|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.95B
8.98%
YoY
|
$11.88B
-2.2%
YoY
|
$12.15B
-11.75%
YoY
|
$13.76B
17.21%
YoY
|
$11.74B
16.11%
YoY
|
| Cost Of Revenue |
$1.354B
37.33%
YoY
|
$986.3M
-11.8%
YoY
|
$1.118B
-34.9%
YoY
|
$1.718B
18.92%
YoY
|
$1.444B
32.75%
YoY
|
| Gross Profit |
$11.59B
6.42%
YoY
|
$10.89B
-1.23%
YoY
|
$11.03B
-8.45%
YoY
|
$12.05B
16.97%
YoY
|
$10.30B
14.1%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.306B
3.24%
YoY
|
$2.233B
8.85%
YoY
|
$2.052B
-6.33%
YoY
|
$2.190B
-2.34%
YoY
|
$2.243B
-0.66%
YoY
|
| Operating Expenses |
$8.377B
2.97%
YoY
|
$8.135B
-2.79%
YoY
|
$8.369B
-17.63%
YoY
|
$10.16B
24.06%
YoY
|
$8.189B
13.79%
YoY
|
| Operating Profit |
$3.202B
20.79%
YoY
|
$2.651B
1.26%
YoY
|
$2.618B
27.66%
YoY
|
$2.051B
11.12%
YoY
|
$1.846B
4.32%
YoY
|
| Interest Expense |
-$1.019B
19.64%
YoY
|
-$852.0M
-184.65%
YoY
|
$1.006B
10.32%
YoY
|
$912.2M
9.29%
YoY
|
$834.7M
6.24%
YoY
|
| Other Income/Expense, Net |
$405.7M
-798.69%
YoY
|
-$58.06M
-196.43%
YoY
|
$60.21M
-174.9%
YoY
|
-$80.38M
-126.87%
YoY
|
$299.2M
-0.81%
YoY
|
| Pretax Income |
$2.271B
57.49%
YoY
|
$1.442B
-13.73%
YoY
|
$1.672B
57.99%
YoY
|
$1.058B
-19.23%
YoY
|
$1.310B
1.94%
YoY
|
| Income Tax |
$498.0M
30.69%
YoY
|
$381.0M
-155.18%
YoY
|
-$690.5M
1671.6%
YoY
|
-$38.98M
-120.37%
YoY
|
$191.4M
-257.5%
YoY
|
| Net Earnings |
$1.773B
67.11%
YoY
|
$1.061B
-54.97%
YoY
|
$2.357B
113.62%
YoY
|
$1.103B
-1.37%
YoY
|
$1.118B
-19.44%
YoY
|
| Basic Earnings Per Share |
$3.98
61.13%
YoY
|
$2.47
-77.83%
YoY
|
$11.14
106.3%
YoY
|
$5.40
-3.05%
YoY
|
$5.57
-19.74%
YoY
|
| Diluted Earnings Per Share |
$3.91
59.59%
YoY
|
$2.45
-77.93%
YoY
|
$11.10
106.7%
YoY
|
$5.37
-3.07%
YoY
|
$5.54
-19.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
442.0M shares
3.35%
YoY
|
427.7M shares
102.13%
YoY
|
211.6M shares
3.47%
YoY
|
204.5M shares
1.79%
YoY
|
200.9M shares
0.4%
YoY
|
| Diluted Shares Outstanding |
450.2M shares
4.3%
YoY
|
431.6M shares
103.2%
YoY
|
212.4M shares
3.36%
YoY
|
205.5M shares
1.78%
YoY
|
201.9M shares
0.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.188B
11.97%
YoY
|
$2.959B
7.9%
YoY
|
$3.812B
12.48%
YoY
|
$3.329B
12.7%
YoY
|
$2.847B
1.87%
YoY
|
$2.742B
0.64%
