|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.17M
-46.83%
YoY
|
-$148.9M
864.62%
YoY
|
-$15.44M
-176.54%
YoY
|
$20.17M
-42.75%
YoY
|
$35.23M
-2640.01%
YoY
|
| Depreciation, Depletion And Amortization |
$10.50M
-25.53%
YoY
|
$14.10M
-49.66%
YoY
|
$28.01M
87.97%
YoY
|
$14.90M
10.37%
YoY
|
$13.50M
1.5%
YoY
|
| Cash From Operating Activities |
$10.65M
-85.75%
YoY
|
$74.71M
-0.65%
YoY
|
$75.20M
-4.72%
YoY
|
$78.92M
20.94%
YoY
|
$65.25M
2.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.135M
-15.69%
YoY
|
$8.463M
-69.03%
YoY
|
$27.33M
138.29%
YoY
|
$11.47M
97.08%
YoY
|
$5.819M
-35.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$6.930M
N/A
|
N/A
|
$14.26M
-32.93%
YoY
|
| Other Investing Activities |
$1.001M
-105.45%
YoY
|
-$18.36M
-261.44%
YoY
|
$11.37M
-123.2%
YoY
|
-$49.02M
-312.34%
YoY
|
$23.09M
-51.19%
YoY
|
| Cash From Investing Activities |
-$6.134M
-77.13%
YoY
|
-$26.82M
68.11%
YoY
|
-$15.96M
-73.62%
YoY
|
-$60.49M
-450.29%
YoY
|
$17.27M
-54.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.20M
1.25%
YoY
|
$17.98M
2.2%
YoY
|
$17.59M
105.97%
YoY
|
$8.539M
0.09%
YoY
|
$8.531M
-18.99%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$554.0K
-95.09%
YoY
|
$11.28M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.252M
8.4%
YoY
|
$3.000M
0.0%
YoY
|
| Cash From Financing Activities |
-$40.98M
-28.97%
YoY
|
-$57.69M
-10.1%
YoY
|
-$64.17M
-30.87%
YoY
|
-$92.82M
460.04%
YoY
|
-$16.57M
7.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.65M
-85.75%
YoY
|
$74.71M
-0.65%
YoY
|
$75.20M
-4.72%
YoY
|
$78.92M
20.94%
YoY
|
$65.25M
2.84%
YoY
|
| Cash From Investing Activities |
-$6.134M
-77.13%
YoY
|
-$26.82M
68.11%
YoY
|
-$15.96M
-73.62%
YoY
|
-$60.49M
-450.29%
YoY
|
$17.27M
-54.66%
YoY
|
| Cash From Financing Activities |
-$40.98M
-28.97%
YoY
|
-$57.69M
-10.1%
YoY
|
-$64.17M
-30.87%
YoY
|
-$92.82M
460.04%
YoY
|
-$16.57M
7.05%
YoY
|
| Net Change In Cash |
-$36.46M
271.74%
YoY
|
-$9.809M
98.97%
YoY
|
-$4.930M
-93.37%
YoY
|
-$74.40M
-212.84%
YoY
|
$65.93M
-23.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.65M
-85.75%
YoY
|
$74.71M
-0.65%
YoY
|
$75.20M
-4.72%
YoY
|
$78.92M
20.94%
YoY
|
$65.25M
2.84%
YoY
|
| Capital Expenditures |
$7.135M
-15.69%
YoY
|
$8.463M
-69.03%
YoY
|
$27.33M
138.29%
YoY
|
$11.47M
97.08%
YoY
|
$5.819M
-35.77%
YoY
|
| Free Cash Flow |
$3.514M
-94.7%
YoY
|
$66.24M
38.38%
YoY
|
$47.87M
-29.03%
YoY
|
$67.45M
13.49%
YoY
|
$59.43M
9.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.36M
-125.77%
YoY
|
-$18.21M
-67.7%
YoY
|
-$9.659M
-19.37%
YoY
|
-$3.337M
-89.47%
YoY
|
-$47.97M
-7.17%
YoY
|
-$56.36M
209.52%
YoY
|
-$11.98M
-538.51%
YoY
|
-$31.68M
1483.21%
YoY
|
-$51.67M
-3141.14%
YoY
|
-$18.21M
1018.43%
YoY
|
$2.732M
-69.94%
YoY
|
-$2.001M
-123.63%
YoY
|
$1.699M
-9.96%
YoY
|
-$1.628M
-142.09%
YoY
|
$9.090M
-34.53%
YoY
|
$8.467M
-19.18%
YoY
|
$1.887M
-73.05%
YoY
|
$3.868M
-80.95%
YoY
|
$13.88M
53.99%
YoY
|
$10.48M
348.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.991M
-14.05%
YoY
|
$2.708M
-28.21%
YoY
|
$3.130M
-19.37%
YoY
|
$3.027M
-49.48%
YoY
|
$3.480M
-51.21%
YoY
|
$3.772M
-50.83%
YoY
|
$3.882M
-47.23%
YoY
|
$5.992M
-7.94%
YoY
|
$7.133M
10.23%
YoY
|
$7.671M
18.29%
YoY
|
$7.356M
12.24%
YoY
|
$6.509M
3.93%
YoY
|
$6.471M
1.19%
YoY
|
$6.485M
3.58%
YoY
|
$6.554M
11.07%
YoY
|
$6.263M
23.82%
YoY
|
$6.395M
22.98%
YoY
|
$6.261M
25.22%
YoY
|
$5.901M
51.31%
YoY
|
$5.058M
29.69%
YoY
|
| Cash From Operating Activities |
$21.78M
-242.9%
YoY
|
$9.788M
-23.43%
YoY
|
$8.277M
-23.72%
YoY
|
$7.828M
-55.76%
YoY
|
-$15.24M
-145.67%
YoY
|
$12.78M
110.28%
YoY
|
$10.85M
-50.74%
YoY
|
$17.70M
70.22%
YoY
|
$33.38M
-9.05%
YoY
|
$6.079M
684.39%
YoY
|
$22.03M
44.57%
YoY
|
$10.40M
7.32%
YoY
|
$36.70M
-31.05%
YoY
|
$775.0K
-93.25%
YoY
|
$15.24M
62.17%
YoY
|
$9.687M
-53.62%
YoY
|
$53.22M
126.93%
YoY
|
$11.47M
-69.57%
YoY
|
$9.395M
51.53%
YoY
|
$20.88M
178.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.637M
37.61%
YoY
|
$1.115M
-48.71%
YoY
|
$1.216M
-21.65%
YoY
|
$2.161M
8.38%
YoY
|
$2.643M
-3.65%
YoY
|
$2.174M
-70.8%
YoY
|
$1.552M
-69.1%
YoY
|
$1.994M
-75.41%
YoY
|
$2.743M
-59.36%
YoY
|
$7.446M
107.64%
YoY
|
$5.023M
-207.49%
YoY
|
$8.108M
-587.85%
YoY
|
$6.750M
336.33%
YoY
|
$3.586M
-331.35%
YoY
|
-$4.673M
226.1%
YoY
|
-$1.662M
60.42%
YoY
|
$1.547M
-15.83%
YoY
|
-$1.550M
19.23%
YoY
|
-$1.433M
-31.76%
YoY
|
-$1.036M
-65.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$758.0K
345.88%
YoY
|
$921.0K
-73.53%
YoY
|
$98.00K
-72.93%
YoY
|
-$186.0K
-99.4%
YoY
|
$170.0K
-98.08%
YoY
|
$3.479M
-35.78%
YoY
|
$362.0K
-88.69%
YoY
|
-$31.04M
804.49%
YoY
|
$8.842M
42.91%
YoY
|
$5.417M
-689.45%
YoY
|
$3.200M
-87.68%
YoY
|
-$3.432M
-130.41%
YoY
|
$6.187M
-107.25%
YoY
|
-$919.0K
85.28%
YoY
|
$25.96M
348.89%
YoY
|
$11.28M
97.96%
YoY
|
-$85.35M
-805.4%
YoY
|
-$496.0K
-113.41%
YoY
|
$5.784M
-54.81%
YoY
|
$5.700M
-59.86%
YoY
|
| Cash From Investing Activities |
-$2.879M
16.32%
YoY
|
-$194.0K
-114.87%
YoY
|
-$1.118M
-6.05%
YoY
|
-$2.347M
-92.9%
YoY
|
-$2.475M
-140.58%
YoY
|
$1.305M
-164.32%
YoY
|
-$1.190M
-34.72%
YoY
|
-$33.04M
186.27%
YoY
|
$6.099M
-1183.3%
YoY
|
-$2.029M
-54.96%
YoY
|
-$1.823M
-108.56%
YoY
|
-$11.54M
-219.93%
YoY
|
-$563.0K
-99.35%
YoY
|
-$4.505M
120.19%
YoY
|
$21.29M
389.34%
YoY
|
$9.622M
106.3%
YoY
|
-$86.90M
-945.17%
YoY
|
-$2.046M
-185.25%
YoY
|
$4.351M
-59.34%
YoY
|
$4.664M
-58.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.602M
1.17%
YoY
|
N/A
|
N/A
|
N/A
|
$4.549M
1.63%
YoY
|
N/A
|
N/A
|
N/A
|
$4.476M
-9.25%
YoY
|
N/A
|
N/A
|
N/A
|
$4.932M
127.6%
YoY
|
N/A
|
N/A
|
N/A
|
$2.167M
1.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.142M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.17M
121.98%
YoY
|
-$11.91M
41.27%
YoY
|
-$9.908M
118.48%
YoY
|
-$14.58M
-47.79%
YoY
|
-$4.582M
-72.72%
YoY
|
-$8.429M
-5.58%
YoY
|
-$4.535M
-50.45%
YoY
|
-$27.93M
-31.42%
YoY
|
-$16.80M
213.08%
YoY
|
-$8.927M
24.61%
YoY
|
-$9.152M
-63.23%
YoY
|
-$40.73M
13.36%
YoY
|
-$5.365M
-78.4%
YoY
|
-$7.164M
-0.65%
YoY
|
-$24.89M
817.17%
YoY
|
-$35.93M
858.31%
YoY
|
-$24.84M
760.94%
YoY
|
-$7.211M
67.7%
YoY
|
-$2.714M
-3.07%
YoY
|
-$3.749M
29.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.78M
-242.9%
YoY
|
$9.788M
-23.43%
YoY
|
$8.277M
-23.72%
YoY
|
$7.828M
-55.76%
YoY
|
-$15.24M
-145.67%
YoY
|
$12.78M
110.28%
YoY
|
$10.85M
-50.74%
YoY
|
$17.70M
70.22%
YoY
|
$33.38M
-9.05%
YoY
|
$6.079M
684.39%
YoY
|
$22.03M
44.57%
YoY
|
$10.40M
7.32%
YoY
|
$36.70M
-31.05%
YoY
|
$775.0K
-93.25%
YoY
|
$15.24M
62.17%
YoY
|
$9.687M
-53.62%
YoY
|
$53.22M
126.93%
YoY
|
$11.47M
-69.57%
YoY
|
$9.395M
51.53%
YoY
|
$20.88M
178.47%
YoY
|
| Cash From Investing Activities |
-$2.879M
16.32%
YoY
|
-$194.0K
-114.87%
YoY
|
-$1.118M
-6.05%
YoY
|
-$2.347M
-92.9%
YoY
|
-$2.475M
-140.58%
YoY
|
$1.305M
-164.32%
YoY
|
-$1.190M
-34.72%
YoY
|
-$33.04M
186.27%
YoY
|
$6.099M
-1183.3%
YoY
|
-$2.029M
-54.96%
YoY
|
-$1.823M
-108.56%
YoY
|
-$11.54M
-219.93%
YoY
|
-$563.0K
-99.35%
YoY
|
-$4.505M
120.19%
YoY
|
$21.29M
389.34%
YoY
|
$9.622M
106.3%
YoY
|
-$86.90M
-945.17%
YoY
|
-$2.046M
-185.25%
YoY
|
$4.351M
-59.34%
YoY
|
$4.664M
-58.36%
YoY
|
| Cash From Financing Activities |
-$10.17M
121.98%
YoY
|
-$11.91M
41.27%
YoY
|
-$9.908M
118.48%
YoY
|
-$14.58M
-47.79%
YoY
|
-$4.582M
-72.72%
YoY
|
-$8.429M
-5.58%
YoY
|
-$4.535M
-50.45%
YoY
|
-$27.93M
-31.42%
YoY
|
-$16.80M
213.08%
YoY
|
-$8.927M
24.61%
YoY
|
-$9.152M
-63.23%
YoY
|
-$40.73M
13.36%
YoY
|
-$5.365M
-78.4%
YoY
|
-$7.164M
-0.65%
YoY
|
-$24.89M
817.17%
YoY
|
-$35.93M
858.31%
YoY
|
-$24.84M
760.94%
YoY
|
-$7.211M
67.7%
YoY
|
-$2.714M
-3.07%
YoY
|
-$3.749M
29.28%
YoY
|
| Net Change In Cash |
$8.734M
-139.16%
YoY
|
-$2.314M
-140.89%
YoY
|
-$2.749M
-153.63%
YoY
|
-$9.100M
-78.97%
YoY
|
-$22.30M
-198.35%
YoY
|
$5.659M
-216.03%
YoY
|
$5.126M
-53.62%
YoY
|
-$43.27M
3.34%
YoY
|
$22.68M
-26.3%
YoY
|
-$4.877M
-55.23%
YoY
|
$11.05M
-5.02%
YoY
|
-$41.87M
151.96%
YoY
|
$30.77M
-152.58%
YoY
|
-$10.89M
-591.61%
YoY
|
$11.64M
5.47%
YoY
|
-$16.62M
-176.23%
YoY
|
-$58.52M
-289.85%
YoY
|
$2.216M
-93.81%
YoY
|
$11.03M
-21.76%
YoY
|
$21.80M
37.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.78M
-242.9%
YoY
|
$9.788M
-23.43%
YoY
|
$8.277M
-23.72%
YoY
|
$7.828M
-55.76%
YoY
|
-$15.24M
-145.67%
YoY
|
$12.78M
110.28%
YoY
|
$10.85M
-50.74%
YoY
|
$17.70M
70.22%
YoY
|
$33.38M
-9.05%
YoY
|
$6.079M
684.39%
YoY
|
$22.03M
44.57%
YoY
|
$10.40M
7.32%
YoY
|
$36.70M
-31.05%
YoY
|
$775.0K
-93.25%
YoY
|
$15.24M
62.17%
YoY
|
$9.687M
-53.62%
YoY
|
$53.22M
126.93%
YoY
|
$11.47M
-69.57%
YoY
|
$9.395M
51.53%
YoY
|
$20.88M
178.47%
YoY
|
| Capital Expenditures |
$3.637M
37.61%
YoY
|
$1.115M
-48.71%
YoY
|
$1.216M
-21.65%
YoY
|
$2.161M
8.38%
YoY
|
$2.643M
-3.65%
YoY
|
$2.174M
-70.8%
YoY
|
$1.552M
-69.1%
YoY
|
$1.994M
-75.41%
YoY
|
$2.743M
-59.36%
YoY
|
$7.446M
107.64%
YoY
|
$5.023M
-207.49%
YoY
|
$8.108M
-587.85%
YoY
|
$6.750M
336.33%
YoY
|
$3.586M
-331.35%
YoY
|
-$4.673M
226.1%
YoY
|
-$1.662M
60.42%
YoY
|
$1.547M
-15.83%
YoY
|
-$1.550M
19.23%
YoY
|
-$1.433M
-31.76%
YoY
|
-$1.036M
-65.47%
YoY
|
| Free Cash Flow |
$18.15M
-201.45%
YoY
|
$8.673M
-18.25%
YoY
|
$7.061M
-24.07%
YoY
|
$5.667M
-63.91%
YoY
|
-$17.89M
-158.39%
YoY
|
$10.61M
-876.08%
YoY
|
$9.299M
-45.31%
YoY
|
$15.70M
586.28%
YoY
|
$30.63M
2.29%
YoY
|
-$1.367M
-51.37%
YoY
|
$17.00M
-14.6%
YoY
|
$2.288M
-79.84%
YoY
|
$29.95M
-42.05%
YoY
|
-$2.811M
-121.58%
YoY
|
$19.91M
83.87%
YoY
|
$11.35M
-48.23%
YoY
|
$51.67M
139.07%
YoY
|
$13.02M
-66.61%
YoY
|
$10.83M
30.46%
YoY
|
$21.92M
108.77%
YoY
|
Loading...