2014 Q2 Form 10-Q Financial Statement

#000155118214000030 Filed on July 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $5.767B $5.602B
YoY Change 2.95% 37.71%
Cost Of Revenue $4.025B $3.870B
YoY Change 4.01% 37.48%
Gross Profit $1.742B $1.732B
YoY Change 0.58% 38.23%
Gross Profit Margin 30.21% 30.92%
Selling, General & Admin $984.0M $960.0M
YoY Change 2.5% 39.13%
% of Gross Profit 56.49% 55.43%
Research & Development $168.0M $161.0M
YoY Change 4.35% 51.89%
% of Gross Profit 9.64% 9.3%
Depreciation & Amortization $250.0M $245.0M
YoY Change 2.04% 77.54%
% of Gross Profit 14.35% 14.15%
Operating Expenses $1.152B $1.121B
YoY Change 2.77% 40.83%
Operating Profit $590.0M $842.0M
YoY Change -29.93% 42.23%
Interest Expense -$55.00M -$71.00M
YoY Change -22.54% 136.67%
% of Operating Profit -9.32% -8.43%
Other Income/Expense, Net $166.0M -$6.000M
YoY Change -2866.67% -25.0%
Pretax Income $57.00M $534.0M
YoY Change -89.33% 27.45%
Income Tax -$115.0M $37.00M
% Of Pretax Income -201.75% 6.93%
Net Earnings $171.0M $497.0M
YoY Change -65.59% 30.1%
Net Earnings / Revenue 2.97% 8.87%
Basic Earnings Per Share $0.36 $1.04
Diluted Earnings Per Share $0.36 $1.04
COMMON SHARES
Basic Shares Outstanding 475.9M shares 473.4M shares
Diluted Shares Outstanding 478.5M shares 476.3M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.265B $996.0M
YoY Change 27.01% -15.38%
Cash & Equivalents $631.0M $628.0M
Short-Term Investments $634.0M $368.0M
Other Short-Term Assets $1.029B $1.008B
YoY Change 2.08% 34.4%
Inventory $2.534B $2.405B
Prepaid Expenses
Receivables $4.010B $3.820B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.838B $8.229B
YoY Change 7.4% 29.26%
LONG-TERM ASSETS
Property, Plant & Equipment $3.793B $3.749B
YoY Change 1.17% 40.15%
Goodwill $14.38B $14.05B
YoY Change 2.33%
Intangibles $6.976B $7.186B
YoY Change -2.92%
Long-Term Investments $0.00 $0.00
YoY Change
Other Assets $1.032B $875.0M
YoY Change 17.94% -46.84%
Total Long-Term Assets $26.42B $27.03B
YoY Change -2.25% 121.76%
TOTAL ASSETS
Total Short-Term Assets $8.838B $8.229B
Total Long-Term Assets $26.42B $27.03B
Total Assets $35.26B $35.26B
YoY Change 0.0% 90.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.044B $2.045B
YoY Change -0.05% 31.43%
Accrued Expenses $373.0M $368.0M
YoY Change 1.36% 10.51%
Deferred Revenue
YoY Change
Short-Term Debt $2.000M $115.0M
YoY Change -98.26% 33.72%
Long-Term Debt Due $416.0M $575.0M
YoY Change -27.65% -5.58%
Total Short-Term Liabilities $5.543B $4.981B
YoY Change 11.28% 30.05%
LONG-TERM LIABILITIES
Long-Term Debt $8.615B $9.069B
YoY Change -5.01% 146.57%
Other Long-Term Liabilities $1.121B $934.0M
YoY Change 20.02% -65.04%
Total Long-Term Liabilities $12.67B $14.85B
YoY Change -14.63% 133.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.543B $4.981B
Total Long-Term Liabilities $12.67B $14.85B
Total Liabilities $18.22B $19.83B
YoY Change -8.12% 86.74%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.98B $15.39B
YoY Change
Total Liabilities & Shareholders Equity $35.26B $35.26B
YoY Change 0.0% 90.02%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $171.0M $497.0M
YoY Change -65.59% 30.1%
Depreciation, Depletion And Amortization $250.0M $245.0M
YoY Change 2.04% 77.54%
Cash From Operating Activities $633.0M $609.0M
YoY Change 3.94% 29.85%
INVESTING ACTIVITIES
Capital Expenditures -$126.0M -$129.0M
YoY Change -2.33% 2.38%
Acquisitions
YoY Change
Other Investing Activities -$30.00M -$38.00M
YoY Change -21.05% -93.63%
Cash From Investing Activities -$156.0M -$167.0M
YoY Change -6.59% -76.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $99.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -635.0M -440.0M
YoY Change 44.32% -206.28%
NET CHANGE
Cash From Operating Activities 633.0M 609.0M
Cash From Investing Activities -156.0M -167.0M
Cash From Financing Activities -635.0M -440.0M
Net Change In Cash -158.0M 2.000M
YoY Change -8000.0% -98.75%
FREE CASH FLOW
Cash From Operating Activities $633.0M $609.0M
Capital Expenditures -$126.0M -$129.0M
Free Cash Flow $759.0M $738.0M
YoY Change 2.85% 24.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1960000000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2044000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000 shares
CY2013Q4 us-gaap Assets
Assets
35491000000 USD
CY2014Q2 us-gaap Assets
Assets
35258000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
8731000000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
8838000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
7000000 USD
CY2014Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2013Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2000000 USD
CY2013Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
37000000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
63000000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
103000000 USD
CY2014Q2 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
37000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
915000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.49
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
566000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
631000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
628000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
577000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-284000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
51000000 USD
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.98
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.84
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
254000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
422000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
696000000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
3870000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7605000000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
4025000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
7883000000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
552000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
577000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
240000000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
242000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1313000000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1047000000 USD
CY2014Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1222000000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1465000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
499000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
490000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-35000000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
43000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
467000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.84
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.04
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.27
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-14000000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-2.03
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.06
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.07
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.20
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
22000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
22000000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
373000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
461000000 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20000000 USD
CY2013Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
2498000000 USD
CY2014Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
2654000000 USD
CY2013Q4 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
95000000 USD
CY2014Q2 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
99000000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
2000000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
69000000 USD
CY2013Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2014Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-644000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-644000000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
14377000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
14495000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
510000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
57000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
934000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
534000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-103000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57000000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-115000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
256000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-30000000 USD
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 USD
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-116000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
647000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-77000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
90000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7186000000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6976000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-146000000 USD
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-71000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-117000000 USD
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-55000000 USD
CY2014Q2 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
34000000 USD
CY2013Q4 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
-39000000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1229000000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1115000000 USD
CY2014Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
120000000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
116000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
2382000000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
2534000000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
1082000000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
955000000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
428000000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
343000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35491000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35258000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4914000000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5543000000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12673000000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13714000000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
9536000000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
9031000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8969000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8615000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
416000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
567000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
72000000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
60000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1078000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1250000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
148000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
606000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
645000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
709000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5000000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
872000000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
171000000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
494000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
610000000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1032000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1006000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-109000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
58000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
11000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-390000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-5000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-306000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
83000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-72000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
86000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-23000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-73000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-36000000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-89000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1913000000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2708000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1299000000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1121000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
171000000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
166000000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000000 USD
us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
24000000 USD
us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
29000000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
668000000 USD
CY2014Q2 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
668000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
51000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
52000000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-148000000 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-162000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
99000000 USD
CY2014Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
99000000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
467000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
397000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
236000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
251000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
180000000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
179000000 USD
us-gaap Pension Contributions
PensionContributions
244000000 USD
us-gaap Pension Contributions
PensionContributions
304000000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
477000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
415000000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
273000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
28000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
44000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
78000000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
497000000 USD
us-gaap Profit Loss
ProfitLoss
877000000 USD
us-gaap Profit Loss
ProfitLoss
613000000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
172000000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:6px;padding-top:8px;text-align:left;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to the current year presentation.</font></div></div>
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
761000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3833000000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3793000000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
3648000000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
4010000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
576000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
977000000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
313000000 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
168000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
330000000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
161000000 USD
CY2014Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
99000000 USD
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
32000000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
5602000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
10912000000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
5767000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11259000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1918000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1946000000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
960000000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
984000000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
13000000 USD
CY2014Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
2000000 USD
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
634000000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
794000000 USD
CY2014Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
43000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
78000000 USD
CY2014Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
40000000 shares
CY2014Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1400000 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
16982000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
16791000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16863000000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17042000000 USD
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2900000 shares
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2600000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2800000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
475700000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
478500000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
476300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
478700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
472600000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
473400000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
475900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
475900000 shares
etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
47000000 USD
CY2014Q2 etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
23000000 USD
CY2013Q2 etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
25000000 USD
etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
67000000 USD
etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.14
etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.10
CY2014Q2 etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.05
CY2014Q2 etn Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
1029000000 USD
CY2013Q2 etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.05
CY2014Q2 etn Adjustedeffectiveincometaxratepercent
Adjustedeffectiveincometaxratepercent
0.08
etn Adjustedeffectiveincometaxratepercent
Adjustedeffectiveincometaxratepercent
0.06
CY2012Q4 etn Eaton Corp.Andcertainothersubsidiariesguaranteeof Senior Debt
EatonCorp.andcertainothersubsidiariesguaranteeofSeniorDebt
1.00
CY2014Q2 etn Intercompanyaccountspayable
Intercompanyaccountspayable
0 USD
CY2013Q4 etn Intercompanyaccountspayable
Intercompanyaccountspayable
0 USD
CY2014Q2 etn Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
0 USD
CY2013Q4 etn Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
0 USD
etn Intercompanyexpenseincome
Intercompanyexpenseincome
0 USD
etn Intercompanyexpenseincome
Intercompanyexpenseincome
0 USD
CY2014Q2 etn Intercompanyexpenseincome
Intercompanyexpenseincome
0 USD
CY2013Q2 etn Intercompanyexpenseincome
Intercompanyexpenseincome
0 USD
CY2014Q2 etn Intercompanyloanspayable
Intercompanyloanspayable
0 USD
CY2013Q4 etn Intercompanyloanspayable
Intercompanyloanspayable
0 USD
CY2014Q2 etn Intercompanyloansreceivables
Intercompanyloansreceivables
0 USD
CY2013Q4 etn Intercompanyloansreceivables
Intercompanyloansreceivables
0 USD
CY2012Q4 etn Issuance Of Senior Notes
IssuanceOfSeniorNotes
4900000000 USD
etn Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
0 USD
etn Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
0 USD
etn Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
0 USD
etn Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
0 USD
etn Percentage Of Intercompany Balance Sheet Exposure
PercentageOfIntercompanyBalanceSheetExposure
1
CY2013Q4 etn Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
992000000 USD
etn Shareholdersequitychangeincapital
Shareholdersequitychangeincapital
32000000 USD
CY2013Q2 etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
39000000 USD
CY2014Q2 etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
37000000 USD
etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
70000000 USD
etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
103000000 USD
etn Totalpretaxspecialitemsimpactingadjustedeffectivetaxrate
Totalpretaxspecialitemsimpactingadjustedeffectivetaxrate
494000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001551182
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
475900000 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q2 dei Entity Public Float
EntityPublicFloat
31200000000 USD
dei Entity Registrant Name
EntityRegistrantName
Eaton Corp plc
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
dei Trading Symbol
TradingSymbol
ETN

Files In Submission

Name View Source Status
0001551182-14-000030-index-headers.html Edgar Link pending
0001551182-14-000030-index.html Edgar Link pending
0001551182-14-000030.txt Edgar Link pending
0001551182-14-000030-xbrl.zip Edgar Link pending
etn-20140630.xml Edgar Link completed
etn-20140630.xsd Edgar Link pending
etn-20140630_cal.xml Edgar Link unprocessable
etn-20140630_def.xml Edgar Link unprocessable
etn-20140630_lab.xml Edgar Link unprocessable
etn-20140630_pre.xml Edgar Link unprocessable
etn0630201410-q.htm Edgar Link pending
etn06302014ex12.htm Edgar Link pending
etn06302014ex311.htm Edgar Link pending
etn06302014ex312.htm Edgar Link pending
etn06302014ex321.htm Edgar Link pending
etn06302014ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending