|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$447.6M
22.65%
YoY
|
$364.9M
-67.03%
YoY
|
$1.107B
15.76%
YoY
|
$956.2M
25.79%
YoY
|
$760.2M
120.97%
YoY
|
| Cost Of Revenue |
$184.1M
80.16%
YoY
|
$102.2M
-89.0%
YoY
|
$928.9M
48.88%
YoY
|
$623.9M
33.74%
YoY
|
$466.5M
336.29%
YoY
|
| Gross Profit |
$263.5M
0.28%
YoY
|
$262.8M
47.62%
YoY
|
$178.0M
-46.43%
YoY
|
$332.3M
13.15%
YoY
|
$293.7M
23.86%
YoY
|
| Selling, General & Admin |
$66.77M
6.21%
YoY
|
$62.87M
-55.81%
YoY
|
$142.3M
89.28%
YoY
|
$75.17M
32.84%
YoY
|
$56.59M
16.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.50M
-25.53%
YoY
|
$14.10M
-49.66%
YoY
|
$28.01M
87.97%
YoY
|
$14.90M
10.37%
YoY
|
$13.50M
1.5%
YoY
|
| Operating Expenses |
$66.77M
6.21%
YoY
|
$62.87M
-63.21%
YoY
|
$170.9M
127.35%
YoY
|
$75.17M
32.84%
YoY
|
$56.59M
16.9%
YoY
|
| Operating Profit |
-$83.37M
60.38%
YoY
|
-$51.98M
-831.39%
YoY
|
$7.107M
-82.34%
YoY
|
$40.25M
-33.44%
YoY
|
$60.47M
815.12%
YoY
|
| Interest Expense |
$15.12M
-8.2%
YoY
|
$16.47M
-254.59%
YoY
|
-$10.66M
-197.97%
YoY
|
$10.88M
54.93%
YoY
|
$7.020M
-15.06%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$96.40M
45.65%
YoY
|
-$66.19M
260.27%
YoY
|
-$18.37M
-157.95%
YoY
|
$31.70M
-41.19%
YoY
|
$53.90M
53800.0%
YoY
|
| Income Tax |
-$18.00M
-539.02%
YoY
|
$4.100M
-249.09%
YoY
|
-$2.750M
-123.71%
YoY
|
$11.60M
-37.97%
YoY
|
$18.70M
1146.67%
YoY
|
| Net Earnings |
-$79.17M
-46.83%
YoY
|
-$148.9M
864.62%
YoY
|
-$15.44M
-176.54%
YoY
|
$20.17M
-42.75%
YoY
|
$35.23M
-2640.01%
YoY
|
| Basic Earnings Per Share |
-$0.87
-47.59%
YoY
|
-$1.66
822.22%
YoY
|
-$0.18
-185.71%
YoY
|
$0.21
-38.24%
YoY
|
$0.34
-780.0%
YoY
|
| Diluted Earnings Per Share |
-$0.87
-47.59%
YoY
|
-$1.66
845.22%
YoY
|
-$0.18
-183.63%
YoY
|
$0.21
-36.36%
YoY
|
$0.33
-760.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
91.02M
1.27%
YoY
|
89.88M
2.25%
YoY
|
87.90M
2.94%
YoY
|
85.39M
0.1%
YoY
|
85.30M
1.27%
YoY
|
| Diluted Shares Outstanding |
91.02M
1.27%
YoY
|
89.88M
2.25%
YoY
|
87.90M
0.15%
YoY
|
87.77M
-0.16%
YoY
|
87.91M
4.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$197.0M
114.45%
YoY
|
$134.4M
25.63%
YoY
|
$120.6M
24.16%
YoY
|
$100.7M
