$ET Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ET

$19.56 +$0.01 (0.05%)

Deep Research with AI Research

Overview

$ET Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$85.54B 3.47% YoY	$82.67B 5.2% YoY	$78.59B -12.56% YoY	$89.88B 33.31% YoY	$67.42B 73.07% YoY
Cost Of Revenue	$63.50B 2.45% YoY	$61.98B 2.37% YoY	$60.54B -16.19% YoY	$72.23B 43.33% YoY	$50.40B 97.73% YoY
Gross Profit	$22.04B 6.5% YoY	$20.70B 14.69% YoY	$18.05B 2.27% YoY	$17.64B 3.65% YoY	$17.02B 26.4% YoY
Selling, General & Admin	$1.180B 0.25% YoY	$1.177B 19.49% YoY	$985.0M -3.24% YoY	$1.018B 24.45% YoY	$818.0M 15.05% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$5.203B 10.68% YoY	$4.701B 17.94% YoY	$3.986B 5.62% YoY	$3.774B 8.92% YoY	$3.465B 5.8% YoY
Operating Expenses	$1.180B 0.25% YoY	$1.177B 19.49% YoY	$985.0M -3.24% YoY	$1.018B 24.45% YoY	$818.0M 15.05% YoY
Operating Profit	$9.027B -1.21% YoY	$9.138B 10.16% YoY	$8.295B 7.2% YoY	$7.738B -11.99% YoY	$8.792B 195.03% YoY
Interest Expense	$3.474B 11.17% YoY	$3.125B 21.22% YoY	$2.578B 11.8% YoY	$2.306B 1.72% YoY	$2.267B -2.58% YoY
Other Income/Expense, Net	$120.0M -10.45% YoY	$134.0M 55.81% YoY	$86.00M -4.44% YoY	$90.00M 16.88% YoY	$77.00M 541.67% YoY
Pretax Income	$6.058B -14.75% YoY	$7.106B 26.96% YoY	$5.597B -7.82% YoY	$6.072B -11.63% YoY	$6.871B 1722.55% YoY
Income Tax	$350.0M -35.3% YoY	$541.0M 78.55% YoY	$303.0M 48.53% YoY	$204.0M 10.87% YoY	$184.0M -22.36% YoY
Net Earnings	$4.433B -7.91% YoY	$4.814B 22.34% YoY	$3.935B -17.26% YoY	$4.756B -13.05% YoY	$5.470B -944.14% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$1.21 -5.45% YoY	$1.29 17.65% YoY	$1.09 -22.16% YoY	$1.40 -100.0% YoY	$2.000M -932.28% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$27.77B 32.12% YoY	$25.32B 29.57% YoY	$19.95B -3.94% YoY	$19.24B -7.17% YoY	$21.02B -2.82% YoY	$19.54B -4.83% YoY	$20.77B 0.16% YoY	$20.73B 13.15% YoY	$21.63B 13.87% YoY	$20.53B 0.15% YoY	$20.74B -9.59% YoY	$18.32B -29.39% YoY	$19.00B -7.3% YoY	$20.50B 9.88% YoY	$22.94B 37.66% YoY	$25.95B 71.81% YoY	$20.49B 20.57% YoY	$18.66B 85.94% YoY	$16.66B 67.39% YoY
Cost Of Revenue	$21.15B 35.82% YoY	$19.42B 37.15% YoY	$14.56B -6.73% YoY	$13.95B -10.65% YoY	$15.57B -6.18% YoY	$14.16B -10.29% YoY	$15.61B -2.78% YoY	$15.61B 10.76% YoY	$16.60B 13.6% YoY	$15.78B -1.76% YoY	$16.06B -13.27% YoY	$14.09B -34.5% YoY	$14.61B -9.47% YoY	$16.06B 8.87% YoY	$18.52B 40.4% YoY	$21.52B 87.01% YoY	$16.14B 47.41% YoY	$14.75B 120.11% YoY	$13.19B 106.84% YoY
Gross Profit	$6.622B 21.53% YoY	$5.904B 9.66% YoY	$5.392B 4.5% YoY	$5.296B 3.44% YoY	$5.449B 8.29% YoY	$5.384B 13.3% YoY	$5.160B 10.26% YoY	$5.120B 21.1% YoY	$5.032B 14.75% YoY	$4.752B 7.08% YoY	$4.680B 5.81% YoY	$4.228B -4.56% YoY	$4.385B 0.74% YoY	$4.438B 13.71% YoY	$4.423B 27.24% YoY	$4.430B 23.19% YoY	$4.353B -28.01% YoY	$3.903B 17.17% YoY	$3.476B -2.88% YoY
Selling, General & Admin	$361.0M 25.35% YoY	$367.0M 27.43% YoY	$268.0M -9.76% YoY	$257.0M -22.59% YoY	$288.0M 10.77% YoY	$288.0M 1.05% YoY	$297.0M 26.92% YoY	$332.0M 45.61% YoY	$260.0M 9.24% YoY	$285.0M 31.94% YoY	$234.0M -35.18% YoY	$228.0M 8.06% YoY	$238.0M 3.48% YoY	$216.0M -8.09% YoY	$361.0M 82.32% YoY	$211.0M 14.67% YoY	$230.0M 14.43% YoY	$235.0M 50.64% YoY	$198.0M 12.5% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.583B 15.8% YoY	$1.491B 8.52% YoY	$1.440B 8.76% YoY	$1.384B 14.1% YoY	$1.367B 9.01% YoY	$1.374B 18.65% YoY	$1.324B 19.6% YoY	$1.213B 14.33% YoY	$1.254B 18.41% YoY	$1.158B 9.25% YoY	$1.107B 7.48% YoY	$1.061B 1.43% YoY	$1.059B 3.02% YoY	$1.060B 8.16% YoY	$1.030B 9.23% YoY	$1.046B 11.28% YoY	$1.028B 7.76% YoY	$980.0M 1.77% YoY	$943.0M 3.4% YoY
Operating Expenses	$361.0M 25.35% YoY	$3.551B 14.44% YoY	$268.0M -9.76% YoY	$257.0M -22.59% YoY	$288.0M 10.77% YoY	$3.103B 19.95% YoY	$297.0M 26.92% YoY	$332.0M -86.07% YoY	$260.0M 9.24% YoY	$2.587B -1.71% YoY	$234.0M -35.18% YoY	$2.383B 1029.38% YoY	$238.0M 3.48% YoY	$2.632B 19.42% YoY	$361.0M 82.32% YoY	$211.0M 14.67% YoY	$230.0M 14.43% YoY	$2.204B 15.09% YoY	$198.0M 12.5% YoY
Operating Profit	$2.983B 19.75% YoY	$2.353B 3.16% YoY	$2.151B -1.38% YoY	$2.309B 0.48% YoY	$2.491B 4.66% YoY	$2.281B 5.36% YoY	$2.181B -2.33% YoY	$2.298B 24.55% YoY	$2.380B 15.42% YoY	$2.165B 19.88% YoY	$2.233B 13.18% YoY	$1.845B -12.68% YoY	$2.062B 11.7% YoY	$1.806B 6.3% YoY	$1.973B 37.3% YoY	$2.113B 32.31% YoY	$1.846B -54.63% YoY	$1.699B 26.89% YoY	$1.437B 488.93% YoY
Interest Expense	$947.0M 17.06% YoY	-$804.0M 12.76% YoY	$890.0M 7.49% YoY	$865.0M 13.52% YoY	$809.0M 11.13% YoY	-$713.0M 18.83% YoY	$828.0M 31.01% YoY	$762.0M -249.12% YoY	$728.0M 17.61% YoY	-$600.0M 12.99% YoY	$632.0M 9.53% YoY	-$511.0M -188.41% YoY	$619.0M 10.73% YoY	-$531.0M 4.12% YoY	$577.0M 3.41% YoY	$578.0M 2.12% YoY	$559.0M -5.09% YoY	-$510.0M 18.6% YoY	$558.0M -1.93% YoY
Other Income/Expense, Net	-$28.00M 154.55% YoY	$112.0M 273.33% YoY	$14.00M -81.08% YoY	$5.000M 66.67% YoY	-$11.00M -140.74% YoY	$30.00M -38.78% YoY	$74.00M 469.23% YoY	$3.000M -82.35% YoY	$27.00M 440.0% YoY	$49.00M -76.33% YoY	$13.00M -110.83% YoY	$17.00M -194.44% YoY	$5.000M -76.19% YoY	$207.0M 546.88% YoY	-$120.0M -463.64% YoY	-$18.00M -200.0% YoY	$21.00M -450.0% YoY	$32.00M 433.33% YoY	$33.00M -53.52% YoY
Pretax Income	$2.111B 19.88% YoY	$1.381B -12.76% YoY	$1.379B -9.46% YoY	$1.537B -30.73% YoY	$1.761B -1.12% YoY	$1.583B -1.92% YoY	$1.523B 35.5% YoY	$2.219B 65.47% YoY	$1.781B 17.33% YoY	$1.614B 8.91% YoY	$1.124B -19.94% YoY	$1.341B -21.49% YoY	$1.518B 2.71% YoY	$1.482B 25.49% YoY	$1.404B 42.68% YoY	$1.708B 72.53% YoY	$1.478B -60.23% YoY	$1.181B 30.93% YoY	$984.0M -373.33% YoY
Income Tax	$135.0M 229.27% YoY	$143.0M 5.15% YoY	$87.00M -2.25% YoY	$79.00M -65.2% YoY	$41.00M -53.93% YoY	$136.0M 189.36% YoY	$89.00M 15.58% YoY	$227.0M 110.19% YoY	$89.00M 25.35% YoY	$47.00M 4.44% YoY	$77.00M -6.1% YoY	$108.0M 25.58% YoY	$71.00M -888.89% YoY	$45.00M -190.0% YoY	$82.00M 6.49% YoY	$86.00M 4.88% YoY	-$9.000M -112.0% YoY	-$50.00M -172.46% YoY	$77.00M 87.8% YoY
Net Earnings	$1.254B -5.22% YoY	$868.0M -13.89% YoY	$1.019B -13.86% YoY	$1.163B -11.49% YoY	$1.323B 6.69% YoY	$1.008B -16.21% YoY	$1.183B 102.57% YoY	$1.314B 64.87% YoY	$1.240B 11.41% YoY	$1.203B 14.68% YoY	$584.0M -41.95% YoY	$797.0M -39.89% YoY	$1.113B -12.29% YoY	$1.049B 13.9% YoY	$1.006B 58.43% YoY	$1.326B 111.82% YoY	$1.269B -61.41% YoY	$921.0M 10.56% YoY	$635.0M -196.95% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.35 -5.5% YoY	$0.25 -13.69% YoY	$0.28 -12.5% YoY	$0.32 -8.62% YoY	$0.36 12.45% YoY	$0.29 -19.96% YoY	$0.32 117.52% YoY	$0.35 37.53% YoY	$0.32 -0.22% YoY	$0.37 7.55% YoY	$0.15 -100.0% YoY	$0.25 -100.0% YoY	$0.32 -100.0% YoY	$0.34 -100.0% YoY	$323.6K 38.65% YoY	$427.0K 85.36% YoY	$409.3K -66.28% YoY	$326.1K 38.38% YoY	$233.4K -180.5% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	3.440B shares 0.27% YoY	3.433B shares 0.28% YoY	3.433B shares 0.31% YoY	3.432B shares 1.83% YoY	3.431B shares 1.88% YoY	3.424B shares 8.87% YoY	3.422B shares 8.88% YoY	3.370B shares 8.82% YoY	3.368B shares 8.83% YoY	3.145B shares 1.83% YoY	3.143B shares 1.82% YoY	3.097B shares 0.36% YoY	3.095B shares 0.38% YoY	3.088B shares 14.14% YoY	3.087B shares 14.13% YoY	3.086B shares 14.13% YoY	3.083B shares 14.08% YoY	2.706B shares 0.3% YoY	2.705B shares 0.33% YoY
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...