2023 Q4 Form 10-Q Financial Statement

#000006598423000094 Filed on November 02, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $2.725B $3.596B
YoY Change -16.74% -14.77%
Cost Of Revenue $252.9M $348.4M
YoY Change -26.19% -23.38%
Gross Profit $2.472B $3.247B
YoY Change -15.63% -13.73%
Gross Profit Margin 90.72% 90.31%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $575.9M $551.7M
YoY Change 10.2% -0.38%
% of Gross Profit 23.3% 16.99%
Operating Expenses $2.211B $2.066B
YoY Change -10.89% -26.47%
Operating Profit $261.2M $1.143B
YoY Change -41.82% 19.76%
Interest Expense -$187.9M $255.4M
YoY Change -3.14% 12.3%
% of Operating Profit -71.94% 22.34%
Other Income/Expense, Net -$53.74M $8.769M
YoY Change -38.37% -31.22%
Pretax Income $14.93M $896.7M
YoY Change -91.1% 21.18%
Income Tax -$973.4M $227.0M
% Of Pretax Income -6518.56% 25.31%
Net Earnings $987.6M $666.8M
YoY Change 827.55% 19.95%
Net Earnings / Revenue 36.24% 18.55%
Basic Earnings Per Share $3.15
Diluted Earnings Per Share $4.64 $3.14
COMMON SHARES
Basic Shares Outstanding 211.5M shares 211.5M shares
Diluted Shares Outstanding 212.2M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $132.5M $1.520B
YoY Change -40.87% 51.45%
Cash & Equivalents $132.5M $1.520B
Short-Term Investments $1.414B
Other Short-Term Assets $1.018B $756.0M
YoY Change -33.94% -63.54%
Inventory $1.612B $1.544B
Prepaid Expenses
Receivables $1.393B $1.713B
Other Receivables $225.3M $551.4M
Total Short-Term Assets $3.661B $5.330B
YoY Change -10.6% -3.27%
LONG-TERM ASSETS
Property, Plant & Equipment $418.5M $419.9M
YoY Change 14.23% 16.42%
Goodwill $374.1M $377.2M
YoY Change -0.81% 0.0%
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $301.2M $317.4M
YoY Change 3.21% 7.74%
Total Long-Term Assets $56.04B $55.22B
YoY Change 2.83% 3.29%
TOTAL ASSETS
Total Short-Term Assets $3.661B $5.330B
Total Long-Term Assets $56.04B $55.22B
Total Assets $59.70B $60.55B
YoY Change 1.89% 2.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.567B $1.336B
YoY Change -11.86% -23.4%
Accrued Expenses $273.7M $315.4M
YoY Change -8.8% 6.75%
Deferred Revenue $446.1M $441.0M
YoY Change 5.04% 5.73%
Short-Term Debt $1.138B $1.351B
YoY Change 37.52% -2.56%
Long-Term Debt Due $2.099B $1.524B
YoY Change -9.09% -3.79%
Total Short-Term Liabilities $6.396B $5.849B
YoY Change 0.42% -4.97%
LONG-TERM LIABILITIES
Long-Term Debt $23.01B $24.66B
YoY Change -2.6% 0.09%
Other Long-Term Liabilities $10.88B $10.74B
YoY Change 5.79% -1.36%
Total Long-Term Liabilities $38.34B $40.67B
YoY Change -1.53% 0.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.396B $5.849B
Total Long-Term Liabilities $38.34B $40.67B
Total Liabilities $44.74B $46.51B
YoY Change -1.26% -0.1%
SHAREHOLDERS EQUITY
Retained Earnings $11.94B $11.19B
YoY Change 13.7% 5.38%
Common Stock $7.798B $7.652B
YoY Change 2.13% 13.07%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.953B $4.958B
YoY Change -0.51% -0.44%
Treasury Stock Shares
Shareholders Equity $14.62B $13.69B
YoY Change
Total Liabilities & Shareholders Equity $59.70B $60.55B
YoY Change 1.89% 2.67%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $987.6M $666.8M
YoY Change 827.55% 19.95%
Depreciation, Depletion And Amortization $575.9M $551.7M
YoY Change 10.2% -0.38%
Cash From Operating Activities $1.063B $1.405B
YoY Change 37.02% 41.42%
INVESTING ACTIVITIES
Capital Expenditures $1.141B $1.129B
YoY Change -12.47% -198.63%
Acquisitions
YoY Change
Other Investing Activities $91.54M -$4.964M
YoY Change -348.63% 675.63%
Cash From Investing Activities -$1.050B -$1.134B
YoY Change -21.7% -0.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.401B 54.04M
YoY Change 553.15% -90.6%
NET CHANGE
Cash From Operating Activities 1.063B 1.405B
Cash From Investing Activities -1.050B -1.134B
Cash From Financing Activities -1.401B 54.04M
Net Change In Cash -1.387B 325.4M
YoY Change 78.0% -23.18%
FREE CASH FLOW
Cash From Operating Activities $1.063B $1.405B
Capital Expenditures $1.141B $1.129B
Free Cash Flow -$78.12M $276.4M
YoY Change -85.21% -87.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
-743000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
3505000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
-1078000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
7689000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
0 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
1223000 usd
us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
0 usd
us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
-2230000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
38078000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
-163464000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
34141000 usd
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2023Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
499000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
279653929 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
279653929 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
2797000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2797000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7649370000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7632895000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11192276000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10502041000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-195453000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-191754000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
68182125 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
68477429 shares
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
4957522000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4978994000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
13691468000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12966985000 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
127540000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
97907000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13819008000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13064892000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
60552147000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58595191000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13064892000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
312299000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2027000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4481000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
226194000 usd
CY2023Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
14577000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
574000 usd
CY2023Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4580000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13166928000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
392014000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3292000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
17128000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
226248000 usd
CY2023Q2 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
25708000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
113000 usd
CY2023Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4580000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13367545000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
669714000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2434000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
16338000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
226257000 usd
CY2023Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1318000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11705394000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
279593000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4050000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5527000 usd
CY2022Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
205058000 usd
CY2022Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4580000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11776826000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
164011000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
12540000 usd
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
205408000 usd
CY2022Q2 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
31636000 usd
CY2022Q2 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
9595000 usd
CY2022Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
190000 usd
CY2022Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4580000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11818571000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
555882000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10668000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19486000 usd
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
205471000 usd
CY2022Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
290000 usd
CY2022Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4580000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12194266000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
666800000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
560600000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211500000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.15
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
203400000 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.76
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
212200000 shares
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.14
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204600000 shares
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.74
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1305354 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
926403 shares
us-gaap Net Income Loss
NetIncomeLoss
1368900000 usd
us-gaap Net Income Loss
NetIncomeLoss
996700000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
211400000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.47
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
203300000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.90
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
212200000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.45
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204400000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.88
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1138384 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
937350 shares
CY2023Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.07
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.01
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.21
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.03
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
295304 shares
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-324038000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1237000 usd
CY2022Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-11905000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10668000 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-313370000 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-332528000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-13039000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-32197000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
19158000 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-313370000 usd
CY2023Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3500000000 usd
CY2023Q3 us-gaap Line Of Credit
LineOfCredit
0 usd
CY2023Q3 etr Letters Of Credit
LettersOfCredit
3000000 usd
CY2023Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
3497000000 usd
CY2023Q3 etr Long Term Debt Book Value
LongTermDebtBookValue
26183400000 usd
CY2023Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
22233532000 usd
CY2022Q4 etr Long Term Debt Book Value
LongTermDebtBookValue
25932549000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
22573837000 usd
CY2023Q3 etr Amortization Of Prior Service Cost Credit Pre Tax
AmortizationOfPriorServiceCostCreditPreTax
-3396000 usd
CY2023Q3 etr Amortization Of Gains Losses Pre Tax
AmortizationOfGainsLossesPreTax
1700000 usd
CY2023Q3 etr Recognized Net Gain Loss Due To Settlements Pre Tax
RecognizedNetGainLossDueToSettlementsPreTax
-1919000 usd
CY2023Q3 etr Pensionand Other Postretirement Costs Reclassification Out Of Accumulated Other Comprehensive Income Before Tax
PensionandOtherPostretirementCostsReclassificationOutOfAccumulatedOtherComprehensiveIncomeBeforeTax
3177000 usd
CY2022Q3 etr Amortization Of Prior Service Cost Credit Pre Tax
AmortizationOfPriorServiceCostCreditPreTax
-3837000 usd
CY2022Q3 etr Amortization Of Gains Losses Pre Tax
AmortizationOfGainsLossesPreTax
-4870000 usd
CY2022Q3 etr Recognized Net Gain Loss Due To Settlements Pre Tax
RecognizedNetGainLossDueToSettlementsPreTax
-14339000 usd
CY2022Q3 etr Pensionand Other Postretirement Costs Reclassification Out Of Accumulated Other Comprehensive Income Before Tax
PensionandOtherPostretirementCostsReclassificationOutOfAccumulatedOtherComprehensiveIncomeBeforeTax
-15372000 usd
etr Amortization Of Prior Service Cost Credit Pre Tax
AmortizationOfPriorServiceCostCreditPreTax
-10191000 usd
etr Amortization Of Gains Losses Pre Tax
AmortizationOfGainsLossesPreTax
4994000 usd
etr Recognized Net Gain Loss Due To Settlements Pre Tax
RecognizedNetGainLossDueToSettlementsPreTax
-10408000 usd
etr Pensionand Other Postretirement Costs Reclassification Out Of Accumulated Other Comprehensive Income Before Tax
PensionandOtherPostretirementCostsReclassificationOutOfAccumulatedOtherComprehensiveIncomeBeforeTax
4777000 usd
etr Amortization Of Prior Service Cost Credit Pre Tax
AmortizationOfPriorServiceCostCreditPreTax
-11511000 usd
etr Amortization Of Gains Losses Pre Tax
AmortizationOfGainsLossesPreTax
-29774000 usd
etr Recognized Net Gain Loss Due To Settlements Pre Tax
RecognizedNetGainLossDueToSettlementsPreTax
-15666000 usd
etr Pensionand Other Postretirement Costs Reclassification Out Of Accumulated Other Comprehensive Income Before Tax
PensionandOtherPostretirementCostsReclassificationOutOfAccumulatedOtherComprehensiveIncomeBeforeTax
-33929000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3595522000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
226997000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
669714000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4218615000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
184112000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
555882000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9422607000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
282818000 usd
us-gaap Profit Loss
ProfitLoss
1374026000 usd
CY2023Q3 us-gaap Assets
Assets
60552147000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10491737000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-109034000 usd
us-gaap Profit Loss
ProfitLoss
999486000 usd
CY2022Q4 us-gaap Assets
Assets
58595191000 usd
CY2023Q3 etr Volumeof Financial Transmission Rights Outstanding
VolumeofFinancialTransmissionRightsOutstanding
100632 gwh
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1414000000 usd
CY2023Q3 etr Securitization Recovery Trust Account
SecuritizationRecoveryTrustAccount
18000000 usd
CY2023Q3 us-gaap Replacement Reserve Escrow
ReplacementReserveEscrow
416000000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
6299000000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
109000000 usd
CY2022Q4 etr Securitization Recovery Trust Account
SecuritizationRecoveryTrustAccount
13000000 usd
CY2022Q4 us-gaap Replacement Reserve Escrow
ReplacementReserveEscrow
402000000 usd
CY2022Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
4681000000 usd
CY2023Q3 us-gaap Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
99000000 usd
us-gaap Equity Securities Fv Ni Unrealized Gain
EquitySecuritiesFvNiUnrealizedGain
272000000 usd
CY2023Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1881000000 usd
CY2022Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1852000000 usd
CY2023Q3 etr Average Coupon Rate Of Debt Securities Percentage
AverageCouponRateOfDebtSecuritiesPercentage
0.0337
etr Average Durationof Debt Securitiesin Years
AverageDurationofDebtSecuritiesinYears
P6Y3M18D
etr Average Maturityof Debt Securities Years
AverageMaturityofDebtSecuritiesYears
P10Y8M15D
CY2023Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
80000000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
62000000 usd
CY2023Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
499000000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
520000000 usd
CY2023Q3 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
477000000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
461000000 usd
CY2023Q3 etr Available For Sale Securities Debt Maturities After Ten To Fifteen Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenToFifteenYearsFairValue
108000000 usd
CY2022Q4 etr Available For Sale Securities Debt Maturities After Ten To Fifteen Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenToFifteenYearsFairValue
117000000 usd
CY2023Q3 etr Available For Sale Securities Debt Maturities After Fifteen To Twenty Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFifteenToTwentyYearsFairValue
155000000 usd
CY2022Q4 etr Available For Sale Securities Debt Maturities After Fifteen To Twenty Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFifteenToTwentyYearsFairValue
161000000 usd
CY2023Q3 etr Available For Sale Securities Debt Maturities After Twenty Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTwentyYearsFairValue
341000000 usd
CY2022Q4 etr Available For Sale Securities Debt Maturities After Twenty Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTwentyYearsFairValue
334000000 usd
CY2023Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
1660000000 usd
CY2022Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
1655000000 usd
CY2023Q3 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
226000000 usd
CY2022Q3 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
119000000 usd
CY2023Q3 us-gaap Debt Securities Available For Sale Realized Loss
DebtSecuritiesAvailableForSaleRealizedLoss
11000000 usd
CY2022Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
200000 usd
CY2022Q3 us-gaap Debt Securities Available For Sale Realized Loss
DebtSecuritiesAvailableForSaleRealizedLoss
8000000 usd
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
486000000 usd
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
755000000 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
1000000 usd
us-gaap Debt Securities Available For Sale Realized Loss
DebtSecuritiesAvailableForSaleRealizedLoss
28000000 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
2000000 usd
us-gaap Debt Securities Available For Sale Realized Loss
DebtSecuritiesAvailableForSaleRealizedLoss
36000000 usd
us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
1500000 usd
etr Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
0 usd
CY2023Q3 etr Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
0 usd
CY2022Q3 etr Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
16000000 usd
etr Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
Reductiontoregulatoryliabilityduetoreturnofunprotectedexcessaccumulateddeferredincometaxes
50000000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
447000000 usd
CY2022 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
462000000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3595522000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4218615000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9422607000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10491737000 usd
CY2022Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
30900000 usd
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
29300000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
64900000 usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
32500000 usd
CY2023Q3 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
27800000 usd
CY2021Q4 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
68600000 usd
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
28800000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
95100000 usd
us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
28400000 usd
CY2022Q3 us-gaap Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
30700000 usd
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
etr-20230930_cal.xml Edgar Link unprocessable
etr-20230930_htm.xml Edgar Link completed
0000065984-23-000094-index-headers.html Edgar Link pending
0000065984-23-000094-index.html Edgar Link pending
0000065984-23-000094.txt Edgar Link pending
0000065984-23-000094-xbrl.zip Edgar Link pending
etr-20230930.htm Edgar Link pending
etr-20230930.xsd Edgar Link pending
exhibit31aq323.htm Edgar Link pending
exhibit31bq323.htm Edgar Link pending
exhibit31cq323.htm Edgar Link pending
exhibit31dq323.htm Edgar Link pending
exhibit31eq323.htm Edgar Link pending
exhibit31fq323.htm Edgar Link pending
exhibit31gq323.htm Edgar Link pending
exhibit31hq323.htm Edgar Link pending
exhibit31iq323.htm Edgar Link pending
exhibit31jq323.htm Edgar Link pending
exhibit31kq323.htm Edgar Link pending
exhibit31lq323.htm Edgar Link pending
exhibit31mq323.htm Edgar Link pending
exhibit31nq323.htm Edgar Link pending
exhibit32aq323.htm Edgar Link pending
etr-20230930_def.xml Edgar Link unprocessable
etr-20230930_lab.xml Edgar Link unprocessable
etr-20230930_pre.xml Edgar Link unprocessable
exhibit32bq323.htm Edgar Link pending
exhibit32cq323.htm Edgar Link pending
exhibit32dq323.htm Edgar Link pending
exhibit32eq323.htm Edgar Link pending
exhibit32fq323.htm Edgar Link pending
exhibit32gq323.htm Edgar Link pending
exhibit32hq323.htm Edgar Link pending
exhibit32iq323.htm Edgar Link pending
exhibit32jq323.htm Edgar Link pending
exhibit32kq323.htm Edgar Link pending
exhibit32lq323.htm Edgar Link pending
exhibit32mq323.htm Edgar Link pending
exhibit32nq323.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending