | shares |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
136.11 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
178.18 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
160.40 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
78600 | shares |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
207429 | shares |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
164677 | shares |
| CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
22.78 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
21.65 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
22.41 | |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
664785 | shares |
| CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
525094 | shares |
| CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
557648 | shares |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
536208 | shares |
| CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
138.78 | |
| CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
154.98 | |
| CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
181.50 | |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
211.41 | |
| CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
20800000 | USD |
| CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
11300000 | USD |
| CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
131.53 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
138.79 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
146.86 | |
| CY2015 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
227.75 | |
| CY2016 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
219.60 | |
| CY2017 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
240.56 | |
| CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
| CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
| CY2017 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
| CY2017Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
260.38 | |
| CY2015 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
| CY2016 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
| CY2017 | us-gaap |
Stock Issued1
StockIssued1
|
22506000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
0 | shares |
| CY2017 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
345444 | shares |
| CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
203556 | shares |
| CY2016 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
138054 | shares |
| CY2017 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
176489 | shares |
| CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
332137000 | USD |
| CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-384000 | USD |
| CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
89055000 | USD |
| CY2016 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
73750000 | USD |
| CY2016 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
1045000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6192178000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6277406000 | USD |
| CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6136068000 | USD |
| CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6337023000 | USD |
| CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6292237000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6396825000 | USD |
| CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
7400000 | USD |
| CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
5400000 | USD |
| CY2016Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3246779000 | USD |
| CY2017Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3501709000 | USD |
| CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
65061685 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
65587816 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
65898255 | shares |
| CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
64871717 | shares |
| CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65471540 | shares |
| CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65829155 | shares |
| CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements, in accordance with GAAP, requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to acquiring, developing and assessing the carrying values of its real estate portfolio, its investments in and advances to joint ventures and affiliates, and its notes receivable. The Company bases its estimates on historical experience, current market conditions, and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could be different under different assumptions or conditions.</font></div></div> |
