|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$33.12M
177.05%
YoY
|
$11.95M
24527.88%
YoY
|
$48.54K
243.67%
YoY
|
$14.12K
-89.98%
YoY
|
$140.9K
-73.22%
YoY
|
| Cost Of Revenue |
$8.817M
113.75%
YoY
|
$4.125M
15480.08%
YoY
|
$26.48K
16.95%
YoY
|
$22.64K
-77.58%
YoY
|
$101.0K
-67.18%
YoY
|
| Gross Profit |
$24.30M
210.41%
YoY
|
$7.828M
35387.29%
YoY
|
$22.06K
-359.04%
YoY
|
-$8.516K
-121.33%
YoY
|
$39.93K
-81.72%
YoY
|
| Selling, General & Admin |
$4.155M
2388.28%
YoY
|
$167.0K
-30.42%
YoY
|
$240.0K
100.44%
YoY
|
$119.7K
-47.67%
YoY
|
$228.8K
-76.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$9.000K
-88.18%
YoY
|
| Depreciation & Amortization |
$151.7K
341.1%
YoY
|
$34.38K
400.52%
YoY
|
$6.869K
N/A
|
$0.00
-100.0%
YoY
|
$2.421K
-66.51%
YoY
|
| Operating Expenses |
$20.85M
200.63%
YoY
|
$6.936M
613.15%
YoY
|
$972.6K
345.76%
YoY
|
$218.2K
-94.97%
YoY
|
$4.342M
316.6%
YoY
|
| Operating Profit |
$3.448M
286.39%
YoY
|
$892.3K
-193.88%
YoY
|
-$950.5K
319.28%
YoY
|
-$226.7K
-94.73%
YoY
|
-$4.302M
422.23%
YoY
|
| Interest Expense |
-$1.144M
-1802.35%
YoY
|
$67.21K
41.69%
YoY
|
$47.43K
335.13%
YoY
|
$10.90K
128.77%
YoY
|
$4.765K
-101.5%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
-$67.21K
-111.76%
YoY
|
$571.3K
-83.2%
YoY
|
$3.400M
-4294.43%
YoY
|
-$81.06K
-407.62%
YoY
|
| Pretax Income |
$3.370M
308.46%
YoY
|
$825.1K
-317.56%
YoY
|
-$379.3K
-111.95%
YoY
|
$3.173M
-172.4%
YoY
|
-$4.383M
265.19%
YoY
|
| Income Tax |
$116.8K
798.07%
YoY
|
$13.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$3.254M
300.63%
YoY
|
$812.1K
-314.13%
YoY
|
-$379.3K
-111.95%
YoY
|
$3.173M
-172.4%
YoY
|
-$4.383M
265.19%
YoY
|
| Basic Earnings Per Share |
$0.01
333.33%
YoY
|
$0.00
-200.0%
YoY
|
$0.00
-105.0%
YoY
|
$0.06
-175.0%
YoY
|
-$0.08
N/A
|
| Diluted Earnings Per Share |
$0.01
333.33%
YoY
|
$0.00
-323.88%
YoY
|
$0.00
-100.0%
YoY
|
$58.93K
-168.41%
YoY
|
-$86.14K
171.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
303.5M shares
-1.99%
YoY
|
309.7M shares
112.31%
YoY
|
145.9M shares
170.87%
YoY
|
53.85M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
303.5M shares
-1.99%
YoY
|
309.7M shares
112.31%
YoY
|
145.9M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.387M
14.06%
YoY
|
$9.051M
6.24%
YoY
|
$8.760M
2.23%
YoY
|
$8.677M
44.24%
YoY
|
$7.353M
94.0%
YoY
|
$8.519M
341.92%
YoY
|
$8.569M
3796.2%
YoY
|
$6.016M
12977.98%
YoY
|
$3.790M
149529.37%
YoY
|
$1.928M
N/A
|
$219.9K
N/A
|
$46.00K
25455.56%
YoY
|
$2.533K
-36.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
$180.00
-99.02%
YoY
|
$4.000K
-80.0%
YoY
|
$2.460K
-90.73%
YoY
|
$7.490K
-89.61%
YoY
|
| Cost Of Revenue |
$1.988M
-12.27%
YoY
|
$2.327M
3.3%
YoY
|
$2.669M
23.67%
YoY
|
$2.141M
13.02%
YoY
|
$2.266M
60.3%
YoY
|
$2.252M
201.83%
YoY
|
$2.158M
2932.86%
YoY
|
$1.894M
7285.3%
YoY
|
$1.413M
171222.91%
YoY
|
$746.2K
N/A
|
$71.17K
N/A
|
$25.65K
69.87%
YoY
|
$825.00
-66.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
$15.10K
-36.31%
YoY
|
$2.470K
-87.65%
YoY
|
$1.330K
-89.86%
YoY
|
$3.745K
-92.22%
YoY
|
| Gross Profit |
$6.399M
25.79%
YoY
|
$6.724M
7.3%
YoY
|
$6.091M
-4.99%
YoY
|
$6.536M
58.58%
YoY
|
$5.087M
114.03%
YoY
|
$6.267M
430.4%
YoY
|
$6.410M
4209.25%
YoY
|
$4.122M
20153.27%
YoY
|
$2.377M
139050.94%
YoY
|
$1.181M
N/A
|
$148.8K
N/A
|
$20.35K
-236.39%
YoY
|
$1.708K
11.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.92K
177.84%
YoY
|
$1.530K
-84.7%
YoY
|
$1.130K
-91.59%
YoY
|
$3.745K
-84.36%
YoY
|
| Selling, General & Admin |
$914.0K
-20.93%
YoY
|
$888.5K
-37.07%
YoY
|
$980.2K
1517.55%
YoY
|
$4.870M
43.3%
YoY
|
$1.156M
-22.92%
YoY
|
$1.412M
1324.61%
YoY
|
$60.60K
-59.97%
YoY
|
$3.398M
396.23%
YoY
|
$1.500M
3497.43%
YoY
|
$99.11K
48.57%
YoY
|
$151.4K
-15.64%
YoY
|
$684.8K
1154.52%
YoY
|
$41.69K
-59.32%
YoY
|
$66.71K
67.57%
YoY
|
$179.5K
1199.42%
YoY
|
$54.59K
-44.22%
YoY
|
$102.5K
13.87%
YoY
|
$39.81K
-75.72%
YoY
|
$13.81K
-88.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.820K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$50.09K
11.81%
YoY
|
$77.39K
133.11%
YoY
|
$34.56K
14.33%
YoY
|
$43.50K
23.61%
YoY
|
$44.80K
-54.77%
YoY
|
$33.20K
-37.71%
YoY
|
$30.23K
-53.98%
YoY
|
$35.19K
12.25%
YoY
|
$99.06K
N/A
|
$53.30K
N/A
|
$65.70K
N/A
|
$31.35K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$5.057M
4.04%
YoY
|
$6.141M
12.95%
YoY
|
$5.849M
9.42%
YoY
|
$4.913M
42.83%
YoY
|
$4.861M
126.53%
YoY
|
$5.437M
675.02%
YoY
|
$5.345M
2287.41%
YoY
|
$3.440M
402.38%
YoY
|
$2.146M
4192.79%
YoY
|
$701.6K
812.13%
YoY
|
$223.9K
-67.65%
YoY
|
$684.8K
1154.6%
YoY
|
$49.98K
N/A
|
$76.91K
N/A
|
$692.2K
4427.85%
YoY
|
$54.58K
-40.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.29K
-88.0%
YoY
|
| Operating Profit |
$1.342M
493.22%
YoY
|
$582.6K
-29.77%
YoY
|
$241.6K
-77.31%
YoY
|
$1.623M
138.14%
YoY
|
$226.2K
-2.08%
YoY
|
$829.6K
72.85%
YoY
|
$1.065M
-1517.38%
YoY
|
$681.5K
-202.57%
YoY
|
$231.0K
-578.57%
YoY
|
$479.9K
-724.01%
YoY
|
-$75.14K
-89.14%
YoY
|
-$664.4K
855.99%
YoY
|
-$48.28K
-3255.23%
YoY
|
-$76.91K
-6906.46%
YoY
|
-$692.2K
5896.98%
YoY
|
-$69.50K
-28.92%
YoY
|
$1.530K
-101.91%
YoY
|
$1.130K
-100.75%
YoY
|
-$11.54K
-88.84%
YoY
|
| Interest Expense |
$4.769K
-102.07%
YoY
|
$7.393K
-102.7%
YoY
|
$4.272K
-101.47%
YoY
|
-$348.6K
-18.71%
YoY
|
-$230.4K
-1764.98%
YoY
|
-$274.3K
-885.71%
YoY
|
-$290.8K
2204.36%
YoY
|
-$428.8K
3491.54%
YoY
|
$13.84K
-171.7%
YoY
|
$34.91K
518.33%
YoY
|
-$12.62K
-325.44%
YoY
|
-$11.94K
-70.45%
YoY
|
-$19.30K
36.88%
YoY
|
$5.646K
-126.82%
YoY
|
$5.598K
370.03%
YoY
|
-$40.40K
196.19%
YoY
|
-$14.10K
-64.75%
YoY
|
-$21.05K
68.4%
YoY
|
$1.191K
-110.05%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
|
N/A
|
-$13.20K
69.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.20K
N/A
|
-$7.800K
-92.52%
YoY
|
-$5.588K
-103.81%
YoY
|
-$35.36K
-1193.14%
YoY
|
$0.00
-100.0%
YoY
|
-$104.3K
-234.1%
YoY
|
$146.7K
N/A
|
$3.235K
-99.91%
YoY
|
$537.5K
-5045.62%
YoY
|
$77.74K
-698.92%
YoY
|
$0.00
-100.0%
YoY
|
$3.409M
N/A
|
-$10.87K
1349.07%
YoY
|
| Pretax Income |
$1.038M
403.03%
YoY
|
$945.9K
14.42%
YoY
|
$456.7K
-57.56%
YoY
|
$1.261M
415.05%
YoY
|
$206.4K
-8.44%
YoY
|
$826.7K
85.95%
YoY
|
$1.076M
-1299.7%
YoY
|
$244.8K
-198.18%
YoY
|
$225.4K
128.96%
YoY
|
$444.6K
-703.41%
YoY
|
-$89.71K
-42.0%
YoY
|
-$249.4K
712.81%
YoY
|
$98.46K
-185.58%
YoY
|
-$73.68K
-102.21%
YoY
|
-$154.7K
590.24%
YoY
|
-$30.68K
-85.85%
YoY
|
-$115.1K
4.59%
YoY
|
$3.341M
-2089.05%
YoY
|
-$22.41K
-99.42%
YoY
|
| Income Tax |
$127.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.40K
580.0%
YoY
|
N/A
N/A
|
$28.35K
N/A
|
N/A
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$910.4K
341.05%
YoY
|
$966.8K
21.1%
YoY
|
$465.0K
-56.79%
YoY
|
$1.173M
405.82%
YoY
|
$206.4K
-8.44%
YoY
|
$798.4K
79.58%
YoY
|
$1.076M
-1299.7%
YoY
|
$231.8K
-192.96%
YoY
|
$225.4K
128.96%
YoY
|
$444.6K
-703.41%
YoY
|
-$89.71K
-42.0%
YoY
|
-$249.4K
712.78%
YoY
|
$98.46K
-185.59%
YoY
|
-$73.68K
-102.21%
YoY
|
-$154.7K
590.24%
YoY
|
-$30.68K
-85.85%
YoY
|
-$115.0K
4.59%
YoY
|
$3.341M
-2089.05%
YoY
|
-$22.41K
-99.42%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
42.86%
YoY
|
$0.00
200.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
38.89%
YoY
|
$0.00
112.77%
YoY
|
$0.00
-1134.48%
YoY
|
$0.00
-189.77%
YoY
|
$0.00
89.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.248K
-101.97%
YoY
|
-$2.872K
581.65%
YoY
|
-$554.30
-87.0%
YoY
|
-$2.156K
-17.37%
YoY
|
$63.22K
-1686.3%
YoY
|
-$421.40
-99.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
292.4M shares
-3.46%
YoY
|
294.3M shares
-4.77%
YoY
|
294.5M shares
-4.99%
YoY
|
302.7M shares
N/A
|
302.9M shares
-3.8%
YoY
|
309.1M shares
-1.85%
YoY
|
310.0M shares
-1.56%
YoY
|
N/A
|
314.9M shares
42.02%
YoY
|
314.9M shares
430.26%
YoY
|
314.9M shares
N/A
|
256.7M shares
N/A
|
221.7M shares
N/A
|
59.38M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
292.8M shares
-3.33%
YoY
|
N/A
|
294.5M shares
-4.98%
YoY
|
N/A
|
302.9M shares
-3.9%
YoY
|
306.0M shares
-2.81%
YoY
|
309.9M shares
-1.59%
YoY
|
N/A
|
315.2M shares
N/A
|
314.9M shares
N/A
|
314.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...