Financial Snapshot

Revenue
$11.86B
TTM
Gross Margin
91.44%
TTM
Net Earnings
$1.760B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
89.05%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$49.10B
Q3 2024
Book Value
$15.36B
Q3 2024
Cash
Q3 2024
P/E
18.47
Nov 29, 2024 EST
Free Cash Flow
-$985.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.15B $13.76B $11.74B $10.11B $10.88B $11.01B $11.07B $10.85B $11.51B $12.49B $11.39B $10.30B $11.23B $11.49B $10.75B $13.09B $11.48B $10.93B $10.11B $9.686B $9.033B $8.305B $9.621B $10.02B $8.766B $11.50B $9.539B $7.164B $6.273B $5.982B $4.475B $4.116B $4.051B $3.982B $3.724B $3.565B $3.455B $3.486B $3.238B $3.146B $2.910B
YoY Change -11.75% 17.21% 16.11% -7.03% -1.19% -0.59% 2.11% -5.8% -7.86% 9.69% 10.57% -8.26% -2.25% 6.9% -17.93% 14.02% 5.05% 8.17% 4.34% 7.23% 8.77% -13.68% -4.0% 14.33% -23.74% 20.51% 33.15% 14.2% 4.86% 33.68% 8.72% 1.6% 1.73% 6.93% 4.46% 3.18% -0.89% 7.66% 2.92% 8.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.15B $13.76B $11.74B $10.11B $10.88B $11.01B $11.07B $10.85B $11.51B $12.49B $11.39B $10.30B $11.23B $11.49B $10.75B $13.09B $11.48B $10.93B $10.11B $9.686B $9.033B $8.305B $9.621B $10.02B $8.766B $11.50B $9.539B $7.164B $6.273B $5.982B $4.475B $4.116B $4.051B $3.982B $3.724B $3.565B $3.455B $3.486B $3.238B $3.146B $2.910B
Cost Of Revenue $1.118B $1.718B $1.444B $1.088B $1.398B $1.813B $1.596B $1.429B $1.642B $2.183B $1.811B $1.501B $1.821B $1.916B $1.637B $2.713B $2.168B $2.308B $2.684B $1.868B $1.739B $939.0M $1.111B $2.733B $2.519B $4.669B $2.393B $760.0M $442.0M $1.855B $1.262B $1.119B $1.888B $1.853B $1.742B $1.734B $1.668B $1.814B $1.946B $1.912B $1.838B
Gross Profit $11.03B $12.05B $10.30B $9.026B $9.481B $9.196B $9.478B $9.417B $9.871B $10.31B $9.580B $8.801B $9.408B $9.572B $9.109B $10.38B $9.316B $8.624B $7.422B $7.818B $7.294B $7.366B $8.510B $7.289B $6.247B $6.826B $7.146B $6.404B $5.831B $4.127B $3.213B $2.997B $2.163B $2.129B $1.982B $1.831B $1.787B $1.672B $1.292B $1.234B $1.072B
Gross Profit Margin 90.79% 87.52% 87.7% 89.25% 87.15% 83.53% 85.58% 86.83% 85.74% 82.53% 84.1% 85.43% 83.78% 83.32% 84.77% 79.28% 81.12% 78.89% 73.44% 80.71% 80.75% 88.69% 88.45% 72.73% 71.26% 59.38% 74.91% 89.39% 92.95% 68.99% 71.8% 72.81% 53.39% 53.47% 53.22% 51.36% 51.72% 47.96% 39.9% 39.22% 36.84%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.052B $2.190B $2.243B $2.258B $2.182B $2.041B $2.079B $2.123B $2.117B $2.128B $2.012B $1.772B $1.746B $1.705B $1.459B $1.392B $1.132B $1.035B $1.002B $1.045B $996.6M $915.6M $749.6M $785.6M $744.9M $984.9M $980.0M $790.9M $695.9M $659.1M $443.6M $425.0M $398.9M $392.9M $406.0M $390.6M $384.4M $339.4M $263.6M $192.0M $183.0M
