Financial Snapshot

Revenue
$24.83B
TTM
Gross Margin
85.58%
TTM
Net Earnings
$2.757B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
103.93%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$105.2B
Q3 2024
Book Value
$27.09B
Q3 2024
Cash
Q3 2024
P/E
15.81
Nov 29, 2024 EST
Free Cash Flow
-$3.574B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $24.43B $21.68B $20.64B $18.47B $17.13B $16.76B $17.14B $17.67B $16.83B $17.09B $15.60B $15.04B $14.96B $13.84B $13.40B $14.63B $13.24B $12.54B $11.70B $11.08B $10.44B $10.51B $10.45B $12.57B $20.82B $19.58B $15.26B $9.610B $9.622B $10.35B $10.58B $10.30B $9.778B $9.470B $8.588B $7.646B $7.186B $7.817B $8.431B $7.830B $6.647B
YoY Change 12.68% 5.03% 11.77% 7.82% 2.21% -2.19% -3.01% 4.95% -1.5% 9.57% 3.71% 0.56% 8.06% 3.3% -8.4% 10.51% 5.57% 7.14% 5.62% 6.18% -0.67% 0.53% -16.85% -39.63% 6.34% 28.33% 58.74% -0.12% -7.03% -2.19% 2.78% 5.3% 3.25% 10.27% 12.32% 6.4% -8.07% -7.28% 7.68% 17.8%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $24.43B $21.68B $20.64B $18.47B $17.13B $16.76B $17.14B $17.67B $16.83B $17.09B $15.60B $15.04B $14.96B $13.84B $13.40B $14.63B $13.24B $12.54B $11.70B $11.08B $10.44B $10.51B $10.45B $12.57B $20.82B $19.58B $15.26B $9.610B $9.622B $10.35B $10.58B $10.30B $9.778B $9.470B $8.588B $7.646B $7.186B $7.817B $8.431B $7.830B $6.647B
Cost Of Revenue $4.197B $4.856B $4.381B $3.898B $3.829B $4.499B $5.055B $5.380B $5.762B $6.569B $5.984B $5.023B $5.333B $5.189B $5.002B $6.515B $5.472B $5.019B $4.601B $4.494B $3.747B $2.342B $4.437B $17.10B $13.74B $12.79B $8.576B $3.498B $2.450B $3.154B $3.342B $3.324B $3.278B $3.402B $2.938B $2.698B $2.283B $2.353B $3.822B $3.922B $3.292B
Gross Profit $20.23B $16.82B $16.26B $14.57B $13.30B $12.26B $12.08B $12.29B $11.07B $10.52B $9.614B $10.02B $9.623B $8.652B $8.397B $8.113B $7.765B $7.520B $7.102B $6.586B $6.688B $8.163B $6.013B -$4.527B $7.083B $6.783B $6.679B $6.112B $7.172B $7.196B $7.240B $6.972B $6.500B $6.068B $5.650B $4.948B $4.903B $5.464B $4.609B $3.908B $3.355B
Gross Profit Margin 82.82% 77.6% 78.78% 78.89% 77.65% 73.15% 70.5% 69.55% 65.77% 61.56% 61.64% 66.6% 64.34% 62.51% 62.67% 55.46% 58.66% 59.97% 60.69% 59.44% 64.09% 77.71% 57.54% -36.02% 34.02% 34.65% 43.78% 63.6% 74.54% 69.53% 68.42% 67.72% 66.48% 64.08% 65.79% 64.71% 68.23% 69.9% 54.67% 49.91% 50.47%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $636.0M $143.0M $154.0M $0.00 $972.0M $973.0M $1.041B $927.0M $876.0M $794.0M $699.0M $642.0M $708.0M $636.0M $592.0M $510.0M $439.0M
YoY Change 344.76% -7.14% -100.0% -0.1% -6.53% 12.3% 5.82% 10.33% 13.59% 8.88% -9.32% 11.32% 7.43% 16.08% 16.17%
% of Gross Profit 3.14% 0.85% 0.95% 0.0% 13.55% 13.52% 14.38% 13.3% 13.48% 13.09% 12.37% 12.97% 14.44% 11.64% 12.84% 13.05% 13.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.738B $3.856B $3.403B $3.468B $3.234B $3.036B $2.854B $2.755B $2.612B $2.433B $2.077B $2.272B $2.215B $1.905B $1.752B $1.863B $1.959B $1.803B $1.698B $1.497B $1.222B $1.196B $899.0M $3.595B $1.780B $1.602B $1.851B $1.222B $1.449B $1.398B $1.316B $1.222B $1.141B $1.046B $1.000B $932.0M $875.2M $693.7M $536.0M $446.0M $391.0M
YoY Change -3.06% 13.31% -1.87% 7.24% 6.52% 6.38% 3.59% 5.47% 7.36% 17.14% -8.58% 2.57% 16.27% 8.73% -5.96% -4.9% 8.65% 6.18% 13.43% 22.5% 2.17% 33.04% -74.99% 101.97% 11.11% -13.45% 51.47% -15.67% 3.69% 6.23% 7.7% 7.06% 9.03% 4.61% 7.33% 6.49% 26.16% 29.42% 20.18% 14.07%
% of Gross Profit 18.48% 22.92% 20.93% 23.8% 24.32% 24.76% 23.63% 22.42% 23.59% 23.13% 21.6% 22.68% 23.02% 22.02% 20.86% 22.96% 25.23% 23.98% 23.91% 22.73% 18.27% 14.65% 14.95% 25.13% 23.62% 27.71% 19.99% 20.2% 19.42% 18.17% 17.52% 17.55% 17.24% 17.7% 18.84% 17.85% 12.7% 11.63% 11.41% 11.65%
Operating Expenses $16.93B $14.19B $13.60B $12.15B $11.96B $10.19B $9.175B $10.08B $9.563B $8.071B $7.852B $8.324B $7.681B $6.344B $6.098B $5.852B $5.651B $5.412B $5.132B $4.362B $4.185B $4.054B $3.303B $402.0M $4.930B $4.685B $4.917B $4.216B $4.409B $4.772B $5.477B $3.129B $2.794B $2.562B $2.390B $2.223B $2.193B $1.980B $1.806B $1.575B $1.400B
YoY Change 19.28% 4.34% 11.94% 1.61% 17.37% 11.05% -8.99% 5.42% 18.49% 2.79% -5.67% 8.37% 21.08% 4.03% 4.2% 3.56% 4.42% 5.46% 17.65% 4.23% 3.23% 22.74% 721.64% -91.85% 5.23% -4.72% 16.63% -4.38% -7.61% -12.87% 75.04% 11.99% 9.06% 7.2% 7.51% 1.37% 10.76% 9.63% 14.67% 12.5%
Operating Profit $2.671B $1.837B $1.883B $1.755B -$10.09B -$9.700B $2.905B $2.080B $1.508B $2.450B $1.762B $1.693B $1.942B $2.308B $2.299B $2.261B $2.114B $2.108B $1.970B $2.224B $2.503B $4.109B $2.710B -$4.929B $2.153B $2.098B $1.762B $1.896B $2.763B $2.424B $1.763B $3.843B $3.706B $3.506B $3.260B $2.725B $2.710B $3.484B $2.803B $2.333B $1.955B
YoY Change 45.4% -2.44% 7.29% -117.39% 4.06% -433.91% 39.66% 37.93% -38.45% 39.05% 4.08% -12.82% -15.86% 0.39% 1.68% 6.95% 0.28% 7.01% -11.42% -11.15% -39.08% 51.62% -154.98% -328.94% 2.62% 19.07% -7.07% -31.38% 13.99% 37.49% -54.12% 3.7% 5.7% 7.55% 19.63% 0.55% -22.22% 24.3% 20.15% 19.34%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $2.850B $1.917B $1.601B $1.260B $934.0M $929.0M $888.0M $829.0M -$764.0M -$725.0M -$706.0M -$696.0M -$693.0M -$675.0M -$672.0M -$634.0M -$598.0M -$550.0M -$503.0M -$734.0M -$1.085B -$1.144B -$941.0M -$574.0M -$654.0M -$680.0M -$664.0M -$632.0M -$616.0M -$650.0M -$850.0M -$786.0M -$781.0M -$804.0M -$835.0M -$802.0M -$776.0M -$724.0M -$672.0M -$565.0M -$497.0M
YoY Change 48.67% 19.74% 27.06% 34.9% 0.54% 4.62% 7.12% -208.51% 5.38% 2.69% 1.44% 0.43% 2.67% 0.45% 5.99% 6.02% 8.73% 9.34% -31.47% -32.35% -5.16% 21.57% 63.94% -12.23% -3.82% 2.41% 5.06% 2.6% -5.23% -23.53% 8.14% 0.64% -2.86% -3.71% 4.11% 3.35% 7.18% 7.74% 18.94% 13.68%
% of Operating Profit 106.7% 104.35% 85.02% 71.79% 30.57% 39.86% -50.66% -29.59% -40.07% -41.11% -35.68% -29.25% -29.23% -28.04% -28.29% -26.09% -25.53% -33.0% -43.35% -27.84% -34.72% -30.38% -32.41% -37.68% -33.33% -22.29% -26.82% -48.21% -20.45% -21.07% -22.93% -25.61% -29.43% -28.63% -20.78% -23.97% -24.22% -25.42%
Other Income/Expense, Net $272.0M $394.0M $457.0M $483.0M $250.0M $424.0M $123.0M $188.0M $117.0M $70.00M $40.00M $70.00M $49.00M $27.00M $67.00M -$4.000M $43.00M -$13.00M -$19.00M -$98.00M -$9.000M $50.00M -$43.00M -$23.00M $37.00M -$36.00M $212.0M $13.00M $87.00M $70.00M $1.054B -$979.0M -$1.035B -$859.0M -$800.0M -$1.353B -$733.0M -$750.0M -$448.0M -$155.0M -$115.0M
YoY Change -30.96% -13.79% -5.38% 93.2% -41.04% 244.72% -34.57% 60.68% 67.14% 75.0% -42.86% 42.86% 81.48% -59.7% -1775.0% -109.3% -430.77% -31.58% -80.61% 988.89% -118.0% -216.28% 86.96% -162.16% -202.78% -116.98% 1530.77% -85.06% 24.29% -93.36% -207.66% -5.41% 20.49% 7.38% -40.87% 84.58% -2.27% 67.41% 189.03% 34.78%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $699.0M $476.0M $748.0M -$942.0M -$11.04B -$10.13B $2.171B $1.462B $861.0M $1.795B $1.096B $1.067B $1.298B $1.660B $1.694B $1.623B $1.559B $1.545B $1.448B $6.286B $1.249B $2.860B $1.629B -$5.526B $261.0M $1.382B $1.310B $1.277B $2.234B $1.844B $1.967B $2.077B $1.889B $1.844B $1.625B $570.0M $1.200B $2.009B $1.683B $1.613B $1.343B
YoY Change 46.85% -36.36% -179.41% -91.47% 9.01% -566.56% 48.5% 69.8% -52.03% 63.78% 2.72% -17.8% -21.81% -2.01% 4.37% 4.11% 0.91% 6.7% -76.96% 403.28% -56.33% 75.57% -129.48% -2217.24% -81.11% 5.5% 2.58% -42.84% 21.15% -6.25% -5.3% 9.95% 2.44% 13.48% 185.09% -52.5% -40.27% 19.37% 4.34% 20.1%
Income Tax -$1.557B -$1.338B $836.0M $362.0M -$3.400B -$3.292B $511.0M $55.00M -$27.00M $345.0M $268.0M $237.0M $440.0M $547.0M $460.0M $425.0M $539.0M $554.0M $544.0M $2.466B $458.0M $1.137B $608.0M -$2.103B $248.0M $611.0M $565.0M $555.0M $895.0M $837.0M $902.0M $907.0M $863.0M $856.0M $725.0M $508.0M $603.0M $928.0M $653.0M $638.0M $555.0M
% Of Pretax Income -222.75% -281.09% 111.76% 23.54% 3.76% -3.14% 19.22% 24.45% 22.21% 33.9% 32.95% 27.15% 26.19% 34.57% 35.86% 37.57% 39.23% 36.67% 39.76% 37.32% 95.02% 44.21% 43.13% 43.46% 40.06% 45.39% 45.86% 43.67% 45.69% 46.42% 44.62% 89.12% 50.25% 46.19% 38.8% 39.55% 41.33%
Net Earnings $2.256B $1.814B -$88.00M -$1.304B -$7.642B -$6.837B $1.660B $1.407B $888.0M $1.450B $828.0M $830.0M $858.0M $1.113B $1.234B $1.352B $1.020B $991.0M $917.0M $4.504B $420.0M -$874.0M $1.099B -$3.364B -$73.00M $719.0M $716.0M $722.0M $1.339B $1.007B $1.065B $1.171B $1.026B $987.0M $901.0M $62.00M $689.0M $1.081B $1.031B $975.0M $788.0M
YoY Change 24.37% -2161.36% -93.25% -82.94% 11.77% -511.87% 17.98% 58.45% -38.76% 75.12% -0.24% -3.26% -22.91% -9.81% -8.73% 32.55% 2.93% 8.07% -79.64% 972.38% -148.05% -179.53% -132.67% 4508.22% -110.15% 0.42% -0.83% -46.08% 32.97% -5.45% -9.05% 14.13% 3.95% 9.54% 1353.23% -91.0% -36.26% 4.85% 5.74% 23.73%
Net Earnings / Revenue 9.24% 8.37% -0.43% -7.06% -44.61% -40.8% 9.69% 7.96% 5.28% 8.48% 5.31% 5.52% 5.74% 8.04% 9.21% 9.24% 7.71% 7.9% 7.84% 40.65% 4.02% -8.32% 10.52% -26.77% -0.35% 3.67% 4.69% 7.51% 13.92% 9.73% 10.06% 11.37% 10.49% 10.42% 10.49% 0.81% 9.59% 13.83% 12.23% 12.45% 11.85%
Basic Earnings Per Share $1.09 $0.91 -$0.05 -$1.05 -$14.50 -$13.25 $3.21 $2.79
Diluted Earnings Per Share $1.05 $0.84 -$0.05 -$1.05 -$14.50 -$13.25 $3.21 $2.78 $1.823M $3.085M $1.861M $1.953M $2.134M $2.839M $3.197M $3.777M $2.890M $2.693M $2.310M $10.57M $1.017M -$2.276M $3.019M -$9.293M -$197.8K $1.882M $1.746M $1.748M $3.158M $2.342M $2.471M $2.768M $2.455M $2.328M $2.140M $154.2K $1.823M $3.037M $3.153M $3.155M $2.699M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $635.0M $734.0M $291.0M $484.0M $1.570B $1.668B $449.0M $177.0M $123.0M $151.0M $296.0M $401.0M $513.0M $291.0M $527.0M $219.0M $345.0M $456.0M $713.0M $972.0M $3.658B $3.532B $5.355B $2.430B $468.0M $341.0M $1.397B $144.0M $734.0M $137.0M $61.00M $98.00M $97.00M $101.0M $67.00M $97.00M $146.0M $118.0M $382.0M $79.00M $80.00M
YoY Change -13.49% 152.23% -39.88% -69.17% -5.88% 271.49% 153.67% 43.9% -18.54% -48.99% -26.18% -21.83% 76.29% -44.78% 140.64% -36.52% -24.34% -36.04% -26.65% -73.43% 3.57% -34.04% 120.37% 419.23% 37.24% -75.59% 870.14% -80.38% 435.77% 124.59% -37.76% 1.03% -3.96% 50.75% -30.93% -33.56% 23.73% -69.11% 383.54% -1.25%
Cash & Equivalents $635.0M $734.0M $291.0M $484.0M $1.570B $1.668B $449.0M $177.0M $123.0M $151.0M $296.0M $401.0M $513.0M $291.0M $527.0M $219.0M $345.0M $456.0M $713.0M $972.0M $3.658B $3.532B $5.355B $2.430B $281.0M $286.0M $237.0M $131.0M $734.0M $137.0M $61.00M $98.00M $97.00M $101.0M $67.00M $97.00M $146.0M $118.0M $382.0M $79.00M $80.00M
Short-Term Investments $187.0M $55.00M $1.160B $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $9.336B $6.970B $6.061B $5.435B $4.044B $3.116B $3.247B $3.311B $3.704B $4.227B $3.250B $2.763B $3.533B $3.109B $3.080B $3.890B $3.073B $2.738B $2.460B $3.047B $759.0M $3.765B $1.389B $2.796B $655.0M $1.416B $500.0M $0.00 $47.00M $33.00M $56.00M $48.00M $39.00M $62.00M $57.00M $38.00M $35.00M $32.00M $28.00M $19.00M $93.00M
YoY Change 33.95% 15.0% 11.52% 34.4% 29.78% -4.03% -1.93% -10.61% -12.37% 30.06% 17.63% -21.79% 13.64% 0.94% -20.82% 26.59% 12.24% 11.3% -19.26% 301.45% -79.84% 171.06% -50.32% 326.87% -53.74% 183.2% -100.0% 42.42% -41.07% 16.67% 23.08% -37.1% 8.77% 50.0% 8.57% 9.38% 14.29% 47.37% -79.57%
Inventory $870.0M $842.0M $596.0M $628.0M $647.0M $554.0M $481.0M $463.0M $439.0M $476.0M $454.0M $444.0M $420.0M $357.0M $314.0M $423.0M $371.0M $330.0M $364.0M $304.0M $292.0M $275.0M $383.0M $392.0M $433.0M $671.0M $626.0M $584.0M $545.0M $542.0M $654.0M $677.0M $670.0M $663.0M $654.0M $530.0M $493.0M $652.0M $718.0M $726.0M $762.0M
Prepaid Expenses
Receivables $2.048B $2.645B $2.345B $1.883B $1.287B $1.148B $1.243B $1.252B $1.106B $960.0M $1.091B $937.0M $992.0M $944.0M $859.0M $1.751B $1.599B $2.343B $2.422B $2.085B $2.439B $1.921B $2.750B $4.340B $2.018B $2.363B $2.344B $1.152B $1.269B $1.481B $1.365B $1.452B $1.550B $1.481B $1.482B $1.467B $1.426B $1.008B $997.0M $1.025B $692.0M
Other Receivables $1.494B $1.624B $1.784B $1.172B $2.617B $2.709B $861.0M $961.0M $441.0M $575.0M $886.0M $576.0M $1.022B $841.0M $877.0M $120.0M $61.00M $0.00 $21.00M $0.00 $0.00 $0.00 $0.00 $1.241B $0.00 $0.00 $458.0M $831.0M $746.0M $1.246B $992.0M $744.0M $556.0M $759.0M $761.0M $636.0M $634.0M $362.0M $378.0M $416.0M $0.00
Total Short-Term Assets $14.38B $12.82B $11.08B $9.602B $10.17B $9.195B $6.281B $6.164B $5.813B $6.389B $5.977B $5.121B $6.480B $5.542B $5.657B $6.403B $5.449B $5.867B $5.980B $6.408B $7.148B $9.493B $9.877B $11.20B $3.574B $4.791B $5.325B $2.711B $3.342B $3.438B $3.128B $3.018B $2.913B $3.066B $3.021B $2.769B $2.733B $2.172B $2.503B $2.264B $1.627B
YoY Change 12.24% 15.69% 15.36% -5.54% 10.55% 46.39% 1.9% 6.04% -9.02% 6.89% 16.72% -20.97% 16.93% -2.03% -11.65% 17.51% -7.12% -1.89% -6.68% -10.35% -24.7% -3.89% -11.8% 213.35% -25.4% -10.03% 96.42% -18.88% -2.79% 9.91% 3.64% 3.6% -4.99% 1.49% 9.1% 1.32% 25.83% -13.22% 10.56% 39.15%
Property, Plant & Equipment $82.92B $77.52B $72.18B $68.72B $64.58B $59.35B $53.87B $50.66B $46.82B $44.05B $41.39B $37.52B $33.66B $31.45B $28.89B $26.26B $23.66B $21.79B $19.96B $18.99B $18.11B $13.97B -$8.562B -$7.715B -$6.225B -$6.178B -$7.655B $19.01B $18.93B $19.40B $19.68B $18.76B $17.67B $17.08B $16.66B $16.33B $16.07B $15.71B $14.70B $13.35B $11.90B
YoY Change 6.97% 7.4% 5.03% 6.41% 8.81% 10.17% 6.34% 8.2% 6.27% 6.44% 10.3% 11.49% 7.01% 8.85% 10.02% 11.01% 8.59% 9.17% 5.09% 4.87% 29.66% -263.1% 10.98% 23.94% 0.76% -19.29% -140.27% 0.4% -2.41% -1.45% 4.92% 6.17% 3.48% 2.51% 1.99% 1.64% 2.32% 6.82% 10.18% 12.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $28.37B $28.29B $20.06B $19.47B $10.39B $8.384B $7.798B $11.71B $10.47B $9.593B $8.156B $9.568B $9.164B $8.401B $7.730B $8.136B $7.527B $7.151B $8.139B $9.143B $4.920B $9.602B $34.65B $32.67B $32.12B $34.62B $33.45B $4.518B $4.577B $4.871B $4.351B $2.409B $2.316B $1.817B $1.673B $1.966B $2.930B $3.124B $1.892B $1.710B $1.191B
YoY Change 0.31% 40.99% 3.05% 87.43% 23.89% 7.51% -33.39% 11.83% 9.13% 17.62% -14.76% 4.41% 9.08% 8.68% -4.99% 8.09% 5.26% -12.14% -10.98% 85.83% -48.76% -72.29% 6.06% 1.7% -7.22% 3.52% 640.26% -1.29% -6.04% 11.95% 80.61% 4.02% 27.46% 8.61% -14.9% -32.9% -6.21% 65.12% 10.64% 43.58%
Total Long-Term Assets $111.3B $105.8B $92.25B $88.25B $75.03B $67.80B $61.73B $62.43B $57.42B $53.74B $49.63B $47.33B $43.27B $40.48B $37.29B $34.46B $31.18B $28.94B $28.09B $28.13B $23.03B $23.57B $26.09B $24.95B $25.90B $28.44B $25.79B $23.53B $23.51B $24.27B $24.04B $21.17B $19.99B $18.89B $18.33B $18.30B $19.00B $18.83B $16.60B $15.06B $13.10B
YoY Change 5.18% 14.72% 4.53% 17.62% 10.67% 9.83% -1.13% 8.73% 6.85% 8.28% 4.86% 9.38% 6.88% 8.57% 8.22% 10.5% 7.77% 3.0% -0.14% 22.17% -2.29% -9.66% 4.54% -3.64% -8.95% 10.29% 9.62% 0.08% -3.14% 0.98% 13.53% 5.91% 5.8% 3.06% 0.17% -3.69% 0.91% 13.47% 10.23% 14.97%
Total Assets $125.7B $118.6B $103.3B $97.86B $85.20B $77.00B $68.01B $68.60B $63.23B $60.13B $55.61B $52.45B $49.75B $46.03B $42.95B $40.86B $36.63B $34.80B $34.07B $34.54B $30.18B $33.06B $35.96B $36.15B $29.47B $33.23B $31.12B $26.24B $26.85B $27.71B $27.16B $24.19B $22.90B $21.96B $21.35B $21.07B $21.73B $21.00B $19.10B $17.32B $14.72B
YoY Change
Accounts Payable $2.309B $2.888B $2.855B $2.402B $1.954B $1.975B $1.646B $1.495B $1.414B $1.244B $1.293B $1.241B $1.177B $1.129B $984.0M $1.096B $1.067B $1.075B $980.0M $762.0M $657.0M $380.0M $1.020B $5.896B $1.188B $1.382B $1.512B $1.038B $802.0M $752.0M $862.0M $901.0M $1.004B $832.0M $823.0M $681.0M $727.0M $676.0M $754.0M $805.0M $654.0M
YoY Change -20.05% 1.16% 18.86% 22.93% -1.06% 19.99% 10.1% 5.73% 13.67% -3.79% 4.19% 5.44% 4.25% 14.74% -10.22% 2.72% -0.74% 9.69% 28.61% 15.98% 72.89% -62.75% -82.7% 396.3% -14.04% -8.6% 45.66% 29.43% 6.65% -12.76% -4.33% -10.26% 20.67% 1.09% 20.85% -6.33% 7.54% -10.34% -6.34% 23.09%
Accrued Expenses $759.0M $857.0M $949.0M $1.031B $560.0M $228.0M $217.0M $216.0M $206.0M $197.0M $892.0M $870.0M $843.0M $862.0M $818.0M $802.0M $697.0M $583.0M $473.0M $461.0M $174.0M $139.0M $26.00M $211.0M $103.0M $226.0M $310.0M $344.0M $436.0M $304.0M $237.0M $109.0M $73.00M $17.00M $68.00M $102.0M $50.00M $30.00M $34.00M $79.00M
YoY Change -11.44% -9.69% -7.95% 84.11% 145.61% 5.07% 0.46% 4.85% 4.57% -77.91% 2.53% 3.2% -2.2% 5.38% 2.0% 15.06% 19.55% 23.26% 2.6% 164.94% 25.18% 434.62% 104.85% -54.42% -27.1% -9.88% -21.1% 43.42% 28.27% 117.43% 49.32% 329.41% -75.0% -33.33% 104.0% 66.67% -11.76% -56.96%
Deferred Revenue
YoY Change
Short-Term Debt $3.971B $2.055B $2.184B $3.547B $1.500B $3.435B $931.0M $1.516B $1.019B $633.0M $1.174B $492.0M $1.647B $853.0M $833.0M $287.0M $519.0M $759.0M $260.0M $300.0M $0.00 $0.00 $330.0M $4.530B $1.499B $1.644B $103.0M $681.0M $830.0M $525.0M $764.0M $1.131B $1.010B $1.024B $628.0M $858.0M $554.0M $1.101B $520.0M $491.0M $371.0M
YoY Change 93.24% -5.91% -38.43% 136.47% -56.33% 268.96% -38.59% 48.77% 60.98% -46.08% 138.62% -70.13% 93.08% 2.4% 190.24% -44.7% -31.62% 191.92% -13.33% -100.0% -92.72% 202.2% -8.82% 1496.12% -84.88% -17.95% 58.1% -31.28% -32.45% 11.98% -1.37% 63.06% -26.81% 54.87% -49.68% 111.73% 5.91% 32.35%
Long-Term Debt Due $1.635B $2.268B $4.481B $28.00M $2.000M $18.56B $445.0M $700.0M $160.0M $0.00 $889.0M $400.0M $473.0M $1.213B $728.0M $970.0M $354.0M $911.0M $608.0M $1.048B $600.0M $571.0M $671.0M $2.681B $848.0M $628.0M $949.0M $210.0M $304.0M $477.0M $221.0M $366.0M $138.0M $106.0M $74.00M $288.0M $149.0M $174.0M $177.0M $302.0M $108.0M
YoY Change -27.91% -49.39% 15903.57% 1300.0% -99.99% 4071.01% -36.43% 337.5% -100.0% 122.25% -15.43% -61.01% 66.62% -24.95% 174.01% -61.14% 49.84% -41.98% 74.67% 5.08% -14.9% -74.97% 216.16% 35.03% -33.83% 351.9% -30.92% -36.27% 115.84% -39.62% 165.22% 30.19% 43.24% -74.31% 93.29% -14.37% -1.69% -41.39% 179.63%
Total Short-Term Liabilities $17.31B $15.79B $17.43B $13.58B $7.631B $41.70B $7.129B $7.564B $6.363B $5.920B $7.493B $6.256B $7.749B $7.185B $6.813B $7.626B $6.707B $8.250B $6.932B $6.918B $3.138B $9.273B $4.965B $17.33B $6.070B $6.755B $4.661B $3.280B $3.218B $3.386B $3.241B $3.503B $3.096B $2.895B $2.381B $2.545B $2.229B $2.544B $2.064B $2.239B $1.656B
YoY Change 9.67% -9.4% 28.32% 77.97% -81.7% 484.86% -5.75% 18.87% 7.48% -20.99% 19.77% -19.27% 7.85% 5.46% -10.66% 13.7% -18.7% 19.01% 0.2% 120.46% -66.16% 86.77% -71.35% 185.52% -10.14% 44.93% 42.1% 1.93% -4.96% 4.47% -7.48% 13.15% 6.94% 21.59% -6.44% 14.18% -12.38% 23.26% -7.82% 35.21%
Long-Term Debt $51.53B $47.74B $38.23B $37.29B $23.12B $9.000M $17.77B $16.25B $15.97B $15.12B $12.81B $12.52B $11.77B $11.33B $11.21B $10.53B $9.753B $8.633B $9.542B $8.025B $9.924B $10.48B $14.62B $7.590B $9.013B $10.04B $10.57B $7.770B $8.349B $8.675B $9.292B $8.379B $8.249B $7.786B $7.809B $7.782B $7.998B $7.256B $7.147B $6.143B $5.368B
YoY Change 7.93% 24.9% 2.51% 61.26% 256822.22% -99.95% 9.35% 1.73% 5.66% 18.05% 2.32% 6.38% 3.86% 1.08% 6.4% 8.01% 12.97% -9.53% 18.9% -19.14% -5.31% -28.33% 92.66% -15.79% -10.26% -4.99% 36.04% -6.93% -3.76% -6.64% 10.9% 1.58% 5.95% -0.29% 0.35% -2.7% 10.23% 1.53% 16.34% 14.44%
Other Long-Term Liabilities $29.58B $29.31B $23.28B $24.34B $48.73B $19.11B $17.82B $16.38B $14.86B $14.58B $12.89B $13.60B $11.87B $10.43B $9.607B $9.580B $8.215B $6.911B $6.926B $7.026B $11.63B $8.288B $9.941B $5.731B $3.643B $3.746B $2.024B $2.043B $1.818B $6.142B $5.301B $3.085B $2.888B $2.670B $2.554B $2.654B $3.049B $2.753B $2.120B $1.806B $1.084B
YoY Change 0.94% 25.92% -4.36% -50.06% 155.06% 7.23% 8.79% 10.19% 1.98% 13.09% -5.25% 14.55% 13.84% 8.57% 0.28% 16.62% 18.87% -0.22% -1.42% -39.58% 40.31% -16.63% 73.46% 57.32% -2.75% 85.08% -0.93% 12.38% -70.4% 15.86% 71.83% 6.82% 8.16% 4.54% -3.77% -12.96% 10.75% 29.86% 17.39% 66.61%
Total Long-Term Liabilities $81.11B $77.05B $61.50B $61.62B $71.86B $19.12B $35.59B $32.63B $30.84B $29.69B $25.70B $26.12B $23.64B $21.76B $20.82B $20.11B $17.97B $15.54B $16.47B $15.05B $21.55B $18.77B $24.56B $13.32B $12.66B $13.79B $12.59B $9.813B $10.17B $14.82B $14.59B $11.46B $11.14B $10.46B $10.36B $10.44B $11.05B $10.01B $9.267B $7.949B $6.452B
YoY Change 5.27% 25.28% -0.2% -14.24% 275.9% -46.29% 9.07% 5.81% 3.85% 15.56% -1.62% 10.49% 8.64% 4.54% 3.49% 11.94% 15.59% -5.61% 9.41% -30.17% 14.84% -23.6% 84.4% 5.25% -8.22% 9.49% 28.34% -3.48% -31.38% 1.53% 27.29% 2.94% 6.51% 0.9% -0.7% -5.53% 10.37% 8.01% 16.58% 23.2%
Total Liabilities $100.7B $95.82B $82.36B $76.86B $80.06B $64.34B $48.79B $50.66B $46.66B $44.38B $41.26B $39.38B $37.65B $34.74B $32.61B $31.48B $28.08B $26.99B $26.86B $25.91B $25.96B $29.45B $31.64B $32.98B $22.58B $25.17B $22.22B $17.03B $18.25B $18.20B $17.83B $14.97B $14.23B $13.35B $12.74B $12.98B $13.28B $12.55B $11.33B $10.19B $8.108B
YoY Change 5.05% 16.35% 7.16% -4.0% 24.42% 31.87% -3.68% 8.57% 5.14% 7.55% 4.79% 4.58% 8.36% 6.53% 3.59% 12.12% 4.03% 0.51% 3.66% -0.2% -11.84% -6.93% -4.06% 46.03% -10.27% 13.28% 30.43% -6.67% 0.26% 2.07% 19.15% 5.16% 6.6% 4.76% -1.82% -2.23% 5.76% 10.78% 11.22% 25.65%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 2.064B shares 1.987B shares 1.985B shares 1.257B shares 528.0M shares 517.0M shares 512.0M shares 499.0M shares
Diluted Shares Outstanding 2.138B shares 2.132B shares 1.985B shares 1.257B shares 528.0M shares 517.0M shares 513.0M shares 501.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $43.585 Billion

About PG&E Corp

PG&E Corp. operates as a holding company, which engages in generation, transmission, and distribution of electricity and natural gas to customers. The company is headquartered in Oakland, California and currently employs 10 full-time employees. The firm's primary operating subsidiary is Pacific Gas and Electric Company (the Utility), which operates in northern and central California. The Utility is engaged in the sale and delivery of electricity and natural gas to customers. The Utility generates electricity and provides electric transmission and distribution services throughout its service area in northern and central California to residential, commercial, industrial, and agricultural customers. The Utility provides electricity, transmission, and distribution services in its service area. The Utility owns approximately 18,000 circuit miles of interconnected transmission lines operating at voltages ranging from 60 kilovolts (kV) to 500 kV. The company also operates 33 electric transmission substations with a capacity of approximately 66,000 megavolt amperes (MVA). Customers also can obtain electricity from alternative providers such as municipalities or community choice aggregators (CCAs).

Industry: Electric & Other Services Combined Peers: AMERICAN ELECTRIC POWER CO INC Constellation Energy Corp EDISON INTERNATIONAL ENTERGY CORP /DE/ EVERSOURCE ENERGY EXELON CORP FIRSTENERGY CORP NEXTERA ENERGY INC XCEL ENERGY INC PPL Corp