Financial Snapshot

Revenue
$83.66B
TTM
Gross Margin
23.99%
TTM
Net Earnings
$4.940B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
107.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$72.98B
Q3 2024
Book Value
$51.45B
Q3 2024
Cash
Q3 2024
P/E
13.16
Nov 29, 2024 EST
Free Cash Flow
$6.816B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $78.59B $89.88B $67.42B $38.95B $54.21B $54.09B $40.52B $31.79B $36.10B $52.64B $48.34B $16.96B $8.190B $6.556B $5.417B $9.293B $7.032B $7.859B $6.169B $2.347B $931.0M
YoY Change -12.56% 33.31% 73.07% -28.15% 0.23% 33.47% 27.46% -11.92% -31.43% 8.9% 184.93% 107.13% 24.92% 21.02% -41.71% 32.15% -10.52% 27.4% 162.85% 152.09% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $78.59B $89.88B $67.42B $38.95B $54.21B $54.09B $40.52B $31.79B $36.10B $52.64B $48.34B $16.96B $8.190B $6.556B $5.417B $9.293B $7.032B $7.859B $6.169B $2.347B $931.0M
Cost Of Revenue $60.54B $72.23B $50.40B $25.49B $39.80B $41.60B $30.97B $23.69B $28.67B $45.86B $42.58B $13.09B $5.169B $4.102B $3.122B $6.938B $5.139B $6.568B $5.382B $1.981B $825.0M
Gross Profit $18.05B $17.64B $17.02B $13.47B $14.41B $12.48B $9.557B $8.099B $7.428B $7.302B $5.781B $3.876B $3.021B $2.487B $2.295B $2.355B $1.893B $1.291B $787.0M $366.0M $106.0M
Gross Profit Margin 22.96% 19.63% 25.25% 34.57% 26.58% 23.08% 23.58% 25.47% 20.58% 13.87% 11.96% 22.85% 36.89% 37.93% 42.37% 25.34% 26.92% 16.43% 12.76% 15.59% 11.39%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Selling, General & Admin $985.0M $1.018B $818.0M $711.0M $694.0M $702.0M $599.0M $656.0M $548.0M $556.0M $533.0M $527.0M $253.0M $233.0M $178.9M $200.0M $170.0M $163.0M $64.00M $31.00M $13.00M
YoY Change -3.24% 24.45% 15.05% 2.45% -1.14% 17.2% -8.69% 19.71% -1.44% 4.32% 1.14% 108.3% 8.58% 30.22% -10.54% 17.65% 4.29% 154.69% 106.45% 138.46% 0.0%
% of Gross Profit 5.46% 5.77% 4.81% 5.28% 4.82% 5.62% 6.27% 8.1% 7.38% 7.61% 9.22% 13.6% 8.37% 9.37% 7.8% 8.49% 8.98% 12.63% 8.13% 8.47% 12.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.986B $3.774B $3.465B $3.275B $2.839B $2.538B $2.204B $1.952B $1.661B $1.409B $1.128B $801.0M $531.0M $370.0M $304.1M $274.4M $191.4M $129.6M $107.3M $58.50M $13.50M
YoY Change 5.62% 8.92% 5.8% 15.36% 11.86% 15.15% 12.91% 17.52% 17.89% 24.91% 40.82% 50.85% 43.51% 21.66% 10.83% 43.36% 47.69% 20.78% 83.42% 333.33% 12.5%
% of Gross Profit 22.09% 21.39% 20.36% 24.32% 19.7% 20.33% 23.06% 24.1% 22.36% 19.3% 19.51% 20.67% 17.58% 14.88% 13.25% 11.65% 10.11% 10.04% 13.63% 15.98% 12.74%
Operating Expenses $985.0M $1.018B $818.0M $711.0M $694.0M $702.0M $599.0M $656.0M $548.0M $556.0M $533.0M $527.0M $253.0M $233.0M $178.9M $1.256B $969.0M $716.0M $488.0M $235.0M $51.00M
YoY Change -3.24% 24.45% 15.05% 2.45% -1.14% 17.2% -8.69% 19.71% -1.44% 4.32% 1.14% 108.3% 8.58% 30.22% -85.75% 29.62% 35.34% 46.72% 107.66% 360.78% 0.0%
Operating Profit $8.295B $7.738B $8.792B $2.980B $7.203B $5.403B $2.721B $1.851B $2.287B $2.372B $1.551B $1.360B $1.237B $1.044B $1.110B $1.099B $924.0M $575.0M $299.0M $131.0M $55.00M
YoY Change 7.2% -11.99% 195.03% -58.63% 33.31% 98.57% 47.0% -19.06% -3.58% 52.93% 14.04% 9.94% 18.49% -5.98% 1.04% 18.94% 60.7% 92.31% 128.24% 138.18% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Interest Expense $2.578B $2.306B $2.267B $2.327B $2.331B $2.055B $1.922B $1.804B $1.622B $1.368B $1.221B $1.018B $740.0M $625.0M $468.4M -$486.0M -$290.0M -$137.0M -$89.00M -$40.00M -$11.00M
YoY Change 11.8% 1.72% -2.58% -0.17% 13.43% 6.92% 6.54% 11.22% 18.57% 12.04% 19.94% 37.57% 18.4% 33.43% -196.38% 67.59% 111.68% 53.93% 122.5% 263.64% 0.0%
% of Operating Profit 31.08% 29.8% 25.78% 78.09% 32.36% 38.03% 70.64% 97.46% 70.92% 57.67% 78.72% 74.85% 59.82% 59.87% 42.18% -44.22% -31.39% -23.83% -29.77% -30.53% -20.0%
Other Income/Expense, Net $86.00M $90.00M $77.00M $12.00M $105.0M $62.00M $206.0M $124.0M $20.00M -$12.00M -$1.000M $30.00M $17.00M -$4.000M $1.913M $72.00M -$2.000M $6.000M $395.0M $0.00
YoY Change -4.44% 16.88% 541.67% -88.57% 69.35% -69.9% 66.13% 520.0% -266.67% 1100.0% -103.33% 76.47% -525.0% -309.1% -97.34% -3700.0% -133.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Pretax Income $5.597B $6.072B $6.871B $377.0M $5.020B $3.689B $710.0M $204.0M $900.0M $1.319B $375.0M $1.437B $548.0M $359.0M $707.1M $684.0M $636.0M $434.0M $202.0M $485.0M $45.00M
YoY Change -7.82% -11.63% 1722.55% -92.49% 36.08% 419.58% 248.04% -77.33% -31.77% 251.73% -73.9% 162.23% 52.65% -49.23% 3.38% 7.55% 46.54% 114.85% -58.35% 977.78% 0.0%
Income Tax $303.0M $204.0M $184.0M $237.0M $195.0M $4.000M -$1.833B -$258.0M -$123.0M $325.0M $93.00M $54.00M $17.00M $14.00M $9.229M $4.000M $13.00M $23.00M $4.000M $3.000M $4.000M
% Of Pretax Income 5.41% 3.36% 2.68% 62.86% 3.88% 0.11% -258.17% -126.47% -13.67% 24.64% 24.8% 3.76% 3.1% 3.9% 1.31% 0.58% 2.04% 5.3% 1.98% 0.62% 8.89%
Net Earnings $3.935B $4.756B $5.470B -$648.0M $3.518B $1.749B $954.0M $995.0M $1.189B $633.0M $196.0M $304.0M $310.0M $193.0M $442.5M $375.0M $340.0M $107.0M $147.0M $450.0M $46.00M
YoY Change -17.26% -13.05% -944.14% -118.42% 101.14% 83.33% -4.12% -16.32% 87.84% 222.96% -35.53% -1.94% 60.62% -56.38% 17.99% 10.29% 217.76% -27.21% -67.33% 878.26% 0.0%
Net Earnings / Revenue 5.01% 5.29% 8.11% -1.66% 6.49% 3.23% 2.35% 3.13% 3.29% 1.2% 0.41% 1.79% 3.79% 2.94% 8.17% 4.04% 4.84% 1.36% 2.38% 19.17% 4.94%
Basic Earnings Per Share
Diluted Earnings Per Share $1.09 $1.40 $2.000M -$240.4K $1.334M $1.197M $885.0K $922.2K $1.117M $580.2K $174.7K $284.9K $347.5K $189.5K $495.5K $420.9K $381.6K $200.0K $276.8K $852.3K $84.25K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Cash & Short-Term Investments $161.0M $257.0M $336.0M $367.0M $291.0M $419.0M $336.0M $467.0M $606.0M $847.0M $590.0M $372.0M $126.0M $88.00M $74.00M $98.00M $60.00M $29.00M $37.00M $85.00M $85.00M
YoY Change -37.35% -23.51% -8.45% 26.12% -30.55% 24.7% -28.05% -22.94% -28.45% 43.56% 58.6% 195.24% 43.18% 18.92% -24.49% 63.33% 106.9% -21.62% -56.47% 0.0%
Cash & Equivalents $161.0M $257.0M $336.0M $367.0M $291.0M $419.0M $336.0M $467.0M $606.0M $847.0M $590.0M $372.0M $126.0M $86.00M $68.00M $92.00M $57.00M $26.00M $33.00M $83.00M $83.00M
Short-Term Investments $2.000M $6.000M $6.000M $3.000M $3.000M $3.000M $2.000M $2.000M
Other Short-Term Assets $579.0M $736.0M $447.0M $222.0M $298.0M $461.0M $3.632B $645.0M $292.0M $351.0M $351.0M $520.0M $200.0M $126.0M $162.0M $159.0M $142.0M $188.0M $240.0M $84.00M $84.00M
YoY Change -21.33% 64.65% 101.35% -25.5% -35.36% -87.31% 463.1% 120.89% -16.81% 0.0% -32.5% 160.0% 58.73% -22.22% 1.89% 11.97% -24.47% -21.67% 185.71% 0.0%
Inventory $2.478B $2.461B $2.014B $1.739B $1.532B $1.677B $2.022B $2.055B $1.636B $1.467B $1.807B $1.522B $328.0M $366.0M $390.0M $272.0M $362.0M $387.0M $291.0M $53.00M $53.00M
Prepaid Expenses
Receivables $9.148B $8.559B $7.708B $3.954B $5.197B $4.120B $4.557B $3.604B $2.519B $3.413B $3.721B $3.128B $780.0M $689.0M $618.0M $606.0M $840.0M $676.0M $849.0M $251.0M $251.0M
Other Receivables $67.00M $68.00M $32.00M $35.00M $146.0M $73.00M $136.0M $128.0M $357.0M $61.00M $67.00M $55.00M $21.00M $22.00M $24.00M $46.00M $0.00 $23.00M $36.00M $9.000M $9.000M
Total Short-Term Assets $12.43B $12.08B $10.54B $6.317B $7.464B $6.750B $10.68B $6.899B $5.410B $6.139B $6.536B $5.597B $1.455B $1.291B $1.268B $1.181B $1.404B $1.303B $1.454B $482.0M $482.0M
YoY Change 2.91% 14.65% 66.8% -15.37% 10.58% -36.82% 54.85% 27.52% -11.87% -6.07% 16.78% 284.67% 12.7% 1.81% 7.37% -15.88% 7.75% -10.39% 201.66% 0.0%
Property, Plant & Equipment $86.18B $81.13B $82.45B $75.97B $75.16B $66.96B $61.09B $53.58B $48.68B $40.29B $30.68B $28.28B $14.56B $11.85B $9.064B $8.703B $6.852B $3.749B $2.888B $1.915B $1.915B
YoY Change 6.22% -1.6% 8.52% 1.09% 12.24% 9.62% 14.02% 10.05% 20.83% 31.32% 8.48% 94.27% 22.83% 30.77% 4.15% 27.01% 82.77% 29.81% 50.81% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.097B $2.893B $2.947B $3.060B $3.460B $2.642B $2.705B $3.040B $3.462B $3.659B $4.014B $4.737B $1.497B $1.360B $663.0M $10.00M $86.00M $41.00M $37.00M $8.000M $8.000M
YoY Change 7.05% -1.83% -3.69% -11.56% 30.96% -2.33% -11.02% -12.19% -5.38% -8.84% -15.26% 216.43% 10.07% 105.13% 6530.0% -88.37% 109.76% 10.81% 362.5% 0.0%
Other Assets $1.733B $1.558B $1.645B $1.657B $1.571B $1.006B $886.0M $4.226B $730.0M $742.0M $940.0M $1.561B $275.0M $240.0M $183.0M $187.0M $142.0M $36.00M $55.00M $0.00 $0.00
YoY Change 11.23% -5.29% -0.72% 5.47% 56.16% 13.54% -79.03% 478.9% -1.62% -21.06% -39.78% 467.64% 14.58% 31.15% -2.14% 31.69% 294.44% -34.55%
Total Long-Term Assets $101.3B $93.56B $95.43B $88.83B $91.51B $81.50B $75.56B $72.03B $65.78B $58.14B $43.79B $43.31B $19.44B $16.09B $10.89B $9.889B $8.058B $4.621B $3.452B $2.383B $2.383B
YoY Change 8.23% -1.95% 7.43% -2.93% 12.29% 7.85% 4.91% 9.5% 13.14% 32.76% 1.12% 122.75% 20.85% 47.69% 10.15% 22.72% 74.38% 33.86% 44.86% 0.0%
Total Assets $113.7B $105.6B $106.0B $95.14B $98.97B $88.25B $86.25B $78.93B $71.19B $64.28B $50.33B $48.90B $20.90B $17.38B $12.16B $11.07B $9.462B $5.924B $4.906B $2.865B $2.865B
YoY Change
Accounts Payable $6.684B $6.969B $6.834B $2.836B $4.149B $3.552B $4.716B $3.544B $2.302B $3.368B $3.848B $3.122B $545.0M $449.0M $398.0M $416.0M $721.0M $604.0M $819.0M $237.0M $237.0M
YoY Change -4.09% 1.98% 140.97% -31.65% 16.81% -24.68% 33.07% 53.95% -31.65% -12.47% 23.25% 472.84% 21.38% 12.81% -4.33% -42.3% 19.37% -26.25% 245.57% 0.0%
Accrued Expenses $2.192B $2.065B $1.751B $1.813B $2.422B $2.140B $1.946B $1.769B $1.556B $1.582B $1.001B $1.219B $592.0M $448.0M $275.0M $429.0M $357.0M $205.0M $90.00M $74.00M $74.00M
YoY Change 6.15% 17.93% -3.42% -25.14% 13.18% 9.97% 10.01% 13.69% -1.64% 58.04% -17.88% 105.91% 32.14% 62.91% -35.9% 20.17% 74.15% 127.78% 21.62% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.008B $2.000M $681.0M $22.00M $27.00M $2.655B $413.0M $1.194B $131.0M $1.008B $637.0M $613.0M $424.0M $35.00M $41.00M $45.00M $47.00M $41.00M $39.00M $31.00M $31.00M
YoY Change 50300.0% -99.71% 2995.45% -18.52% -98.98% 542.86% -65.41% 811.45% -87.0% 58.24% 3.92% 44.58% 1111.43% -14.63% -8.89% -4.26% 14.63% 5.13% 25.81% 0.0%
Total Short-Term Liabilities $11.28B $10.37B $10.84B $5.923B $7.724B $9.310B $7.897B $7.277B $4.910B $6.683B $6.500B $5.845B $1.841B $1.081B $890.0M $1.209B $1.241B $1.021B $1.245B $405.0M $405.0M
YoY Change 8.77% -4.31% 82.93% -23.32% -17.04% 17.89% 8.52% 48.21% -26.53% 2.82% 11.21% 217.49% 70.31% 21.46% -26.39% -2.58% 21.55% -17.99% 207.41% 0.0%
Long-Term Debt $51.38B $48.26B $49.02B $51.42B $51.03B $43.37B $43.67B $42.86B $36.84B $29.48B $22.56B $21.77B $11.27B $9.664B $7.751B $7.190B $5.870B $3.206B $2.276B $1.071B $1.071B
YoY Change 6.46% -1.55% -4.66% 0.76% 17.65% -0.68% 1.9% 16.34% 24.97% 30.65% 3.63% 93.18% 16.62% 24.68% 7.8% 22.49% 83.09% 40.86% 112.51% 0.0%
Other Long-Term Liabilities $2.393B $2.161B $2.329B $2.225B $2.334B $1.288B $1.362B $1.232B $1.239B $1.380B $1.124B $1.372B $181.0M $386.0M $95.00M $136.0M $59.00M $5.000M $46.00M $1.000M $1.000M
YoY Change 10.74% -7.21% 4.67% -4.67% 81.21% -5.43% 10.55% -0.56% -10.22% 22.78% -18.08% 658.01% -53.11% 306.32% -30.15% 130.51% 1080.0% -89.13% 4500.0% 0.0%
Total Long-Term Liabilities $53.77B $50.42B $51.35B $53.64B $53.36B $44.66B $45.03B $44.09B $38.08B $30.86B $23.69B $23.14B $11.45B $10.05B $7.846B $7.326B $5.929B $3.211B $2.322B $1.072B $1.072B
YoY Change 6.65% -1.81% -4.27% 0.52% 19.49% -0.83% 2.14% 15.79% 23.4% 30.28% 2.35% 102.1% 13.94% 28.09% 7.1% 23.56% 84.65% 38.29% 116.6% 0.0%
Total Liabilities $77.02B $72.62B $74.66B $76.62B $77.05B $67.69B $87.44B $80.62B $72.12B $63.62B $49.25B $46.79B $20.84B $17.26B $12.16B $11.15B $9.478B $5.878B $4.994B $2.497B $2.497B
YoY Change 6.06% -2.74% -2.55% -0.57% 13.84% -22.59% 8.46% 11.78% 13.37% 29.16% 5.26% 124.48% 20.78% 41.92% 9.03% 17.67% 61.25% 17.7% 100.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $64.986 Billion

About Energy Transfer LP

Energy Transfer LP engages in natural gas pipeline transportation and transmission services. The company is headquartered in Dallas, Texas and currently employs 13,786 full-time employees. The company went IPO on 2006-02-03. The firm is engaged in natural gas operations, such as natural gas midstream and intrastate transportation and storage, and interstate natural gas transportation and storage. Its strategic network spans 44 states with assets in the United States production basins. Its core operations include complementary natural gas midstream, intrastate and interstate transportation and storage assets; crude oil, natural gas liquids (NGL) and refined product transportation and terminalling assets; and NGL fractionation. The Company’s segments include intrastate transportation and storage; interstate transportation and storage; midstream; NGL and refined products transportation and services; crude oil transportation and services; investment in Sunoco LP; investment in USA Compression Partners, LP (USAC), and all other.

Industry: Natural Gas Transmission Peers: Cheniere Energy, Inc. Cheniere Energy Partners, L.P. ENTERPRISE PRODUCTS PARTNERS L.P. KINDER MORGAN, INC. Magellan Midstream Partners, L.P. MPLX LP ONEOK INC /NEW/ Targa Resources Corp. WILLIAMS COMPANIES, INC.