YoY Change -6.33% -2.34% -0.66% 3.46% 6.94% -1.83% -2.11% 0.29% -0.5% 5.76% 13.58% 1.5% 2.36% 16.89% 4.83% 22.99% 9.31% 3.32% -4.13% 4.87% 8.85% 22.15% -4.58% 5.46% -24.37% 0.5% 23.91% 13.65% 5.58% 48.58% 4.38% 6.54% 1.53% -3.23% 3.94% 1.61% 13.26% 28.76% 37.29% 4.92%
% of Gross Profit 18.6% 18.18% 21.78% 25.01% 23.02% 22.19% 21.93% 22.55% 21.45% 20.64% 21.0% 20.13% 18.55% 17.82% 16.02% 13.41% 12.15% 12.0% 13.5% 13.37% 13.66% 12.43% 8.81% 10.78% 11.92% 14.43% 13.71% 12.35% 11.93% 15.97% 13.81% 14.18% 18.44% 18.45% 20.48% 21.33% 21.51% 20.3% 20.4% 15.56% 17.07%
Operating Expenses $8.369B $10.16B $8.189B $7.197B $7.800B $8.195B $9.831B $11.73B $11.97B $10.49B $10.08B $9.001B $9.216B $7.349B $6.824B $8.097B $7.260B $6.819B $5.630B $6.112B $5.796B $5.796B $6.962B $5.780B $5.003B $5.314B $5.312B $4.725B $4.328B $2.956B $1.969B $1.829B $849.0M $821.0M $770.0M $609.0M $615.0M $340.0M $453.0M $464.0M $437.0M
YoY Change -17.63% 24.06% 13.79% -7.73% -4.82% -16.64% -16.2% -1.96% 14.1% 4.05% 11.98% -2.33% 25.4% 7.69% -15.72% 11.53% 6.47% 21.12% -7.89% 5.45% 0.0% -16.75% 20.45% 15.53% -5.85% 0.04% 12.42% 9.17% 46.41% 50.13% 7.65% 115.43% 3.41% 6.62% 26.44% -0.98% 80.88% -24.94% -2.37% 6.18%
Operating Profit $2.618B $2.051B $1.846B $1.769B $1.390B $469.4M $1.360B -$815.2M -$299.2M $2.007B $1.355B $1.301B $2.013B $2.223B $2.285B $2.284B $2.056B $1.805B $1.792B $1.706B $1.498B $1.570B $1.548B $1.509B $1.244B $1.512B $1.834B $1.679B $1.503B $1.171B $1.244B $1.168B $1.314B $1.308B $1.212B $1.222B $1.172B $1.332B $839.0M $770.0M $635.0M
YoY Change 27.66% 11.12% 4.32% 27.23% 196.25% -65.5% -266.87% 172.5% -114.91% 48.11% 4.14% -35.37% -9.44% -2.71% 0.04% 11.09% 13.91% 0.73% 5.04% 13.89% -4.59% 1.42% 2.58% 21.3% -17.72% -17.56% 9.23% 11.71% 28.35% -5.87% 6.51% -11.11% 0.46% 7.92% -0.82% 4.27% -12.01% 58.76% 8.96% 21.26%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.006B $912.2M $834.7M $785.7M $742.4M $707.3M $662.3M $666.4M $643.5M $627.5M $604.0M $569.3M $513.6M -$390.0M -$334.0M -$411.0M -$395.0M -$257.0M -$324.0M -$447.0M -$147.0M -$270.0M -$392.0M -$381.0M -$404.0M -$833.0M -$862.0M -$720.0M -$659.0M -$760.0M -$561.0M -$617.0M -$682.0M -$693.0M -$731.0M -$795.0M -$772.0M -$819.0M -$695.0M -$542.0M -$476.0M
YoY Change 10.32% 9.29% 6.24% 5.82% 4.96% 6.79% -0.6% 3.56% 2.54% 3.89% 6.1% 10.84% -231.7% 16.77% -18.73% 4.05% 53.7% -20.68% -27.52% 204.08% -45.56% -31.12% 2.89% -5.69% -51.5% -3.36% 19.72% 9.26% -13.29% 35.47% -9.08% -9.53% -1.59% -5.2% -8.05% 2.98% -5.74% 17.84% 28.23% 13.87%
% of Operating Profit 38.44% 44.48% 45.23% 44.41% 53.39% 150.7% 48.69% 31.27% 44.58% 43.75% 25.51% -17.54% -14.62% -17.99% -19.21% -14.24% -18.08% -26.2% -9.81% -17.2% -25.32% -25.25% -32.48% -55.09% -47.0% -42.88% -43.85% -64.9% -45.1% -52.83% -51.9% -52.98% -60.31% -65.06% -65.87% -61.49% -82.84% -70.39% -74.96%
Other Income/Expense, Net $60.21M -$80.38M $299.2M $301.6M $440.3M $63.71M $269.9M $99.84M $143.0M $170.5M $205.6M $167.3M $154.0M $11.00M $20.00M $22.00M $18.00M $56.00M $60.00M $96.00M -$33.00M $46.00M $26.00M $59.00M $40.00M $117.0M -$227.0M -$61.00M $55.00M $62.00M $25.00M $96.00M $97.00M $124.0M -$742.0M $136.0M $119.0M $108.0M $380.0M $480.0M $384.0M
YoY Change -174.9% -126.87% -0.81% -31.51% 591.15% -76.39% 170.29% -30.17% -16.13% -17.08% 22.87% 8.63% 1300.25% -45.0% -9.09% 22.22% -67.86% -6.67% -37.5% -390.91% -171.74% 76.92% -55.93% 47.5% -65.81% -151.54% 272.13% -210.91% -11.29% 148.0% -73.96% -1.03% -21.77% -116.71% -645.59% 14.29% 10.19% -71.58% -20.83% 25.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.672B $1.058B $1.310B $1.285B $1.088B -$174.3M $967.9M -$1.382B -$799.7M $1.550B $956.6M $899.2M $1.654B $1.888B $1.884B $1.844B $1.674B $1.604B $1.528B $1.298B $1.325B $917.0M $1.183B $1.190B $952.0M $1.052B $772.0M $912.0M $899.0M $474.0M $709.0M $648.0M $729.0M $739.0M -$261.0M $564.0M $518.0M $621.0M $524.0M $707.0M $543.0M
YoY Change 57.99% -19.23% 1.94% 18.07% -724.56% -118.0% -170.05% 72.79% -151.6% 62.02% 6.38% -45.62% -12.41% 0.21% 2.17% 10.16% 4.36% 4.97% 17.72% -2.04% 44.49% -22.49% -0.59% 25.0% -9.51% 36.27% -15.35% 1.45% 89.66% -33.15% 9.41% -11.11% -1.35% -383.14% -146.28% 8.88% -16.59% 18.51% -25.88% 30.2%
Income Tax -$690.5M -$38.98M $191.4M -$121.5M -$169.8M -$1.037B $542.6M -$817.3M -$642.9M $589.6M $226.0M $30.86M $286.3M $617.0M $633.0M $603.0M $514.0M $443.0M $559.0M $365.0M $497.0M $294.0M $456.0M $479.0M $357.0M $267.0M $471.0M $421.0M $336.0M $132.0M $251.0M $210.0M $247.0M $261.0M $212.0M $153.0M $162.0M $166.0M $122.0M $216.0M $165.0M
% Of Pretax Income -41.31% -3.68% 14.61% -9.45% -15.6% 56.06% 38.04% 23.62% 3.43% 17.31% 32.68% 33.6% 32.7% 30.7% 27.62% 36.58% 28.12% 37.51% 32.06% 38.55% 40.25% 37.5% 25.38% 61.01% 46.16% 37.37% 27.85% 35.4% 32.41% 33.88% 35.32% 27.13% 31.27% 26.73% 23.28% 30.55% 30.39%
Net Earnings $2.357B $1.103B $1.118B $1.388B $1.241B $848.7M $411.6M -$583.6M -$176.6M $940.7M $711.9M $846.7M $1.346B $1.270B $1.251B $1.241B $1.160B $1.160B $924.0M $933.0M $813.0M $623.0M $751.0M $711.0M $595.0M $786.0M $301.0M $491.0M $598.0M $342.0M $552.0M $438.0M $482.0M $478.0M -$473.0M $411.0M $357.0M $454.0M $216.0M $508.0M $378.0M
YoY Change 113.62% -1.37% -19.44% 11.85% 46.26% 106.18% -170.53% 230.55% -118.77% 32.14% -15.92% -37.12% 5.99% 1.54% 0.81% 6.98% 0.0% 25.54% -0.96% 14.76% 30.5% -17.04% 5.63% 19.5% -24.3% 161.13% -38.7% -17.89% 74.85% -38.04% 26.03% -9.13% 0.84% -201.06% -215.09% 15.13% -21.37% 110.19% -57.48% 34.39%
Net Earnings / Revenue 19.4% 8.01% 9.52% 13.73% 11.41% 7.71% 3.72% -5.38% -1.53% 7.53% 6.25% 8.22% 11.99% 11.06% 11.64% 9.48% 10.1% 10.61% 9.14% 9.63% 9.0% 7.5% 7.81% 7.09% 6.79% 6.84% 3.16% 6.85% 9.53% 5.72% 12.34% 10.64% 11.9% 12.0% -12.7% 11.53% 10.33% 13.02% 6.67% 16.15% 12.99%
Basic Earnings Per Share $11.14 $5.40 $5.57 $6.94 $6.36 $4.68 $2.29 -$3.26 -$0.99 $5.24 $3.99 $4.77 $7.59
Diluted Earnings Per Share $11.10 $5.37 $5.54 $6.90 $6.30 $4.63 $2.28 -$3.26 -$0.99 $5.22 $3.99 $4.76 $7.55 $6.755M $6.383M $6.174M $5.714M $5.498M $4.318M $4.039M $3.519M $2.744M $3.338M $3.105M $2.429M $3.182M $1.254M $2.144M $2.623M $1.493M $3.154M $2.475M $2.634M $2.439M -$2.307M $2.005M $1.741M $2.215M $1.085M $2.854M $2.471M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $132.5M $224.2M $442.6M $1.759B $426.0M $481.0M $781.0M $1.188B $1.351B $1.422B $785.0M $579.0M $745.0M $1.338B $1.723B $1.933B $1.273B $1.016B $583.0M $808.0M $742.0M $1.335B $902.0M $1.382B $1.535B $1.184B $831.0M $389.0M $544.0M $622.0M $600.0M $416.0M $602.0M $1.049B $953.0M $1.437B $615.0M $577.0M $553.0M $459.0M $31.00M
YoY Change -40.87% -49.35% -74.84% 312.91% -11.43% -38.41% -34.26% -12.07% -4.99% 81.15% 35.58% -22.28% -44.32% -22.34% -10.86% 51.85% 25.3% 74.27% -27.85% 8.89% -44.42% 48.0% -34.73% -9.97% 29.65% 42.48% 113.62% -28.49% -12.54% 3.67% 44.23% -30.9% -42.61% 10.07% -33.68% 133.66% 6.59% 4.34% 20.48% 1380.65%
Cash & Equivalents $60.94M $108.9M $397.6M $609.0M $420.0M $613.0M $1.218B $1.624B $1.805B $1.127B $899.0M $361.0M $541.0M $577.0M $1.166B $622.0M $1.225B $1.427B $798.0M $745.0M $354.0M $502.0M $8.000M $37.00M $36.00M $145.0M $296.0M $15.00M $55.00M $580.0M $542.0M $526.0M $429.0M $9.000M
Short-Term Investments $108.9M $397.6M $1.630B $391.0M $424.0M $725.0M $1.058B $1.287B $1.291B $46.00M $46.00M $50.00M $43.00M $13.00M $12.00M $19.00M $188.0M $50.00M $0.00 $150.0M $0.00
Other Short-Term Assets $1.018B $1.541B $1.035B $814.0M $842.0M $888.0M $769.0M $816.0M $878.0M $1.062B $1.190B $1.264B $1.078B $1.195B $1.111B $1.320B $896.0M $580.0M $1.512B $816.0M $897.0M $705.0M $732.0M $1.170B $707.0M $568.0M $1.162B $1.069B $904.0M $488.0M $431.0M $260.0M $200.0M $178.0M $164.0M $156.0M $238.0M $112.0M $142.0M $96.00M $280.0M
YoY Change -33.94% 48.87% 27.13% -3.33% -5.18% 15.47% -5.76% -7.06% -17.33% -10.76% -5.85% 17.25% -9.79% 7.56% -15.83% 47.32% 54.48% -61.64% 85.29% -9.03% 27.23% -3.69% -37.44% 65.49% 24.47% -51.12% 8.7% 18.25% 85.25% 13.23% 65.77% 30.0% 12.36% 8.54% 5.13% -34.45% 112.5% -21.13% 47.92% -65.71%
Inventory $1.612B $1.331B $1.196B $1.135B $970.0M $870.0M $906.0M $878.0M $1.091B $1.124B $1.124B $1.142B $1.097B $1.074B $1.023B $992.0M $901.0M $798.0M $817.0M $697.0M $659.0M $622.0M $558.0M $519.0M $466.0M $465.0M $487.0M $479.0M $467.0M $459.0M $471.0M $373.0M $380.0M $341.0M $295.0M $244.0M $206.0M $184.0M $199.0M $225.0M $172.0M
Prepaid Expenses
Receivables $673.5M $757.7M $718.3M $716.0M $588.0M $551.0M $660.0M $643.0M $569.0M $561.0M $636.0M $537.0M $537.0M $571.0M $526.0M $709.0M $585.0M $533.0M $599.0M $411.0M $372.0M $296.0M $266.0M $488.0M $281.0M $270.0M $458.0M $325.0M $333.0M $655.0M $655.0M $296.0M $274.0M $281.0M $304.0M $237.0M $208.0M $256.0M $281.0M $186.0M $218.0M
Other Receivables $225.3M $241.7M $231.8M $135.0M $220.0M $168.0M $169.0M $158.0M $178.0M $221.0M $195.0M $161.0M $167.0M $162.0M $152.0M $206.0M $303.0M $398.0M $552.0M $346.0M $249.0M $247.0M $298.0M $399.0M $216.0M $1.157B $234.0M $100.0M $66.00M $10.00M $18.00M $22.00M $22.00M $21.00M $10.00M $3.000M $1.000M $1.000M $2.000M $3.000M $3.000M
Total Short-Term Assets $3.661B $4.095B $3.624B $4.560B $3.046B $2.958B $3.285B $3.684B $4.067B $4.390B $3.930B $3.683B $3.623B $4.339B $4.534B $5.160B $3.958B $3.325B $4.063B $3.077B $2.919B $3.206B $2.757B $3.958B $3.204B $3.644B $3.171B $2.363B $2.315B $2.234B $2.175B $1.367B $1.478B $1.871B $1.727B $2.077B $1.268B $1.131B $1.177B $970.0M $703.0M
YoY Change -10.6% 13.01% -20.54% 49.7% 2.97% -9.95% -10.83% -9.42% -7.36% 11.7% 6.71% 1.66% -16.5% -4.3% -12.13% 30.37% 19.04% -18.16% 32.04% 5.41% -8.95% 16.29% -30.34% 23.53% -12.07% 14.92% 34.19% 2.07% 3.63% 2.71% 59.11% -7.51% -21.0% 8.34% -16.85% 63.8% 12.11% -3.91% 21.34% 37.98%
Property, Plant & Equipment $44.25B $42.84B $42.60B $39.20B $35.52B $32.28B $29.93B $28.16B $28.04B $28.94B $28.08B $27.56B $25.87B $24.11B $23.64B $22.66B $21.19B $19.65B $19.43B $18.92B $18.56B $17.96B $17.19B $16.71B $15.82B $15.33B $18.13B $16.17B $15.82B $15.92B $16.02B $10.74B $10.81B $10.93B $11.00B $11.11B $11.24B $10.81B $12.06B $11.44B $10.25B
YoY Change 3.29% 0.57% 8.69% 10.36% 10.03% 7.87% 6.29% 0.4% -3.09% 3.05% 1.91% 6.51% 7.32% 1.98% 4.31% 6.92% 7.85% 1.16% 2.69% 1.91% 3.33% 4.52% 2.85% 5.63% 3.19% -15.46% 12.13% 2.22% -0.61% -0.66% 49.24% -0.7% -1.06% -0.64% -1.02% -1.15% 4.02% -10.42% 5.46% 11.62%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $4.000M $36.00M $40.00M $47.00M $45.00M $41.00M $40.00M $66.00M $79.00M $229.0M $297.0M $232.0M $1.053B $824.0M $766.0M $136.0M $198.0M $557.0M $569.0M $513.0M $372.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -88.89% -10.0% -14.89% 4.44% 9.76% 2.5% -39.39% -16.46% -65.5% -22.9% 28.02% -77.97% 27.79% 7.57% 463.24% -31.31% -64.45% -2.11% 10.92% 37.9%
Other Assets $11.42B $11.28B $12.85B $14.11B $12.79B $12.66B $13.12B $13.69B $12.15B $12.68B $10.98B $11.54B $10.79B $9.822B $8.974B $8.353B $8.026B $7.481B $6.670B $5.670B $5.596B $5.110B $4.797B $4.619B $3.718B $3.272B $3.277B $3.088B $3.533B $4.471B $4.680B $2.136B $2.093B $2.032B $1.990B $2.754B $2.649B $2.153B $425.0M $158.0M $156.0M
YoY Change 1.21% -12.23% -8.89% 10.33% 0.98% -3.49% -4.16% 12.62% -4.11% 15.46% -4.88% 6.99% 9.82% 9.45% 7.43% 4.07% 7.29% 12.16% 17.64% 1.32% 9.51% 6.52% 3.85% 24.23% 13.63% -0.15% 6.12% -12.6% -20.98% -4.47% 119.1% 2.05% 3.0% 2.11% -27.74% 3.96% 23.04% 406.59% 168.99% 1.28%
Total Long-Term Assets $56.04B $54.50B $55.83B $53.68B $48.68B $45.32B $43.42B $42.22B $40.58B $42.02B $39.48B $39.52B $37.08B $34.35B $33.03B $31.46B $29.69B $27.76B $26.80B $25.23B $25.61B $24.30B $23.15B $21.49B $19.77B $19.19B $23.83B $20.59B $19.95B $20.39B $20.70B $12.87B $12.91B $12.96B $12.99B $13.87B $13.89B $12.96B $12.49B $11.60B $10.40B
YoY Change 2.83% -2.38% 4.01% 10.27% 7.42% 4.36% 2.85% 4.04% -3.43% 6.45% -0.11% 6.58% 7.96% 3.99% 4.99% 5.97% 6.94% 3.59% 6.19% -1.46% 5.39% 4.95% 7.72% 8.74% 2.99% -19.46% 15.72% 3.22% -2.14% -1.52% 60.82% -0.25% -0.42% -0.22% -6.33% -0.17% 7.18% 3.77% 7.69% 11.46%
Total Assets $59.70B $58.60B $59.45B $58.24B $51.72B $48.28B $46.71B $45.90B $44.65B $46.41B $43.41B $43.20B $40.70B $38.69B $37.56B $36.62B $33.64B $31.08B $30.86B $28.31B $28.53B $27.50B $25.91B $25.45B $22.97B $22.84B $27.00B $22.96B $22.27B $22.62B $22.88B $14.24B $14.38B $14.83B $14.72B $15.94B $15.16B $14.09B $13.67B $12.57B $11.11B
YoY Change
Accounts Payable $1.567B $1.778B $2.610B $2.739B $1.500B $1.496B $1.452B $1.286B $1.072B $1.166B $1.173B $1.217B $1.069B $1.181B $998.0M $1.476B $1.031B $1.123B $1.656B $897.0M $797.0M $855.0M $593.0M $1.204B $708.0M $522.0M $916.0M $555.0M $460.0M $480.0M $414.0M $313.0M $368.0M $366.0M $340.0M $287.0M $271.0M $280.0M $362.0M $243.0M $271.0M
YoY Change -11.86% -31.9% -4.7% 82.6% 0.27% 3.03% 12.91% 19.96% -8.06% -0.6% -3.62% 13.84% -9.48% 18.34% -32.38% 43.16% -8.19% -32.19% 84.62% 12.55% -6.78% 44.18% -50.75% 70.06% 35.63% -43.01% 65.05% 20.65% -4.17% 15.94% 32.27% -14.95% 0.55% 7.65% 18.47% 5.9% -3.21% -22.65% 48.97% -10.33%
Accrued Expenses $273.7M $300.1M $318.9M $764.0M $546.0M $509.0M $475.0M $445.0M $467.0M $392.0M $440.0M $614.0M $506.0M $258.0M $247.0M $309.0M $223.0M $390.0M $343.0M $368.0M $365.0M $561.0M $743.0M $624.0M $575.0M $471.0M $575.0M $384.0M $403.0M $196.0M $211.0M $152.0M $163.0M $183.0M $169.0M $166.0M $169.0M $171.0M $165.0M $209.0M $162.0M
YoY Change -8.8% -5.9% -58.26% 39.93% 7.27% 7.16% 6.74% -4.71% 19.13% -10.91% -28.34% 21.34% 96.12% 4.45% -20.06% 38.57% -42.82% 13.7% -6.79% 0.82% -34.94% -24.5% 19.07% 8.52% 22.08% -18.09% 49.74% -4.71% 105.61% -7.11% 38.82% -6.75% -10.93% 8.28% 1.81% -1.78% -1.17% 3.64% -21.05% 29.01%
Deferred Revenue
YoY Change
Short-Term Debt $1.138B $827.6M $1.201B $1.627B $1.947B $1.942B $1.578B $415.0M $494.0M $598.0M $1.047B $796.0M $108.0M $154.0M $30.00M $55.00M $25.00M $25.00M $40.00M $0.00 $0.00 $0.00 $351.0M $388.0M $121.0M $297.0M $429.0M $21.00M $46.00M $172.0M $44.00M $1.000M $1.000M $1.000M $1.000M $48.00M $256.0M $136.0M $298.0M $214.0M $288.0M
YoY Change 37.52% -31.1% -26.17% -16.44% 0.26% 23.07% 280.24% -15.99% -17.39% -42.88% 31.53% 637.04% -29.87% 413.33% -45.45% 120.0% 0.0% -37.5% -100.0% -9.54% 220.66% -59.26% -30.77% 1942.86% -54.35% -73.26% 290.91% 4300.0% 0.0% 0.0% 0.0% -97.92% -81.25% 88.24% -54.36% 39.25% -25.69%
Long-Term Debt Due $2.099B $2.309B $1.052B $1.176B $806.0M $652.0M $762.0M $367.0M $217.0M $902.0M $459.0M $722.0M $2.196B $303.0M $924.0M $707.0M $1.149B $335.0M $234.0M $626.0M $684.0M $1.345B $832.0M $621.0M $373.0M $431.0M $558.0M $497.0M $710.0M $501.0M $516.0M $291.0M $397.0M $541.0M $240.0M $606.0M $655.0M $321.0M $609.0M $231.0M $228.0M
YoY Change -9.09% 119.42% -10.52% 45.91% 23.62% -14.44% 107.63% 69.12% -75.94% 96.51% -36.43% -67.12% 624.75% -67.21% 30.69% -38.47% 242.99% 43.16% -62.62% -8.48% -49.14% 61.66% 33.98% 66.49% -13.46% -22.76% 12.27% -30.0% 41.72% -2.91% 77.32% -26.7% -26.62% 125.42% -60.4% -7.48% 104.05% -47.29% 163.64% 1.32%
Total Short-Term Liabilities $6.396B $6.369B $6.191B $7.061B $5.620B $5.444B $5.036B $3.200B $3.090B $3.849B $4.061B $4.106B $4.951B $2.776B $3.194B $3.766B $3.257B $2.465B $3.112B $2.332B $2.222B $3.172B $3.105B $3.438B $2.147B $1.982B $2.802B $1.883B $2.100B $2.040B $1.748B $1.638B $1.522B $1.600B $1.239B $1.685B $1.704B $1.451B $1.953B $1.337B $1.288B
YoY Change 0.42% 2.89% -12.32% 25.64% 3.23% 8.1% 57.38% 3.56% -19.72% -5.22% -1.1% -17.07% 78.35% -13.09% -15.19% 15.63% 32.13% -20.79% 33.45% 4.95% -29.95% 2.16% -9.69% 60.13% 8.32% -29.26% 48.81% -10.33% 2.94% 16.7% 6.72% 7.62% -4.88% 29.14% -26.47% -1.12% 17.44% -25.7% 46.07% 3.8%
Long-Term Debt $23.01B $23.62B $24.90B $21.26B $17.13B $15.54B $14.34B $14.49B $13.14B $12.42B $12.17B $11.96B $10.08B $11.36B $11.06B $11.52B $9.949B $8.997B $9.013B $7.180B $7.498B $7.465B $7.717B $8.149B $7.033B $7.032B $9.819B $7.968B $7.334B $7.367B $7.679B $5.326B $5.493B $6.072B $6.347B $6.448B $6.191B $5.991B $5.681B $5.865B $5.032B
YoY Change -2.6% -5.13% 17.13% 24.09% 10.25% 8.38% -1.07% 10.3% 5.82% 2.01% 1.81% 18.58% -11.24% 2.7% -3.97% 15.76% 10.58% -0.18% 25.53% -4.24% 0.44% -3.27% -5.3% 15.87% 0.01% -28.38% 23.23% 8.64% -0.45% -4.06% 44.18% -3.04% -9.54% -4.33% -1.57% 4.15% 3.34% 5.46% -3.14% 16.55%
Other Long-Term Liabilities $10.88B $10.29B $11.52B $14.17B $13.89B $13.91B $14.46B $12.21B $10.30B $10.46B $8.249B $9.078B $8.046B $6.877B $6.412B $6.165B $5.541B $4.899B $4.878B $4.669B $4.570B $3.972B $2.826B $2.717B $2.282B $1.956B $1.858B $1.298B $1.269B $5.862B $5.864B $2.291B $2.470B $2.396B $2.229B $2.113B $1.907B $1.637B $1.326B $1.083B $1.025B
YoY Change 5.79% -10.69% -18.68% 2.02% -0.17% -3.79% 18.45% 18.46% -1.46% 26.75% -9.13% 12.83% 17.0% 7.25% 4.01% 11.26% 13.1% 0.43% 4.48% 2.17% 15.06% 40.55% 4.01% 19.06% 16.67% 5.27% 43.14% 2.29% -78.35% -0.03% 155.96% -7.25% 3.09% 7.49% 5.49% 10.8% 16.49% 23.45% 22.44% 5.66%
Total Long-Term Liabilities $33.89B $33.91B $36.42B $35.42B $31.02B $29.45B $28.79B $26.70B $23.44B $22.87B $20.42B $21.03B $18.13B $18.24B $17.47B $17.68B $15.49B $13.90B $13.89B $11.85B $12.07B $11.44B $10.54B $10.87B $9.315B $8.988B $11.68B $9.266B $8.603B $13.23B $13.54B $7.617B $7.963B $8.468B $8.576B $8.561B $8.098B $7.628B $7.007B $6.948B $6.057B
YoY Change -0.06% -6.89% 2.81% 14.21% 5.33% 2.27% 7.85% 13.89% 2.49% 12.01% -2.91% 16.02% -0.59% 4.37% -1.19% 14.15% 11.47% 0.04% 17.23% -1.81% 5.52% 8.48% -2.97% 16.65% 3.64% -23.03% 26.02% 7.71% -34.97% -2.32% 77.8% -4.35% -5.96% -1.26% 0.18% 5.72% 6.16% 8.86% 0.85% 14.71%
Total Liabilities $44.74B $45.31B $47.53B $47.06B $41.25B $39.21B $38.52B $37.62B $35.07B $36.10B $33.47B $33.73B $31.46B $29.88B $28.64B $28.34B $25.47B $22.54B $22.66B $19.65B $19.49B $19.31B $18.09B $18.05B $15.29B $15.07B $19.63B $15.52B $15.09B $15.27B $15.29B $9.256B $9.485B $10.07B $9.814B $10.25B $9.801B $9.079B $8.960B $8.285B $7.345B
YoY Change -1.26% -4.67% 1.0% 14.09% 5.19% 1.8% 2.39% 7.26% -2.85% 7.87% -0.76% 7.2% 5.29% 4.33% 1.05% 11.27% 12.99% -0.54% 15.34% 0.82% 0.94% 6.7% 0.25% 18.02% 1.45% -23.23% 26.53% 2.81% -1.16% -0.14% 65.2% -2.41% -5.79% 2.59% -4.23% 4.55% 7.95% 1.33% 8.15% 12.8%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 211.6M shares 204.5M shares 200.9M shares 200.1M shares 195.2M shares 181.4M shares 179.7M shares 178.9M shares 179.2M shares 179.5M shares 178.2M shares 177.3M shares 177.4M shares 186.0M shares
Diluted Shares Outstanding 212.4M shares 205.5M shares 201.9M shares 201.1M shares 197.0M shares 183.4M shares 180.5M shares 178.9M shares 179.2M shares 180.3M shares 178.6M shares 177.7M shares 178.4M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $32.515 Billion

About ENTERGY CORP /DE/

Entergy Corp. is a holding company, which engages in providing electric and natural gas services. The company is headquartered in New Orleans, Louisiana and currently employs 12,177 full-time employees. The firm operates primarily through a single segment, Utility. The Utility segment includes the generation, transmission, distribution, and sale of electric power in portions of Arkansas, Mississippi, Texas, and Louisiana, including the City of New Orleans; and operation of a small natural gas distribution business in portions of Louisiana. The Utility segment includes five retail electric utility subsidiaries: Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, and Entergy Texas. These companies generate, transmit, distribute, and sell electric power to retail and wholesale customers in Arkansas, Louisiana, Mississippi, and Texas. The firm owns and operates power plants with approximately 24,000 MW of electric generating capacity. The company delivers electricity to approximately three million utility customers.

Industry: Electric Services Peers: ALLIANT ENERGY CORP Avangrid, Inc. Constellation Energy Corp EDISON INTERNATIONAL Evergy, Inc. EVERSOURCE ENERGY FIRSTENERGY CORP NEXTERA ENERGY INC PPL Corp PG&E Corp