Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $24.43B | $21.68B | $20.64B | $18.47B | $17.13B | $16.76B | $17.14B | $17.67B | $16.83B | $17.09B | $15.60B | $15.04B | $14.96B | $13.84B | $13.40B | $14.63B | $13.24B | $12.54B | $11.70B | $11.08B | $10.44B | $10.51B | $10.45B | $12.57B | $20.82B | $19.58B | $15.26B | $9.610B | $9.622B | $10.35B | $10.58B | $10.30B | $9.778B | $9.470B | $8.588B | $7.646B | $7.186B | $7.817B | $8.431B | $7.830B | $6.647B |
YoY Change | 12.68% | 5.03% | 11.77% | 7.82% | 2.21% | -2.19% | -3.01% | 4.95% | -1.5% | 9.57% | 3.71% | 0.56% | 8.06% | 3.3% | -8.4% | 10.51% | 5.57% | 7.14% | 5.62% | 6.18% | -0.67% | 0.53% | -16.85% | -39.63% | 6.34% | 28.33% | 58.74% | -0.12% | -7.03% | -2.19% | 2.78% | 5.3% | 3.25% | 10.27% | 12.32% | 6.4% | -8.07% | -7.28% | 7.68% | 17.8% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $24.43B | $21.68B | $20.64B | $18.47B | $17.13B | $16.76B | $17.14B | $17.67B | $16.83B | $17.09B | $15.60B | $15.04B | $14.96B | $13.84B | $13.40B | $14.63B | $13.24B | $12.54B | $11.70B | $11.08B | $10.44B | $10.51B | $10.45B | $12.57B | $20.82B | $19.58B | $15.26B | $9.610B | $9.622B | $10.35B | $10.58B | $10.30B | $9.778B | $9.470B | $8.588B | $7.646B | $7.186B | $7.817B | $8.431B | $7.830B | $6.647B |
Cost Of Revenue | $4.197B | $4.856B | $4.381B | $3.898B | $3.829B | $4.499B | $5.055B | $5.380B | $5.762B | $6.569B | $5.984B | $5.023B | $5.333B | $5.189B | $5.002B | $6.515B | $5.472B | $5.019B | $4.601B | $4.494B | $3.747B | $2.342B | $4.437B | $17.10B | $13.74B | $12.79B | $8.576B | $3.498B | $2.450B | $3.154B | $3.342B | $3.324B | $3.278B | $3.402B | $2.938B | $2.698B | $2.283B | $2.353B | $3.822B | $3.922B | $3.292B |
Gross Profit | $20.23B | $16.82B | $16.26B | $14.57B | $13.30B | $12.26B | $12.08B | $12.29B | $11.07B | $10.52B | $9.614B | $10.02B | $9.623B | $8.652B | $8.397B | $8.113B | $7.765B | $7.520B | $7.102B | $6.586B | $6.688B | $8.163B | $6.013B | -$4.527B | $7.083B | $6.783B | $6.679B | $6.112B | $7.172B | $7.196B | $7.240B | $6.972B | $6.500B | $6.068B | $5.650B | $4.948B | $4.903B | $5.464B | $4.609B | $3.908B | $3.355B |
Gross Profit Margin | 82.82% | 77.6% | 78.78% | 78.89% | 77.65% | 73.15% | 70.5% | 69.55% | 65.77% | 61.56% | 61.64% | 66.6% | 64.34% | 62.51% | 62.67% | 55.46% | 58.66% | 59.97% | 60.69% | 59.44% | 64.09% | 77.71% | 57.54% | -36.02% | 34.02% | 34.65% | 43.78% | 63.6% | 74.54% | 69.53% | 68.42% | 67.72% | 66.48% | 64.08% | 65.79% | 64.71% | 68.23% | 69.9% | 54.67% | 49.91% | 50.47% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $636.0M | $143.0M | $154.0M | $0.00 | $972.0M | $973.0M | $1.041B | $927.0M | $876.0M | $794.0M | $699.0M | $642.0M | $708.0M | $636.0M | $592.0M | $510.0M | $439.0M | ||||||||||||||||||||||||
YoY Change | 344.76% | -7.14% | -100.0% | -0.1% | -6.53% | 12.3% | 5.82% | 10.33% | 13.59% | 8.88% | -9.32% | 11.32% | 7.43% | 16.08% | 16.17% | ||||||||||||||||||||||||||
% of Gross Profit | 3.14% | 0.85% | 0.95% | 0.0% | 13.55% | 13.52% | 14.38% | 13.3% | 13.48% | 13.09% | 12.37% | 12.97% | 14.44% | 11.64% | 12.84% | 13.05% | 13.08% | ||||||||||||||||||||||||
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $3.738B | $3.856B | $3.403B | $3.468B | $3.234B | $3.036B | $2.854B | $2.755B | $2.612B | $2.433B | $2.077B | $2.272B | $2.215B | $1.905B | $1.752B | $1.863B | $1.959B | $1.803B | $1.698B | $1.497B | $1.222B | $1.196B | $899.0M | $3.595B | $1.780B | $1.602B | $1.851B | $1.222B | $1.449B | $1.398B | $1.316B | $1.222B | $1.141B | $1.046B | $1.000B | $932.0M | $875.2M | $693.7M | $536.0M | $446.0M | $391.0M |
YoY Change | -3.06% | 13.31% | -1.87% | 7.24% | 6.52% | 6.38% | 3.59% | 5.47% | 7.36% | 17.14% | -8.58% | 2.57% | 16.27% | 8.73% | -5.96% | -4.9% | 8.65% | 6.18% | 13.43% | 22.5% | 2.17% | 33.04% | -74.99% | 101.97% | 11.11% | -13.45% | 51.47% | -15.67% | 3.69% | 6.23% | 7.7% | 7.06% | 9.03% | 4.61% | 7.33% | 6.49% | 26.16% | 29.42% | 20.18% | 14.07% | |
% of Gross Profit | 18.48% | 22.92% | 20.93% | 23.8% | 24.32% | 24.76% | 23.63% | 22.42% | 23.59% | 23.13% | 21.6% | 22.68% | 23.02% | 22.02% | 20.86% | 22.96% | 25.23% | 23.98% | 23.91% | 22.73% | 18.27% | 14.65% | 14.95% | 25.13% | 23.62% | 27.71% | 19.99% | 20.2% | 19.42% | 18.17% | 17.52% | 17.55% | 17.24% | 17.7% | 18.84% | 17.85% | 12.7% | 11.63% | 11.41% | 11.65% | |
Operating Expenses | $16.93B | $14.19B | $13.60B | $12.15B | $11.96B | $10.19B | $9.175B | $10.08B | $9.563B | $8.071B | $7.852B | $8.324B | $7.681B | $6.344B | $6.098B | $5.852B | $5.651B | $5.412B | $5.132B | $4.362B | $4.185B | $4.054B | $3.303B | $402.0M | $4.930B | $4.685B | $4.917B | $4.216B | $4.409B | $4.772B | $5.477B | $3.129B | $2.794B | $2.562B | $2.390B | $2.223B | $2.193B | $1.980B | $1.806B | $1.575B | $1.400B |
YoY Change | 19.28% | 4.34% | 11.94% | 1.61% | 17.37% | 11.05% | -8.99% | 5.42% | 18.49% | 2.79% | -5.67% | 8.37% | 21.08% | 4.03% | 4.2% | 3.56% | 4.42% | 5.46% | 17.65% | 4.23% | 3.23% | 22.74% | 721.64% | -91.85% | 5.23% | -4.72% | 16.63% | -4.38% | -7.61% | -12.87% | 75.04% | 11.99% | 9.06% | 7.2% | 7.51% | 1.37% | 10.76% | 9.63% | 14.67% | 12.5% | |
Operating Profit | $2.671B | $1.837B | $1.883B | $1.755B | -$10.09B | -$9.700B | $2.905B | $2.080B | $1.508B | $2.450B | $1.762B | $1.693B | $1.942B | $2.308B | $2.299B | $2.261B | $2.114B | $2.108B | $1.970B | $2.224B | $2.503B | $4.109B | $2.710B | -$4.929B | $2.153B | $2.098B | $1.762B | $1.896B | $2.763B | $2.424B | $1.763B | $3.843B | $3.706B | $3.506B | $3.260B | $2.725B | $2.710B | $3.484B | $2.803B | $2.333B | $1.955B |
YoY Change | 45.4% | -2.44% | 7.29% | -117.39% | 4.06% | -433.91% | 39.66% | 37.93% | -38.45% | 39.05% | 4.08% | -12.82% | -15.86% | 0.39% | 1.68% | 6.95% | 0.28% | 7.01% | -11.42% | -11.15% | -39.08% | 51.62% | -154.98% | -328.94% | 2.62% | 19.07% | -7.07% | -31.38% | 13.99% | 37.49% | -54.12% | 3.7% | 5.7% | 7.55% | 19.63% | 0.55% | -22.22% | 24.3% | 20.15% | 19.34% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $2.850B | $1.917B | $1.601B | $1.260B | $934.0M | $929.0M | $888.0M | $829.0M | -$764.0M | -$725.0M | -$706.0M | -$696.0M | -$693.0M | -$675.0M | -$672.0M | -$634.0M | -$598.0M | -$550.0M | -$503.0M | -$734.0M | -$1.085B | -$1.144B | -$941.0M | -$574.0M | -$654.0M | -$680.0M | -$664.0M | -$632.0M | -$616.0M | -$650.0M | -$850.0M | -$786.0M | -$781.0M | -$804.0M | -$835.0M | -$802.0M | -$776.0M | -$724.0M | -$672.0M | -$565.0M | -$497.0M |
YoY Change | 48.67% | 19.74% | 27.06% | 34.9% | 0.54% | 4.62% | 7.12% | -208.51% | 5.38% | 2.69% | 1.44% | 0.43% | 2.67% | 0.45% | 5.99% | 6.02% | 8.73% | 9.34% | -31.47% | -32.35% | -5.16% | 21.57% | 63.94% | -12.23% | -3.82% | 2.41% | 5.06% | 2.6% | -5.23% | -23.53% | 8.14% | 0.64% | -2.86% | -3.71% | 4.11% | 3.35% | 7.18% | 7.74% | 18.94% | 13.68% | |
% of Operating Profit | 106.7% | 104.35% | 85.02% | 71.79% | 30.57% | 39.86% | -50.66% | -29.59% | -40.07% | -41.11% | -35.68% | -29.25% | -29.23% | -28.04% | -28.29% | -26.09% | -25.53% | -33.0% | -43.35% | -27.84% | -34.72% | -30.38% | -32.41% | -37.68% | -33.33% | -22.29% | -26.82% | -48.21% | -20.45% | -21.07% | -22.93% | -25.61% | -29.43% | -28.63% | -20.78% | -23.97% | -24.22% | -25.42% | |||
Other Income/Expense, Net | $272.0M | $394.0M | $457.0M | $483.0M | $250.0M | $424.0M | $123.0M | $188.0M | $117.0M | $70.00M | $40.00M | $70.00M | $49.00M | $27.00M | $67.00M | -$4.000M | $43.00M | -$13.00M | -$19.00M | -$98.00M | -$9.000M | $50.00M | -$43.00M | -$23.00M | $37.00M | -$36.00M | $212.0M | $13.00M | $87.00M | $70.00M | $1.054B | -$979.0M | -$1.035B | -$859.0M | -$800.0M | -$1.353B | -$733.0M | -$750.0M | -$448.0M | -$155.0M | -$115.0M |
YoY Change | -30.96% | -13.79% | -5.38% | 93.2% | -41.04% | 244.72% | -34.57% | 60.68% | 67.14% | 75.0% | -42.86% | 42.86% | 81.48% | -59.7% | -1775.0% | -109.3% | -430.77% | -31.58% | -80.61% | 988.89% | -118.0% | -216.28% | 86.96% | -162.16% | -202.78% | -116.98% | 1530.77% | -85.06% | 24.29% | -93.36% | -207.66% | -5.41% | 20.49% | 7.38% | -40.87% | 84.58% | -2.27% | 67.41% | 189.03% | 34.78% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $699.0M | $476.0M | $748.0M | -$942.0M | -$11.04B | -$10.13B | $2.171B | $1.462B | $861.0M | $1.795B | $1.096B | $1.067B | $1.298B | $1.660B | $1.694B | $1.623B | $1.559B | $1.545B | $1.448B | $6.286B | $1.249B | $2.860B | $1.629B | -$5.526B | $261.0M | $1.382B | $1.310B | $1.277B | $2.234B | $1.844B | $1.967B | $2.077B | $1.889B | $1.844B | $1.625B | $570.0M | $1.200B | $2.009B | $1.683B | $1.613B | $1.343B |
YoY Change | 46.85% | -36.36% | -179.41% | -91.47% | 9.01% | -566.56% | 48.5% | 69.8% | -52.03% | 63.78% | 2.72% | -17.8% | -21.81% | -2.01% | 4.37% | 4.11% | 0.91% | 6.7% | -76.96% | 403.28% | -56.33% | 75.57% | -129.48% | -2217.24% | -81.11% | 5.5% | 2.58% | -42.84% | 21.15% | -6.25% | -5.3% | 9.95% | 2.44% | 13.48% | 185.09% | -52.5% | -40.27% | 19.37% | 4.34% | 20.1% | |
Income Tax | -$1.557B | -$1.338B | $836.0M | $362.0M | -$3.400B | -$3.292B | $511.0M | $55.00M | -$27.00M | $345.0M | $268.0M | $237.0M | $440.0M | $547.0M | $460.0M | $425.0M | $539.0M | $554.0M | $544.0M | $2.466B | $458.0M | $1.137B | $608.0M | -$2.103B | $248.0M | $611.0M | $565.0M | $555.0M | $895.0M | $837.0M | $902.0M | $907.0M | $863.0M | $856.0M | $725.0M | $508.0M | $603.0M | $928.0M | $653.0M | $638.0M | $555.0M |
% Of Pretax Income | -222.75% | -281.09% | 111.76% | 23.54% | 3.76% | -3.14% | 19.22% | 24.45% | 22.21% | 33.9% | 32.95% | 27.15% | 26.19% | 34.57% | 35.86% | 37.57% | 39.23% | 36.67% | 39.76% | 37.32% | 95.02% | 44.21% | 43.13% | 43.46% | 40.06% | 45.39% | 45.86% | 43.67% | 45.69% | 46.42% | 44.62% | 89.12% | 50.25% | 46.19% | 38.8% | 39.55% | 41.33% | ||||
Net Earnings | $2.256B | $1.814B | -$88.00M | -$1.304B | -$7.642B | -$6.837B | $1.660B | $1.407B | $888.0M | $1.450B | $828.0M | $830.0M | $858.0M | $1.113B | $1.234B | $1.352B | $1.020B | $991.0M | $917.0M | $4.504B | $420.0M | -$874.0M | $1.099B | -$3.364B | -$73.00M | $719.0M | $716.0M | $722.0M | $1.339B | $1.007B | $1.065B | $1.171B | $1.026B | $987.0M | $901.0M | $62.00M | $689.0M | $1.081B | $1.031B | $975.0M | $788.0M |
YoY Change | 24.37% | -2161.36% | -93.25% | -82.94% | 11.77% | -511.87% | 17.98% | 58.45% | -38.76% | 75.12% | -0.24% | -3.26% | -22.91% | -9.81% | -8.73% | 32.55% | 2.93% | 8.07% | -79.64% | 972.38% | -148.05% | -179.53% | -132.67% | 4508.22% | -110.15% | 0.42% | -0.83% | -46.08% | 32.97% | -5.45% | -9.05% | 14.13% | 3.95% | 9.54% | 1353.23% | -91.0% | -36.26% | 4.85% | 5.74% | 23.73% | |
Net Earnings / Revenue | 9.24% | 8.37% | -0.43% | -7.06% | -44.61% | -40.8% | 9.69% | 7.96% | 5.28% | 8.48% | 5.31% | 5.52% | 5.74% | 8.04% | 9.21% | 9.24% | 7.71% | 7.9% | 7.84% | 40.65% | 4.02% | -8.32% | 10.52% | -26.77% | -0.35% | 3.67% | 4.69% | 7.51% | 13.92% | 9.73% | 10.06% | 11.37% | 10.49% | 10.42% | 10.49% | 0.81% | 9.59% | 13.83% | 12.23% | 12.45% | 11.85% |
Basic Earnings Per Share | $1.09 | $0.91 | -$0.05 | -$1.05 | -$14.50 | -$13.25 | $3.21 | $2.79 | |||||||||||||||||||||||||||||||||
Diluted Earnings Per Share | $1.05 | $0.84 | -$0.05 | -$1.05 | -$14.50 | -$13.25 | $3.21 | $2.78 | $1.823M | $3.085M | $1.861M | $1.953M | $2.134M | $2.839M | $3.197M | $3.777M | $2.890M | $2.693M | $2.310M | $10.57M | $1.017M | -$2.276M | $3.019M | -$9.293M | -$197.8K | $1.882M | $1.746M | $1.748M | $3.158M | $2.342M | $2.471M | $2.768M | $2.455M | $2.328M | $2.140M | $154.2K | $1.823M | $3.037M | $3.153M | $3.155M | $2.699M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $635.0M | $734.0M | $291.0M | $484.0M | $1.570B | $1.668B | $449.0M | $177.0M | $123.0M | $151.0M | $296.0M | $401.0M | $513.0M | $291.0M | $527.0M | $219.0M | $345.0M | $456.0M | $713.0M | $972.0M | $3.658B | $3.532B | $5.355B | $2.430B | $468.0M | $341.0M | $1.397B | $144.0M | $734.0M | $137.0M | $61.00M | $98.00M | $97.00M | $101.0M | $67.00M | $97.00M | $146.0M | $118.0M | $382.0M | $79.00M | $80.00M |
YoY Change | -13.49% | 152.23% | -39.88% | -69.17% | -5.88% | 271.49% | 153.67% | 43.9% | -18.54% | -48.99% | -26.18% | -21.83% | 76.29% | -44.78% | 140.64% | -36.52% | -24.34% | -36.04% | -26.65% | -73.43% | 3.57% | -34.04% | 120.37% | 419.23% | 37.24% | -75.59% | 870.14% | -80.38% | 435.77% | 124.59% | -37.76% | 1.03% | -3.96% | 50.75% | -30.93% | -33.56% | 23.73% | -69.11% | 383.54% | -1.25% | |
Cash & Equivalents | $635.0M | $734.0M | $291.0M | $484.0M | $1.570B | $1.668B | $449.0M | $177.0M | $123.0M | $151.0M | $296.0M | $401.0M | $513.0M | $291.0M | $527.0M | $219.0M | $345.0M | $456.0M | $713.0M | $972.0M | $3.658B | $3.532B | $5.355B | $2.430B | $281.0M | $286.0M | $237.0M | $131.0M | $734.0M | $137.0M | $61.00M | $98.00M | $97.00M | $101.0M | $67.00M | $97.00M | $146.0M | $118.0M | $382.0M | $79.00M | $80.00M |
Short-Term Investments | $187.0M | $55.00M | $1.160B | $13.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||
Other Short-Term Assets | $9.336B | $6.970B | $6.061B | $5.435B | $4.044B | $3.116B | $3.247B | $3.311B | $3.704B | $4.227B | $3.250B | $2.763B | $3.533B | $3.109B | $3.080B | $3.890B | $3.073B | $2.738B | $2.460B | $3.047B | $759.0M | $3.765B | $1.389B | $2.796B | $655.0M | $1.416B | $500.0M | $0.00 | $47.00M | $33.00M | $56.00M | $48.00M | $39.00M | $62.00M | $57.00M | $38.00M | $35.00M | $32.00M | $28.00M | $19.00M | $93.00M |
YoY Change | 33.95% | 15.0% | 11.52% | 34.4% | 29.78% | -4.03% | -1.93% | -10.61% | -12.37% | 30.06% | 17.63% | -21.79% | 13.64% | 0.94% | -20.82% | 26.59% | 12.24% | 11.3% | -19.26% | 301.45% | -79.84% | 171.06% | -50.32% | 326.87% | -53.74% | 183.2% | -100.0% | 42.42% | -41.07% | 16.67% | 23.08% | -37.1% | 8.77% | 50.0% | 8.57% | 9.38% | 14.29% | 47.37% | -79.57% | ||
Inventory | $870.0M | $842.0M | $596.0M | $628.0M | $647.0M | $554.0M | $481.0M | $463.0M | $439.0M | $476.0M | $454.0M | $444.0M | $420.0M | $357.0M | $314.0M | $423.0M | $371.0M | $330.0M | $364.0M | $304.0M | $292.0M | $275.0M | $383.0M | $392.0M | $433.0M | $671.0M | $626.0M | $584.0M | $545.0M | $542.0M | $654.0M | $677.0M | $670.0M | $663.0M | $654.0M | $530.0M | $493.0M | $652.0M | $718.0M | $726.0M | $762.0M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $2.048B | $2.645B | $2.345B | $1.883B | $1.287B | $1.148B | $1.243B | $1.252B | $1.106B | $960.0M | $1.091B | $937.0M | $992.0M | $944.0M | $859.0M | $1.751B | $1.599B | $2.343B | $2.422B | $2.085B | $2.439B | $1.921B | $2.750B | $4.340B | $2.018B | $2.363B | $2.344B | $1.152B | $1.269B | $1.481B | $1.365B | $1.452B | $1.550B | $1.481B | $1.482B | $1.467B | $1.426B | $1.008B | $997.0M | $1.025B | $692.0M |
Other Receivables | $1.494B | $1.624B | $1.784B | $1.172B | $2.617B | $2.709B | $861.0M | $961.0M | $441.0M | $575.0M | $886.0M | $576.0M | $1.022B | $841.0M | $877.0M | $120.0M | $61.00M | $0.00 | $21.00M | $0.00 | $0.00 | $0.00 | $0.00 | $1.241B | $0.00 | $0.00 | $458.0M | $831.0M | $746.0M | $1.246B | $992.0M | $744.0M | $556.0M | $759.0M | $761.0M | $636.0M | $634.0M | $362.0M | $378.0M | $416.0M | $0.00 |
Total Short-Term Assets | $14.38B | $12.82B | $11.08B | $9.602B | $10.17B | $9.195B | $6.281B | $6.164B | $5.813B | $6.389B | $5.977B | $5.121B | $6.480B | $5.542B | $5.657B | $6.403B | $5.449B | $5.867B | $5.980B | $6.408B | $7.148B | $9.493B | $9.877B | $11.20B | $3.574B | $4.791B | $5.325B | $2.711B | $3.342B | $3.438B | $3.128B | $3.018B | $2.913B | $3.066B | $3.021B | $2.769B | $2.733B | $2.172B | $2.503B | $2.264B | $1.627B |
YoY Change | 12.24% | 15.69% | 15.36% | -5.54% | 10.55% | 46.39% | 1.9% | 6.04% | -9.02% | 6.89% | 16.72% | -20.97% | 16.93% | -2.03% | -11.65% | 17.51% | -7.12% | -1.89% | -6.68% | -10.35% | -24.7% | -3.89% | -11.8% | 213.35% | -25.4% | -10.03% | 96.42% | -18.88% | -2.79% | 9.91% | 3.64% | 3.6% | -4.99% | 1.49% | 9.1% | 1.32% | 25.83% | -13.22% | 10.56% | 39.15% | |
Property, Plant & Equipment | $82.92B | $77.52B | $72.18B | $68.72B | $64.58B | $59.35B | $53.87B | $50.66B | $46.82B | $44.05B | $41.39B | $37.52B | $33.66B | $31.45B | $28.89B | $26.26B | $23.66B | $21.79B | $19.96B | $18.99B | $18.11B | $13.97B | -$8.562B | -$7.715B | -$6.225B | -$6.178B | -$7.655B | $19.01B | $18.93B | $19.40B | $19.68B | $18.76B | $17.67B | $17.08B | $16.66B | $16.33B | $16.07B | $15.71B | $14.70B | $13.35B | $11.90B |
YoY Change | 6.97% | 7.4% | 5.03% | 6.41% | 8.81% | 10.17% | 6.34% | 8.2% | 6.27% | 6.44% | 10.3% | 11.49% | 7.01% | 8.85% | 10.02% | 11.01% | 8.59% | 9.17% | 5.09% | 4.87% | 29.66% | -263.1% | 10.98% | 23.94% | 0.76% | -19.29% | -140.27% | 0.4% | -2.41% | -1.45% | 4.92% | 6.17% | 3.48% | 2.51% | 1.99% | 1.64% | 2.32% | 6.82% | 10.18% | 12.11% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Other Assets | $28.37B | $28.29B | $20.06B | $19.47B | $10.39B | $8.384B | $7.798B | $11.71B | $10.47B | $9.593B | $8.156B | $9.568B | $9.164B | $8.401B | $7.730B | $8.136B | $7.527B | $7.151B | $8.139B | $9.143B | $4.920B | $9.602B | $34.65B | $32.67B | $32.12B | $34.62B | $33.45B | $4.518B | $4.577B | $4.871B | $4.351B | $2.409B | $2.316B | $1.817B | $1.673B | $1.966B | $2.930B | $3.124B | $1.892B | $1.710B | $1.191B |
YoY Change | 0.31% | 40.99% | 3.05% | 87.43% | 23.89% | 7.51% | -33.39% | 11.83% | 9.13% | 17.62% | -14.76% | 4.41% | 9.08% | 8.68% | -4.99% | 8.09% | 5.26% | -12.14% | -10.98% | 85.83% | -48.76% | -72.29% | 6.06% | 1.7% | -7.22% | 3.52% | 640.26% | -1.29% | -6.04% | 11.95% | 80.61% | 4.02% | 27.46% | 8.61% | -14.9% | -32.9% | -6.21% | 65.12% | 10.64% | 43.58% | |
Total Long-Term Assets | $111.3B | $105.8B | $92.25B | $88.25B | $75.03B | $67.80B | $61.73B | $62.43B | $57.42B | $53.74B | $49.63B | $47.33B | $43.27B | $40.48B | $37.29B | $34.46B | $31.18B | $28.94B | $28.09B | $28.13B | $23.03B | $23.57B | $26.09B | $24.95B | $25.90B | $28.44B | $25.79B | $23.53B | $23.51B | $24.27B | $24.04B | $21.17B | $19.99B | $18.89B | $18.33B | $18.30B | $19.00B | $18.83B | $16.60B | $15.06B | $13.10B |
YoY Change | 5.18% | 14.72% | 4.53% | 17.62% | 10.67% | 9.83% | -1.13% | 8.73% | 6.85% | 8.28% | 4.86% | 9.38% | 6.88% | 8.57% | 8.22% | 10.5% | 7.77% | 3.0% | -0.14% | 22.17% | -2.29% | -9.66% | 4.54% | -3.64% | -8.95% | 10.29% | 9.62% | 0.08% | -3.14% | 0.98% | 13.53% | 5.91% | 5.8% | 3.06% | 0.17% | -3.69% | 0.91% | 13.47% | 10.23% | 14.97% | |
Total Assets | $125.7B | $118.6B | $103.3B | $97.86B | $85.20B | $77.00B | $68.01B | $68.60B | $63.23B | $60.13B | $55.61B | $52.45B | $49.75B | $46.03B | $42.95B | $40.86B | $36.63B | $34.80B | $34.07B | $34.54B | $30.18B | $33.06B | $35.96B | $36.15B | $29.47B | $33.23B | $31.12B | $26.24B | $26.85B | $27.71B | $27.16B | $24.19B | $22.90B | $21.96B | $21.35B | $21.07B | $21.73B | $21.00B | $19.10B | $17.32B | $14.72B |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $2.309B | $2.888B | $2.855B | $2.402B | $1.954B | $1.975B | $1.646B | $1.495B | $1.414B | $1.244B | $1.293B | $1.241B | $1.177B | $1.129B | $984.0M | $1.096B | $1.067B | $1.075B | $980.0M | $762.0M | $657.0M | $380.0M | $1.020B | $5.896B | $1.188B | $1.382B | $1.512B | $1.038B | $802.0M | $752.0M | $862.0M | $901.0M | $1.004B | $832.0M | $823.0M | $681.0M | $727.0M | $676.0M | $754.0M | $805.0M | $654.0M |
YoY Change | -20.05% | 1.16% | 18.86% | 22.93% | -1.06% | 19.99% | 10.1% | 5.73% | 13.67% | -3.79% | 4.19% | 5.44% | 4.25% | 14.74% | -10.22% | 2.72% | -0.74% | 9.69% | 28.61% | 15.98% | 72.89% | -62.75% | -82.7% | 396.3% | -14.04% | -8.6% | 45.66% | 29.43% | 6.65% | -12.76% | -4.33% | -10.26% | 20.67% | 1.09% | 20.85% | -6.33% | 7.54% | -10.34% | -6.34% | 23.09% | |
Accrued Expenses | $759.0M | $857.0M | $949.0M | $1.031B | $560.0M | $228.0M | $217.0M | $216.0M | $206.0M | $197.0M | $892.0M | $870.0M | $843.0M | $862.0M | $818.0M | $802.0M | $697.0M | $583.0M | $473.0M | $461.0M | $174.0M | $139.0M | $26.00M | $211.0M | $103.0M | $226.0M | $310.0M | $344.0M | $436.0M | $304.0M | $237.0M | $109.0M | $73.00M | $17.00M | $68.00M | $102.0M | $50.00M | $30.00M | $34.00M | $79.00M | |
YoY Change | -11.44% | -9.69% | -7.95% | 84.11% | 145.61% | 5.07% | 0.46% | 4.85% | 4.57% | -77.91% | 2.53% | 3.2% | -2.2% | 5.38% | 2.0% | 15.06% | 19.55% | 23.26% | 2.6% | 164.94% | 25.18% | 434.62% | 104.85% | -54.42% | -27.1% | -9.88% | -21.1% | 43.42% | 28.27% | 117.43% | 49.32% | 329.41% | -75.0% | -33.33% | 104.0% | 66.67% | -11.76% | -56.96% | |||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $3.971B | $2.055B | $2.184B | $3.547B | $1.500B | $3.435B | $931.0M | $1.516B | $1.019B | $633.0M | $1.174B | $492.0M | $1.647B | $853.0M | $833.0M | $287.0M | $519.0M | $759.0M | $260.0M | $300.0M | $0.00 | $0.00 | $330.0M | $4.530B | $1.499B | $1.644B | $103.0M | $681.0M | $830.0M | $525.0M | $764.0M | $1.131B | $1.010B | $1.024B | $628.0M | $858.0M | $554.0M | $1.101B | $520.0M | $491.0M | $371.0M |
YoY Change | 93.24% | -5.91% | -38.43% | 136.47% | -56.33% | 268.96% | -38.59% | 48.77% | 60.98% | -46.08% | 138.62% | -70.13% | 93.08% | 2.4% | 190.24% | -44.7% | -31.62% | 191.92% | -13.33% | -100.0% | -92.72% | 202.2% | -8.82% | 1496.12% | -84.88% | -17.95% | 58.1% | -31.28% | -32.45% | 11.98% | -1.37% | 63.06% | -26.81% | 54.87% | -49.68% | 111.73% | 5.91% | 32.35% | |||
Long-Term Debt Due | $1.635B | $2.268B | $4.481B | $28.00M | $2.000M | $18.56B | $445.0M | $700.0M | $160.0M | $0.00 | $889.0M | $400.0M | $473.0M | $1.213B | $728.0M | $970.0M | $354.0M | $911.0M | $608.0M | $1.048B | $600.0M | $571.0M | $671.0M | $2.681B | $848.0M | $628.0M | $949.0M | $210.0M | $304.0M | $477.0M | $221.0M | $366.0M | $138.0M | $106.0M | $74.00M | $288.0M | $149.0M | $174.0M | $177.0M | $302.0M | $108.0M |
YoY Change | -27.91% | -49.39% | 15903.57% | 1300.0% | -99.99% | 4071.01% | -36.43% | 337.5% | -100.0% | 122.25% | -15.43% | -61.01% | 66.62% | -24.95% | 174.01% | -61.14% | 49.84% | -41.98% | 74.67% | 5.08% | -14.9% | -74.97% | 216.16% | 35.03% | -33.83% | 351.9% | -30.92% | -36.27% | 115.84% | -39.62% | 165.22% | 30.19% | 43.24% | -74.31% | 93.29% | -14.37% | -1.69% | -41.39% | 179.63% | ||
Total Short-Term Liabilities | $17.31B | $15.79B | $17.43B | $13.58B | $7.631B | $41.70B | $7.129B | $7.564B | $6.363B | $5.920B | $7.493B | $6.256B | $7.749B | $7.185B | $6.813B | $7.626B | $6.707B | $8.250B | $6.932B | $6.918B | $3.138B | $9.273B | $4.965B | $17.33B | $6.070B | $6.755B | $4.661B | $3.280B | $3.218B | $3.386B | $3.241B | $3.503B | $3.096B | $2.895B | $2.381B | $2.545B | $2.229B | $2.544B | $2.064B | $2.239B | $1.656B |
YoY Change | 9.67% | -9.4% | 28.32% | 77.97% | -81.7% | 484.86% | -5.75% | 18.87% | 7.48% | -20.99% | 19.77% | -19.27% | 7.85% | 5.46% | -10.66% | 13.7% | -18.7% | 19.01% | 0.2% | 120.46% | -66.16% | 86.77% | -71.35% | 185.52% | -10.14% | 44.93% | 42.1% | 1.93% | -4.96% | 4.47% | -7.48% | 13.15% | 6.94% | 21.59% | -6.44% | 14.18% | -12.38% | 23.26% | -7.82% | 35.21% | |
Long-Term Debt | $51.53B | $47.74B | $38.23B | $37.29B | $23.12B | $9.000M | $17.77B | $16.25B | $15.97B | $15.12B | $12.81B | $12.52B | $11.77B | $11.33B | $11.21B | $10.53B | $9.753B | $8.633B | $9.542B | $8.025B | $9.924B | $10.48B | $14.62B | $7.590B | $9.013B | $10.04B | $10.57B | $7.770B | $8.349B | $8.675B | $9.292B | $8.379B | $8.249B | $7.786B | $7.809B | $7.782B | $7.998B | $7.256B | $7.147B | $6.143B | $5.368B |
YoY Change | 7.93% | 24.9% | 2.51% | 61.26% | 256822.22% | -99.95% | 9.35% | 1.73% | 5.66% | 18.05% | 2.32% | 6.38% | 3.86% | 1.08% | 6.4% | 8.01% | 12.97% | -9.53% | 18.9% | -19.14% | -5.31% | -28.33% | 92.66% | -15.79% | -10.26% | -4.99% | 36.04% | -6.93% | -3.76% | -6.64% | 10.9% | 1.58% | 5.95% | -0.29% | 0.35% | -2.7% | 10.23% | 1.53% | 16.34% | 14.44% | |
Other Long-Term Liabilities | $29.58B | $29.31B | $23.28B | $24.34B | $48.73B | $19.11B | $17.82B | $16.38B | $14.86B | $14.58B | $12.89B | $13.60B | $11.87B | $10.43B | $9.607B | $9.580B | $8.215B | $6.911B | $6.926B | $7.026B | $11.63B | $8.288B | $9.941B | $5.731B | $3.643B | $3.746B | $2.024B | $2.043B | $1.818B | $6.142B | $5.301B | $3.085B | $2.888B | $2.670B | $2.554B | $2.654B | $3.049B | $2.753B | $2.120B | $1.806B | $1.084B |
YoY Change | 0.94% | 25.92% | -4.36% | -50.06% | 155.06% | 7.23% | 8.79% | 10.19% | 1.98% | 13.09% | -5.25% | 14.55% | 13.84% | 8.57% | 0.28% | 16.62% | 18.87% | -0.22% | -1.42% | -39.58% | 40.31% | -16.63% | 73.46% | 57.32% | -2.75% | 85.08% | -0.93% | 12.38% | -70.4% | 15.86% | 71.83% | 6.82% | 8.16% | 4.54% | -3.77% | -12.96% | 10.75% | 29.86% | 17.39% | 66.61% | |
Total Long-Term Liabilities | $81.11B | $77.05B | $61.50B | $61.62B | $71.86B | $19.12B | $35.59B | $32.63B | $30.84B | $29.69B | $25.70B | $26.12B | $23.64B | $21.76B | $20.82B | $20.11B | $17.97B | $15.54B | $16.47B | $15.05B | $21.55B | $18.77B | $24.56B | $13.32B | $12.66B | $13.79B | $12.59B | $9.813B | $10.17B | $14.82B | $14.59B | $11.46B | $11.14B | $10.46B | $10.36B | $10.44B | $11.05B | $10.01B | $9.267B | $7.949B | $6.452B |
YoY Change | 5.27% | 25.28% | -0.2% | -14.24% | 275.9% | -46.29% | 9.07% | 5.81% | 3.85% | 15.56% | -1.62% | 10.49% | 8.64% | 4.54% | 3.49% | 11.94% | 15.59% | -5.61% | 9.41% | -30.17% | 14.84% | -23.6% | 84.4% | 5.25% | -8.22% | 9.49% | 28.34% | -3.48% | -31.38% | 1.53% | 27.29% | 2.94% | 6.51% | 0.9% | -0.7% | -5.53% | 10.37% | 8.01% | 16.58% | 23.2% | |
Total Liabilities | $100.7B | $95.82B | $82.36B | $76.86B | $80.06B | $64.34B | $48.79B | $50.66B | $46.66B | $44.38B | $41.26B | $39.38B | $37.65B | $34.74B | $32.61B | $31.48B | $28.08B | $26.99B | $26.86B | $25.91B | $25.96B | $29.45B | $31.64B | $32.98B | $22.58B | $25.17B | $22.22B | $17.03B | $18.25B | $18.20B | $17.83B | $14.97B | $14.23B | $13.35B | $12.74B | $12.98B | $13.28B | $12.55B | $11.33B | $10.19B | $8.108B |
YoY Change | 5.05% | 16.35% | 7.16% | -4.0% | 24.42% | 31.87% | -3.68% | 8.57% | 5.14% | 7.55% | 4.79% | 4.58% | 8.36% | 6.53% | 3.59% | 12.12% | 4.03% | 0.51% | 3.66% | -0.2% | -11.84% | -6.93% | -4.06% | 46.03% | -10.27% | 13.28% | 30.43% | -6.67% | 0.26% | 2.07% | 19.15% | 5.16% | 6.6% | 4.76% | -1.82% | -2.23% | 5.76% | 10.78% | 11.22% | 25.65% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 2.064B shares | 1.987B shares | 1.985B shares | 1.257B shares | 528.0M shares | 517.0M shares | 512.0M shares | 499.0M shares | |||||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 2.138B shares | 2.132B shares | 1.985B shares | 1.257B shares | 528.0M shares | 517.0M shares | 513.0M shares | 501.0M shares | |||||||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About PG&E Corp
PG&E Corp. operates as a holding company, which engages in generation, transmission, and distribution of electricity and natural gas to customers. The company is headquartered in Oakland, California and currently employs 10 full-time employees. The firm's primary operating subsidiary is Pacific Gas and Electric Company (the Utility), which operates in northern and central California. The Utility is engaged in the sale and delivery of electricity and natural gas to customers. The Utility generates electricity and provides electric transmission and distribution services throughout its service area in northern and central California to residential, commercial, industrial, and agricultural customers. The Utility provides electricity, transmission, and distribution services in its service area. The Utility owns approximately 18,000 circuit miles of interconnected transmission lines operating at voltages ranging from 60 kilovolts (kV) to 500 kV. The company also operates 33 electric transmission substations with a capacity of approximately 66,000 megavolt amperes (MVA). Customers also can obtain electricity from alternative providers such as municipalities or community choice aggregators (CCAs).
Industry: Electric & Other Services Combined Peers: AMERICAN ELECTRIC POWER CO INC Constellation Energy Corp EDISON INTERNATIONAL ENTERGY CORP /DE/ EVERSOURCE ENERGY EXELON CORP FIRSTENERGY CORP NEXTERA ENERGY INC XCEL ENERGY INC PPL Corp