2018 Q2 Form 10-Q Financial Statement

#000092052218000039 Filed on August 03, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $348.7M $339.1M
YoY Change 2.85% 5.43%
Cost Of Revenue $94.10M $98.30M
YoY Change -4.27% 2.29%
Gross Profit $254.6M $240.8M
YoY Change 5.73% 6.78%
Gross Profit Margin 73.01% 71.02%
Selling, General & Admin $18.90M $10.30M
YoY Change 83.5% 6.19%
% of Gross Profit 7.42% 4.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $119.3M $117.9M
YoY Change 1.18% 7.54%
% of Gross Profit 46.87% 48.98%
Operating Expenses $138.3M $128.2M
YoY Change 7.88% 7.46%
Operating Profit $138.5M $112.2M
YoY Change 23.4% 6.02%
Interest Expense $56.28M $56.81M
YoY Change -0.94% 2.24%
% of Operating Profit 40.63% 50.61%
Other Income/Expense, Net
YoY Change
Pretax Income $106.4M $75.80M
YoY Change 40.37% -1.3%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $106.4M $70.76M
YoY Change 50.38% -1.74%
Net Earnings / Revenue 30.51% 20.87%
Basic Earnings Per Share $1.52 $1.08
Diluted Earnings Per Share $1.52 $1.08
COMMON SHARES
Basic Shares Outstanding 66.05M shares 65.73M shares
Diluted Shares Outstanding 66.10M shares 65.82M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $368.1M $335.9M
YoY Change 9.59% 0.33%
Cash & Equivalents $160.9M $183.9M
Short-Term Investments $207.2M $152.0M
Other Short-Term Assets $56.00M $50.00M
YoY Change 12.0% 6.38%
Inventory $344.0M $266.0M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $572.0M $512.0M
YoY Change 11.72% 28.0%
LONG-TERM ASSETS
Property, Plant & Equipment $10.41B $10.72B
YoY Change -2.89% 2.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.499B $1.233B
YoY Change 21.57% -1.83%
Other Assets $17.00M $16.00M
YoY Change 6.25% -51.52%
Total Long-Term Assets $11.98B $12.01B
YoY Change -0.24% 1.75%
TOTAL ASSETS
Total Short-Term Assets $572.0M $512.0M
Total Long-Term Assets $11.98B $12.01B
Total Assets $12.56B $12.52B
YoY Change 0.25% 2.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $133.0M $139.0M
YoY Change -4.32% -4.14%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $320.0M $308.0M
YoY Change 3.9% 4.76%
LONG-TERM LIABILITIES
Long-Term Debt $5.691B $5.663B
YoY Change 0.49% 0.8%
Other Long-Term Liabilities $33.00M $70.00M
YoY Change -52.86% 100.0%
Total Long-Term Liabilities $5.724B $5.733B
YoY Change -0.16% 1.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $320.0M $308.0M
Total Long-Term Liabilities $5.724B $5.733B
Total Liabilities $6.045B $6.042B
YoY Change 0.05% 1.59%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $7.000K $6.000K
YoY Change 16.67% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.354B $6.317B
YoY Change
Total Liabilities & Shareholders Equity $12.56B $12.52B
YoY Change 0.25% 2.61%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $106.4M $70.76M
YoY Change 50.38% -1.74%
Depreciation, Depletion And Amortization $119.3M $117.9M
YoY Change 1.18% 7.54%
Cash From Operating Activities $155.1M $149.1M
YoY Change 4.02% -0.47%
INVESTING ACTIVITIES
Capital Expenditures -$76.30M -$59.70M
YoY Change 27.81% 4.37%
Acquisitions
YoY Change
Other Investing Activities $116.3M $65.40M
YoY Change 77.83% -251.39%
Cash From Investing Activities $40.00M $5.700M
YoY Change 601.75% -105.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -156.7M 34.30M
YoY Change -556.85% -59.65%
NET CHANGE
Cash From Operating Activities 155.1M 149.1M
Cash From Investing Activities 40.00M 5.700M
Cash From Financing Activities -156.7M 34.30M
Net Change In Cash 38.40M 189.1M
YoY Change -79.69% 40.59%
FREE CASH FLOW
Cash From Operating Activities $155.1M $149.1M
Capital Expenditures -$76.30M -$59.70M
Free Cash Flow $231.4M $208.8M
YoY Change 10.82% 0.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
ess Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
5900000 USD
ess Corporate Property Management Expenses
CorporatePropertyManagementExpenses
15031000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q2 ess Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
66096349 shares
ess Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
66088803 shares
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000920522
CY2018Q2 ess Aggregate Apartment Units Owned
AggregateApartmentUnitsOwned
59982 apartment
CY2017Q4 ess Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
837700000 USD
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
66050101 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018Q2 ess Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
835200000 USD
CY2018Q2 ess Corporate Property Management Expenses
CorporatePropertyManagementExpenses
7782000 USD
ess Corporate Property Management Expenses
CorporatePropertyManagementExpenses
15552000 USD
CY2017Q2 ess Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
4600000 USD
ess Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
9400000 USD
CY2018Q2 ess Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
4500000 USD
ess Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
9500000 USD
ess Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
26174000 USD
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ESSEX PROPERTY TRUST INC
CY2017Q2 ess Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
65819694 shares
ess Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
65942018 shares
ess Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
22244000 USD
CY2017Q2 ess Corporate Property Management Expenses
CorporatePropertyManagementExpenses
7522000 USD
CY2017Q4 ess Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
833726000 USD
CY2018Q2 ess Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
766193000 USD
CY2017Q4 ess Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
DistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
36726000 USD
CY2018Q2 ess Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
DistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2017 ess Equity Method Investment Redeemed Amount
EquityMethodInvestmentRedeemedAmount
5000000 USD
CY2017Q4 ess Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
4900000000 USD
CY2018Q2 ess Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
5100000000 USD
CY2017Q4 ess Fixed Rate Debt Fair Value
FixedRateDebtFairValue
5000000000 USD
CY2018Q2 ess Fixed Rate Debt Fair Value
FixedRateDebtFairValue
5100000000 USD
ess Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
21207000 USD
ess Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
47823000 USD
CY2018Q2 ess Gain On Early Redemptionof Preferred Equity Investment
GainOnEarlyRedemptionofPreferredEquityInvestment
1600000 USD
CY2017Q2 ess Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
2159000 USD
ess Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
88641000 USD
CY2018Q2 ess Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
0 USD
ess Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
0 USD
CY2017Q2 ess Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
70759000 USD
ess Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
250461000 USD
CY2018Q2 ess Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
100440000 USD
ess Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
191358000 USD
CY2017Q4 ess Investments In Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInDistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
1119258000 USD
CY2018Q2 ess Investments In Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInDistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
1291320000 USD
CY2017Q4 ess Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
265500000 USD
CY2018Q2 ess Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
262900000 USD
ess Line Of Credit Facility Number Of Lines Of Credit
LineOfCreditFacilityNumberOfLinesOfCredit
2 instrument
CY2017Q2 ess Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
2900000 USD
CY2018Q2 ess Ownership Interest Number Of Loan Investments
OwnershipInterestNumberOfLoanInvestments
3 investment
CY2018Q2 ess Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
3200000 USD
ess Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
6400000 USD
CY2017Q4 ess Marketable Securities Accumulated Gross Unrealized Gain Loss Before Tax
MarketableSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
2849000 USD
CY2018Q2 ess Marketable Securities Accumulated Gross Unrealized Gain Loss Before Tax
MarketableSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
1998000 USD
CY2017Q4 ess Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
187155000 USD
CY2018Q2 ess Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
205193000 USD
CY2017Q2 ess Net Operating Income From Segments
NetOperatingIncomeFromSegments
246023000 USD
ess Net Operating Income From Segments
NetOperatingIncomeFromSegments
487187000 USD
CY2018Q2 ess Net Operating Income From Segments
NetOperatingIncomeFromSegments
252380000 USD
ess Net Operating Income From Segments
NetOperatingIncomeFromSegments
502364000 USD
ess Noncontrolling Interest Reset Of Prior Year Redemptions
NoncontrollingInterestResetOfPriorYearRedemptions
1845000 USD
CY2018Q2 ess Number Of Apartment Communities Owned
NumberOfApartmentCommunitiesOwned
247 community
CY2018Q2 ess Number Of Communities Within Downreit Partnerships
NumberOfCommunitiesWithinDownreitPartnerships
8 community
CY2018Q2 ess Number Of Downreit Limited Partnerships Consolidated By Company
NumberOfDownreitLimitedPartnershipsConsolidatedByCompany
16 partnership
ess Number Of Equity Method Investments Scheduled To Mature
NumberOfEquityMethodInvestmentsScheduledToMature
2 investment
CY2017 ess Number Of Investments And Advances To Affiliates Subsidiaries Associates And Joint Ventures With Distributions In Excess Of Investments
NumberOfInvestmentsAndAdvancesToAffiliatesSubsidiariesAssociatesAndJointVenturesWithDistributionsInExcessOfInvestments
1 investment
CY2018Q2 ess Ownership Interests Number Of Active Development Projects
OwnershipInterestsNumberOfActiveDevelopmentProjects
6 project
CY2018Q2 ess Ownership Interests Number Of Commercial Buildings
OwnershipInterestsNumberOfCommercialBuildings
1 building
CY2018Q1 ess Preferred Equity Method Investment Promote Interest Earned
PreferredEquityMethodInvestmentPromoteInterestEarned
20500000 USD
CY2018Q1 ess Proceeds From Full Redemption Of Preferred Equity Investment
ProceedsFromFullRedemptionOfPreferredEquityInvestment
2400000 USD
CY2018Q2 ess Proceeds From Full Redemption Of Preferred Equity Investment
ProceedsFromFullRedemptionOfPreferredEquityInvestment
26500000 USD
ess Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
1117000 USD
ess Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
1845000 USD
ess Redemption Of Redeemable Noncontrolling Interest Decrease In Note Receivable
RedemptionOfRedeemableNoncontrollingInterestDecreaseInNoteReceivable
0 USD
ess Redemption Of Redeemable Noncontrolling Interest Decrease In Note Receivable
RedemptionOfRedeemableNoncontrollingInterestDecreaseInNoteReceivable
4751000 USD
ess Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
57000 USD
ess Redevelopment Expenditures
RedevelopmentExpenditures
30509000 USD
ess Redevelopment Expenditures
RedevelopmentExpenditures
36466000 USD
CY2017Q2 ess Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
600000 USD
ess Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
1400000 USD
CY2018Q2 ess Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
1000000 USD
ess Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
1900000 USD
ess Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
25648000 USD
ess Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
30975000 USD
ess Stock Option And Restricted Stock Plans
StockOptionAndRestrictedStockPlans
1864000 USD
CY2017Q4 ess Total Real Estate Net
TotalRealEstateNet
12100594000 USD
CY2018Q2 ess Total Real Estate Net
TotalRealEstateNet
12046163000 USD
ess Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
3340000 USD
ess Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
640000 USD
ess Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
1540000 USD
ess Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
98318000 USD
CY2017Q4 ess Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
5689126000 USD
CY2018Q2 ess Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
5691093000 USD
CY2018Q2 ess Variable Interest Entity Number Of Consolidated Coinvestments Determined To Be Variable Interest Entities
VariableInterestEntityNumberOfConsolidatedCoinvestmentsDeterminedToBeVariableInterestEntities
8 investment
CY2017Q4 ess Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
792900000 USD
CY2018Q2 ess Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
615100000 USD
CY2017Q4 ess Variable Rate Debt Fair Value
VariableRateDebtFairValue
793900000 USD
CY2018Q2 ess Variable Rate Debt Fair Value
VariableRateDebtFairValue
618200000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
127501000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
830000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
132796000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18446000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11438000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7129571000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7131809000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6814000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-4317000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-1352000 USD
CY2017Q4 us-gaap Assets
Assets
12495706000 USD
CY2018Q2 us-gaap Assets
Assets
12555654000 USD
CY2017Q4 us-gaap Bridge Loan
BridgeLoan
5100000 USD
CY2018Q2 us-gaap Bridge Loan
BridgeLoan
