|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.087B
7.72%
YoY
|
$3.794B
17.9%
YoY
|
$3.218B
30.71%
YoY
|
$2.462B
14.83%
YoY
|
$2.144B
52.06%
YoY
|
| Depreciation, Depletion And Amortization |
$1.006B
9.23%
YoY
|
$921.0M
-0.54%
YoY
|
$926.0M
-2.94%
YoY
|
$954.0M
3.47%
YoY
|
$922.0M
13.69%
YoY
|
| Cash From Operating Activities |
$4.472B
3.35%
YoY
|
$4.327B
19.4%
YoY
|
$3.624B
43.07%
YoY
|
$2.533B
17.11%
YoY
|
$2.163B
-26.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$919.0M
13.74%
YoY
|
$808.0M
6.74%
YoY
|
$757.0M
26.59%
YoY
|
$598.0M
4.0%
YoY
|
$575.0M
47.81%
YoY
|
| Acquisitions |
$1.490B
2880.0%
YoY
|
$50.00M
N/A
|
$0.00
-100.0%
YoY
|
$610.0M
-86.44%
YoY
|
$4.500B
2150.0%
YoY
|
| Other Investing Activities |
$98.00M
206.25%
YoY
|
$32.00M
-40.74%
YoY
|
$54.00M
-31.65%
YoY
|
$79.00M
71.74%
YoY
|
$46.00M
-17.86%
YoY
|
| Cash From Investing Activities |
-$1.101B
306.27%
YoY
|
-$271.0M
-89.48%
YoY
|
-$2.575B
114.58%
YoY
|
-$1.200B
-31.97%
YoY
|
-$1.764B
-544.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.626B
8.4%
YoY
|
$1.500B
8.77%
YoY
|
$1.379B
6.16%
YoY
|
$1.299B
6.56%
YoY
|
$1.219B
3.74%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.862B
-25.28%
YoY
|
$2.492B
N/A
|
$0.00
-100.0%
YoY
|
$286.0M
134.43%
YoY
|
$122.0M
-92.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.173B
-19.39%
YoY
|
-$3.936B
351.89%
YoY
|
-$871.0M
-35.0%
YoY
|
-$1.340B
150.47%
YoY
|
-$535.0M
-83.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.472B
3.35%
YoY
|
$4.327B
19.4%
YoY
|
$3.624B
43.07%
YoY
|
$2.533B
17.11%
YoY
|
$2.163B
-26.53%
YoY
|
| Cash From Investing Activities |
-$1.101B
306.27%
YoY
|
-$271.0M
-89.48%
YoY
|
-$2.575B
114.58%
YoY
|
-$1.200B
-31.97%
YoY
|
-$1.764B
-544.33%
YoY
|
| Cash From Financing Activities |
-$3.173B
-19.39%
YoY
|
-$3.936B
351.89%
YoY
|
-$871.0M
-35.0%
YoY
|
-$1.340B
150.47%
YoY
|
-$535.0M
-83.58%
YoY
|
| Net Change In Cash |
$67.00M
0.0%
YoY
|
$67.00M
-65.46%
YoY
|
$194.0M
-6566.67%
YoY
|
-$3.000M
-97.87%
YoY
|
-$141.0M
-307.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.472B
3.35%
YoY
|
$4.327B
19.4%
YoY
|
$3.624B
43.07%
YoY
|
$2.533B
17.11%
YoY
|
$2.163B
-26.53%
YoY
|
| Capital Expenditures |
$919.0M
13.74%
YoY
|
$808.0M
6.74%
YoY
|
$757.0M
26.59%
YoY
|
$598.0M
4.0%
YoY
|
$575.0M
47.81%
YoY
|
| Free Cash Flow |
$3.553B
0.97%
YoY
|
$3.519B
22.74%
YoY
|
$2.867B
48.17%
YoY
|
$1.935B
21.85%
YoY
|
$1.588B
-37.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$866.0M
-10.17%
YoY
|
$1.132B
16.58%
YoY
|
$1.010B
0.1%
YoY
|
$982.0M
-1.11%
YoY
|
$964.0M
17.42%
YoY
|
$971.0M
2.64%
YoY
|
$1.009B
13.24%
YoY
|
$993.0M
33.47%
YoY
|
$821.0M
28.68%
YoY
|
$946.0M
31.21%
YoY
|
$891.0M
46.79%
YoY
|
$744.0M
23.79%
YoY
|
$638.0M
19.92%
YoY
|
$721.0M
30.85%
YoY
|
$607.0M
-3.5%
YoY
|
$601.0M
18.77%
YoY
|
$532.0M
16.16%
YoY
|
$551.0M
16.0%
YoY
|
$629.0M
41.03%
YoY
|
$506.0M
892.16%
YoY
|
| Depreciation, Depletion And Amortization |
$272.0M
17.24%
YoY
|
$255.0M
8.97%
YoY
|
$117.0M
-50.21%
YoY
|
$121.0M
-46.7%
YoY
|
$232.0M
3.11%
YoY
|
$234.0M
1.3%
YoY
|
$235.0M
2.62%
YoY
|
$227.0M
-0.44%
YoY
|
$225.0M
-5.46%
YoY
|
$231.0M
-2.94%
YoY
|
$229.0M
-3.38%
YoY
|
$228.0M
-2.98%
YoY
|
$238.0M
-2.46%
YoY
|
$238.0M
0.0%
YoY
|
$237.0M
-4.05%
YoY
|
$235.0M
2.62%
YoY
|
$244.0M
17.31%
YoY
|
$238.0M
14.42%
YoY
|
$247.0M
19.9%
YoY
|
$229.0M
15.66%
YoY
|
| Cash From Operating Activities |
$507.0M
113.03%
YoY
|
$1.966B
23.18%
YoY
|
$1.350B
3.21%
YoY
|
$917.0M
-3.17%
YoY
|
$238.0M
-49.89%
YoY
|
$1.596B
22.86%
YoY
|
$1.308B
14.84%
YoY
|
$947.0M
11.28%
YoY
|
$475.0M
41.79%
YoY
|
$1.299B
9.44%
YoY
|
$1.139B
18.03%
YoY
|
$851.0M
151.03%
YoY
|
$335.0M
697.62%
YoY
|
$1.187B
49.31%
YoY
|
$965.0M
99.38%
YoY
|
$339.0M
-46.28%
YoY
|
$42.00M
-83.85%
YoY
|
$795.0M
-15.87%
YoY
|
$484.0M
-47.45%
YoY
|
$631.0M
-16.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$193.0M
31.29%
YoY
|
$392.0M
53.73%
YoY
|
$178.0M
-2.73%
YoY
|
$202.0M
8.02%
YoY
|
$147.0M
-19.67%
YoY
|
$255.0M
4.94%
YoY
|
$183.0M
-19.74%
YoY
|
$187.0M
16.88%
YoY
|
$183.0M
45.24%
YoY
|
$243.0M
16.27%
YoY
|
$228.0M
-268.89%
YoY
|
$160.0M
-215.11%
YoY
|
$126.0M
9.57%
YoY
|
$209.0M
-228.22%
YoY
|
-$135.0M
-3.57%
YoY
|
-$139.0M
-9.15%
YoY
|
$115.0M
-3.36%
YoY
|
-$163.0M
66.33%
YoY
|
-$140.0M
57.3%
YoY
|
-$153.0M
70.0%
YoY
|
| Acquisitions |
$11.08B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$612.0M
-64.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
13.64%
YoY
|
$74.00M
-562.5%
YoY
|
-$115.0M
-116.57%
YoY
|
-$1.521B
326.05%
YoY
|
$22.00M
-89.81%
YoY
|
-$16.00M
-97.09%
YoY
|
$694.0M
-232.44%
YoY
|
-$357.0M
-52.14%
YoY
|
$216.0M
1442.86%
YoY
|
-$550.0M
6775.0%
YoY
|
-$524.0M
1915.38%
YoY
|
-$746.0M
-1044.3%
YoY
|
$14.00M
-17.65%
YoY
|
-$8.000M
-109.2%
YoY
|
-$26.00M
-100.89%
YoY
|
$79.00M
-103.71%
YoY
|
$17.00M
240.0%
