|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.707M
-27.07%
YoY
|
-$10.57M
-52.24%
YoY
|
-$22.13M
-4.51%
YoY
|
-$23.17M
-5.56%
YoY
|
-$24.53M
63.33%
YoY
|
| Depreciation, Depletion And Amortization |
$615.0K
1.32%
YoY
|
$607.0K
-1.3%
YoY
|
$615.0K
7.71%
YoY
|
$571.0K
65.99%
YoY
|
$344.0K
212.73%
YoY
|
| Cash From Operating Activities |
-$6.625M
-48.8%
YoY
|
-$12.94M
-26.86%
YoY
|
-$17.69M
-31.36%
YoY
|
-$25.77M
17.51%
YoY
|
-$21.93M
76.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$87.00K
-70.21%
YoY
|
$292.0K
-121.47%
YoY
|
-$1.360M
655.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000K
0.0%
YoY
|
-$3.000K
-50.0%
YoY
|
-$6.000K
-125.0%
YoY
|
$24.00K
-20.0%
YoY
|
$30.00K
-114.29%
YoY
|
| Cash From Investing Activities |
-$14.00K
366.67%
YoY
|
-$3.000K
-96.77%
YoY
|
-$93.00K
-65.3%
YoY
|
-$268.0K
-79.85%
YoY
|
-$1.330M
241.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$11.76M
N/A
|
N/A
N/A
|
$53.85M
497.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.41M
70.69%
YoY
|
$13.13M
22.8%
YoY
|
$10.69M
36.14%
YoY
|
$7.853M
-84.23%
YoY
|
$49.81M
464.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.625M
-48.8%
YoY
|
-$12.94M
-26.86%
YoY
|
-$17.69M
-31.36%
YoY
|
-$25.77M
17.51%
YoY
|
-$21.93M
76.31%
YoY
|
| Cash From Investing Activities |
-$14.00K
366.67%
YoY
|
-$3.000K
-96.77%
YoY
|
-$93.00K
-65.3%
YoY
|
-$268.0K
-79.85%
YoY
|
-$1.330M
241.03%
YoY
|
| Cash From Financing Activities |
$22.41M
70.69%
YoY
|
$13.13M
22.8%
YoY
|
$10.69M
36.14%
YoY
|
$7.853M
-84.23%
YoY
|
$49.81M
464.68%
YoY
|
| Net Change In Cash |
$15.77M
8379.03%
YoY
|
$186.0K
-102.62%
YoY
|
-$7.093M
-61.0%
YoY
|
-$18.19M
-168.53%
YoY
|
$26.54M
-761.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.625M
-48.8%
YoY
|
-$12.94M
-26.86%
YoY
|
-$17.69M
-31.36%
YoY
|
-$25.77M
17.51%
YoY
|
-$21.93M
76.31%
YoY
|
| Capital Expenditures |
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$87.00K
-70.21%
YoY
|
$292.0K
-121.47%
YoY
|
-$1.360M
655.56%
YoY
|
| Free Cash Flow |
-$6.636M
-48.72%
YoY
|
-$12.94M
-27.21%
YoY
|
-$17.78M
-31.8%
YoY
|
-$26.07M
26.7%
YoY
|
-$20.57M
67.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.918M
63.08%
YoY
|
-$4.831M
-22.06%
YoY
|
-$3.629M
-19.77%
YoY
|
-$6.198M
9.06%
YoY
|
-$4.523M
-80.48%
YoY
|
-$5.683M
19.19%
YoY
|
-$23.17M
176.81%
YoY
|
-$4.768M
-30.08%
YoY
|
-$5.791M
41.59%
YoY
|
-$8.370M
96.48%
YoY
|
-$5.250M
-51.18%
YoY
|
-$6.819M
N/A
|
-$4.090M
31.98%
YoY
|
| Depreciation, Depletion And Amortization |
$615.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$571.0K
65.99%
YoY
|
N/A
|
N/A
|
$344.0K
1046.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.099M
-127.79%
YoY
|
-$7.724M
-14.03%
YoY
|
-$3.955M
-38.21%
YoY
|
-$8.985M
-20.44%
YoY
|
-$6.401M
-48.37%
YoY
|
-$11.29M
117.61%
YoY
|
-$12.40M
201.29%
YoY
|
-$5.190M
-30.64%
YoY
|
-$8.186M
102.62%
YoY
|
-$4.115M
-6.26%
YoY
|
-$6.295M
23.43%
YoY
|
-$7.483M
N/A
|
-$4.040M
36.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
139.29%
YoY
|
$23.00K
-127.71%
YoY
|
$28.00K
-115.91%
YoY
|
-$83.00K
-83.79%
YoY
|
-$181.0K
-46.76%
YoY
|
-$176.0K
151.43%
YoY
|
-$332.0K
621.74%
YoY
|
-$512.0K
N/A
|
-$340.0K
431.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-50.0%
YoY
|
$4.000K
-200.0%
YoY
|
-$6.000K
-200.0%
YoY
|
-$4.000K
300.0%
YoY
|
$6.000K
-40.0%
YoY
|
$22.00K
10.0%
YoY
|
-$1.000K
-99.52%
YoY
|
$1.000K
N/A
|
$10.00K
N/A
|
$20.00K
-217.65%
YoY
|
| Cash From Investing Activities |
-$11.00K
N/A
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-89.66%
YoY
|
-$63.00K
96.87%
YoY
|
-$29.00K
-62.34%
YoY
|
-$32.00K
-81.92%
YoY
|
-$77.00K
-84.35%
YoY
|
-$159.0K
-51.82%
YoY
|
-$177.0K
-36.79%
YoY
|
-$331.0K
1041.38%
YoY
|
-$492.0K
N/A
|
-$330.0K
307.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$17.83M
25.71%
YoY
|
N/A
N/A
|
$14.18M
137.44%
YoY
|
$5.785M
N/A
|
$5.973M
21232.14%
YoY
|
N/A
N/A
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$25.95M
985.9%
YoY
|
$1.000K
-99.98%
YoY
|
$0.00
N/A
|
$27.90M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.817M
292.91%
YoY
|
$15.59M
36.85%
YoY
|
$1.735M
-67.58%
YoY
|
$11.39M
113.49%
YoY
|
$5.351M
1189.4%
YoY
|
$5.337M
-1879.0%
YoY
|
$415.0K
-98.32%
YoY
|
-$300.0K
809.09%
YoY
|
$7.738M
-69.35%
YoY
|
$24.65M
935.84%
YoY
|
-$65.00K
-101.01%
YoY
|
-$33.00K
N/A
|
$25.25M
-140377.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.099M
-127.79%
YoY
|
-$7.724M
-14.03%
YoY
|
-$3.955M
-38.21%
YoY
|
-$8.985M
-20.44%
YoY
|
-$6.401M
-48.37%
YoY
|
-$11.29M
117.61%
YoY
|
-$12.40M
201.29%
YoY
|
-$5.190M
-30.64%
YoY
|
-$8.186M
102.62%
YoY
|
-$4.115M
-6.26%
YoY
|
-$6.295M
23.43%
YoY
|
-$7.483M
N/A
|
-$4.040M
36.95%
YoY
|
| Cash From Investing Activities |
-$11.00K
N/A
|
-$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-89.66%
YoY
|
-$63.00K
96.87%
YoY
|
-$29.00K
-62.34%
YoY
|
-$32.00K
-81.92%
YoY
|
-$77.00K
-84.35%
YoY
|
-$159.0K
-51.82%
YoY
|
-$177.0K
-36.79%
YoY
|
-$331.0K
1041.38%
YoY
|
-$492.0K
N/A
|
-$330.0K
307.41%
YoY
|
| Cash From Financing Activities |
$6.817M
292.91%
YoY
|
$15.59M
36.85%
YoY
|
$1.735M
-67.58%
YoY
|
$11.39M
113.49%
YoY
|
$5.351M
1189.4%
YoY
|
$5.337M
-1879.0%
YoY
|
$415.0K
-98.32%
YoY
|
-$300.0K
809.09%
YoY
|
$7.738M
-69.35%
YoY
|
$24.65M
935.84%
YoY
|
-$65.00K
-101.01%
YoY
|
-$33.00K
N/A
|
$25.25M
-140377.78%
YoY
|
| Net Change In Cash |
$7.905M
-456.08%
YoY
|
$7.866M
226.93%
YoY
|
-$2.220M
99.46%
YoY
|
$2.406M
-140.19%
YoY
|
-$1.113M
-90.74%
YoY
|
-$5.986M
7.53%
YoY
|
-$12.02M
-159.01%
YoY
|
-$5.567M
-30.48%
YoY
|
-$607.0K
-102.91%
YoY
|
$20.36M
-989.13%
YoY
|
-$6.691M
-603.46%
YoY
|
-$8.008M
N/A
|
$20.88M
-784.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.099M
-127.79%
YoY
|
-$7.724M
-14.03%
YoY
|
-$3.955M
-38.21%
YoY
|
-$8.985M
-20.44%
YoY
|
-$6.401M
-48.37%
YoY
|
-$11.29M
117.61%
YoY
|
-$12.40M
201.29%
YoY
|
-$5.190M
-30.64%
YoY
|
-$8.186M
102.62%
YoY
|
-$4.115M
-6.26%
YoY
|
-$6.295M
23.43%
YoY
|
-$7.483M
N/A
|
-$4.040M
36.95%
YoY
|
| Capital Expenditures |
$11.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
139.29%
YoY
|
$23.00K
-127.71%
YoY
|
$28.00K
-115.91%
YoY
|
-$83.00K
-83.79%
YoY
|
-$181.0K
-46.76%
YoY
|
-$176.0K
151.43%
YoY
|
-$332.0K
621.74%
YoY
|
-$512.0K
N/A
|
-$340.0K
431.25%
YoY
|
| Free Cash Flow |
$1.088M
-127.51%
YoY
|
N/A
|
-$3.955M
-38.85%
YoY
|
-$8.985M
-20.61%
YoY
|
-$6.468M
-47.95%
YoY
|
-$11.32M
121.6%
YoY
|
-$12.43M
215.46%
YoY
|
-$5.107M
-26.74%
YoY
|
-$8.005M
116.35%
YoY
|
-$3.939M
-8.82%
YoY
|
-$5.963M
17.99%
YoY
|
-$6.971M
N/A
|
-$3.700M
28.21%
YoY
|
Loading...