21.88%
YoY
|
$91.85M
-66.89%
YoY
|
$107.0M
-66.58%
YoY
|
$97.16M
-64.6%
YoY
|
$82.65M
-69.77%
YoY
|
$277.4M
16.08%
YoY
|
$320.1M
8.01%
YoY
|
$274.4M
13.86%
YoY
|
$273.4M
23.31%
YoY
|
$239.0M
21.22%
YoY
|
$296.3M
26.69%
YoY
|
$241.0M
21.11%
YoY
|
$221.7M
24.26%
YoY
|
$197.2M
32.44%
YoY
|
$233.9M
36.24%
YoY
|
$199.0M
216.0%
YoY
|
$178.4M
295.45%
YoY
|
| Cost Of Revenue |
$102.0M
204.59%
YoY
|
$104.0M
59.0%
YoY
|
$50.99M
90.24%
YoY
|
$38.01M
55.63%
YoY
|
$33.47M
-83.53%
YoY
|
$65.40M
-75.89%
YoY
|
$26.80M
-86.55%
YoY
|
$24.42M
-87.53%
YoY
|
$203.2M
21.15%
YoY
|
$271.2M
19.44%
YoY
|
$199.3M
26.86%
YoY
|
$195.8M
35.09%
YoY
|
$167.8M
29.15%
YoY
|
$227.1M
25.2%
YoY
|
$157.1M
2.73%
YoY
|
$145.0M
32.96%
YoY
|
$129.9M
53.25%
YoY
|
$181.4M
54.75%
YoY
|
$152.9M
377.86%
YoY
|
$109.0M
281.22%
YoY
|
| Gross Profit |
$95.02M
62.76%
YoY
|
$30.39M
-26.87%
YoY
|
$69.64M
-1.01%
YoY
|
$62.73M
7.72%
YoY
|
$58.38M
-21.34%
YoY
|
$41.56M
-14.93%
YoY
|
$70.36M
-6.35%
YoY
|
$58.23M
-24.91%
YoY
|
$74.22M
4.16%
YoY
|
$48.86M
-29.46%
YoY
|
$75.13M
-10.48%
YoY
|
$77.55M
1.06%
YoY
|
$71.25M
5.9%
YoY
|
$69.26M
31.85%
YoY
|
$83.92M
82.06%
YoY
|
$76.73M
10.59%
YoY
|
$67.28M
4.92%
YoY
|
$52.53M
-3.44%
YoY
|
$46.09M
48.69%
YoY
|
$69.38M
320.48%
YoY
|
| Selling, General & Admin |
$18.14M
16.98%
YoY
|
$22.31M
-9.21%
YoY
|
$19.03M
11.2%
YoY
|
$16.45M
14.55%
YoY
|
$15.51M
-41.91%
YoY
|
$24.57M
-35.6%
YoY
|
$17.11M
-22.06%
YoY
|
$14.36M
-39.05%
YoY
|
$26.70M
17.25%
YoY
|
$38.15M
-14.8%
YoY
|
$21.95M
14.3%
YoY
|
$23.57M
32.57%
YoY
|
$22.77M
41.95%
YoY
|
$44.78M
70.05%
YoY
|
$19.21M
32.2%
YoY
|
$17.78M
35.62%
YoY
|
$16.04M
15.78%
YoY
|
$26.33M
13.02%
YoY
|
$14.53M
47.02%
YoY
|
$13.11M
20.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.991M
-14.05%
YoY
|
$2.708M
-28.21%
YoY
|
$3.130M
-19.37%
YoY
|
$3.027M
-49.48%
YoY
|
$3.480M
-51.21%
YoY
|
$3.772M
-50.83%
YoY
|
$3.882M
-47.23%
YoY
|
$5.992M
-7.94%
YoY
|
$7.133M
10.23%
YoY
|
$7.671M
18.29%
YoY
|
$7.356M
12.24%
YoY
|
$6.509M
3.93%
YoY
|
$6.471M
1.19%
YoY
|
$6.485M
3.58%
YoY
|
$6.554M
11.07%
YoY
|
$6.263M
23.82%
YoY
|
$6.395M
22.98%
YoY
|
$6.261M
25.22%
YoY
|
$5.901M
51.31%
YoY
|
$5.058M
29.69%
YoY
|
| Operating Expenses |
$18.14M
16.98%
YoY
|
$25.01M
-11.74%
YoY
|
$19.03M
11.2%
YoY
|
$16.45M
14.55%
YoY
|
$15.51M
-41.91%
YoY
|
$28.34M
-38.96%
YoY
|
$17.11M
-22.06%
YoY
|
$14.36M
-39.05%
YoY
|
$26.70M
17.25%
YoY
|
$46.43M
-11.82%
YoY
|
$21.95M
14.3%
YoY
|
$23.57M
32.57%
YoY
|
$22.77M
41.95%
YoY
|
$52.66M
72.85%
YoY
|
$19.21M
32.2%
YoY
|
$17.78M
35.62%
YoY
|
$16.04M
15.78%
YoY
|
$30.46M
12.83%
YoY
|
$14.53M
47.02%
YoY
|
$13.11M
20.27%
YoY
|
| Operating Profit |
$20.69M
-139.21%
YoY
|
$5.379M
-59.31%
YoY
|
-$9.086M
-219.79%
YoY
|
-$848.0K
-74.64%
YoY
|
-$52.77M
-5.6%
YoY
|
$13.22M
445.2%
YoY
|
$7.585M
47.83%
YoY
|
-$3.344M
-714.71%
YoY
|
-$55.90M
-938.32%
YoY
|
$2.425M
-85.39%
YoY
|
$5.131M
-67.74%
YoY
|
$544.0K
-95.95%
YoY
|
$6.668M
60.06%
YoY
|
$16.60M
-24.76%
YoY
|
$15.90M
-22.41%
YoY
|
$13.44M
-17.23%
YoY
|
$4.166M
-63.36%
YoY
|
$22.06M
-19.48%
YoY
|
$20.50M
43.83%
YoY
|
$16.24M
-1227.71%
YoY
|
| Interest Expense |
$3.315M
-9.5%
YoY
|
-$3.535M
-5.48%
YoY
|
$3.803M
-6.95%
YoY
|
$4.037M
-1.97%
YoY
|
$3.663M
-19.65%
YoY
|
-$3.740M
-62.26%
YoY
|
$4.087M
-8.24%
YoY
|
$4.118M
-4.37%
YoY
|
$4.559M
13.18%
YoY
|
-$9.910M
-10.09%
YoY
|
$4.454M
45.79%
YoY
|
$4.306M
84.49%
YoY
|
$4.028M
119.39%
YoY
|
-$11.02M
10.23%
YoY
|
$3.055M
78.24%
YoY
|
$2.334M
25.75%
YoY
|
$1.836M
6.93%
YoY
|
-$9.999M
-5099.5%
YoY
|
$1.714M
-12.95%
YoY
|
$1.856M
-8.3%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.75M
-131.8%
YoY
|
-$23.78M
-54.03%
YoY
|
-$12.49M
-401.42%
YoY
|
-$4.300M
-37.97%
YoY
|
-$55.83M
-6.13%
YoY
|
-$51.74M
161.8%
YoY
|
$4.143M
88.15%
YoY
|
-$6.932M
152.99%
YoY
|
-$59.47M
-3181.4%
YoY
|
-$19.76M
-596.68%
YoY
|
$2.202M
-83.28%
YoY
|
-$2.740M
-123.14%
YoY
|
$1.930M
-29.54%
YoY
|
$3.979M
-62.62%
YoY
|
$13.17M
-30.69%
YoY
|
$11.84M
-18.16%
YoY
|
$2.739M
-72.03%
YoY
|
$10.65M
-61.43%
YoY
|
$19.00M
49.01%
YoY
|
$14.47M
-594.63%
YoY
|
| Income Tax |
$5.394M
-166.99%
YoY
|
-$6.319M
-260.71%
YoY
|
-$2.829M
-118.88%
YoY
|
-$800.0K
-92.5%
YoY
|
-$8.052M
3.2%
YoY
|
$3.932M
-329.67%
YoY
|
$14.98M
-2927.17%
YoY
|
-$10.66M
1343.03%
YoY
|
-$7.802M
-3477.49%
YoY
|
-$1.712M
-152.61%
YoY
|
-$530.0K
-112.99%
YoY
|
-$739.0K
-121.91%
YoY
|
$231.0K
-72.89%
YoY
|
$3.254M
-51.98%
YoY
|
$4.080M
-20.28%
YoY
|
$3.373M
-15.51%
YoY
|
$852.0K
-69.48%
YoY
|
$6.777M
44.19%
YoY
|
$5.118M
36.99%
YoY
|
$3.992M
-175.85%
YoY
|
| Net Earnings |
$12.36M
-125.77%
YoY
|
-$18.21M
-67.7%
YoY
|
-$9.659M
-19.37%
YoY
|
-$3.337M
-89.47%
YoY
|
-$47.97M
-7.17%
YoY
|
-$56.36M
209.52%
YoY
|
-$11.98M
-538.51%
YoY
|
-$31.68M
1483.21%
YoY
|
-$51.67M
-3141.14%
YoY
|
-$18.21M
1018.43%
YoY
|
$2.732M
-69.94%
YoY
|
-$2.001M
-123.63%
YoY
|
$1.699M
-9.96%
YoY
|
-$1.628M
-142.09%
YoY
|
$9.090M
-34.53%
YoY
|
$8.467M
-19.18%
YoY
|
$1.887M
-73.05%
YoY
|
$3.868M
-80.95%
YoY
|
$13.88M
53.99%
YoY
|
$10.48M
348.08%
YoY
|
| Basic Earnings Per Share |
$0.13
-124.53%
YoY
|
N/A
|
-$0.11
-15.38%
YoY
|
-$0.04
-88.57%
YoY
|
-$0.53
-3.64%
YoY
|
N/A
|
-$0.13
-533.33%
YoY
|
-$0.35
1650.0%
YoY
|
-$0.55
-2850.0%
YoY
|
N/A
|
$0.03
-72.73%
YoY
|
-$0.02
-120.0%
YoY
|
$0.02
0.0%
YoY
|
N/A
|
$0.11
-21.43%
YoY
|
$0.10
11.11%
YoY
|
$0.02
-66.67%
YoY
|
N/A
|
$0.14
27.27%
YoY
|
$0.09
200.0%
YoY
|
| Diluted Earnings Per Share |
$0.13
-124.53%
YoY
|
-$0.19
-69.66%
YoY
|
-$0.11
-15.38%
YoY
|
-$0.04
-88.57%
YoY
|
-$0.53
-3.64%
YoY
|
-$0.62
199.01%
YoY
|
-$0.13
-533.33%
YoY
|
-$0.35
1650.0%
YoY
|
-$0.55
-2850.0%
YoY
|
-$0.21
979.76%
YoY
|
$0.03
-72.73%
YoY
|
-$0.02
-120.0%
YoY
|
$0.02
0.0%
YoY
|
-$0.02
-100.0%
YoY
|
$0.11
-21.43%
YoY
|
$0.10
11.11%
YoY
|
$0.02
-66.67%
YoY
|
$43.68K
-81.86%
YoY
|
$0.14
27.27%
YoY
|
$0.09
200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
91.99M
1.11%
YoY
|
N/A
|
90.98M
1.1%
YoY
|
90.98M
1.29%
YoY
|
90.98M
1.63%
YoY
|
N/A
|
89.99M
2.26%
YoY
|
89.82M
2.32%
YoY
|
89.52M
2.16%
YoY
|
N/A
|
88.00M
3.59%
YoY
|
87.79M
3.33%
YoY
|
87.62M
1.27%
YoY
|
N/A
|
84.95M
-0.52%
YoY
|
84.96M
-0.27%
YoY
|
86.52M
1.74%
YoY
|
N/A
|
85.39M
1.43%
YoY
|
85.19M
1.27%
YoY
|
| Diluted Shares Outstanding |
96.42M
5.98%
YoY
|
N/A
|
90.98M
1.1%
YoY
|
90.98M
0.28%
YoY
|
90.98M
1.63%
YoY
|
N/A
|
89.99M
0.11%
YoY
|
90.72M
3.34%
YoY
|
89.52M
-0.3%
YoY
|
N/A
|
89.89M
2.83%
YoY
|
87.79M
0.92%
YoY
|
89.79M
1.3%
YoY
|
N/A
|
87.42M
-1.02%
YoY
|
86.99M
-0.9%
YoY
|
88.63M
1.89%
YoY
|
N/A
|
88.32M
4.07%
YoY
|
87.78M
3.67%
YoY
|
Loading...