YoY
|
$3.389B
-5.74%
YoY
|
$2.954B
3.78%
YoY
|
$2.795B
-6.25%
YoY
|
$2.725B
-16.74%
YoY
|
$3.596B
-14.77%
YoY
|
$2.846B
-16.17%
YoY
|
$2.981B
3.58%
YoY
|
$3.273B
20.2%
YoY
|
$4.219B
25.8%
YoY
|
$3.395B
20.31%
YoY
|
$2.878B
1.16%
YoY
|
$2.722B
14.87%
YoY
|
$3.354B
15.5%
YoY
|
$2.822B
16.96%
YoY
|
| Cost Of Revenue |
$387.2M
2.22%
YoY
|
$275.0M
18.76%
YoY
|
$295.0M
18.29%
YoY
|
$405.7M
69.77%
YoY
|
$378.8M
42.18%
YoY
|
$231.5M
-8.46%
YoY
|
$249.4M
-28.44%
YoY
|
$239.0M
-0.97%
YoY
|
$266.4M
-3.31%
YoY
|
$252.9M
-26.19%
YoY
|
$348.4M
-23.38%
YoY
|
$241.3M
-60.28%
YoY
|
$275.5M
-11.87%
YoY
|
$342.6M
-7.43%
YoY
|
$454.8M
28.23%
YoY
|
$607.5M
105.2%
YoY
|
$312.6M
-26.18%
YoY
|
$370.1M
44.92%
YoY
|
$354.6M
14.66%
YoY
|
$296.1M
15.25%
YoY
|
| Gross Profit |
$2.800B
13.47%
YoY
|
$2.684B
6.9%
YoY
|
$3.517B
12.02%
YoY
|
$2.923B
7.68%
YoY
|
$2.468B
-2.38%
YoY
|
$2.511B
1.57%
YoY
|
$3.140B
-3.31%
YoY
|
$2.715B
4.22%
YoY
|
$2.528B
-6.55%
YoY
|
$2.472B
-15.63%
YoY
|
$3.247B
-13.73%
YoY
|
$2.605B
-6.56%
YoY
|
$2.706B
5.47%
YoY
|
$2.930B
24.55%
YoY
|
$3.764B
25.51%
YoY
|
$2.788B
10.36%
YoY
|
$2.565B
5.95%
YoY
|
$2.352B
11.24%
YoY
|
$2.999B
15.6%
YoY
|
$2.526B
17.17%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$598.9M
5.29%
YoY
|
$635.7M
2.16%
YoY
|
$646.2M
5.11%
YoY
|
$579.2M
-4.44%
YoY
|
$568.9M
-5.25%
YoY
|
$622.3M
8.05%
YoY
|
$614.8M
11.43%
YoY
|
$606.1M
7.53%
YoY
|
$600.4M
8.53%
YoY
|
$575.9M
10.2%
YoY
|
$551.7M
-0.38%
YoY
|
$563.6M
2.06%
YoY
|
$553.2M
-1.51%
YoY
|
$522.6M
-4.39%
YoY
|
$553.8M
1.42%
YoY
|
$552.2M
-3.07%
YoY
|
$561.7M
-3.25%
YoY
|
$546.6M
-2.89%
YoY
|
$546.0M
-3.13%
YoY
|
$569.7M
1.26%
YoY
|
| Operating Expenses |
$2.210B
25.01%
YoY
|
$2.138B
14.6%
YoY
|
$2.385B
18.44%
YoY
|
$2.086B
-0.54%
YoY
|
$1.768B
-18.09%
YoY
|
$1.866B
-15.6%
YoY
|
$2.014B
-2.5%
YoY
|
$2.097B
13.43%
YoY
|
$2.158B
-3.79%
YoY
|
$2.211B
-10.89%
YoY
|
$2.066B
-26.47%
YoY
|
$1.849B
-35.6%
YoY
|
$2.243B
12.26%
YoY
|
$2.481B
18.57%
YoY
|
$2.809B
29.39%
YoY
|
$2.871B
42.41%
YoY
|
$1.998B
4.63%
YoY
|
$2.092B
7.18%
YoY
|
$2.171B
19.83%
YoY
|
$2.016B
17.89%
YoY
|
| Operating Profit |
$572.2M
-18.27%
YoY
|
$545.7M
-15.39%
YoY
|
$1.132B
0.53%
YoY
|
$837.4M
35.59%
YoY
|
$700.1M
89.34%
YoY
|
$645.0M
146.97%
YoY
|
$1.126B
-1.53%
YoY
|
$617.6M
-18.3%
YoY
|
$369.8M
-19.98%
YoY
|
$261.2M
-41.82%
YoY
|
$1.143B
19.76%
YoY
|
$755.9M
831.72%
YoY
|
$462.1M
-18.36%
YoY
|
$448.9M
72.68%
YoY
|
$954.7M
15.32%
YoY
|
$81.13M
-51.77%
YoY
|
$566.1M
11.43%
YoY
|
$259.9M
70.89%
YoY
|
$827.9M
6.41%
YoY
|
$168.2M
-61.71%
YoY
|
| Interest Expense |
-$163.9M
-44.69%
YoY
|
-$269.5M
-5.66%
YoY
|
-$218.8M
-5.22%
YoY
|
-$234.7M
-181.03%
YoY
|
-$296.4M
154.4%
YoY
|
-$285.6M
52.03%
YoY
|
-$230.8M
-190.36%
YoY
|
$289.6M
15.43%
YoY
|
-$116.5M
-147.41%
YoY
|
-$187.9M
-3.14%
YoY
|
$255.4M
12.3%
YoY
|
$250.9M
10.58%
YoY
|
$245.7M
10.93%
YoY
|
-$194.0M
172.3%
YoY
|
$227.5M
8.57%
YoY
|
$226.9M
6.32%
YoY
|
$221.5M
10.83%
YoY
|
-$71.23M
-2556.34%
YoY
|
$209.5M
6.49%
YoY
|
$213.4M
4.26%
YoY
|
| Other Income/Expense, Net |
$286.1M
210.49%
YoY
|
$18.50M
31.15%
YoY
|
$3.478M
-88.6%
YoY
|
$95.00M
-139.15%
YoY
|
$92.15M
-484.78%
YoY
|
$14.11M
-126.25%
YoY
|
$30.51M
247.93%
YoY
|
-$242.7M
-1215.75%
YoY
|
-$23.95M
-241.27%
YoY
|
-$53.74M
-38.37%
YoY
|
$8.769M
-31.22%
YoY
|
$21.75M
-143.59%
YoY
|
$16.95M
989.52%
YoY
|
-$87.20M
121.53%
YoY
|
$12.75M
-83.11%
YoY
|
-$49.90M
-296.79%
YoY
|
$1.556M
-98.4%
YoY
|
-$39.36M
-23.27%
YoY
|
$75.50M
-19.56%
YoY
|
$25.36M
-88.45%
YoY
|
| Pretax Income |
$478.6M
3.49%
YoY
|
$294.7M
-25.96%
YoY
|
$903.7M
4.94%
YoY
|
$610.4M
614.98%
YoY
|
$462.5M
374.18%
YoY
|
$398.1M
2565.99%
YoY
|
$861.2M
-3.96%
YoY
|
$85.37M
-83.8%
YoY
|
$97.53M
-58.2%
YoY
|
$14.93M
-91.1%
YoY
|
$896.7M
21.18%
YoY
|
$526.8M
-369.29%
YoY
|
$233.3M
-32.58%
YoY
|
$167.7M
-27.38%
YoY
|
$740.0M
6.65%
YoY
|
-$195.6M
887.54%
YoY
|
$346.1M
-14.56%
YoY
|
$231.0M
122.71%
YoY
|
$693.9M
2.77%
YoY
|
-$19.81M
-104.36%
YoY
|
| Income Tax |
$87.79M
-12.25%
YoY
|
$54.21M
-51.13%
YoY
|
$205.3M
2181.19%
YoY
|
$138.4M
311.49%
YoY
|
$100.0M
376.52%
YoY
|
$110.9M
-111.4%
YoY
|
$9.000M
-96.04%
YoY
|
$33.63M
-75.05%
YoY
|
$20.99M
-126.58%
YoY
|
-$973.4M
-1489.39%
YoY
|
$227.0M
23.29%
YoY
|
$134.8M
-137.48%
YoY
|
-$78.98M
-218.76%
YoY
|
$70.06M
-585.35%
YoY
|
$184.1M
16.32%
YoY
|
-$359.6M
1852.88%
YoY
|
$66.50M
0.84%
YoY
|
-$14.43M
-95.0%
YoY
|
$158.3M
5.91%
YoY
|
-$18.42M
-120.67%
YoY
|
| Net Earnings |
$390.8M
7.83%
YoY
|
$235.8M
-17.69%
YoY
|
$693.8M
7.44%
YoY
|
$472.0M
812.31%
YoY
|
$362.4M
381.43%
YoY
|
$286.4M
-71.0%
YoY
|
$645.8M
-3.16%
YoY
|
$51.73M
-86.8%
YoY
|
$75.28M
-75.89%
YoY
|
$987.6M
827.55%
YoY
|
$666.8M
19.95%
YoY
|
$392.0M
139.02%
YoY
|
$312.3M
11.7%
YoY
|
$106.5M
-56.61%
YoY
|
$555.9M
3.79%
YoY
|
$164.0M
-11865.49%
YoY
|
$279.6M
-17.56%
YoY
|
$245.4M
-37.49%
YoY
|
$535.6M
1.88%
YoY
|
-$1.394M
-100.38%
YoY
|
| Basic Earnings Per Share |
$0.84
0.0%
YoY
|
N/A
|
$1.55
-48.5%
YoY
|
$1.07
365.22%
YoY
|
$0.84
140.0%
YoY
|
N/A
|
$3.01
-4.44%
YoY
|
$0.23
-87.57%
YoY
|
$0.35
-76.19%
YoY
|
N/A
|
$3.15
14.13%
YoY
|
$1.85
134.18%
YoY
|
$1.47
8.09%
YoY
|
N/A
|
$2.76
4.55%
YoY
|
$0.79
-2733.33%
YoY
|
$1.36
-18.56%
YoY
|
N/A
|
$2.64
1.54%
YoY
|
-$0.03
-101.67%
YoY
|
| Diluted Earnings Per Share |
$0.83
1.22%
YoY
|
$0.51
-21.4%
YoY
|
$1.53
-48.83%
YoY
|
$1.05
356.52%
YoY
|
$0.82
132.96%
YoY
|
$0.65
-85.9%
YoY
|
$2.99
-4.78%
YoY
|
$0.23
-87.5%
YoY
|
$0.35
-76.06%
YoY
|
$4.64
810.87%
YoY
|
$3.14
14.6%
YoY
|
$1.84
135.9%
YoY
|
$1.47
8.09%
YoY
|
$0.51
-100.0%
YoY
|
$2.74
4.18%
YoY
|
$0.78
-2700.0%
YoY
|
$1.36
-18.07%
YoY
|
$1.210M
62697841.58%
YoY
|
$2.63
1.54%
YoY
|
-$0.03
-101.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
453.0M shares
5.25%
YoY
|
N/A
|
446.6M shares
108.86%
YoY
|
446.4M shares
109.05%
YoY
|
430.4M shares
101.85%
YoY
|
N/A
|
213.8M shares
1.12%
YoY
|
213.5M shares
0.99%
YoY
|
213.2M shares
0.87%
YoY
|
211.5M shares
3.93%
YoY
|
211.5M shares
3.95%
YoY
|
211.4M shares
3.96%
YoY
|
211.4M shares
4.19%
YoY
|
203.5M shares
1.25%
YoY
|
203.4M shares
1.2%
YoY
|
203.4M shares
1.29%
YoY
|
202.9M shares
1.2%
YoY
|
201.0M shares
0.37%
YoY
|
201.0M shares
0.4%
YoY
|
200.8M shares
0.3%
YoY
|
| Diluted Shares Outstanding |
462.5M shares
4.97%
YoY
|
N/A
|
453.6M shares
110.27%
YoY
|
445.7M shares
107.88%
YoY
|
440.6M shares
105.98%
YoY
|
N/A
|
215.7M shares
1.65%
YoY
|
214.4M shares
1.04%
YoY
|
213.9M shares
0.85%
YoY
|
N/A
|
212.2M shares
3.71%
YoY
|
212.2M shares
3.66%
YoY
|
212.1M shares
4.02%
YoY
|
N/A
|
204.6M shares
1.29%
YoY
|
204.7M shares
1.94%
YoY
|
203.9M shares
1.39%
YoY
|
N/A
|
202.0M shares
0.45%
YoY
|
200.8M shares
-0.05%
YoY
|
Loading...