4200000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
274000 USD
CY2018Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
68000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
125000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64921000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
183885000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44620000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
160902000 USD
CY2017Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
61126000 USD
CY2018Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
177576000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
170302000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
199876000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61126000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
177576000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
29574000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
116450000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.75
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.5
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.86
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.72
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
670000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
670000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66054399 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66049618 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66054399 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66049618 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
7000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
7000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
72377000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1618000 USD
CY2018Q2 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
58321000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
9300000 USD
CY2018Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
7700000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1600000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
226815000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
549000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
253480000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
103711000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
200600000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5091000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
13752000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6082000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
12008000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
77468000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
267232000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
109793000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
212608000 USD
CY2017Q4 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
51770000 USD
us-gaap Costs And Expenses
CostsAndExpenses
452988000 USD
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
232451000 USD
us-gaap Costs And Expenses
CostsAndExpenses
469159000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
117939000 USD
us-gaap Depreciation
Depreciation
233442000 USD
CY2018Q2 us-gaap Depreciation
Depreciation
119330000 USD
us-gaap Depreciation
Depreciation
238435000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
233442000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
238435000 USD
CY2017Q2 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
2500000 USD
CY2017Q2 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
2531000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
5100000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
5115000 USD
CY2018Q2 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
2228000 USD
CY2018Q2 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
2200000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
4500000 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
4498000 USD
CY2017Q4 us-gaap Development In Process
DevelopmentInProcess
355735000 USD
CY2018Q2 us-gaap Development In Process
DevelopmentInProcess
343841000 USD
CY2017Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
55859000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
111995000 USD
CY2018Q2 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
58156000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
115406000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
245710000 USD
CY2017Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
121420000 USD
CY2018Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
129007000 USD
CY2017Q4 us-gaap Due From Related Parties
DueFromRelatedParties
41200000 USD
CY2018Q2 us-gaap Due From Related Parties
DueFromRelatedParties
10800000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.08
CY2017Q2 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
us-gaap Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
0 USD
us-gaap Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
754000 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
26174000 USD
CY2018Q2 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
22244000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.80
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.90
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.80
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.90
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
27451000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
61107000 USD
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
22244000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10337000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20938000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11125000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25938000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
70759000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
249723000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
100440000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
191358000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10308000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
21207000 USD
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
15049000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
47823000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-3169000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
2839000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
646000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
579000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1575000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
2633000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1751000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6078000 USD
us-gaap Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
-467000 USD
us-gaap Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
3785000 USD
CY2017Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
5362000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
12126000 USD
CY2018Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
6895000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
12804000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
56812000 USD
us-gaap Interest Expense
InterestExpense
111395000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
56278000 USD
us-gaap Interest Expense
InterestExpense
111139000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
10639108000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
6600000 USD
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
8400000 USD
us-gaap Interest Paid Net
InterestPaidNet
106448000 USD
us-gaap Interest Paid Net
InterestPaidNet
100496000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12495706000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12555654000 USD
CY2018Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
10693682000 USD
us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
7270000 USD
us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
8469000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1155984000 USD
CY2018Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1291320000 USD
CY2017Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
2719064000 USD
CY2018Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
2710139000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
6059675000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
6044714000 USD
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.967
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.967
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
179000000 USD
CY2018Q2 us-gaap Line Of Credit
LineOfCredit
2670000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
5694663000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
3035808000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
692466000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
544846000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
694921000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
606843000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
119779000 USD
CY2017Q4 us-gaap Marketable Securities
MarketableSecurities
190004000 USD
CY2018Q2 us-gaap Marketable Securities
MarketableSecurities
207191000 USD
CY2017Q2 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
13000 USD
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
1600000 USD
CY2018Q2 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-200000 USD
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
500000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
119419000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
120498000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-1845000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
15397000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
4794000 USD
CY2017Q4 us-gaap Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
120700000 USD
CY2018Q2 us-gaap Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
127200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-79311000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-248063000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-263639000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-59008000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
372524000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
423521000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5036000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
13623000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5970000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11691000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
70759000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
249723000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
100440000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
191358000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
51882000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2017Q4 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
66700000 USD
CY2018Q2 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
64900000 USD
CY2017Q4 us-gaap Notes Receivable Net
NotesReceivableNet
100926000 USD
CY2018Q2 us-gaap Notes Receivable Net
NotesReceivableNet
68386000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
112247000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
221478000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
116272000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
226819000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
9656000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-2000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-99000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
33132000 USD
CY2018Q2 us-gaap Other Liabilities
OtherLiabilities
33497000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
3890000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
3771000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-28766000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-18975000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3774000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
720000 USD
us-gaap Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
43000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
14371000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
15066000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
219618000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
238454000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
118000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
23000 USD
us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
51563000 USD
us-gaap Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
75303000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
144599000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
97826000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
33615000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
27995000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
12750000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
193527000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
5476000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3528000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
57000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
43056000 USD
CY2018Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
56338000 USD
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
67674000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
38696000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
435000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
917000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
80565000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-353000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
597981000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
298773000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
467313000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
438528000 USD
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
29500000 USD
CY2017Q2 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
3900000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
28800000 USD
CY2018Q2 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9400000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
19000000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
131230000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
130730000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
22041000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1864000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
75795000 USD
us-gaap Profit Loss
ProfitLoss
263346000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
106410000 USD
us-gaap Profit Loss
ProfitLoss
203049000 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
2769297000 USD
CY2018Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
2992819000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
13358172000 USD
CY2018Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
13403821000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
10588875000 USD
CY2018Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
10411002000 USD
CY2017Q2 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
34884000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
70752000 USD
CY2018Q2 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
35990000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
73703000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
39206000 USD
CY2018Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
36257000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
592313000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
614858000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
412653000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
110829000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
105381000 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
15991000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
16506000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
16674000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
339062000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
674466000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
348723000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
695978000 USD
CY2018Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
7700000 USD
CY2018Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2018Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2018Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.20
CY2018Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.39
CY2017Q2 us-gaap Revenues
Revenues
339062000 USD
us-gaap Revenues
Revenues
674466000 USD
CY2018Q2 us-gaap Revenues
Revenues
348723000 USD
us-gaap Revenues
Revenues
695978000 USD
CY2017Q4 us-gaap Secured Debt
SecuredDebt
2008417000 USD
CY2018Q2 us-gaap Secured Debt
SecuredDebt
1890326000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3361000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5906000 USD
us-gaap Stock Issued1
StockIssued1
22506000 USD
us-gaap Stock Issued1
StockIssued1
0 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-353000 USD
CY2018Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
245200000 USD
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
16834 shares
CY2018Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
3800000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
6277406000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
6354185000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6396825000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6474683000 USD
us-gaap Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
3774000 USD
CY2017Q4 us-gaap Unsecured Debt
UnsecuredDebt
3501709000 USD
CY2018Q2 us-gaap Unsecured Debt
UnsecuredDebt
3798097000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65819694 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65942018 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66096349 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66088803 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65729074 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65639775 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66047751 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66045897 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Accounting Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of condensed consolidated financial statements, in accordance with U.S. GAAP, requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to acquiring, developing and assessing the carrying values of its real estate portfolio, its investments in and advances to joint ventures and affiliates, its notes receivables, and its qualification as a real estate investment trust (&#8220;REIT&#8221;). The Company bases its estimates on historical experience, current market conditions, and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could be different under different assumptions or conditions.</font></div></div>

Files In Submission

Name View Source Status
0000920522-18-000039-index-headers.html Edgar Link pending
0000920522-18-000039-index.html Edgar Link pending
0000920522-18-000039.txt Edgar Link pending
0000920522-18-000039-xbrl.zip Edgar Link pending
ess-20180630.xml Edgar Link completed
ess-20180630.xsd Edgar Link pending
ess-20180630_cal.xml Edgar Link unprocessable
ess-20180630_def.xml Edgar Link unprocessable
ess-20180630_lab.xml Edgar Link unprocessable
ess-20180630_pre.xml Edgar Link unprocessable
ess-63018x10q.htm Edgar Link pending
ess-63018xex101.htm Edgar Link pending
ess-63018xex102.htm Edgar Link pending
ess-63018xex121.htm Edgar Link pending
ess-63018xex311.htm Edgar Link pending
ess-63018xex312.htm Edgar Link pending
ess-63018xex313.htm Edgar Link pending
ess-63018xex314.htm Edgar Link pending
ess-63018xex321.htm Edgar Link pending
ess-63018xex322.htm Edgar Link pending
ess-63018xex323.htm Edgar Link pending
ess-63018xex324.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending