|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.254M
300.63%
YoY
|
$812.1K
-314.13%
YoY
|
-$379.3K
-111.95%
YoY
|
$3.173M
-172.4%
YoY
|
-$4.383M
265.19%
YoY
|
| Depreciation, Depletion And Amortization |
$151.7K
341.1%
YoY
|
$34.38K
400.52%
YoY
|
$6.869K
N/A
|
$0.00
-100.0%
YoY
|
$2.421K
-66.51%
YoY
|
| Cash From Operating Activities |
$4.372M
262.48%
YoY
|
$1.206M
-219.06%
YoY
|
-$1.013M
502.67%
YoY
|
-$168.1K
-14.53%
YoY
|
-$196.7K
-62.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.170M
4313.27%
YoY
|
$26.52K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$710.9K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.710K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.881M
6994.08%
YoY
|
-$26.52K
N/A
|
N/A
N/A
|
$1.712K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.466M
-2266.27%
YoY
|
$67.67K
-88.01%
YoY
|
$564.2K
1071.15%
YoY
|
$48.18K
-20.4%
YoY
|
$60.52K
-72.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.716M
231.26%
YoY
|
-$517.9K
-150.94%
YoY
|
$1.017M
487.02%
YoY
|
$173.2K
-4.91%
YoY
|
$182.1K
-56.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.372M
262.48%
YoY
|
$1.206M
-219.06%
YoY
|
-$1.013M
502.67%
YoY
|
-$168.1K
-14.53%
YoY
|
-$196.7K
-62.08%
YoY
|
| Cash From Investing Activities |
-$1.881M
6994.08%
YoY
|
-$26.52K
N/A
|
N/A
N/A
|
$1.712K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.716M
231.26%
YoY
|
-$517.9K
-150.94%
YoY
|
$1.017M
487.02%
YoY
|
$173.2K
-4.91%
YoY
|
$182.1K
-56.82%
YoY
|
| Net Change In Cash |
$775.5K
17.15%
YoY
|
$662.0K
19143.17%
YoY
|
$3.440K
-49.27%
YoY
|
$6.781K
-146.57%
YoY
|
-$14.56K
-84.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.372M
262.48%
YoY
|
$1.206M
-219.06%
YoY
|
-$1.013M
502.67%
YoY
|
-$168.1K
-14.53%
YoY
|
-$196.7K
-62.08%
YoY
|
| Capital Expenditures |
$1.170M
4313.27%
YoY
|
$26.52K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$3.202M
171.42%
YoY
|
$1.180M
-216.44%
YoY
|
-$1.013M
N/A
|
N/A
|
-$196.7K
-62.08%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$910.4K
341.05%
YoY
|
$966.8K
21.1%
YoY
|
$465.0K
-56.79%
YoY
|
$1.173M
405.82%
YoY
|
$206.4K
-8.44%
YoY
|
$798.4K
79.58%
YoY
|
$1.076M
-1299.7%
YoY
|
$231.8K
-192.96%
YoY
|
$225.4K
128.96%
YoY
|
$444.6K
-703.41%
YoY
|
-$89.71K
-42.0%
YoY
|
-$249.4K
712.78%
YoY
|
$98.46K
-185.59%
YoY
|
-$73.68K
-102.21%
YoY
|
-$154.7K
590.24%
YoY
|
-$30.68K
-85.85%
YoY
|
-$115.0K
4.59%
YoY
|
$3.341M
-2089.05%
YoY
|
-$22.41K
-99.42%
YoY
|
| Depreciation, Depletion And Amortization |
$50.09K
11.81%
YoY
|
$77.39K
133.11%
YoY
|
$34.56K
14.33%
YoY
|
$43.50K
23.61%
YoY
|
$44.80K
-54.77%
YoY
|
$33.20K
-37.71%
YoY
|
$30.23K
-53.98%
YoY
|
$35.19K
12.25%
YoY
|
$99.06K
N/A
|
$53.30K
N/A
|
$65.70K
N/A
|
$31.35K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$126.1K
-125.2%
YoY
|
$841.8K
-9.16%
YoY
|
$339.4K
-64.32%
YoY
|
$1.994M
135.16%
YoY
|
$500.4K
154.76%
YoY
|
$926.7K
329.49%
YoY
|
$951.2K
-1868.99%
YoY
|
$848.0K
-346.58%
YoY
|
$196.4K
-166.92%
YoY
|
$215.8K
-198.47%
YoY
|
-$53.77K
-65.67%
YoY
|
-$343.9K
180.38%
YoY
|
-$293.5K
1091.68%
YoY
|
-$219.1K
-1527.49%
YoY
|
-$156.6K
332.9%
YoY
|
-$122.7K
234.29%
YoY
|
-$24.63K
-63.94%
YoY
|
$15.35K
-130.94%
YoY
|
-$36.18K
-14.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.50K
-91.84%
YoY
|
$531.8K
5875.28%
YoY
|
$643.5K
597.75%
YoY
|
$296.1K
1016.52%
YoY
|
$765.7K
N/A
|
$8.900K
N/A
|
$92.23K
N/A
|
$26.52K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$440.5K
-52.97%
YoY
|
$259.2K
N/A
|
-$24.70K
N/A
|
$225.7K
N/A
|
-$936.6K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.710K
N/A
|
| Cash From Investing Activities |
-$503.0K
-70.45%
YoY
|
-$272.6K
2962.92%
YoY
|
-$668.2K
570.06%
YoY
|
-$70.50K
165.84%
YoY
|
-$1.702M
N/A
|
-$8.900K
N/A
|
-$99.73K
N/A
|
-$26.52K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.712K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$80.67K
-150.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$158.5K
-244.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.18K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$190.6K
-199.32%
YoY
|
-$211.5K
-72.54%
YoY
|
-$266.8K
61.92%
YoY
|
-$972.6K
195.24%
YoY
|
$191.9K
-207.6%
YoY
|
-$770.1K
541.16%
YoY
|
-$164.8K
-249.79%
YoY
|
-$329.4K
-194.1%
YoY
|
-$178.3K
-156.35%
YoY
|
-$120.1K
-160.06%
YoY
|
$110.0K
-26.67%
YoY
|
$350.1K
159.31%
YoY
|
$316.5K
3065.0%
YoY
|
$200.0K
N/A
|
$150.0K
432.39%
YoY
|
$135.0K
220.51%
YoY
|
$10.00K
-79.16%
YoY
|
$0.00
-100.0%
YoY
|
$28.18K
-30.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$126.1K
-125.2%
YoY
|
$841.8K
-9.16%
YoY
|
$339.4K
-64.32%
YoY
|
$1.994M
135.16%
YoY
|
$500.4K
154.76%
YoY
|
$926.7K
329.49%
YoY
|
$951.2K
-1868.99%
YoY
|
$848.0K
-346.58%
YoY
|
$196.4K
-166.92%
YoY
|
$215.8K
-198.47%
YoY
|
-$53.77K
-65.67%
YoY
|
-$343.9K
180.38%
YoY
|
-$293.5K
1091.68%
YoY
|
-$219.1K
-1527.49%
YoY
|
-$156.6K
332.9%
YoY
|
-$122.7K
234.29%
YoY
|
-$24.63K
-63.94%
YoY
|
$15.35K
-130.94%
YoY
|
-$36.18K
-14.02%
YoY
|
| Cash From Investing Activities |
-$503.0K
-70.45%
YoY
|
-$272.6K
2962.92%
YoY
|
-$668.2K
570.06%
YoY
|
-$70.50K
165.84%
YoY
|
-$1.702M
N/A
|
-$8.900K
N/A
|
-$99.73K
N/A
|
-$26.52K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.712K
N/A
|
| Cash From Financing Activities |
-$190.6K
-199.32%
YoY
|
-$211.5K
-72.54%
YoY
|
-$266.8K
61.92%
YoY
|
-$972.6K
195.24%
YoY
|
$191.9K
-207.6%
YoY
|
-$770.1K
541.16%
YoY
|
-$164.8K
-249.79%
YoY
|
-$329.4K
-194.1%
YoY
|
-$178.3K
-156.35%
YoY
|
-$120.1K
-160.06%
YoY
|
$110.0K
-26.67%
YoY
|
$350.1K
159.31%
YoY
|
$316.5K
3065.0%
YoY
|
$200.0K
N/A
|
$150.0K
432.39%
YoY
|
$135.0K
220.51%
YoY
|
$10.00K
-79.16%
YoY
|
$0.00
-100.0%
YoY
|
$28.18K
-30.59%
YoY
|
| Net Change In Cash |
-$819.7K
-18.84%
YoY
|
$357.7K
142.18%
YoY
|
-$595.6K
-186.74%
YoY
|
$950.9K
93.27%
YoY
|
-$1.010M
-5689.37%
YoY
|
$147.7K
54.4%
YoY
|
$686.7K
1121.21%
YoY
|
$492.0K
7848.3%
YoY
|
$18.07K
-21.4%
YoY
|
$95.66K
-600.31%
YoY
|
$56.23K
-949.52%
YoY
|
$6.190K
-49.88%
YoY
|
$22.99K
-257.14%
YoY
|
-$19.12K
-224.56%
YoY
|
-$6.619K
5.2%
YoY
|
$12.35K
127.44%
YoY
|
-$14.63K
-28.04%
YoY
|
$15.35K
743.41%
YoY
|
-$6.292K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.1K
-125.2%
YoY
|
$841.8K
-9.16%
YoY
|
$339.4K
-64.32%
YoY
|
$1.994M
135.16%
YoY
|
$500.4K
154.76%
YoY
|
$926.7K
329.49%
YoY
|
$951.2K
-1868.99%
YoY
|
$848.0K
-346.58%
YoY
|
$196.4K
-166.92%
YoY
|
$215.8K
-198.47%
YoY
|
-$53.77K
-65.67%
YoY
|
-$343.9K
180.38%
YoY
|
-$293.5K
1091.68%
YoY
|
-$219.1K
-1527.49%
YoY
|
-$156.6K
332.9%
YoY
|
-$122.7K
234.29%
YoY
|
-$24.63K
-63.94%
YoY
|
$15.35K
-130.94%
YoY
|
-$36.18K
-14.02%
YoY
|
| Capital Expenditures |
$62.50K
-91.84%
YoY
|
$531.8K
5875.28%
YoY
|
$643.5K
597.75%
YoY
|
$296.1K
1016.52%
YoY
|
$765.7K
N/A
|
$8.900K
N/A
|
$92.23K
N/A
|
$26.52K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$188.6K
-28.91%
YoY
|
$310.0K
-66.22%
YoY
|
-$304.1K
-135.41%
YoY
|
$1.698M
106.7%
YoY
|
-$265.3K
N/A
|
$917.8K
N/A
|
$859.0K
-1697.47%
YoY
|
$821.4K
N/A
|
N/A
|
N/A
|
-$53.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$36.18K
-14.02%
YoY
|
Loading...