|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss for the year | |||||
| Adjustments for non-cash items | |||||
| Reversal of finance income | |||||
| Reversal of finance expense | |||||
| Reversal of tax charge | |||||
| Tax credit schemes accounted for as grants | |||||
| Share-based compensation | |||||
| Depreciation | |||||
| Total adjustments for non-cash items | |||||
| Changes in working capital: | |||||
| Changes in net working capital | |||||
| Receivables | |||||
| Prepayments | |||||
| Contract liabilities | |||||
| Trade payables, accrued expenses and other payables | |||||
| Exchange rate translation effects on working capital items | |||||
| Total changes in net working capital | |||||
| Cash flows used in operations | |||||
| Interest received | |||||
| Interest paid | |||||
| Income taxes received | |||||
| Cash flow from operating activities before changes in working capital | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Investment in intangible assets | |||||
| Purchase of property and equipment | |||||
| Payment of non-current financial assets – leasehold deposits | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from issuance of warrants | |||||
| Transaction costs related to issuance of shares | |||||
| Exchange loss from repayment of borrowings | |||||
| Repayment of borrowings | |||||
| Proceeds from borrowings | |||||
| Leasing installments | |||||
| Net cash provided by financing activities | |||||
| Net increase/ (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at January 1 | |||||
| Exchange rate adjustments on cash and cash equivalents | |||||
| Cash and cash equivalents at December 31 | |||||
| Acquisition of property and equipment through loan from lessor | |||||
| Acquisition of property and equipment through loan from lessor | |||||
Loading...