2018 Q2 Form 10-Q Financial Statement
#000092052218000039 Filed on August 03, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $348.7M | $339.1M |
YoY Change | 2.85% | 5.43% |
Cost Of Revenue | $94.10M | $98.30M |
YoY Change | -4.27% | 2.29% |
Gross Profit | $254.6M | $240.8M |
YoY Change | 5.73% | 6.78% |
Gross Profit Margin | 73.01% | 71.02% |
Selling, General & Admin | $18.90M | $10.30M |
YoY Change | 83.5% | 6.19% |
% of Gross Profit | 7.42% | 4.28% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $119.3M | $117.9M |
YoY Change | 1.18% | 7.54% |
% of Gross Profit | 46.87% | 48.98% |
Operating Expenses | $138.3M | $128.2M |
YoY Change | 7.88% | 7.46% |
Operating Profit | $138.5M | $112.2M |
YoY Change | 23.4% | 6.02% |
Interest Expense | $56.28M | $56.81M |
YoY Change | -0.94% | 2.24% |
% of Operating Profit | 40.63% | 50.61% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $106.4M | $75.80M |
YoY Change | 40.37% | -1.3% |
Income Tax | $0.00 | |
% Of Pretax Income | 0.0% | |
Net Earnings | $106.4M | $70.76M |
YoY Change | 50.38% | -1.74% |
Net Earnings / Revenue | 30.51% | 20.87% |
Basic Earnings Per Share | $1.52 | $1.08 |
Diluted Earnings Per Share | $1.52 | $1.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 66.05M shares | 65.73M shares |
Diluted Shares Outstanding | 66.10M shares | 65.82M shares |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $368.1M | $335.9M |
YoY Change | 9.59% | 0.33% |
Cash & Equivalents | $160.9M | $183.9M |
Short-Term Investments | $207.2M | $152.0M |
Other Short-Term Assets | $56.00M | $50.00M |
YoY Change | 12.0% | 6.38% |
Inventory | $344.0M | $266.0M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $572.0M | $512.0M |
YoY Change | 11.72% | 28.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $10.41B | $10.72B |
YoY Change | -2.89% | 2.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $1.499B | $1.233B |
YoY Change | 21.57% | -1.83% |
Other Assets | $17.00M | $16.00M |
YoY Change | 6.25% | -51.52% |
Total Long-Term Assets | $11.98B | $12.01B |
YoY Change | -0.24% | 1.75% |
TOTAL ASSETS | ||
Total Short-Term Assets | $572.0M | $512.0M |
Total Long-Term Assets | $11.98B | $12.01B |
Total Assets | $12.56B | $12.52B |
YoY Change | 0.25% | 2.61% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $133.0M | $139.0M |
YoY Change | -4.32% | -4.14% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $320.0M | $308.0M |
YoY Change | 3.9% | 4.76% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.691B | $5.663B |
YoY Change | 0.49% | 0.8% |
Other Long-Term Liabilities | $33.00M | $70.00M |
YoY Change | -52.86% | 100.0% |
Total Long-Term Liabilities | $5.724B | $5.733B |
YoY Change | -0.16% | 1.42% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $320.0M | $308.0M |
Total Long-Term Liabilities | $5.724B | $5.733B |
Total Liabilities | $6.045B | $6.042B |
YoY Change | 0.05% | 1.59% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $7.000K | $6.000K |
YoY Change | 16.67% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.354B | $6.317B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $12.56B | $12.52B |
YoY Change | 0.25% | 2.61% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $106.4M | $70.76M |
YoY Change | 50.38% | -1.74% |
Depreciation, Depletion And Amortization | $119.3M | $117.9M |
YoY Change | 1.18% | 7.54% |
Cash From Operating Activities | $155.1M | $149.1M |
YoY Change | 4.02% | -0.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$76.30M | -$59.70M |
YoY Change | 27.81% | 4.37% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $116.3M | $65.40M |
YoY Change | 77.83% | -251.39% |
Cash From Investing Activities | $40.00M | $5.700M |
YoY Change | 601.75% | -105.68% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -156.7M | 34.30M |
YoY Change | -556.85% | -59.65% |
NET CHANGE | ||
Cash From Operating Activities | 155.1M | 149.1M |
Cash From Investing Activities | 40.00M | 5.700M |
Cash From Financing Activities | -156.7M | 34.30M |
Net Change In Cash | 38.40M | 189.1M |
YoY Change | -79.69% | 40.59% |
FREE CASH FLOW | ||
Cash From Operating Activities | $155.1M | $149.1M |
Capital Expenditures | -$76.30M | -$59.70M |
Free Cash Flow | $231.4M | $208.8M |
YoY Change | 10.82% | 0.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
5900000 | USD | |
ess |
Corporate Property Management Expenses
CorporatePropertyManagementExpenses
|
15031000 | USD | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
CY2018Q2 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
66096349 | shares |
ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
66088803 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000920522 | ||
CY2018Q2 | ess |
Aggregate Apartment Units Owned
AggregateApartmentUnitsOwned
|
59982 | apartment |
CY2017Q4 | ess |
Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
|
837700000 | USD |
CY2018Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
66050101 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2018Q2 | ess |
Assets Related To Variable Interest Entities Net Intercompany Eliminations
AssetsRelatedToVariableInterestEntitiesNetIntercompanyEliminations
|
835200000 | USD |
CY2018Q2 | ess |
Corporate Property Management Expenses
CorporatePropertyManagementExpenses
|
7782000 | USD |
ess |
Corporate Property Management Expenses
CorporatePropertyManagementExpenses
|
15552000 | USD | |
CY2017Q2 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
4600000 | USD |
ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
9400000 | USD | |
CY2018Q2 | ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
4500000 | USD |
ess |
Capitalized Internal Costs Related To Development And Redevelopment Projects
CapitalizedInternalCostsRelatedToDevelopmentAndRedevelopmentProjects
|
9500000 | USD | |
ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
26174000 | USD | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ESSEX PROPERTY TRUST INC | ||
CY2017Q2 | ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
65819694 | shares |
ess |
Adjusted Income From Continuing Operations Available To Common Stockholders
AdjustedIncomeFromContinuingOperationsAvailableToCommonStockholders
|
65942018 | shares | |
ess |
Companys Share Of Gain On Sales Of Real Estate
CompanysShareOfGainOnSalesOfRealEstate
|
22244000 | USD | |
CY2017Q2 | ess |
Corporate Property Management Expenses
CorporatePropertyManagementExpenses
|
7522000 | USD |
CY2017Q4 | ess |
Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
|
833726000 | USD |
CY2018Q2 | ess |
Distributions In Excess Of Accumulated Earnings
DistributionsInExcessOfAccumulatedEarnings
|
766193000 | USD |
CY2017Q4 | ess |
Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
DistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
36726000 | USD |
CY2018Q2 | ess |
Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
DistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2017 | ess |
Equity Method Investment Redeemed Amount
EquityMethodInvestmentRedeemedAmount
|
5000000 | USD |
CY2017Q4 | ess |
Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
|
4900000000 | USD |
CY2018Q2 | ess |
Fixed Rate Debt Carrying Amount
FixedRateDebtCarryingAmount
|
5100000000 | USD |
CY2017Q4 | ess |
Fixed Rate Debt Fair Value
FixedRateDebtFairValue
|
5000000000 | USD |
CY2018Q2 | ess |
Fixed Rate Debt Fair Value
FixedRateDebtFairValue
|
5100000000 | USD |
ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
21207000 | USD | |
ess |
Gain Loss From Equity Method Investments
GainLossFromEquityMethodInvestments
|
47823000 | USD | |
CY2018Q2 | ess |
Gain On Early Redemptionof Preferred Equity Investment
GainOnEarlyRedemptionofPreferredEquityInvestment
|
1600000 | USD |
CY2017Q2 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
2159000 | USD |
ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
88641000 | USD | |
CY2018Q2 | ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
0 | USD |
ess |
Gain On Remeasurement Of Co Investment
GainOnRemeasurementOfCoInvestment
|
0 | USD | |
CY2017Q2 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
70759000 | USD |
ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
250461000 | USD | |
CY2018Q2 | ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
100440000 | USD |
ess |
Income From Continuing Operations Available To Common Stockholders1
IncomeFromContinuingOperationsAvailableToCommonStockholders1
|
191358000 | USD | |
CY2017Q4 | ess |
Investments In Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInDistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
1119258000 | USD |
CY2018Q2 | ess |
Investments In Distributions In Excess Of Investments In And Advance To Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInDistributionsInExcessOfInvestmentsInAndAdvanceToAffiliatesSubsidiariesAssociatesAndJointVentures
|
1291320000 | USD |
CY2017Q4 | ess |
Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
|
265500000 | USD |
CY2018Q2 | ess |
Liabilities Related To Variable Interest Entities Net Of Intercompany Eliminations
LiabilitiesRelatedToVariableInterestEntitiesNetOfIntercompanyEliminations
|
262900000 | USD |
ess |
Line Of Credit Facility Number Of Lines Of Credit
LineOfCreditFacilityNumberOfLinesOfCredit
|
2 | instrument | |
CY2017Q2 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
2900000 | USD |
CY2018Q2 | ess |
Ownership Interest Number Of Loan Investments
OwnershipInterestNumberOfLoanInvestments
|
3 | investment |
CY2018Q2 | ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
3200000 | USD |
ess |
Management And Other Fees From Affiliates
ManagementAndOtherFeesFromAffiliates
|
6400000 | USD | |
CY2017Q4 | ess |
Marketable Securities Accumulated Gross Unrealized Gain Loss Before Tax
MarketableSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
2849000 | USD |
CY2018Q2 | ess |
Marketable Securities Accumulated Gross Unrealized Gain Loss Before Tax
MarketableSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
|
1998000 | USD |
CY2017Q4 | ess |
Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
|
187155000 | USD |
CY2018Q2 | ess |
Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
|
205193000 | USD |
CY2017Q2 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
246023000 | USD |
ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
487187000 | USD | |
CY2018Q2 | ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
252380000 | USD |
ess |
Net Operating Income From Segments
NetOperatingIncomeFromSegments
|
502364000 | USD | |
ess |
Noncontrolling Interest Reset Of Prior Year Redemptions
NoncontrollingInterestResetOfPriorYearRedemptions
|
1845000 | USD | |
CY2018Q2 | ess |
Number Of Apartment Communities Owned
NumberOfApartmentCommunitiesOwned
|
247 | community |
CY2018Q2 | ess |
Number Of Communities Within Downreit Partnerships
NumberOfCommunitiesWithinDownreitPartnerships
|
8 | community |
CY2018Q2 | ess |
Number Of Downreit Limited Partnerships Consolidated By Company
NumberOfDownreitLimitedPartnershipsConsolidatedByCompany
|
16 | partnership |
ess |
Number Of Equity Method Investments Scheduled To Mature
NumberOfEquityMethodInvestmentsScheduledToMature
|
2 | investment | |
CY2017 | ess |
Number Of Investments And Advances To Affiliates Subsidiaries Associates And Joint Ventures With Distributions In Excess Of Investments
NumberOfInvestmentsAndAdvancesToAffiliatesSubsidiariesAssociatesAndJointVenturesWithDistributionsInExcessOfInvestments
|
1 | investment |
CY2018Q2 | ess |
Ownership Interests Number Of Active Development Projects
OwnershipInterestsNumberOfActiveDevelopmentProjects
|
6 | project |
CY2018Q2 | ess |
Ownership Interests Number Of Commercial Buildings
OwnershipInterestsNumberOfCommercialBuildings
|
1 | building |
CY2018Q1 | ess |
Preferred Equity Method Investment Promote Interest Earned
PreferredEquityMethodInvestmentPromoteInterestEarned
|
20500000 | USD |
CY2018Q1 | ess |
Proceeds From Full Redemption Of Preferred Equity Investment
ProceedsFromFullRedemptionOfPreferredEquityInvestment
|
2400000 | USD |
CY2018Q2 | ess |
Proceeds From Full Redemption Of Preferred Equity Investment
ProceedsFromFullRedemptionOfPreferredEquityInvestment
|
26500000 | USD |
ess |
Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
|
1117000 | USD | |
ess |
Reclassification From To Redeemable Noncontrolling Interest
ReclassificationFromToRedeemableNoncontrollingInterest
|
1845000 | USD | |
ess |
Redemption Of Redeemable Noncontrolling Interest Decrease In Note Receivable
RedemptionOfRedeemableNoncontrollingInterestDecreaseInNoteReceivable
|
0 | USD | |
ess |
Redemption Of Redeemable Noncontrolling Interest Decrease In Note Receivable
RedemptionOfRedeemableNoncontrollingInterestDecreaseInNoteReceivable
|
4751000 | USD | |
ess |
Redemptions Of Noncontrolling Interest
RedemptionsOfNoncontrollingInterest
|
57000 | USD | |
ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
30509000 | USD | |
ess |
Redevelopment Expenditures
RedevelopmentExpenditures
|
36466000 | USD | |
CY2017Q2 | ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
600000 | USD |
ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
1400000 | USD | |
CY2018Q2 | ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
1000000 | USD |
ess |
Related Party Transaction Revenuesfrom Developmentand Redevelopment Fees
RelatedPartyTransactionRevenuesfromDevelopmentandRedevelopmentFees
|
1900000 | USD | |
ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
25648000 | USD | |
ess |
Revenue Generating Capital Expenditures
RevenueGeneratingCapitalExpenditures
|
30975000 | USD | |
ess |
Stock Option And Restricted Stock Plans
StockOptionAndRestrictedStockPlans
|
1864000 | USD | |
CY2017Q4 | ess |
Total Real Estate Net
TotalRealEstateNet
|
12100594000 | USD |
CY2018Q2 | ess |
Total Real Estate Net
TotalRealEstateNet
|
12046163000 | USD |
ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
3340000 | USD | |
ess |
Transfer From Real Estate Under Development To Co Investments
TransferFromRealEstateUnderDevelopmentToCoInvestments
|
640000 | USD | |
ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
1540000 | USD | |
ess |
Transfer From Real Estate Under Development To Rental Properties
TransferFromRealEstateUnderDevelopmentToRentalProperties
|
98318000 | USD | |
CY2017Q4 | ess |
Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
|
5689126000 | USD |
CY2018Q2 | ess |
Unsecured Debt And Line Of Credit
UnsecuredDebtAndLineOfCredit
|
5691093000 | USD |
CY2018Q2 | ess |
Variable Interest Entity Number Of Consolidated Coinvestments Determined To Be Variable Interest Entities
VariableInterestEntityNumberOfConsolidatedCoinvestmentsDeterminedToBeVariableInterestEntities
|
8 | investment |
CY2017Q4 | ess |
Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
|
792900000 | USD |
CY2018Q2 | ess |
Variable Rate Debt Carrying Amount
VariableRateDebtCarryingAmount
|
615100000 | USD |
CY2017Q4 | ess |
Variable Rate Debt Fair Value
VariableRateDebtFairValue
|
793900000 | USD |
CY2018Q2 | ess |
Variable Rate Debt Fair Value
VariableRateDebtFairValue
|
618200000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
127501000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
830000 | USD | |
CY2018Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
132796000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-18446000 | USD |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11438000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7129571000 | USD |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7131809000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6814000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-4317000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1352000 | USD | |
CY2017Q4 | us-gaap |
Assets
Assets
|
12495706000 | USD |
CY2018Q2 | us-gaap |
Assets
Assets
|
12555654000 | USD |
CY2017Q4 | us-gaap |
Bridge Loan
BridgeLoan
|
5100000 | USD |
CY2018Q2 | us-gaap |
Bridge Loan
BridgeLoan
|
4200000 | USD |
CY2017Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
274000 | USD |
CY2018Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
68000 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
125000 | USD | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64921000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
183885000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44620000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160902000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
61126000 | USD |
CY2018Q2 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
177576000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
170302000 | USD |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
199876000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
61126000 | USD |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
177576000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
29574000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
116450000 | USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.75 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.5 | ||
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.86 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.72 | ||
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
670000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
670000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
66054399 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
66049618 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
66054399 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
66049618 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
72377000 | USD |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
1618000 | USD | |
CY2018Q2 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
58321000 | USD |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
9300000 | USD |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7700000 | USD |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1600000 | USD | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
226815000 | USD |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
549000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
253480000 | USD | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
103711000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
200600000 | USD | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
5091000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
13752000 | USD | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6082000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
12008000 | USD | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
77468000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
267232000 | USD | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
109793000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
212608000 | USD | |
CY2017Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
51770000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
452988000 | USD | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
232451000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
469159000 | USD | |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
117939000 | USD |
us-gaap |
Depreciation
Depreciation
|
233442000 | USD | |
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
119330000 | USD |
us-gaap |
Depreciation
Depreciation
|
238435000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
233442000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
238435000 | USD | |
CY2017Q2 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
2500000 | USD |
CY2017Q2 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
2531000 | USD |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
5100000 | USD | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
5115000 | USD | |
CY2018Q2 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
2228000 | USD |
CY2018Q2 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
2200000 | USD |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
4500000 | USD | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
4498000 | USD | |
CY2017Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
355735000 | USD |
CY2018Q2 | us-gaap |
Development In Process
DevelopmentInProcess
|
343841000 | USD |
CY2017Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
55859000 | USD |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
111995000 | USD | |
CY2018Q2 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
58156000 | USD |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
115406000 | USD | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
245710000 | USD | |
CY2017Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
121420000 | USD |
CY2018Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
129007000 | USD |
CY2017Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
41200000 | USD |
CY2018Q2 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
10800000 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | |
CY2017Q2 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
0 | USD |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
0 | USD | |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
754000 | USD | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
26174000 | USD | |
CY2018Q2 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
22244000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.80 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.52 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.90 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.80 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.52 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.90 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
27451000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
61107000 | USD | |
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
22244000 | USD | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10337000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20938000 | USD | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11125000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25938000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
70759000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
249723000 | USD | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
100440000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
191358000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
10308000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
21207000 | USD | |
CY2018Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
15049000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
47823000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-3169000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
2839000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
646000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
579000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1575000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
2633000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1751000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6078000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
-467000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments For Operating Activities
IncreaseDecreaseInRestrictedCashAndInvestmentsForOperatingActivities
|
3785000 | USD | |
CY2017Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5362000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
12126000 | USD | |
CY2018Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6895000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
12804000 | USD | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
56812000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
111395000 | USD | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
56278000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
111139000 | USD | |
CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10639108000 | USD |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
6600000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
8400000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
106448000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
100496000 | USD | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12495706000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12555654000 | USD |
CY2018Q2 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
10693682000 | USD |
us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
7270000 | USD | |
us-gaap |
Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
|
8469000 | USD | |
CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1155984000 | USD |
CY2018Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1291320000 | USD |
CY2017Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
2719064000 | USD |
CY2018Q2 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
2710139000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
6059675000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
6044714000 | USD |
CY2017 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.967 | |
us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.967 | ||
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
179000000 | USD |
CY2018Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
2670000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
5694663000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
3035808000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
692466000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
544846000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
694921000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
606843000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
119779000 | USD |
CY2017Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
190004000 | USD |
CY2018Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
207191000 | USD |
CY2017Q2 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
13000 | USD |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
1600000 | USD | |
CY2018Q2 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-200000 | USD |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
500000 | USD | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
119419000 | USD |
CY2018Q2 | us-gaap |
Minority Interest
MinorityInterest
|
120498000 | USD |
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-1845000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
15397000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
4794000 | USD | |
CY2017Q4 | us-gaap |
Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
|
120700000 | USD |
CY2018Q2 | us-gaap |
Mortgage Backed Securities Available For Sale Fair Value Disclosure
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure
|
127200000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-79311000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-248063000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-263639000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59008000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
372524000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
423521000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5036000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
13623000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5970000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
11691000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
70759000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
249723000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
100440000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
191358000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
51882000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD | |
CY2017Q4 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
66700000 | USD |
CY2018Q2 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
64900000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
100926000 | USD |
CY2018Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
68386000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
112247000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
221478000 | USD | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
116272000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
226819000 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
9656000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-2000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-99000 | USD | |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
33132000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
33497000 | USD |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
3890000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
3771000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-28766000 | USD | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-18975000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3774000 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
720000 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
43000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
14371000 | USD | |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
15066000 | USD | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
219618000 | USD | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
238454000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
118000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
23000 | USD | |
us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
51563000 | USD | |
us-gaap |
Payments To Acquire Commercial Real Estate
PaymentsToAcquireCommercialRealEstate
|
75303000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
144599000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
97826000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
33615000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
27995000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
12750000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
193527000 | USD | |
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
5476000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3528000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
57000 | USD | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
43056000 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
56338000 | USD |
us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
0 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
67674000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
38696000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
435000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
917000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
80565000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-353000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
597981000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
298773000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
467313000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
438528000 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
29500000 | USD | |
CY2017Q2 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3900000 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
28800000 | USD | |
CY2018Q2 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
9400000 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
19000000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
131230000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
130730000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
22041000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1864000 | USD | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
75795000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
263346000 | USD | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
106410000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
203049000 | USD | |
CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2769297000 | USD |
CY2018Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2992819000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
13358172000 | USD |
CY2018Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
13403821000 | USD |
CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
10588875000 | USD |
CY2018Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
10411002000 | USD |
CY2017Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
34884000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
70752000 | USD | |
CY2018Q2 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
35990000 | USD |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
73703000 | USD | |
CY2017Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
39206000 | USD |
CY2018Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
36257000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
592313000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
614858000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
412653000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
110829000 | USD | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
105381000 | USD |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
15991000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
16506000 | USD |
CY2018Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
16674000 | USD |
CY2017Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
339062000 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
674466000 | USD | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
348723000 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
695978000 | USD | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
7700000 | USD |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P6M | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P2Y | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.20 | |
CY2018Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.39 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
339062000 | USD |
us-gaap |
Revenues
Revenues
|
674466000 | USD | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
348723000 | USD |
us-gaap |
Revenues
Revenues
|
695978000 | USD | |
CY2017Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2008417000 | USD |
CY2018Q2 | us-gaap |
Secured Debt
SecuredDebt
|
1890326000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3361000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5906000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
22506000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-353000 | USD | |
CY2018Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
245200000 | USD |
CY2018Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
16834 | shares |
CY2018Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
3800000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6277406000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6354185000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6396825000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6474683000 | USD |
us-gaap |
Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
|
3774000 | USD | |
CY2017Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3501709000 | USD |
CY2018Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
3798097000 | USD |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
65819694 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
65942018 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
66096349 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
66088803 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65729074 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65639775 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66047751 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66045897 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Accounting Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of condensed consolidated financial statements, in accordance with U.S. GAAP, requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to acquiring, developing and assessing the carrying values of its real estate portfolio, its investments in and advances to joint ventures and affiliates, its notes receivables, and its qualification as a real estate investment trust (“REIT”). The Company bases its estimates on historical experience, current market conditions, and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may vary from those estimates and those estimates could be different under different assumptions or conditions.</font></div></div> |