YoY
|
$87.00M
-140.65%
YoY
|
$2.935B
-2977.45%
YoY
|
-$2.129B
1835.45%
YoY
|
| Cash From Investing Activities |
-$11.38B
-1022.55%
YoY
|
-$318.0M
17.34%
YoY
|
-$293.0M
-157.34%
YoY
|
-$1.723B
216.73%
YoY
|
$1.233B
3636.36%
YoY
|
-$271.0M
-65.83%
YoY
|
$511.0M
-167.95%
YoY
|
-$544.0M
-39.96%
YoY
|
$33.00M
-126.61%
YoY
|
-$793.0M
265.44%
YoY
|
-$752.0M
367.08%
YoY
|
-$906.0M
1410.0%
YoY
|
-$124.0M
-83.73%
YoY
|
-$217.0M
185.53%
YoY
|
-$161.0M
-105.76%
YoY
|
-$60.00M
-97.37%
YoY
|
-$762.0M
-65.38%
YoY
|
-$76.00M
-75.64%
YoY
|
$2.795B
-1563.35%
YoY
|
-$2.282B
1041.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$415.0M
4.53%
YoY
|
N/A
|
N/A
|
N/A
|
$397.0M
7.88%
YoY
|
N/A
|
N/A
|
N/A
|
$368.0M
10.18%
YoY
|
N/A
|
N/A
|
N/A
|
$334.0M
4.38%
YoY
|
N/A
|
N/A
|
N/A
|
$320.0M
6.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$615.0M
345.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$138.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.00M
45.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.80B
-4524.59%
YoY
|
-$1.361B
9.41%
YoY
|
-$1.115B
-39.83%
YoY
|
-$453.0M
49.5%
YoY
|
-$244.0M
-54.48%
YoY
|
-$1.244B
241.76%
YoY
|
-$1.853B
370.3%
YoY
|
-$303.0M
-280.36%
YoY
|
-$536.0M
90.75%
YoY
|
-$364.0M
-59.33%
YoY
|
-$394.0M
-57.95%
YoY
|
$168.0M
-205.0%
YoY
|
-$281.0M
-143.1%
YoY
|
-$895.0M
27.67%
YoY
|
-$937.0M
-71.49%
YoY
|
-$160.0M
-110.14%
YoY
|
$652.0M
-65.23%
YoY
|
-$701.0M
9.7%
YoY
|
-$3.287B
461.88%
YoY
|
$1.578B
-413.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$507.0M
113.03%
YoY
|
$1.966B
23.18%
YoY
|
$1.350B
3.21%
YoY
|
$917.0M
-3.17%
YoY
|
$238.0M
-49.89%
YoY
|
$1.596B
22.86%
YoY
|
$1.308B
14.84%
YoY
|
$947.0M
11.28%
YoY
|
$475.0M
41.79%
YoY
|
$1.299B
9.44%
YoY
|
$1.139B
18.03%
YoY
|
$851.0M
151.03%
YoY
|
$335.0M
697.62%
YoY
|
$1.187B
49.31%
YoY
|
$965.0M
99.38%
YoY
|
$339.0M
-46.28%
YoY
|
$42.00M
-83.85%
YoY
|
$795.0M
-15.87%
YoY
|
$484.0M
-47.45%
YoY
|
$631.0M
-16.53%
YoY
|
| Cash From Investing Activities |
-$11.38B
-1022.55%
YoY
|
-$318.0M
17.34%
YoY
|
-$293.0M
-157.34%
YoY
|
-$1.723B
216.73%
YoY
|
$1.233B
3636.36%
YoY
|
-$271.0M
-65.83%
YoY
|
$511.0M
-167.95%
YoY
|
-$544.0M
-39.96%
YoY
|
$33.00M
-126.61%
YoY
|
-$793.0M
265.44%
YoY
|
-$752.0M
367.08%
YoY
|
-$906.0M
1410.0%
YoY
|
-$124.0M
-83.73%
YoY
|
-$217.0M
185.53%
YoY
|
-$161.0M
-105.76%
YoY
|
-$60.00M
-97.37%
YoY
|
-$762.0M
-65.38%
YoY
|
-$76.00M
-75.64%
YoY
|
$2.795B
-1563.35%
YoY
|
-$2.282B
1041.0%
YoY
|
| Cash From Financing Activities |
$10.80B
-4524.59%
YoY
|
-$1.361B
9.41%
YoY
|
-$1.115B
-39.83%
YoY
|
-$453.0M
49.5%
YoY
|
-$244.0M
-54.48%
YoY
|
-$1.244B
241.76%
YoY
|
-$1.853B
370.3%
YoY
|
-$303.0M
-280.36%
YoY
|
-$536.0M
90.75%
YoY
|
-$364.0M
-59.33%
YoY
|
-$394.0M
-57.95%
YoY
|
$168.0M
-205.0%
YoY
|
-$281.0M
-143.1%
YoY
|
-$895.0M
27.67%
YoY
|
-$937.0M
-71.49%
YoY
|
-$160.0M
-110.14%
YoY
|
$652.0M
-65.23%
YoY
|
-$701.0M
9.7%
YoY
|
-$3.287B
461.88%
YoY
|
$1.578B
-413.1%
YoY
|
| Net Change In Cash |
-$10.87B
-990.09%
YoY
|
$287.0M
254.32%
YoY
|
-$58.00M
70.59%
YoY
|
-$1.259B
-1359.0%
YoY
|
$1.221B
-4460.71%
YoY
|
$81.00M
-42.96%
YoY
|
-$34.00M
385.71%
YoY
|
$100.0M
-11.5%
YoY
|
-$28.00M
-52.54%
YoY
|
$142.0M
89.33%
YoY
|
-$7.000M
-94.74%
YoY
|
$113.0M
-5.04%
YoY
|
-$59.00M
-1.67%
YoY
|
$75.00M
316.67%
YoY
|
-$133.0M
1562.5%
YoY
|
$119.0M
-263.01%
YoY
|
-$60.00M
-28.57%
YoY
|
$18.00M
-400.0%
YoY
|
-$8.000M
-105.52%
YoY
|
-$73.00M
-240.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$507.0M
113.03%
YoY
|
$1.966B
23.18%
YoY
|
$1.350B
3.21%
YoY
|
$917.0M
-3.17%
YoY
|
$238.0M
-49.89%
YoY
|
$1.596B
22.86%
YoY
|
$1.308B
14.84%
YoY
|
$947.0M
11.28%
YoY
|
$475.0M
41.79%
YoY
|
$1.299B
9.44%
YoY
|
$1.139B
18.03%
YoY
|
$851.0M
151.03%
YoY
|
$335.0M
697.62%
YoY
|
$1.187B
49.31%
YoY
|
$965.0M
99.38%
YoY
|
$339.0M
-46.28%
YoY
|
$42.00M
-83.85%
YoY
|
$795.0M
-15.87%
YoY
|
$484.0M
-47.45%
YoY
|
$631.0M
-16.53%
YoY
|
| Capital Expenditures |
$193.0M
31.29%
YoY
|
$392.0M
53.73%
YoY
|
$178.0M
-2.73%
YoY
|
$202.0M
8.02%
YoY
|
$147.0M
-19.67%
YoY
|
$255.0M
4.94%
YoY
|
$183.0M
-19.74%
YoY
|
$187.0M
16.88%
YoY
|
$183.0M
45.24%
YoY
|
$243.0M
16.27%
YoY
|
$228.0M
-268.89%
YoY
|
$160.0M
-215.11%
YoY
|
$126.0M
9.57%
YoY
|
$209.0M
-228.22%
YoY
|
-$135.0M
-3.57%
YoY
|
-$139.0M
-9.15%
YoY
|
$115.0M
-3.36%
YoY
|
-$163.0M
66.33%
YoY
|
-$140.0M
57.3%
YoY
|
-$153.0M
70.0%
YoY
|
| Free Cash Flow |
$314.0M
245.05%
YoY
|
$1.574B
17.38%
YoY
|
$1.172B
4.18%
YoY
|
$715.0M
-5.92%
YoY
|
$91.00M
-68.84%
YoY
|
$1.341B
26.99%
YoY
|
$1.125B
23.49%
YoY
|
$760.0M
9.99%
YoY
|
$292.0M
39.71%
YoY
|
$1.056B
7.98%
YoY
|
$911.0M
-17.18%
YoY
|
$691.0M
44.56%
YoY
|
$209.0M
-386.3%
YoY
|
$978.0M
2.09%
YoY
|
$1.100B
76.28%
YoY
|
$478.0M
-39.03%
YoY
|
-$73.00M
-151.77%
YoY
|
$958.0M
-8.15%
YoY
|
$624.0M
-38.22%
YoY
|
$784.0M
-7.33%
YoY
|
Loading...